Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - HUNTINGTON INGALLS INDUSTRIES, INC.hiiq22017earningspresent.htm
8-K - 8-K - HUNTINGTON INGALLS INDUSTRIES, INC.q22017earningsrelease8-k.htm
image0a06.jpg
 
Exhibit 99.1
 
News Release



Contacts:
 
Jerri Fuller Dickseski (Media)
jerri.dickseski@hii-co.com
757-380-2341
 
Dwayne Blake (Investors)
dwayne.blake@hii-co.com
757-380-2104

Huntington Ingalls Industries Reports Second Quarter 2017 Results

Revenues were $1.86 billion
Operating margin was 12.8%
Segment operating margin was 10.1%
Diluted earnings per share was $3.21
Cash from operations was $186 million; free cash flow was $107 million

NEWPORT NEWS, Va. (Aug. 3, 2017) - Huntington Ingalls Industries (NYSE:HII) reported second quarter 2017 revenues of $1.86 billion, up 9.3 percent from the same period last year. The increase was driven primarily by higher volume at Ingalls Shipbuilding and the acquisition of Camber Corporation, which occurred in the fourth quarter of 2016. Diluted earnings per share in the quarter was $3.21, compared to $2.80 in the same period of 2016.
Operating income in the second quarter was $237 million, compared to $217 million in the same period last year. The increase was primarily driven by the FAS/CAS adjustment and improved performance at Ingalls Shipbuilding. Operating margin in the quarter was 12.8 percent, similar to second quarter 2016.
Second quarter cash from operations was $186 million, compared to $169 million in the second quarter of 2016, and free cash flow1 was $107 million.

New business awards for the quarter were approximately $3.4 billion, bringing total backlog to approximately $21.1 billion as of June 30. Major awards in the second quarter included Bougainville (LHA 8) construction and LPD 29 (unnamed) advanced procurement.

“We achieved several significant operational milestones at both Ingalls and Newport News this quarter, most notably the delivery of CVN 78, USS Gerald R. Ford,” said Mike Petters, HII’s president and CEO. “Marking a great accomplishment for HII and the Navy, this first in a class of next-generation aircraft carriers provides our sailors with the most technologically advanced platform to carry out their missions.”

1Free cash flow is a non-GAAP measure. See exhibit B for definition and reconciliation.


Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com



Results of Operations
 
Three Months Ended
June 30
 
 
 
Six Months Ended
June 30
 
 
(in millions, except per share amounts)
2017
2016
$ Change
% Change
 
2017
2016
$ Change
% Change
Sales and service revenues
$
1,858

$
1,700

$
158

9.3
%
 
$
3,582

$
3,463

$
119

3.4
 %
Operating income (loss)
237

217

20

9.2
%
 
401

415

(14
)
(3.4
)%
  Operating margin %
12.8
%
12.8
%
 
(1) bps
 
11.2
%
12.0
%
 
(79) bps
Segment operating income (loss)1
187

184

3

1.6
%
 
307

350

(43
)
(12.3
)%
  Segment operating margin %1
10.1
%
10.8
%
 
(76) bps
 
8.6
%
10.1
%
 
(154) bps
Net earnings (loss)
147

133

14

10.5
%
 
266

269

(3
)
(1.1
)%
Diluted earnings (loss) per share
$
3.21

$
2.80

$
0.41

14.6
%
 
$
5.77

$
5.68

$
0.09

1.6
 %
 
 
 
 
 
 
 
 
 
 
Weighted-average diluted shares outstanding
45.8

47.5

 
 
 
46.1

47.4

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Net Earnings (Loss)
 
 
 
 
 
 
 
 
 
Net earnings (loss)
$
147

$
133

$
14

10.5
%
 
$
266

$
269

$
(3
)
(1.1
)%
After-tax FAS/CAS Adjustment2
(32
)
(23
)
(9
)
39.1
%
 
$
(64
)
$
(45
)
$
(19
)
42.2
 %
Adjusted Net Earnings (Loss)3
$
115

$
110

$
5

4.5
%
 
$
202

$
224

$
(22
)
(9.8
)%
 
 
 
 
 
 
 
 
 
 
Adjusted Diluted EPS
 
 
 
 
 
 
 
 
 
Diluted earnings (loss) per share
$
3.21

$
2.80

$
0.41

14.6
%
 
$
5.77

$
5.68

$
0.09

1.6
 %
After-tax FAS/CAS Adjustment per share2
(0.70
)
(0.48
)
(0.22
)
45.8
%
 
(1.39
)
$
(0.95
)
(0.44
)
46.3
 %
Adjusted Diluted EPS3
$
2.51

$
2.32

$
0.19

8.2
%
 
$
4.38

$
4.73

$
(0.35
)
(7.4
)%
 
 
 
 
 
 
 
 
 
 
1 Non-GAAP measures that exclude non-segment factors affecting operating income (loss). See Exhibit B for definitions and reconciliations.
2 Tax effected at 35% federal statutory rate.
3 Non-GAAP measures. See Exhibit B for definitions.







Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 2 of 12






Segment Operating Results
Ingalls Shipbuilding
 
Three Months Ended
June 30
 
 
 
Six Months Ended
June 30
 
 
($ in millions)
2017
2016
$ Change
% Change
 
2017
2016
$ Change
% Change
Revenues
$
639

$
585

$
54

9.2
%
 
$
1,189

$
1,171

$
18

1.5
 %
Segment operating income (loss)1
98

88

10

11.4
%
 
164

170

(6
)
(3.5
)%
Segment operating margin %1
15.3
%
15.0
%
 
29 bps
 
13.8
%
14.5
%
 
(72) bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.

Ingalls revenues for the second quarter increased $54 million, or 9.2 percent, from the same period in 2016, due to higher revenues in amphibious assault ships and the Legend-class National Security Cutter (NSC) program. Higher amphibious assault ships revenues were due to increased volumes on Fort Lauderdale (LPD 28), Bougainville (LHA 8) and Tripoli (LHA 7), partially offset by decreased volume on the delivered USS John P. Murtha (LPD 26). Higher NSC program revenues were due to increased volumes on Stone (NSC 9) and Kimball (NSC 7), partially offset by lower volume on the delivered USCGC Munro (NSC 6). Surface combatant revenues remained relatively constant due to decreased volumes on USS John Finn (DDG 113) following its delivery and Frank E. Petersen Jr. (DDG 121), partially offset by higher volumes on Lenah H. Sutcliffe Higbee (DDG 123) and Jack H. Lucas (DDG 125).
Ingalls segment operating income for the second quarter was $98 million, an increase of $10 million from the same period last year. Segment operating margin in the quarter was 15.3 percent, compared to 15.0 percent in the same period last year. These increases were primarily due to higher risk retirement and improved performance on Tripoli and the NSC program, partially offset by lower risk retirement on the delivered USS John P. Murtha.

Key Ingalls milestones for the quarter:
Christened Paul Ignatius (DDG 117)
Launched Tripoli
Awarded a $3.0 billion contract for the detailed design and construction of Bougainville
Awarded a contract modification to incorporate Flight III upgrades on Jack H. Lucas
Awarded a $218 million advance procurement contract for LPD 29 (unnamed)
Completed Builder’s Sea Trials for Portland (LPD 27)



Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 3 of 12






Newport News Shipbuilding
 
Three Months Ended
June 30
 
 
 
Six Months Ended
June 30
 
 
($ in millions)
2017
2016
$ Change
% Change
 
2017
2016
$ Change
% Change
Revenues
$
1,001

$
999

$
2

0.2
 %
 
$
1,972

$
1,992

$
(20
)
(1.0
)%
Segment operating income (loss)1
80

98

(18
)
(18.4
)%
 
152

179

(27
)
(15.1
)%
Segment operating margin %1
8.0
%
9.8
%
 
(182) bps
 
7.7
%
9.0
%
 
(128) bps
1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.
Newport News revenues for the second quarter increased $2 million from the same period in 2016, driven by higher revenues in naval nuclear support services, partially offset by lower revenues in submarines and aircraft carriers. Higher revenues in naval nuclear support services were due to increased volumes in submarine support and facility maintenance services. Lower submarines revenues related to the Virginia-class submarine (“VCS”) program were due to decreased volumes on Block III boats, partially offset by increased volumes on Block IV boats. Lower aircraft carriers revenues were due to decreased volumes on the execution contract for the refueling and complex overhaul (RCOH) of USS Abraham Lincoln (CVN 72) and the construction contract for USS Gerald R. Ford (CVN 78), partially offset by increased volumes on the advance planning contract for the RCOH of USS George Washington (CVN 73), the advance planning contract for Enterprise (CVN 80) and the construction contract for John F. Kennedy (CVN 79).
Newport News segment operating income for the second quarter was $80 million, a decrease of $18 million from the same period last year. Segment operating margin was 8.0 percent for the quarter, compared to 9.8 percent in the same period last year. These decreases were due to lower risk retirement on the VCS program and lower volume on the RCOH of USS Abraham Lincoln, partially offset by higher volume on the advance planning contract for the RCOH of USS George Washington.

Key Newport News milestones for the quarter:

Delivered Washington (SSN 787) to the Navy
Redelivered USS Abraham Lincoln to the Navy
Delivered USS Gerald R. Ford to the Navy
Christened and launched Indiana (SSN 789)
Reached 50 percent structural completion on John F. Kennedy











Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 4 of 12






Technical Solutions
 
Three Months Ended
June 30
 
 
 
Six Months Ended
June 30
 
 
($ in millions)
2017
2016
$ Change
% Change
 
2017
2016
$ Change
% Change
Revenues
$
244

$
143

$
101

70.6
%
 
$
469

$
351

$
118

33.6
%
Segment operating income (loss)1
9

(2
)
11

550.0
%
 
(9
)
1

(10
)
NM2

Segment operating margin %1
3.7
%
(1.4
)%
 
509 bps

 
(1.9
)%
0.3
%
 
(220) bps

1 Non-GAAP measures. See Exhibit B for definitions and reconciliations.
2 NM means the % of change is “not meaningful”.

Technical Solutions revenues for the second quarter increased $101 million, or 70.6 percent, from the same period last year, primarily due to higher volume in integrated mission solutions services following the acquisition of Camber in the fourth quarter last year and higher volumes in fleet support and oil and gas services.

Segment operating income for the second quarter was $9 million, an increase of $11 million from the same period last year. Segment operating margin was 3.7 percent for the quarter, compared to (1.4) percent in the same period last year. The increase was primarily due to improved performance in oil and gas services and the acquisition of Camber.

Key Technical Solutions milestones for the quarter:

Awarded a contract to provide engineering services and technical, logistics, maintenance and installation/alteration support to Naval Sea System Command’s Naval Surface Warfare Center Philadelphia Division (NSWCPD) for up to $39 million
Awarded a task order to provide various engineering support services at Combat Direction Systems Activity, Dam Neck (CDSADN) for up to $40 million
Awarded a $38 million task order by the U.S. Navy’s Southwest Regional Maintenance Center for a Special Selected Restricted Availability (SSRA) on the guided missile cruiser USS Chosin (CG 65)



About Huntington Ingalls Industries

Huntington Ingalls Industries is America’s largest military shipbuilding company and a provider of professional services to partners in government and industry. For more than a century, HII’s Newport News and Ingalls shipbuilding divisions in Virginia and Mississippi have built more ships in more ship classes than any other U.S. naval shipbuilder. HII’s Technical Solutions division provides a wide range of professional services through its Fleet Support, Integrated Missions Solutions, Nuclear & Environmental, and Oil & Gas groups. Headquartered in Newport News, Virginia, HII employs nearly 37,000 people operating both domestically and internationally. For more information, please visit www.huntingtoningalls.com.

Conference Call Information

Huntington Ingalls Industries will webcast its earnings conference call at 9 a.m. EDT today. A live audio broadcast of the conference call and supplemental presentation will be available on the investor relations page of the company’s website: www.huntingtoningalls.com. A telephone replay of the conference call will be available from


Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 5 of 12






noon today through Thursday, Aug. 10 by calling toll-free (855) 859-2056 or (404) 537-3406 and using conference ID 48389405.
Forward-Looking Statements

Statements in this release, other than statements of historical fact, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those expressed in these statements. Factors that may cause such differences include: changes in government and customer priorities and requirements (including government budgetary constraints, shifts in defense spending, and changes in customer short-range and long-range plans); our ability to estimate our future contract costs and perform our contracts effectively; changes in procurement processes and government regulations and our ability to comply with such requirements; our ability to deliver our products and services at an affordable life cycle cost and compete within our markets; natural and environmental disasters and political instability; adverse economic conditions in the United States and globally; changes in key estimates and assumptions regarding our pension and retiree health care costs; security threats, including cyber security threats, and related disruptions; and other risk factors discussed in our filings with the U.S. Securities and Exchange Commission. There may be other risks and uncertainties that we are unable to predict at this time or that we currently do not expect to have a material adverse effect on our business, and we undertake no obligation to update any forward-looking statements. You should not place undue reliance on any forward-looking statements that we may make. This release also contains non-GAAP financial measures and includes a GAAP reconciliation of these financial measures. Non-GAAP financial measures should not be construed as being more important than comparable GAAP measures.


Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 6 of 12






Exhibit A: Financial Statements

HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(in millions, except per share amounts)
 
2017
 
2016
 
2017
 
2016
Sales and service revenues
 
 
 
 
 


 

Product sales
 
$
1,397

 
$
1,364

 
$
2,697

 
$
2,793

Service revenues
 
461

 
336

 
885

 
670

Sales and service revenues
 
1,858

 
1,700

 
3,582

 
3,463

Cost of sales and service revenues
 
 
 
 
 

 

Cost of product sales
 
1,104

 
1,043

 
2,174

 
2,182

Cost of service revenues
 
385

 
290

 
748

 
579

Income (loss) from operating investments, net
 
1

 
1

 
3

 
1

General and administrative expenses
 
133

 
151

 
262

 
288

Operating income (loss)
 
237

 
217

 
401

 
415

Other income (expense)
 
 
 
 
 


 


Interest expense
 
(17
)
 
(18
)
 
(35
)
 
(37
)
Other, net
 
(2
)
 

 
(1
)
 
(2
)
Earnings (loss) before income taxes
 
218

 
199

 
365

 
376

Federal and foreign income taxes
 
71

 
66

 
99

 
107

Net earnings (loss)
 
$
147

 
$
133

 
$
266

 
$
269

 
 
 
 
 
 


 


Basic earnings (loss) per share
 
$
3.22

 
$
2.83

 
$
5.78

 
$
5.72

Weighted-average common shares outstanding
 
45.7

 
47.0

 
46.0

 
47.0

 
 
 
 
 
 


 


Diluted earnings (loss) per share
 
$
3.21

 
$
2.80

 
$
5.77

 
$
5.68

Weighted-average diluted shares outstanding
 
45.8

 
47.5

 
46.1

 
47.4

 
 
 
 
 
 


 


Dividends declared per share
 
$
0.60

 
$
0.50

 
$
1.20

 
$
1.00

 
 
 
 
 
 


 


Net earnings (loss) from above
 
$
147

 
$
133

 
$
266

 
$
269

Other comprehensive income (loss)
 
 
 
 
 

 

Change in unamortized benefit plan costs
 
23

 
19

 
45

 
39

Other
 
3

 

 
7

 

Tax benefit (expense) for items of other comprehensive income
 
(10
)
 
(7
)
 
(20
)
 
(15
)
Other comprehensive income (loss), net of tax
 
16

 
12

 
32

 
24

Comprehensive income (loss)
 
$
163

 
$
145

 
$
298

 
$
293




Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 7 of 12






HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
($ in millions)
 
June 30,
2017
 
December 31, 2016
Assets
 
 
 
 
Current Assets
 
 
 
 
Cash and cash equivalents
 
$
553

 
$
720

Accounts receivable, net of allowance for doubtful accounts of $28 million as of 2017 and $4 million as of 2016
 
1,201

 
1,164

Inventoried costs, net
 
204

 
210

Prepaid expenses and other current assets
 
75

 
48

Total current assets
 
2,033

 
2,142

Property, plant, and equipment, net of accumulated depreciation of $1,699 million as of 2017 and $1,627 million as of 2016
 
2,034

 
1,986

Goodwill
 
1,218

 
1,234

Other intangible assets, net of accumulated amortization of $508 million as of 2017 and $488 million as of 2016
 
528

 
548

Deferred tax assets
 
267

 
314

Miscellaneous other assets
 
110

 
128

Total assets
 
$
6,190

 
$
6,352

Liabilities and Stockholders' Equity
 
 
 
 
Current Liabilities
 
 
 
 
Trade accounts payable
 
$
325

 
$
316

Accrued employees’ compensation
 
244

 
241

Current portion of postretirement plan liabilities
 
147

 
147

Current portion of workers’ compensation liabilities
 
218

 
217

Advance payments and billings in excess of revenues
 
94

 
166

Other current liabilities
 
219

 
256

Total current liabilities
 
1,247

 
1,343

Long-term debt
 
1,281

 
1,278

Pension plan liabilities
 
1,043

 
1,116

Other postretirement plan liabilities
 
431

 
431

Workers’ compensation liabilities
 
443

 
441

Other long-term liabilities
 
95

 
90

Total liabilities
 
4,540

 
4,699

Commitments and Contingencies
 
 
 
 
Stockholders’ Equity
 
 
 
 
Common Stock, $0.01 par value; 150 million shares authorized; 52.9 million shares issued and 45.5 million shares outstanding as of June 30, 2017, and 52.6 million shares issued and 46.2 million shares outstanding as of December 31, 2016
 
1

 
1

Additional paid-in capital
 
1,928

 
1,964

Retained earnings (deficit)
 
1,534

 
1,323

Treasury stock
 
(894
)
 
(684
)
Accumulated other comprehensive income (loss)
 
(919
)
 
(951
)
Total stockholders’ equity
 
1,650

 
1,653

Total liabilities and stockholders’ equity
 
$
6,190

 
$
6,352



Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 8 of 12






HUNTINGTON INGALLS INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
 
Six Months Ended
June 30
($ in millions)
 
2017
 
2016
Operating Activities
 

 

Net earnings (loss)
 
$
266

 
$
269

Adjustments to reconcile to net cash provided by (used in) operating activities
 

 

Depreciation
 
82

 
83

Amortization of purchased intangibles
 
20

 
11

Amortization of debt issuance costs
 
3

 
3

Provision for doubtful accounts
 
22

 

Stock-based compensation
 
20

 
11

Deferred income taxes
 
28

 
39

Change in:
 

 

Accounts receivable
 
(60
)
 
52

Inventoried costs
 
5

 
5

Prepaid expenses and other assets
 
(1
)
 
(13
)
Accounts payable and accruals
 
(74
)
 
(130
)
Retiree benefits
 
(27
)
 
(106
)
Other non-cash transactions, net
 

 
(1
)
Net cash provided by (used in) operating activities
 
284

 
223

Investing Activities
 
 
 
 
Additions to property, plant, and equipment
 
(137
)
 
(85
)
Acquisitions of businesses, net of cash received
 
3

 

Proceeds from disposition of assets
 
1

 
4

Net cash provided by (used in) investing activities
 
(133
)
 
(81
)
Financing Activities
 
 
 
 
Dividends paid
 
(55
)
 
(48
)
Repurchases of common stock
 
(207
)
 
(86
)
Employee taxes on certain share-based payment arrangements
 
(56
)
 
(50
)
Net cash provided by (used in) financing activities
 
(318
)
 
(184
)
Change in cash and cash equivalents
 
(167
)
 
(42
)
Cash and cash equivalents, beginning of period
 
720

 
894

Cash and cash equivalents, end of period
 
$
553

 
$
852

Supplemental Cash Flow Disclosure
 
 
 
 
Cash paid for income taxes
 
$
100

 
$
123

Cash paid for interest
 
$
36

 
$
36

Non-Cash Investing and Financing Activities
 
 
 
 
Capital expenditures accrued in accounts payable
 
$
3

 
$
2



Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 9 of 12






Exhibit B: Non-GAAP Measures Definitions & Reconciliations

We make reference to “segment operating income (loss),” “segment operating margin,” “adjusted net earnings (loss),” “adjusted diluted earnings per share,” and “free cash flow.”

We internally manage our operations by reference to “segment operating income (loss)” and “segment operating margin,” which are not recognized measures under GAAP. When analyzing our operating performance, investors should use segment operating income (loss) and segment operating margin in addition to, and not as alternatives for, operating income and operating margin or any other performance measure presented in accordance with GAAP. They are measures that we use to evaluate our core operating performance. We believe that segment operating income (loss) and segment operating margin reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. We believe these measures are used by investors and are a useful indicator to measure our performance. Because not all companies use identical calculations, our presentation of segment operating income (loss) and segment operating margin may not be comparable to similarly titled measures of other companies.

Adjusted net earnings (loss) and adjusted diluted earnings per share are not measures recognized under GAAP. They should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. We believe these measures are useful to investors because they exclude items that do not reflect our core operating performance. They may not be comparable to similarly titled measures of other companies.

Free cash flow is not a measure recognized under GAAP. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, analysis of our results as reported under GAAP. We believe free cash flow is an important measure for our investors because it provides them insight into our current and period-to-period performance and our ability to generate cash from continuing operations. We also use free cash flow as a key operating metric in assessing the performance of our business and as a key performance measure in evaluating management performance and determining incentive compensation. Free cash flow may not be comparable to similarly titled measures of other companies.

Segment operating income (loss) is defined as operating income (loss) for the relevant segment(s) before the FAS/CAS Adjustment and non-current state income taxes.

Segment operating margin is defined as segment operating income (loss) as a percentage of sales and service revenues.

Adjusted net earnings (loss) is defined as net earnings adjusted for the after-tax impact of the FAS/CAS Adjustment.

Adjusted diluted earnings per share is defined as adjusted net earnings (loss) divided by the weighted-average diluted common shares outstanding.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures.
FAS/CAS Adjustment is defined as the difference between our pension and postretirement plan expense under GAAP Financial Accounting Standards and the same expense under U.S. Cost Accounting Standards (CAS). Our pension and postretirement plan expense is charged to our contracts under CAS and included in segment operating income.

Non-current state income taxes are defined as deferred state income taxes, which reflect the change in deferred state tax assets and liabilities and the tax expense or benefit associated with changes in state uncertain


Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 10 of 12






tax positions in the relevant period. These amounts are recorded within operating income. Current period state income tax expense is charged to contract costs and included in cost of sales and service revenues in segment operating income.

We present financial measures adjusted for the FAS/CAS Adjustment and non-current state income taxes to reflect the company’s performance based upon the pension costs and state tax expense charged to our contracts under CAS. We use these adjusted measures as internal measures of operating performance and for performance-based compensation decisions.


Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 11 of 12






Reconciliation of Segment Operating Income (Loss) and Segment Operating Margin
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
($ in millions)
 
2017
 
2016
 
2017
 
2016
Ingalls revenues
 
$
639

 
$
585

 
$
1,189

 
$
1,171

Newport News revenues
 
1,001

 
999

 
1,972

 
1,992

Technical Solutions revenues
 
244

 
143

 
469

 
351

Intersegment eliminations
 
(26
)
 
(27
)
 
(48
)
 
(51
)
Sales and Service Revenues
 
1,858

 
1,700

 
3,582

 
3,463

Segment Operating Income (Loss)
 
 
 
 
 
 
 
 
Ingalls
 
98

 
88

 
164

 
170

  As a percentage of Ingalls revenues
 
15.3
%
 
15.0
 %
 
13.8
 %
 
14.5
%
Newport News
 
80

 
98

 
152

 
179

  As a percentage of Newport News revenues
 
8.0
%
 
9.8
 %
 
7.7
 %
 
9.0
%
Technical Solutions
 
9

 
(2
)
 
(9
)
 
1

  As a percentage of Technical Solutions revenues
 
3.7
%
 
(1.4
)%
 
(1.9
)%
 
0.3
%
Segment Operating Income (Loss)
 
187

 
184

 
307

 
350

  As a percentage of sales and service revenues
 
10.1
%
 
10.8
 %
 
8.6
 %
 
10.1
%
Non-segment factors affecting operating income (loss):
 
 
 
 
 
 
 
 
FAS/CAS Adjustment
 
49

 
35

 
98

 
70

Non-current state income taxes
 
1

 
(2
)
 
(4
)
 
(5
)
Operating Income (Loss)
 
237

 
217

 
401

 
415

Interest expense
 
(17
)
 
(18
)
 
(35
)
 
(37
)
Other, net
 
(2
)
 

 
(1
)
 
(2
)
Federal and foreign income taxes
 
(71
)
 
(66
)
 
(99
)
 
(107
)
Net Earnings (Loss)
 
$
147

 
$
133

 
$
266

 
$
269



Reconciliation of Free Cash Flow
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
($ in millions)
 
2017
 
2016
 
2017
 
2016
Net cash provided by (used in) operating activities
 
186


169


284


223

Less:
 
 
 
 
 
 
 
 
Capital expenditures
 
(79
)

(48
)

(137
)

(85
)
Free cash flow
 
107

 
121

 
147

 
138




Huntington Ingalls Industries
4101 Washington Ave. • Newport News, VA 23607
www.huntingtoningalls.com

Page 12 of 12