Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Foundation Building Materials, Inc.fbm-63017xex321.htm
EX-31.2 - EXHIBIT 31.2 - Foundation Building Materials, Inc.fbm-63017xex312.htm
EX-31.1 - EXHIBIT 31.1 - Foundation Building Materials, Inc.fbm-63017xex311.htm

 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
 

 
FORM 10-Q
 
 

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
 For the quarterly period ended June 30, 2017
 
OR
 
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from to           
 
Commission File Number: 001-38009
 
 
 
FOUNDATION BUILDING MATERIALS, INC.
(Exact name of registrant as specified in its charter)
Delaware
 
81-4259606
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
2741 Walnut Avenue, Suite 200
 
 
Tustin, CA
 
92780
(Address of principal executive offices)
 
(Zip Code)
 
(714) 380-3127
 
 
(Registrant’s telephone number, including area code)
 
 
N/A
(Former name, former address and former fiscal year, if changed since last report)
 
 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  ý    No  ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer ☐
 
Accelerated filer ☐
 
 
 
Non-accelerated filer ý
 
Smaller reporting company ☐
 
 
 
(Do not check if smaller reporting company)
 
Emerging growth company ☐
If an emerging growth company, indicate by check if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ☐  No ý
 
As of July 28, 2017, the number of shares outstanding of the registrant’s common stock, $0.001 par value, was 42,865,407.




FOUNDATION BUILDING MATERIALS, INC.

Table of Contents
 
 
Page
PART I. FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
PART II. OTHER INFORMATION
 
 
 
 
 
 
 
 
 






Part I. Financial Information
Item 1. Financial Statements
    
FOUNDATION BUILDING MATERIALS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
JUNE 30, 2017 AND DECEMBER 31, 2016
(in thousands, except share data)
 
June 30, 2017
 
December 31, 2016
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
19,946

 
$
28,552

Accounts receivable—net of allowance for doubtful accounts of $5,266 and $5,685, respectively
306,104

 
261,686

Other receivables
43,486

 
52,845

Inventories
167,425

 
157,991

Prepaid expenses and other current assets
12,227

 
12,516

Total current assets
549,188

 
513,590

Property and equipment, net
153,282

 
144,387

Intangibles assets, net
205,496

 
215,381

Goodwill
452,205

 
437,935

Other assets
6,420

 
9,692

Total assets
$
1,366,591

 
$
1,320,985

Liabilities and stockholders' equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
143,483

 
$
119,788

Accrued payroll and employee benefits
22,624

 
26,956

Accrued taxes
7,690

 
9,151

Other current liabilities
43,602

 
49,613

Total current liabilities
217,399

 
205,508

Asset-based revolving credit facility
74,247

 
208,469

Long-term portion of notes payable, net
529,822

 
525,487

Tax receivable agreement
203,837

 

Deferred income taxes, net
29,347

 
26,867

Other liabilities
12,099

 
26,138

Total liabilities
1,066,751

 
992,469

Commitments and contingencies

 

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, $0.001 par value, authorized 10,000,000 shares; 0 shares issued

 

Common stock, $0.001 par value, authorized 190,000,000 shares; 42,865,407 and 29,974,239 shares issued, respectively
13

 

     Additional paid-in capital
329,679

 
364,815

     Accumulated deficit
(31,107
)
 
(36,296
)
     Accumulated other comprehensive income (loss)
1,255

 
(3
)
          Total stockholders' equity
299,840

 
328,516

Total liabilities and stockholders' equity
$
1,366,591

 
$
1,320,985

See accompanying notes to condensed consolidated financial statements (unaudited).


1


FOUNDATION BUILDING MATERIALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016
(in thousands, except share and per share data)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Net sales
$
529,230

 
$
270,147

 
$
1,008,687

 
$
514,752

Cost of goods sold (exclusive of amortization and depreciation)
379,698

 
190,812

 
719,244

 
363,172

Gross profit
149,532

 
79,335

 
289,443

 
151,580

Operating expenses:
 
 
 
 
 
 
 
Selling, general and administrative
113,602

 
66,025

 
226,664

 
122,796

Depreciation and amortization
19,027

 
10,281

 
37,423

 
19,894

Total operating expenses
132,629

 
76,306

 
264,087

 
142,690

Income from operations
16,903

 
3,029

 
25,356

 
8,890

Interest expense
(14,876
)
 
(8,478
)
 
(30,125
)
 
(16,514
)
Other income, net
95

 
4

 
13,384

 
14

Income (loss) before income taxes
2,122

 
(5,445
)
 
8,615

 
(7,610
)
Income tax expense (benefit)
862

 
(2,485
)
 
3,426

 
(3,389
)
Net income (loss)
$
1,260

 
$
(2,960
)
 
$
5,189

 
$
(4,221
)
 
 
 
 
 
 
 
 
Earnings (loss) per share data:
 
 
 
 
 
 
 
Basic
$
0.03

 
$
(0.10
)
 
$
0.13

 
$
(0.14
)
Diluted
$
0.03

 
$
(0.10
)
 
$
0.13

 
$
(0.14
)
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
42,865,407

 
29,974,239

 
40,084,730

 
29,974,239

Diluted
42,879,319

 
29,974,239

 
40,084,940

 
29,974,239

 
 
 
 
 
 
 
 
Comprehensive income (loss):
 
 
 
 
 
 
 
Net income (loss)
$
1,260

 
$
(2,960
)
 
$
5,189

 
$
(4,221
)
     Foreign currency translation adjustment
2,085

 

 
2,658

 

     Unrealized loss on derivative, net of taxes of $605 and $901, respectively
(939
)
 

 
(1,400
)
 

Total other comprehensive income
1,146

 

 
1,258

 

Total comprehensive income (loss)
$
2,406

 
$
(2,960
)
 
$
6,447

 
$
(4,221
)


See accompanying notes to condensed consolidated financial statements (unaudited).



2


FOUNDATION BUILDING MATERIALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, 2017 AND 2016
(in thousands)
 
Six Months Ended June 30,
 
2017
 
2016
Cash flows from operating activities:
 
 
 
Net income (loss)
$
5,189

 
$
(4,221
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
     Depreciation
14,723

 
5,430

     Amortization of intangible assets
22,700

 
14,464

     Amortization of debt issuance costs and debt discount
4,844

 
1,707

     Inventory fair value purchase accounting adjustment
664

 
1,635

     Provision for doubtful accounts
766

 
1,132

     Stock-based compensation
1,765

 

     Unrealized gain on derivative instruments, net
(13,155
)
 

     Loss on disposal of property and equipment
242

 
110

     Deferred income taxes
3,356

 
(1,875
)
     Change in assets and liabilities, net of effects of acquisitions:
 
 
 
          Accounts receivable
(32,706
)
 
(15,248
)
          Other receivables
10,638

 
3,982

          Inventories
(2,807
)
 
(12,378
)
          Prepaid expenses and other current assets
561

 
403

          Other assets
393

 
197

          Accounts payable
17,875

 
26,959

          Accrued payroll and employee benefits
(4,433
)
 
(1,468
)
          Accrued taxes
(1,474
)
 
1,031

          Other liabilities
(7,258
)
 
(3,087
)
Net cash provided by operating activities
21,883

 
18,773

Cash flows from investing activities:
 
 
 
     Purchases of property and equipment
(17,525
)
 
(7,763
)
     Payment of net working capital adjustments
(405
)
 

     Proceeds from net working capital adjustments
8,554

 

     Proceeds from the disposal of fixed assets
429

 

     Acquisitions, net of cash acquired
(52,951
)
 
(57,942
)
Net cash used in investing activities
(61,898
)
 
(65,705
)
Cash flows from financing activities:
 
 
 
     Proceeds from asset-based revolving credit facility
280,995

 
15,000

     Repayments of asset-based revolving credit facility
(415,497
)
 
(30,000
)
     Principal borrowings on long-term debt

 
67,200

     Principal payments on long-term debt

 
(1,400
)
     Debt issuance costs

 
(1,281
)
     Principal repayment of capital lease obligations
(1,395
)
 

     Issuance of common stock
163,952

 

     Capital contributions
2,997

 

     Capital distributions

 
(17
)
Net cash provided by financing activities
31,052

 
49,502



3


Effect of exchange rate changes on cash
357

 

Net (decrease) increase in cash
(8,606
)
 
2,570

Cash and cash equivalents at beginning of period
28,552

 
10,662

Cash and cash equivalents at end of period
$
19,946

 
$
13,232

 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
Cash paid for income taxes
$
143

 
$
1,610

Cash paid for interest
$
25,699

 
$
14,582

Supplemental disclosures of non-cash investing and financing activities:
 
 
 
Change in fair value of derivatives, net of tax
$
1,400

 
$

Assets acquired under capital lease
$
658

 
$

Goodwill adjustment for purchase price allocation
$
1,724

 
$

Tax receivable agreement
$
203,837

 
$

Property and equipment included in accounts payable
$
198

 
$



See accompanying notes to condensed consolidated financial statements (unaudited).



4

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 


1. Business and Basis of Presentation

Business
    
Foundation Building Materials (the "Company") is a specialty distributor of wallboard, suspended ceiling systems, and mechanical insulation throughout the U.S. and Canada. Based in Tustin, California, the Company employs more than 3,500 people and operates more than 220 branches across the U.S. and Canada.

Organization

The Company was formed on October 27, 2016 (inception). The initial stockholder of the Company was LSF9 Cypress Parent 2 LLC ("Parent 2") which held all of the Company's authorized, issued and outstanding shares of common stock.

Reorganization

On February 8, 2017, FBM Alpha LLC, (formerly known as LSF9 Cypress Parent, LLC) ("Alpha"), transferred its wholly owned direct subsidiary, FBM Beta LLC, (formerly known as LSF9 Cypress Holdings, LLC), and indirectly FBM Finance, Inc. to the Company, thereby transferring the business for which historical financial information is included in these results of operations, to be indirectly held by the Company (the "Reorganization").

Initial Public Offering

Following the Reorganization, on February 15, 2017, the Company completed an initial public offering ("IPO") in which it issued 12,800,000 shares of common stock at a public offering price of $14.00 per share. The common stock began trading on the New York Stock Exchange on February 10, 2017 under the ticker symbol "FBM." After underwriting discounts, commissions and expenses, the net proceeds to the Company from the IPO were approximately $164.0 million. The Company used these net proceeds to repay borrowings outstanding under its asset-based revolving credit facility (the "ABL Credit Facility"). The proceeds of $164.0 million were recorded in equity, with approximately $13,000 recorded for the par value of the common stock and the remaining amount recorded in additional paid-in capital. The underwriters exercised their option to purchase an additional 1,920,000 shares of common stock from Parent 2 and those shares were purchased on February 24, 2017. The Company did not receive any proceeds from the sale of shares by Parent 2.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for a fair presentation with respect to the interim financial statements, have been included. The results of operations for interim periods are not necessarily indicative of the results for full fiscal years. For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2016, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 28, 2017 (the "2016 10-K").

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All intercompany balances and transactions have been eliminated. The Company has two reportable segments, Specialty Building Products ("SBP") and Mechanical Insulation ("MI"). Resources are allocated and performance is assessed by the Company's CEO, who is the Chief Operating Decision Maker ("CODM").    

2. Recently Issued Accounting Standards

Recently Adopted Accounting Standards

In July 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") 2015-11, Simplifying the Measurement of Inventory, which applies to inventory valued at first-in, first-out or average cost. ASU 2015-11 requires inventory to be measured at the lower of cost and net realizable value (i.e., selling price less reasonable


5

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

completion and disposal costs), rather than at the lower of cost or market. ASU 2015-11 is effective on a prospective basis for annual periods beginning after December 15, 2016, and interim periods within those fiscal years. The Company adopted this guidance on January 1, 2017 and the adoption thereof did not have a material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation — Stock Compensation: Improvements to Employee Share-Based Payment Accounting. This ASU is intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements, including the income tax effects of share-based payments and accounting for forfeitures. This guidance will require recognizing the Company’s excess tax benefits on share-based compensation arrangements in the tax provision, instead of in equity as under the current guidance. In addition, these amounts will be classified as an operating activity rather than a financing activity in the statement of cash flows. The amendments in this update are effective for reporting periods beginning after December 15, 2016, with early adoption permitted. The Company adopted this guidance on January 1, 2017 and the adoption thereof did not have a material impact on the Company's consolidated financial statements. However, the adoption of this guidance will result in excess tax benefits or deficiencies related to the exercise of share-based compensation awards to employees being included in the determination of the Company’s income tax provision, which could significantly impact the Company’s consolidated net income in future periods.

Recently Issued Accounting Standards

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU No. 2014-09 amends the guidance for revenue recognition to replace numerous, industry-specific requirements. The core principle of the ASU is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to receive for those goods or services. The ASU implements a five-step process for customer contract revenue recognition that focuses on transfer of control, as opposed to transfer of risk and rewards. The ASU also requires enhanced disclosures regarding the nature, amount, timing and uncertainty of revenues and cash flows arising from contracts with customers. Additional ASUs have been issued to amend or clarify the guidance in this ASU as follows:
ASU No. 2016-12 Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients was issued in May 2016. ASU No. 2016-12 amends the new revenue recognition standard to clarify the guidance on assessing collectability, presenting sales taxes, measuring noncash consideration, and certain transition matters.
ASU No. 2016-10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing was issued in April 2016. ASU No. 2016-10 addresses implementation issues identified by the FASB-International Accounting Standards Board Joint Transition Resource Group for Revenue Recognition.
ASU No. 2016-08 Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) was issued in March 2016. ASU No. 2016-08 requires an entity to determine whether the nature of its promise to provide goods or services to a customer is performed in a principal or agent capacity and to recognize revenue in a gross or net manner based on its principal/agent designation.

The guidance in these ASUs is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, and early adoption is permitted for interim and annual periods beginning after December 15, 2016. The Company is continuing its evaluation of the impact of this standard and does not expect the adoption of this guidance to have a material impact on its consolidated financial statements; however, this expectation is subject to change. The adoption of this guidance will likely result in additional disclosures regarding the Company's revenue recognition polices. The Company currently plans to adopt this new guidance using the modified retrospective method.

In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The updated guidance enhances the reporting model for financial instruments by modifying how entities measure and recognize equity investments and present changes in the fair value of financial liabilities, and by simplifying the disclosure guidance for financial instruments. The amendments in this update are effective for fiscal years beginning after December 15, 2017. The amendments in this update should be applied prospectively. The Company does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). ASU No. 2016-02 establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms


6

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

longer than twelve months. Leases will be classified as either "finance" or "operating," with classification affecting the pattern of expense recognition in the income statement. This update requires a modified retrospective transition as of the beginning of the earliest comparative period presented in the financial statements. This update is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. ASU No. 2016-15 amended the existing accounting standards for the statement of cash flows. The amendments provide guidance on eight classification issues related to the statement of cash flows. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business, which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. This amendment is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the requirement to calculate the implied fair value of goodwill but rather requires an entity to record an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.

3. Derivatives and Hedging Activities

The Company uses derivatives to manage selected foreign exchange exposures for its investments in foreign subsidiaries. In general, the types of risks hedged are those relating to the variability of future earnings and cash flows caused by movements in foreign currency exchange rates and interest rates. The Company documents its risk management strategy and hedge effectiveness at the inception of and during the term of each hedge.

Net Investment Hedge

As of June 30, 2017, and December 31, 2016, the amount of notional foreign exchange contracts outstanding was approximately $88.0 million. There is no significant credit risk associated with the potential failure of any counterparty to perform under the terms of any derivative financial instrument.
The net investment hedge is measured at fair value within the consolidated balance sheet either as an asset or a liability. At June 30, 2017 and December 31, 2016, the fair value of the derivative instrument was $0.1 million and $2.4 million, respectively, and was recorded in non-current other assets.

The Company recognized a loss of $0.9 million and $1.4 million, net of taxes of $0.6 million and $0.9 million, respectively, for the three and six months ended June 30, 2017, respectively, recorded in comprehensive income (loss) related to the net investment hedge. For the three months ended June 30, 2017, the Company recorded a loss of $64,000 in other income, net, related to the ineffective portion of the net investment hedge. For the six months ended June 30, 2017, the Company recorded a loss totaling $95,000 in other income, net, related to the ineffective portion of the net investment hedge. The Company did not have any foreign exchange contracts during the three and six months ended June 30, 2016.

Embedded Derivative

The Company has the option to prepay its $575.0 million Senior Secured Notes due 2021 (the "Notes") at any time prior to August 15, 2018 at a price equal to 100% of the principal amount, plus the applicable premium and any accrued and unpaid interest. Redemption on or after August 15, 2018 is subject to the applicable premium, in each case as set forth in the indenture governing the Notes.


7

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

Prior to August 15, 2018, in the event of equity offerings, the Company has the option to prepay up to 40% of the Notes using the proceeds from such offering within 180 days from closing of the offering. However, 50% of the principal needs to remain outstanding. The redemption price is determined at 108.25% plus accrued and unpaid interest.

The optional prepayment subsequent to an equity offering constitutes an embedded derivative and is bifurcated from the debt host and accounted for separately. The embedded derivative is recorded at fair value at inception and on an ongoing basis, with any changes in fair value from inception recorded in earnings. The fair value of the embedded derivative at June 30, 2017 and December 31, 2016 was $0 and $13.2 million, respectively. The fair value of the embedded derivative at June 30, 2017 was $0 due to a minimal probability of an equity offering occurring where the proceeds are used to pay down the Notes prior to the expiration of the optional prepayment time period on August 15, 2018. At December 31, 2016, the fair value of the embedded derivative was included in the balance sheet as non-current other liabilities.

The change in fair value in the amount of $0 and $13.2 million for the three and six months ended June 30, 2017, respectively, was included in the statements of operations in other income, net. The Company did not have an embedded derivative during the three and six months ended June 30, 2016 as the Notes were issued in August 2016.     

4. Acquisitions

The Company accounts for its acquisitions under the acquisition method, and accordingly the results of operations of acquired entities are included in the Company’s consolidated financial statements from the acquisition date. The purchase price is allocated to the assets acquired based on estimated fair values at the acquisition date, with the excess of purchase price over the estimated fair value of the net assets acquired recorded as goodwill. Purchase accounting adjustments associated with the intangible asset valuations have been recorded as of June 30, 2017. The fair value of acquired intangible assets, primarily related to customer relationships, was estimated by applying a discounted cash flow model. That measure is based on significant Level 3 inputs not observable in the market. Key assumptions were developed based on the Company’s historical experience, future projections and comparable market data include future cash flows, long-term growth rates, implied royalty rates, attrition rates and discount rates. The purchase price allocations for the acquisitions set forth below are preliminary and subject to adjustment as additional information is obtained about facts and circumstances that existed as of the applicable acquisition date.

Dominion Interior Supply

On January 1, 2017, the Company acquired the operations and certain assets of Dominion Interior Supply Corporation and Dominion Interior Supply of Roanoke LLC (collectively "Dominion Interior Supply") subject to normal working capital adjustments. Dominion Interior Supply was a supplier of suspended ceiling systems to commercial and residential developers in the Virginia and North Carolina areas.
    
Irwin Builders Supply Corporation

On April 3, 2017, the Company acquired the operations and certain assets of the specialty building products division of Irwin Builders Supply Corporation ("Irwin") located in Irwin, Pennsylvania. Irwin was a provider of a broad range of building products including drywall, metal studs, ceiling and wall systems, insulation and other complementary products to the Pennsylvania market.

Trident Distribution

On April 30, 2017, the Company acquired the operations and certain assets of the Atlanta branch of Trident Distribution, a division of Performance Contracting, Inc. ("Trident"). Trident was a distributor of mechanical insulation and related products. Trident offered insulation fabrication services in addition to a full line of commercial and industrial insulation products and accessories supplying mechanical insulation contractors across the Georgia market.

Wallboard, Inc

On May 1, 2017, the Company acquired all of the stock of Wallboard, Inc. ("Wallboard") with two branch locations in the Minneapolis-St. Paul metropolitan area. Wallboard was an independent distributor of wallboard, steel framing, insulation and finishing products primarily servicing the commercial segment as well as the multi-family segment of the residential business.


8

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 


Gypsum Wallboard Supply, Inc.

On May 1, 2017, the Company acquired the operations and certain assets of Gypsum Wallboard Supply, Inc. ("GWSI") in Tacoma, Washington. GWSI was an independent distributor of specialty building products including wallboard, steel framing, suspended ceiling systems and other complementary products. GWSI primarily serviced the commercial segment as well as the multi-family segment of the residential business in the Seattle metropolitan market.

During the six months ended June 30, 2017, the Company completed five acquisitions. The purchase price of the acquisitions ranged from $0.8 million to $20.9 million. None of the acquisitions are considered material, individually or in the aggregate. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date for the acquisitions summarized above ("2017 acquisitions") (in thousands):
 
 
Six Months Ended June 30, 2017
Assets acquired:
 
 
     Cash
 
$
1,511

     Accounts receivable
 
11,425

     Other receivables
 
844

     Inventories
 
7,945

     Prepaid and other current assets
 
237

     Property and equipment
 
5,433

     Goodwill
 
20,086

     Intangible assets
 
12,567

     Other assets
 
23

          Total assets acquired:
 
60,071

Liabilities assumed:
 
 
     Accounts payable
 
(4,787
)
     Accrued expenses and other current liabilities
 
(814
)
          Total liabilities assumed
 
(5,601
)
Total net assets acquired
 
$
54,470


The excess of purchase price over the fair value amounts assigned to the assets acquired and liabilities assumed represents the goodwill amount resulting from the acquisition. Goodwill attributable to the acquisitions has been recorded as a non-current asset and is not amortized, but is subject to review at least on an annual basis for impairment. Goodwill recognized was primarily attributable to expected operating efficiencies and expansion opportunities in the businesses acquired. Goodwill and intangible assets recognized from the acquisition are expected to be tax deductible, and each of the 2017 acquisitions was treated as an asset purchase for tax purposes. Generally, the most significant intangible asset acquired is customer relationships. The Company's acquisitions are generally subject to working capital adjustments, however, the Company does not expect any such adjustments to have a material impact on its consolidated financial statements. The pro forma impact of these acquisitions is not presented as they are not considered material to the Company's consolidated financial statements.


9

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 


5. Goodwill and Intangible Assets

The change in goodwill from December 31, 2016 to June 30, 2017 consisted of the following (in thousands):
    
 
Carrying Value
Balance at December 31, 2016
$
437,935

   Goodwill acquired
20,086

   Purchase price allocation from prior periods
(6,686
)
   Impact of foreign exchange rates
870

Balance at June 30, 2017
$
452,205


As of June 30, 2017, goodwill allocated to the SBP and MI segments was $444.5 million and $7.7 million, respectively. As of December 31, 2016, goodwill allocated to the SBP and Ml segments was $432.6 million and $5.3 million, respectively. Changes to initial purchase price allocations related to acquisitions may arise from changes in estimates from conditions that existed at the applicable acquisition date and as a result of net working capital adjustments.

Identifiable intangible assets that are separable and have determinable useful lives are valued separately and amortized over their benefit period. The following is the gross carrying value and accumulated amortization of the Company’s identifiable intangible assets as of June 30, 2017 and December 31, 2016 (in thousands):

 
June 30, 2017
 
December 31, 2016
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Trade names
$
15,980

 
$
(5,677
)
 
$
10,303

 
$
15,980

 
$
(4,097
)
 
$
11,883

Customer relationships
248,742

 
(56,546
)
 
192,196

 
235,690

 
(35,550
)
 
200,140

Other intangible assets
3,651

 
(654
)
 
2,997

 
3,852

 
(494
)
 
3,358

 
$
268,373

 
$
(62,877
)
 
$
205,496

 
$
255,522

 
$
(40,141
)
 
$
215,381


The weighted average amortization period of these intangible assets in the aggregate is 4.8 years.

6. Long-Term Debt

 
June 30, 2017
 
December 31, 2016
Senior secured notes
$
575,000

 
$
575,000

Unamortized debt issuance costs - senior secured notes
(45,177
)
 
(49,513
)
Asset-based revolving credit facility
74,247

 
208,469

Unamortized debt issuance costs - asset-based revolving credit facility
(3,673
)
 
(4,182
)
 
$
600,397

 
$
729,774

Senior Secured Notes Due 2021
On August 9, 2016, the Company, together with FBM Finance, its wholly owned subsidiary which was created for the purpose of issuing the Notes (together, the "Issuers"), issued $575 million in aggregate principal amount of 8.25% senior secured notes due 2021 at an issue price of 100% of the principal amount of the Notes in a private placement.
The Notes are senior secured obligations that have priority over certain collateral of the Issuers and the guarantors of the Notes and are effectively subordinated to the obligations under the ABL Credit Facility in respect of certain other collateral of the Issuers and the guarantors of the Notes. The Notes are fully and unconditionally guaranteed on a senior secured basis,


10

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

jointly and severally, by Alpha and each of Alpha's domestic wholly owned restricted subsidiaries (other than certain excluded subsidiaries) (the "guarantors").
The Notes will mature on August 15, 2021 and bear interest at an annual rate of 8.25%. Interest on the Notes is payable semi-annually in arrears in February and August of each year. The Notes are governed by an indenture, dated August 9, 2016, among the Issuers, the guarantors and Wilmington Trust, National Association, as trustee (the "Indenture").
The Issuers may, at their option, redeem all or a portion of the Notes at any time on or after August 15, 2018 at the applicable redemption prices specified in the Indenture, plus any accrued and unpaid interest to, but excluding, the applicable redemption date. The Issuers are also entitled to redeem up to 40% of the aggregate principal amount of the Notes before August 15, 2018, at a redemption price equal to 108.25% of the principal amount of the Notes, plus accrued and unpaid interest, if any, to, but excluding, the applicable redemption date. In addition, before August 15, 2018, the Issuers may redeem all or a portion of the Notes, at a redemption price equal to 100% of the principal amount thereof, plus a premium and accrued and unpaid interest, if any, to, but excluding, the applicable redemption date.
Upon certain kinds of changes of control, holders of the Notes have the right to require the Issuers to repurchase all or any portion of such holder’s Notes at 101% of the principal amount of the Notes being repurchased, plus any accrued and unpaid interest to, but excluding, the date of repurchase.
ABL Credit Facility
On August 9, 2016, the Company entered into the ABL Credit Facility with Goldman Sachs Bank USA as administrative agent, which matures on February 9, 2021. The ABL Credit Facility bears interest, at the Company’s option, at either a Eurodollar rate or an alternate base rate plus an applicable margin. Based on the historical excess availability under the ABL Credit Facility, the margin can range from 1.25% to 1.75% per annum in the case of Eurodollar rate loans and 0.25% to 0.75% per annum in the case of alternate base rate loans. The available borrowing capacity, or borrowing base, is derived from a percentage of the Company’s eligible receivables and inventory in both the United States and Canada, as defined in the ABL Credit Facility, subject to certain reserves, with a $75 million sub-limit on the Canadian borrowing base. As of the closing of the ABL Credit Facility, the available borrowing capacity was $250 million. A variable commitment fee, ranging from 0.25% to 0.375% and currently 0.25% per annum, is charged on the unused amount of the ABL Credit Facility based on quarterly average loan utilization. Letters of credit under the ABL Credit Facility are assessed at a rate equal to the applicable Eurodollar margin currently 1.50% as well as a fronting fee at a rate of 0.125% per annum.

These fees are payable quarterly in arrears at the end of March, June, September, and December. In addition, an administrative agent fee of $75,000 for the ABL Credit Facility is due and payable each year in quarterly installments on the last day of each quarter. The ABL Credit Facility is a senior secured obligation of the Company, with priority over certain collateral of the Company and its subsidiaries. There are no prepayment premiums associated with the ABL Credit Facility.

On September 23, 2016, the Company entered into an Incremental Facility Amendment which extended borrowing commitments under the ABL Credit Facility by an additional $50 million, resulting in total borrowing capacity of $300 million.

7. Tax Receivable Agreement Liability

In connection with the IPO, the Company entered into a tax receivable agreement ("TRA") with Parent 2 that provides for the payment by the Company to Parent 2 of 90% of the amount of cash savings, if any, in U.S. federal, state, local and non-U.S. income tax that the Company realizes (or in some circumstances are deemed to realize) as a result of the utilization of the Company and the Company’s subsidiaries’ (i) depreciation and amortization deductions, and any offset to taxable income and gain or increase to taxable loss, resulting from the tax basis the Company has in its assets at the consummation of the IPO, (ii) net operating losses, (iii) tax credits and (iv) certain other tax attributes. In the first quarter of 2017, the Company recorded a liability of $203.8 million, with a corresponding offset to additional paid-in capital for the TRA. At the end of each reporting period, any changes in the Company's estimate of the liability will be recorded in the consolidated statement of operations as a component of other income (expense). The timing and amount of future tax benefits associated with the TRA are subject to change, and future payments may be required which could be materially different from the current estimated liability. The TRA will remain in effect until all tax benefits have been used or expired, unless the agreement is terminated early. During the six months ended June 30, 2017, there was no change in the TRA liability that was recorded in the statements of operations. As of June 30, 2017, the TRA liability was $203.8 million. There have been no payments related to the TRA from inception to June 30, 2017.


11

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 


8. Accumulated Other Comprehensive Income (Loss)

Accumulated other comprehensive income (loss) consists of cumulative unrealized foreign currency translation adjustments and unrealized gains on certain derivative instruments. During the six months ended June 30, 2017, there were no reclassifications out of accumulated other comprehensive income (loss).
The components of accumulated other comprehensive income (loss) for the six months ended June 30, 2017 were as follows (in thousands):
 
Cumulative unrealized foreign currency translation (losses) gains
 
Unrealized gain on derivative, net of tax
 
Total
Balance at December 31, 2016
$
(1,464
)
 
$
1,461

 
$
(3
)
Other comprehensive income (loss)
2,658

 
(1,400
)
 
1,258

Balance at June 30, 2017
$
1,194

 
$
61

 
$
1,255


9. Contingencies

The Company is involved in certain legal actions arising in the ordinary course of business. Management believes that such litigation and claims will be resolved without material effect on the Company’s consolidated financial position.

The Company regularly assesses such matters to determine the degree of probability that the Company will incur a material loss as a result of such matters as well as the range of possible loss. An estimated loss contingency is accrued in the Company’s financial statements if it is probable the Company will incur a loss and the amount of the loss can be reasonably estimated. The Company reviews all claims, proceedings and investigations at least quarterly and establishes or adjusts any accruals for such matters to reflect the impact of negotiations, settlements, advice of legal counsel and other information and events pertaining to a particular matter. All legal costs associated with such matters are expensed as incurred.

Historically, the claims, proceedings and investigations brought against the Company, individually and in the aggregate, have not had a material adverse effect on the consolidated results of operations, cash flows or financial position of the Company. As of June 30, 2017, there were no proceedings or litigation involving the Company that management believes would have a material adverse impact on its business, financial position, results of operations, or cash flows.

10. Fair Value Measurements

The Company’s financial instruments consist primarily of cash and cash equivalents, trade and other receivables, derivative instruments, accounts payable, long-term debt and accrued liabilities. The carrying value of the Company’s accounts receivable, trade payables and accrued liabilities approximates fair value due to their short-term maturity. The Company may adjust the carrying amount of certain non-financial assets to fair value on a non-recurring basis when they are impaired.
The estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured and recorded at fair value on a recurring basis at June 30, 2017 is as follows (in thousands):
 
Fair Value Measurements at June 30, 2017
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total Fair Value
Recurring:

 

 

 

Non-current assets

 

 

 

     Derivative asset (Note 3)
$

 
$
79

 
$

 
$
79

    



12

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 




The estimated carrying amount and fair value of the Company’s financial instruments and other assets and liabilities measured and recorded at fair value on a recurring basis at December 31, 2016 is as follows (in thousands):
 
Fair Value Measurements at December 31, 2016

Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total Fair Value
Recurring:

 

 

 

Non-current assets (liabilities)

 

 

 

     Derivative asset (Note 3)
$

 
$
2,475

 
$

 
$
2,475

     Derivative liability (Note 3)
$

 
$
(13,250
)
 
$

 
$
(13,250
)
The fair values of derivative assets and liabilities are determined using quantitative models that utilize multiple market inputs including interest rates and exchange rates to generate continuous yield or pricing curves and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. The fair values of derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality and other instrument-specific factors, where appropriate. In addition, the Company incorporates within its fair value measurements a valuation adjustment to reflect the credit risk associated with the net position. Positions are netted by counterparties, and fair value for net long exposures is adjusted for counterparty credit risk while the fair value for net short exposures is adjusted for the Company’s own credit risk.
The estimated carrying amount and fair value of the Company’s financial instruments and liabilities for which fair value is only disclosed is as follows (in thousands):
 
Fair Value Measurements at June 30, 2017
 
Carrying Amount
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total Fair Value
Senior secured notes
$
529,822

 
$

 
$
617,406

 
$

 
$
617,406


11. Income Taxes

For the three and six months ended June 30, 2017, the effective tax rates were 40.6% and 39.8%, respectively. The variance from the statutory federal tax rate was primarily due to state income taxes. For the three and six months ended June 30, 2016, the effective tax rates were 45.6% and 44.5%, respectively. The variance from the statutory federal tax rate was primarily due to state income taxes and non-deductible items.

12. Segments

Segment information is presented in accordance with Accounting Standards Codification ("ASC") 280, Segment Reporting, which establishes standards for reporting information about operating segments. It also establishes standards for related disclosures about customers, products and geographic areas. Operating segments are defined as components of an enterprise that engage in business activities that earn revenues, incur expenses and prepare separate financial information that is evaluated regularly by the Company’s CODM in order to allocate resources and assess performance. Resources are allocated and performance is assessed by the CODM.

Based on the provisions of ASC 280, the Company has defined its operating segments by considering management structure and product offerings. This evaluation resulted in the following reportable segments:


13

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 


Specialty Building Products—SBP distributes wallboard and accessories, metal framing, suspended ceiling systems and other products. Other products include stucco and exterior insulation and finish systems, as well as complementary offerings, such as tools, safety accessories and fasteners. The primary end markets served are new non-residential, new residential and non-residential repair and remodel construction markets.

Mechanical Insulation—MI distributes and fabricates commercial and industrial insulation for pipes and mechanical systems and the primary end markets served are new non-residential construction, non-residential repair and remodel construction and industrial markets.
In addition to the two reportable segments, the Company’s consolidated results include corporate activities and depreciation and amortization.
For purposes of evaluation under these segment reporting principles, the CODM assesses the Company’s ongoing performance based on the periodic review of net sales and gross profit. The Company has not disclosed asset information by segment as its CODM does not use such information for purposes of allocating resources and assessing performance.
The following tables present net sales and gross profit for each reportable segment (in thousands):
 
Three Months Ended June 30,
 
2017
 
2016
 
Net Sales
Gross Profit
 
Net Sales
Gross Profit
SBP
$
460,086

$
130,729

 
$
270,147

$
79,335

MI
69,144

18,803

 


Consolidated
$
529,230

$
149,532

 
$
270,147

$
79,335

Total gross profit
$
149,532

 
 
$
79,335

 
Total operating expenses
(132,629
)
 
 
(76,306
)
 
Interest expense
(14,876
)
 
 
(8,478
)
 
Other income, net
95

 
 
4

 
Income (loss) before income taxes
$
2,122

 
 
$
(5,445
)
 
    
 
Six Months Ended June 30,
 
2017
 
2016
 
Net Sales
Gross Profit
 
Net Sales
Gross Profit
SBP
$
878,549

$
253,155

 
$
514,752

$
151,580

MI
130,138

36,288

 


Consolidated
$
1,008,687

$
289,443

 
$
514,752

$
151,580

Total gross profit
$
289,443

 
 
$
151,580

 
Total operating expenses
(264,087
)
 
 
(142,690
)
 
Interest expense
(30,125
)
 
 
(16,514
)
 
Other income, net
13,384

 
 
14

 
Income (loss) before income taxes
$
8,615

 
 
$
(7,610
)
 



14

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

Revenues are attributed to each country based on the location in which sales originate and in which assets are located. The following table provides information about the Company by geographic areas (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
2016
 
2017
2016
United States
$
470,079

$
270,147

 
$
897,020

$
514,752

Canada
59,151


 
111,667


Total
$
529,230

$
270,147

 
$
1,008,687

$
514,752

    

The Company’s net sales by segment and major product line, and segment gross profit and gross margin, are as follows (in thousands):
 
Three Months Ended June 30,
 
Change
 
2017
 
2016
 
$
 
%
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard
$
181,062

39.4
%
 
$
117,507

43.5
%
 
$
63,555

 
54.1
%
     Suspended ceiling systems
83,271

18.1
%
 
29,679

11.0
%
 
53,592

 
180.6
%
     Metal framing
72,404

15.7
%
 
48,485

17.9
%
 
23,919

 
49.3
%
     Other
123,349

26.8
%
 
74,476

27.6
%
 
48,873

 
65.6
%
Total SBP net sales
$
460,086

100.0
%
 
$
270,147

100.0
%
 
$
189,939

 
70.3
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
     Commercial and industrial insulation
$
49,730

71.9
%
 
$


 
$
49,730

 
%
     Non-insulation products
19,414

28.1
%
 


 
19,414

 
%
Total MI net sales
$
69,144

100.0
%
 
$


 
$
69,144

 
%
Total net sales
$
529,230

 
 
$
270,147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
130,729

 
 
$
79,335

 
 
$
51,394

 
64.8
%
Gross profit - MI
18,803

 
 

 
 
18,803

 
%
Total gross profit
$
149,532

 
 
$
79,335

 
 
$
70,197

 
88.5
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
28.4
%
 
 
29.4
%
 
 
(1.0
)%
 
 
Gross margin - MI
27.2
%
 
 
%
 
 
 %
 
 
Total gross margin
28.3
%
 
 
29.4
%
 
 
(1.1
)%
 
 


15

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

 
Six Months Ended June 30,
 
Change
 
2017
 
2016
 
$
 
%
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard
$
349,576

39.8
%
 
$
226,441

44.0
%
 
$
123,135

 
54.4
%
     Suspended ceiling systems
155,984

17.8
%
 
55,835

10.8
%
 
100,149

 
179.4
%
     Metal framing
141,065

16.1
%
 
91,465

17.8
%
 
49,600

 
54.2
%
     Other
231,924

26.3
%
 
141,011

27.4
%
 
90,913

 
64.5
%
Total SBP net sales
$
878,549

100.0
%
 
$
514,752

100.0
%
 
$
363,797

 
70.7
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
     Commercial and industrial insulation
$
95,041

73.0
%
 
$


 
$
95,041

 
%
     Non-insulation products
35,097

27.0
%
 


 
35,097

 
%
Total MI net sales
$
130,138

100.0
%
 
$


 
$
130,138

 
%
Total net sales
$
1,008,687

 
 
$
514,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
253,155

 
 
$
151,580

 
 
$
101,575

 
67.0
%
Gross profit - MI
36,288

 
 

 
 
36,288

 
%
Total gross profit
$
289,443

 
 
$
151,580

 
 
$
137,863

 
91.0
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
28.8
%
 
 
29.4
%
 
 
(0.6
)%
 
 
Gross margin - MI
27.9
%
 
 
%
 
 
 %
 
 
Total gross margin
28.7
%
 
 
29.4
%
 
 
(0.7
)%
 
 

13. Other Current Liabilities    

The balance of other current liabilities consisted of the following at June 30, 2017 and December 31, 2016 (in thousands):
 
June 30, 2017
 
December 31, 2016
Accrued expenses
$
11,636

 
$
14,572

Accrued interest
18,100

 
18,915

Accrued other
13,866

 
16,126

Total other current liabilities
$
43,602

 
$
49,613


14. Earnings (Loss) Per Share

Basic earnings (loss) per share represents net income (loss) for the period, divided by the weighted average number of common shares outstanding for the period.

The following are the common share amounts used to compute the basic and diluted earnings (loss) per share for each period:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Weighted average shares used in basic computations
42,865,407

 
29,974,239

 
40,084,730

 
29,974,239

Dilutive effect of stock options and restricted stock units
13,912

 

 
210

 

Weighted average shares used in diluted computations
42,879,319

 
29,974,239

 
40,084,940

 
29,974,239




16

Foundation Building Materials, Inc.
 
 
Notes to Condensed Consolidated Financial Statements
 

For the three and six months ended June 30, 2016, there were no stock options or restricted stock units outstanding, therefore, the basic and diluted share count were the same. For the three and six months ended June 30, 2017, there were approximately 83,000 and 96,000 shares, respectively, not included in the computation of diluted weighted average common shares because their effect would have been antidilutive.

15. Subsequent Events

On August 1, 2017, the Company acquired the operations and substantially all of the assets of American Wal-Board, LLC, American Materials, LLC, American Drywall & Roofing, LLC and JLS Equipment Leasing, LLC (collectively, "American Wal-Board"). American Wal-Board was a distributor of drywall, steel framing, insulation, roofing and fireplace products to commercial and residential developers in Tennessee and Mississippi. 

On July 1, 2017, the Company acquired the operations and certain assets of the specialty building products division of Ceiling & Wall Supply, Inc. ("CWS"). CWS was a distributor of Armstrong suspended ceiling systems, drywall, steel framing, insulation, and Dryvit products and operated five branches in Missouri, Illinois and Kentucky.

On July 1, 2017, the Company acquired the operations and certain assets of Virginia Builders' Supply, Inc. ("VBS"). VBS was a distributor of building materials with product offerings including gypsum wallboard, joint treatment, steel framing, insulation, fasteners, tools and other accessory products used by wall and ceiling contractors in the commercial and residential markets in Virginia.

The Company expects to record the purchase price allocations during the third or fourth quarter of 2017.


17


Item 2.     Management's Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion and analysis of our financial condition and the results of operations as of and for the periods presented below. The following discussion and analysis should be read in conjunction with the "Consolidated Financial Statements" and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This section and other parts of this Quarterly Report on Form 10-Q contain forward-looking statements that involve risks and uncertainties. In some cases, forward-looking statements can be identified by words such as "anticipates," "believes," "could," "estimates," "expects," "intends," "may," "plans," "potential," "predicts," "projects," "should," "will," "would" or similar expressions. Such forward-looking statements are based on current expectations, estimates and projections about our industry, and our management’s beliefs and assumptions. Forward-looking statements are not guarantees of future performance and our actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission on March 28, 2017, or the 2016 10-K, as updated by our subsequent filings under the Securities and Exchange Act of 1934, as amended, or the Exchange Act.
 
Unless required by law, we expressly undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

We are the largest specialty distributor of suspended ceiling systems in the United States and Canada. We are the second largest specialty distributor of wallboard in the United States and Canada. We are the fastest growing specialty building products distributor by revenue and branch count since our founding in 2011. We are also the second largest specialty distributor and one of the largest fabricators of commercial and industrial mechanical insulation in the United States. We have expanded from a single branch in Southern California to over 220 branches across North America, carrying a broad array of more than 35,000 SKUs. We have grown revenue faster than any U.S. publicly-traded building products distributor over the same period. Our goal is to be the leading company within specialty building products distribution and to continue expanding into complementary markets.

We believe that our national operating model supported by local market expertise, entrepreneurial and customer-centric culture, acquisition and integration expertise and strong national brand have established us as the distributor of choice for leading suppliers and over 30,000 customers across a balanced mix of construction-related end markets. We believe that we are able to maintain our local market excellence due to our longstanding customer and supplier relationships in local regions, dependable customer service, brand recognition and market-specific product offerings that cater to local trends and preferences.

Second Quarter Update

Financial Results

We reported net sales of $529.2 million for the three months ended June 30, 2017, an increase of $259.1 million, or 95.9%, over the three months ended June 30, 2016. We reported net income of $1.3 million and Adjusted EBITDA(1) of $40.3 million for the three months ended June 30, 2017. We also continued to execute our acquisition strategy by completing four acquisitions during the quarter. While we continue to grow through acquisitions, we achieved solid growth in our base business with net sales increasing by 9.0% during the three months ended June 30, 2017 compared to the three months ended June 30, 2016.
















(1) Adjusted EBITDA is a non-GAAP measure. See the Non-GAAP Financial Information at the end of the Management's Discussion and Analysis of Financial Condition and Results of Operations section for a discussion of how we define and calculate this measure, why we believe it is important and a reconciliation thereof to the most directly comparable GAAP measure.
18


Acquisitions

We supplement our organic growth strategy with selective acquisitions, and since January 2017 through the date of this filing, we have completed eight acquisitions totaling 17 branches. See Note 4, Acquisitions and Note 15, Subsequent Events, to the notes to the condensed consolidated financial statements. We believe that significant opportunities exist to continue to expand our geographic footprint and product offering by executing additional strategic acquisitions, and we consistently strive to maintain an extensive and active acquisition pipeline. We are typically evaluating several acquisition opportunities at any given time. In executing our acquisition strategy and integrating acquired companies, we focus on the cost savings we can achieve through integrated procurement and pricing programs and brand consolidation. The five acquisitions completed prior to June 30, 2017 contributed approximately $15.4 million of net sales to our results for the three months ended June 30, 2017 and $18.6 million for the six months ended June 30, 2017.  We expect the eight acquisitions completed between January 1, 2017 and the date of this filing to contribute net sales of approximately $57.0 million to $61.0 million for the period from July 1, 2017 through December 31, 2017.  As of August 1, 2017, all acquisitions made through June 30, 2017 are integrated from an accounting and information technology perspective.

Acquisitions
 
Effective Date of Acquisition
 
Branch Locations
 
# of Branches Acquired
American Wal-Board, Inc.
 
August 1, 2017
 
TN, MS
 
2
Ceiling and Wall Supply, Inc.
 
July 1, 2017
 
MO, IL, KY
 
5
Virginia Builders Supply, Inc.
 
July 1, 2017
 
VA
 
1
Wallboard, Inc.
 
May 1, 2017
 
MN
 
2
Gypsum Wallboard Supply, Inc.
 
May 1, 2017
 
WA
 
1
Trident Distribution
 
April 28, 2017
 
GA
 
1
Irwin Builders Supply Corporation
 
April 3, 2017
 
PA
 
1
Dominion Interior Supply Corporation
 
January 3, 2017
 
VA
 
4
     Total
 
 
 
 
 
17

Description of Segments

We have two reportable segments. Resources are allocated and performance is assessed by our CEO, whom we have determined to be our Chief Operating Decision Maker, or CODM. Management evaluates performance for each segment based on gross profit. The reportable segments are:

Specialty Building Products - Specialty building products, or SBP, distributes wallboard and accessories, metal framing, suspended ceiling systems and other products. Other products include stucco and exterior insulation and finish systems, or EIFS, as well as complementary offerings, such as tools, safety accessories and fasteners. The primary end markets served are new non-residential, new residential and non-residential repair and remodel construction markets.

Mechanical Insulation - Mechanical insulation, or MI, includes insulation solutions for pipes and mechanical systems and the primary end markets served are new non-residential construction, non-residential repair and remodel construction and industrial markets.

Factors and Trends Affecting Our Business and Results of Operations

See Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in the 2016 10-K for a discussion of the general and specific factors and trends affecting our business and results of operations, which include general economic conditions, new non-residential construction, new residential construction, non-residential repair and remodel construction, industrial end markets, volume, costs and pricing programs. There were no material changes to those matters during the three months ended June 30, 2017.

Outlook

Demand for our products is impacted by changes in general economic conditions, including, in particular, conditions in the U.S. commercial construction and housing markets. Our end markets are broadly categorized as new non-residential construction, new residential construction and non-residential repair and remodel construction. We believe each of our end markets is currently in an extended period of recovery following a deep and prolonged recession


19



Initial Public Offering

On February 15, 2017, we completed our initial public offering, or IPO, in which we issued 12,800,000 shares of our common stock at a public offering price of $14.00 per share. Our common stock began trading on the New York Stock Exchange on February 10, 2017 under the ticker symbol "FBM." After underwriting discounts and commissions and expenses payable by us, net proceeds from the IPO were approximately $164.0 million. We used these proceeds to repay borrowings outstanding under our 2016 Asset-Based Revolving Credit Facility, or the ABL Credit Facility.

Results of Operations

Three Months Ended June 30, 2017 Compared to the Three Months Ended June 30, 2016

The following table summarizes certain consolidated financial information relating to our operating results for the periods indicated:

 
Three Months Ended June 30,
 
2017
 
2016
(in thousands)
 
 
 
 
 
Statements of operations data
 
 
 
 
 
Net sales
$
529,230

100.0
 %
 
$
270,147

100.0
 %
Cost of goods sold (exclusive of depreciation and amortization)
379,698

71.7
 %
 
190,812

70.6
 %
Gross profit
149,532

28.3
 %
 
79,335

29.4
 %
Operating expenses:
 
 
 
 
 
Selling, general and administrative
113,602

21.5
 %
 
66,025

24.4
 %
Depreciation and amortization
19,027

3.6
 %
 
10,281

3.8
 %
Total operating expenses
132,629

25.1
 %
 
76,306

28.2
 %
Income from operations
16,903

3.2
 %
 
3,029

1.1
 %
Interest expense
(14,876
)
(2.8
)%
 
(8,478
)
(3.1
)%
Other income, net
95

 %
 
4

 %
Income (loss) before income taxes
2,122

0.4
 %
 
(5,445
)
(2.0
)%
Income tax expense (benefit)
862

0.2
 %
 
(2,485
)
(0.9
)%
Net income (loss)
$
1,260

0.2
 %
 
$
(2,960
)
(1.1
)%

    

















    



20


The Company’s net sales by segment and major product line, and segment gross profit and gross margin, are as follows:
 
Three Months Ended June 30,
 
Change
 
2017
 
2016
 
$
 
%
(in thousands)
 
 
 
 
 
 
 
 
 
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard
$
181,062

39.4
%
 
$
117,507

43.5
%
 
$
63,555

 
54.1
%
     Suspended ceiling systems
83,271

18.1
%
 
29,679

11.0
%
 
53,592

 
180.6
%
     Metal framing
72,404

15.7
%
 
48,485

17.9
%
 
23,919

 
49.3
%
     Other
123,349

26.8
%
 
74,476

27.6
%
 
48,873

 
65.6
%
Total SBP net sales
$
460,086

100.0
%
 
$
270,147

100.0
%
 
$
189,939

 
70.3
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
     Commercial and industrial insulation
$
49,730

71.9
%
 
$


 
$
49,730

 
%
     Non-insulation products
19,414

28.1
%
 


 
19,414

 
%
Total MI net sales
$
69,144

100.0
%
 
$


 
$
69,144

 
%
Total net sales
$
529,230

 
 
$
270,147

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
130,729

 
 
$
79,335

 
 
$
51,394

 
64.8
%
Gross profit - MI
18,803

 
 

 
 
18,803

 
%
Total gross profit
$
149,532

 
 
$
79,335

 
 
$
70,197

 
88.5
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
28.4
%
 
 
29.4
%
 
 
(1.0
)%
 
 
Gross margin - MI
27.2
%
 
 
%
 
 
 %
 
 
Total gross margin
28.3
%
 
 
29.4
%
 
 
(1.1
)%
 
 

Net Sales    

Consolidated net sales for the three months ended June 30, 2017 were $529.2 million compared to $270.1 million for the three months ended June 30, 2016, representing an increase of $259.1 million, or 95.9%. Acquired branches and existing branches that were strategically combined with acquired branches contributed $239.5 million of the increase. Base business net sales increased $19.6 million, or 9.0%, for the three months ended June 30, 2017 compared to the three months ended June 30, 2016. The increase in our base business was primarily driven by the following factors:

an increase in suspended ceiling systems sales of approximately $6.3 million, or 24.9%, primarily due to increased market share gains in California, Texas and Colorado;
an increase in wallboard sales of $5.3 million, or 5.6%, primarily due to a wallboard unit volume increase of approximately 4.2% driven by an increase in the commercial and residential end markets and an increase in average selling price of approximately 1.4%; and
an increase in other product sales of $5.6 million, or 9.6%, primarily due to continued complementary product sales growth.













21


The table below highlights our growth in base business net sales and net sales from branches acquired and strategically combined:
 
Three Months Ended June 30,
 
Change
 
2017
 
2016
 
$
 
%
(in thousands)
 
 
 
 
 
 
 
Base business (1)
$
235,927

 
$
216,369

 
$
19,558

 
9.0
%
Acquired and combined (2)
293,303

 
53,778

 
239,525

 
445.4
%
Net sales
$
529,230

 
$
270,147

 
$
259,083

 
95.9
%
(1) Represents net sales from branches that were owned by us since January 1, 2016 and branches that were opened by us during such period.
(2) Represents branches acquired and existing branches combined with acquired branches after January 1, 2016.
    
The table below highlights our growth in base business net sales and net sales from branches acquired and strategically combined by segment:
 
Three Months Ended June 30, 2016
 
Base Business Net Sales Growth
 
Acquired and Combined Net Sales
 
Three Months Ended June 30, 2017
Base Business Net Sales % Growth
Acquired and Combined Net Sales % Growth
Total Net Sales % Growth
(in thousands)
 
 
 
 
 
 
 
 
 
 
Wallboard
$
117,507

 
$
5,250

 
$
58,305

 
$
181,062

5.6
%
49.6
%
54.1
%
Metal framing
48,485

 
2,394

 
21,525

 
72,404

6.3
%
44.4
%
49.3
%
Suspended ceiling systems
29,679

 
6,270

 
47,322

 
83,271

24.9
%
159.4
%
180.6
%
Other products
74,476

 
5,644

 
43,229

 
123,349

9.6
%
58.0
%
65.6
%
SBP net sales
270,147

 
19,558

 
170,381

 
460,086

9.0
%
63.1
%
70.3
%
MI net sales

 

 
69,144

 
69,144

%
%
%
Total net sales
$
270,147

 
$
19,558

 
$
239,525

 
$
529,230

9.0
%
88.7
%
95.9
%

Specialty Building Products. SBP net sales for the three months ended June 30, 2017 were $460.1 million compared to $270.1 million for the three months ended June 30, 2016, representing an increase of $189.9 million, or 70.3%. Acquired branches and existing branches that were strategically combined with acquired branches contributed $170.4 million of the increase, primarily due to the acquisition of Winroc-SPI in August 2016. SBP net sales attributable to our base business also increased due to product expansion into new markets and the overall market growth in both the commercial and residential construction markets.

Mechanical Insulation. MI net sales for the three months ended June 30, 2017 were $69.1 million. We entered the mechanical insulation market as a result of the Winroc-SPI acquisition in August 2016, therefore, there were no sales in this segment for the three months ended June 30, 2016.

Gross Profit and Gross Margin

Consolidated gross profit for the three months ended June 30, 2017 was $149.5 million compared to $79.3 million for the three months ended June 30, 2016, representing an increase of $70.2 million, or 88.5%. The increase in gross profit was primarily due to the increase in sales volume and contribution from acquisitions. Consolidated gross margin for the three months ended June 30, 2017 was 28.3% compared to 29.4% for the three months ended June 30, 2016. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from ceilings and mechanical insulation on a percentage basis.

Specialty Building Products. SBP gross profit for the three months ended June 30, 2017 was $130.7 million compared to $79.3 million for the three months ended June 30, 2016, representing an increase of $51.4 million, or 64.8%. SBP gross profit increased in line with higher sales volume and contribution from acquisitions and base business growth. SBP gross margin for the three months ended June 30, 2017 was 28.4% compared to 29.4% for the three months ended June 30, 2016. The


22


decrease in gross margin was primarily due to a change in product mix with a higher contribution from ceilings on a percentage basis.

Mechanical Insulation. MI gross profit for the three months ended June 30, 2017 was $18.8 million. MI gross margin for the three months ended June 30, 2017 was 27.2%. We entered the mechanical insulation market as a result of the Winroc-SPI acquisition in August 2016, therefore, there was no gross profit in this segment for the three months ended June 30, 2016.

Selling, General & Administrative

Selling, general and administrative, or SG&A, expenses consist of warehouse, delivery and general and administrative expenses.  SG&A expenses for the three months ended June 30, 2017 were $113.6 million compared to $66.0 million for the three months ended June 30, 2016, representing an increase of $47.6 million, or 72.1%. As a percentage of net sales, SG&A expenses were 21.5% for the three months ended June 30, 2017 compared to 24.4% for the three months ended June 30, 2016. The decrease in SG&A expenses as a percentage of net sales was primarily due to lower transaction costs.

Depreciation and Amortization
        
        Depreciation and amortization for the three months ended June 30, 2017 was $19.0 million compared to $10.3 million for the three months ended June 30, 2016, representing an increase of $8.7 million, or 85.1%. The increase in depreciation and amortization was primarily due to the Winroc-SPI acquisition in August 2016, which significantly increased the value of property and equipment and intangible assets subject to depreciation and amortization.

Interest Expense

Interest expense for the three months ended June 30, 2017 was $14.9 million compared to $8.5 million for the three months ended June 30, 2016, representing an increase of $6.4 million, or 75.5%. The increase in interest expense was primarily due to higher levels of debt incurred for acquisitions.

Income Taxes

Income tax expense for the three months ended June 30, 2017 was $0.9 million compared to an income tax benefit of $2.5 million for the three months ended June 30, 2016, for a variance of $3.3 million. The effective tax rate for the three months ended June 30, 2017 was 40.6% compared to 45.6% for the three months ended June 30, 2016. The decrease in the effective tax rate was primarily due to foreign earnings being taxed at a lower tax rate than the domestic statutory tax rate.  The Company did not have foreign earnings in the 2016 period prior to the Winroc-SPI acquisition in August 2016.



23


Six Months Ended June 30, 2017 Compared to the Six Months Ended June 30, 2016

The following table summarizes certain consolidated financial information related to our operating results for the periods indicated:
 
Six Months Ended June 30,
 
2017
 
2016
(in thousands)
 
 
 
 
 
Statements of operations data
 
 
 
 
 
Net sales
$
1,008,687

100.0
 %
 
$
514,752

100.0
 %
Cost of goods sold (exclusive of depreciation and amortization)
719,244

71.3
 %
 
363,172

70.6
 %
Gross profit
289,443

28.7
 %
 
151,580

29.4
 %
Operating expenses:
 
 
 
 
 
Selling, general and administrative
226,664

22.5
 %
 
122,796

23.9
 %
Depreciation and amortization
37,423

3.7
 %
 
19,894

3.9
 %
Total operating expenses
264,087

26.2
 %
 
142,690

27.7
 %
Income from operations
25,356

2.5
 %
 
8,890

1.7
 %
Interest expense
(30,125
)
(3.0
)%
 
(16,514
)
(3.2
)%
Other income, net
13,384

1.3
 %
 
14

 %
Income (loss) before income taxes
8,615

0.9
 %
 
(7,610
)
(1.5
)%
Income tax expense (benefit)
3,426

0.3
 %
 
(3,389
)
(0.7
)%
Net income (loss)
$
5,189

0.5
 %
 
$
(4,221
)
(0.8
)%

The Company’s net sales by segment and major product line, and segment gross profit and gross margin, are as follows:
 
Six Months Ended June 30,
 
Change
 
2017
 
2016
 
$
 
%
(in thousands)
 
 
 
 
 
 
 
 
 
SBP Segment
 
 
 
 
 
 
 
 
 
     Wallboard
$
349,576

39.8
%
 
$
226,441

44.0
%
 
$
123,135

 
54.4
%
     Suspended ceiling systems
155,984

17.8
%
 
55,835

10.8
%
 
100,149

 
179.4
%
     Metal framing
141,065

16.1
%
 
91,465

17.8
%
 
49,600

 
54.2
%
     Other
231,924

26.3
%
 
141,011

27.4
%
 
90,913

 
64.5
%
Total SBP net sales
$
878,549

100.0
%
 
$
514,752

100.0
%
 
$
363,797

 
70.7
%
 
 
 
 
 
 
 
 
 
 
MI Segment
 
 
 
 
 
 
 
 
 
     Commercial and industrial insulation
$
95,041

73.0
%
 
$


 
$
95,041

 
%
     Non-insulation products
35,097

27.0
%
 


 
35,097

 
%
Total MI net sales
$
130,138

100.0
%
 
$


 
$
130,138

 
%
Total net sales
$
1,008,687

 
 
$
514,752

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit - SBP
$
253,155

 
 
$
151,580

 
 
$
101,575

 
67.0
%
Gross profit - MI
36,288

 
 

 
 
36,288

 
%
Total gross profit
$
289,443

 
 
$
151,580

 
 
$
137,863

 
91.0
%
 
 
 
 
 
 
 
 
 
 
Gross margin - SBP
28.8
%
 
 
29.4
%
 
 
(0.6
)%
 
 
Gross margin - MI
27.9
%
 
 
%
 
 
 %
 
 
Total gross margin
28.7
%
 
 
29.4
%
 
 
(0.7
)%
 
 


24



Net Sales

Consolidated net sales for the six months ended June 30, 2017 were $1,008.7 million compared to $514.8 million for the six months ended June 30, 2016, representing an increase of $493.9 million, or 96.0%. Acquired branches and existing branches that were strategically combined with acquired branches contributed $451.5 million of the increase. Base business net sales increased $42.5 million, or 10.2%, for the six months ended June 30, 2017 as compared to the six months ended June 30, 2016. The increase in our base business was primarily driven by the following factors:
    
an increase in suspended ceiling systems sales of approximately $10.4 million, or 21.9%, primarily due to increased market share gains in California, Texas and Colorado;
an increase in wallboard sales of $13.4 million, or 7.3%, primarily due to a wallboard unit volume increase of approximately 5.8% driven by an increase in the commercial and residential end markets and an increase in average selling price of approximately 1.5%; and
an increase in other product sales of $10.5 million, or 9.4%, primarily due to continued complementary product sales growth.

The table below highlights our growth in base business net sales and net sales from branches acquired and strategically combined:
 
Six Months Ended June 30,
 
Change
 
2017
 
2016
 
$
 
%
(in thousands)
 
 
 
 
 
 
 
Base business (1)
$
458,086

 
$
415,603

 
$
42,483

 
10.2
%
Acquired and combined (2)
550,601

 
99,149

 
451,452

 
455.3
%
Net sales
$
1,008,687

 
$
514,752

 
$
493,935

 
96.0
%
(1) Represents net sales from branches that were owned by us since January 1, 2016 and branches that were opened by us during such period.
(2) Represents branches acquired and existing branches combined with acquired branches after January 1, 2016.


The table below highlights our growth in base business net sales and net sales from branches acquired and strategically combined by segment:
 
Six Months Ended June 30, 2016
 
Base Business Net Sales Growth
 
Acquired and Combined Net Sales
 
Six Months Ended June 30, 2017
Base Business Net Sales % Growth
Acquired and Combined Net Sales % Growth
Total Net Sales % Growth
(in thousands)
 
 
 
 
 
 
 
 
 
 
Wallboard
$
226,440

 
$
13,392

 
$
109,744

 
$
349,576

7.3
%
48.5
%
54.4
%
Metal framing
91,465

 
8,173

 
41,427

 
141,065

11.2
%
45.3
%
54.2
%
Suspended ceiling systems
55,835

 
10,369

 
89,780

 
155,984

21.9
%
160.8
%
179.4
%
Other products
141,012

 
10,549

 
80,363

 
231,924

9.4
%
57.0
%
64.5
%
SBP net sales
514,752

 
42,483

 
321,314

 
878,549

10.2
%
62.4
%
70.7
%
MI net sales

 

 
130,138

 
130,138

%
%
%
Total net sales
$
514,752

 
$
42,483

 
$
451,452

 
$
1,008,687

10.2
%
87.7
%
96.0
%

Specialty Building Products. SBP net sales for the six months ended June 30, 2017 were $878.5 million compared to $514.8 million for the six months ended June 30, 2016, representing an increase of $363.8 million, or 70.7%. Acquired branches and existing branches that were strategically combined with acquired branches contributed $321.3 million of the increase, primarily due to the acquisition of Winroc-SPI in August 2016. SBP base business net sales also increased by $42.5 million due to product expansion into new markets and the overall market growth in both the commercial and residential construction markets.



25


Mechanical Insulation. MI net sales for the six months ended June 30, 2017 were $130.1 million. We entered the mechanical insulation market as a result of the Winroc-SPI acquisition in August 2016, therefore, there were no sales in this segment for the six months ended June 30, 2016.

Gross Profit and Gross Margin

Consolidated gross profit for the six months ended June 30, 2017 was $289.4 million compared to $151.6 million for the six months ended June 30, 2016, representing an increase of $137.9 million, or 91.0%. The increase in gross profit was primarily due to the increase in sales volume and contribution from acquisitions. Consolidated gross margin for the six months ended June 30, 2017 was 28.7% compared to 29.4% for the six months ended June 30, 2016. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from ceilings and mechanical insulation on a percentage basis.

Specialty Building Products. SBP gross profit for the six months ended June 30, 2017 was $253.2 million compared to $151.6 million for the six months ended June 30, 2016, representing an increase of $101.6 million, or 67.0%. Gross profit increased in line with higher sales volume and contribution from acquisitions and base business growth. SBP gross margin for the six months ended June 30, 2017 was 28.8% compared to 29.4% for the six months ended June 30, 2016. The decrease in gross margin was primarily due to a change in product mix with a higher contribution from ceilings on a percentage basis.

Mechanical Insulation. MI gross profit for the six months ended June 30, 2017 was $36.3 million. MI gross margin for the six months ended June 30, 2017 was 27.9%. We entered the mechanical insulation market as a result of the Winroc-SPI acquisition in August 2016, therefore, there was no gross profit in this segment for the six months ended June 30, 2016.

Selling, General & Administrative

Selling, general and administrative, or SG&A expenses consist of warehouse, delivery and general and administrative expenses.  SG&A expenses for the six months ended June 30, 2017 were $226.7 million compared to $122.8 million for the six months ended June 30, 2016, representing an increase of $103.9 million, or 84.6%. As a percentage of net sales, SG&A expenses were 22.5% for the six months ended June 30, 2017 compared to 23.9% for the six months ended June 30, 2016. The decrease in SG&A expenses as a percentage of net sales was primarily due to lower transaction costs.

Depreciation and Amortization
        
        Depreciation and amortization for the six months ended June 30, 2017 was $37.4 million compared to $19.9 million for the six months ended June 30, 2016, representing an increase of $17.5 million, or 88.1%. The increase in depreciation and amortization was primarily due to the Winroc-SPI acquisition in August of 2016, which significantly increased the value of property and equipment and intangible assets subject to depreciation and amortization.

Interest Expense

Interest expense for the six months ended June 30, 2017 was $30.1 million compared to $16.5 million for the six months ended June 30, 2016, representing an increase of $13.6 million, or 82.4%. The increase in interest expense was primarily due to higher levels of debt due to acquisitions.

Other Income, net

Other income, net for the six months ended June 30, 2017 was $13.4 million compared to $14,000 for the six months ended June 30, 2016. The increase was primarily due to the change in fair value of an embedded derivative, which represents an early prepayment option of our senior secured notes due 2021, or the Notes. See Note 3, Derivatives and Hedging Activities, of the notes to the condensed consolidated financial statements.

Income Taxes

Income tax expense for the six months ended June 30, 2017 was $3.4 million compared to an income tax benefit of $3.4 million for the six months ended June 30, 2016, for a variance of $6.8 million. The effective tax rate for the six months ended June 30, 2017 was 39.8% compared to 44.5% for the six months ended June 30, 2016. The decrease in the effective tax rate was primarily due to foreign earnings being taxed at a lower tax rate than the domestic statutory tax rate.  The Company did not have foreign earnings in the 2016 period prior to the Winroc-SPI acquisition in August 2016.



26


Liquidity and Capital Resources

Summary
We depend on cash flow from operations, cash on hand and funds available under our ABL Credit Facility, and in the future, may depend on other debt financings allowed under the terms of the Notes, ABL Credit Facility and equity financings, to finance our acquisition strategy, working capital needs and capital expenditures. We believe that these sources of funds will be adequate to fund debt service requirements and provide cash, as required, to support our strategy, ongoing operations, capital expenditures, lease obligations and working capital for at least the next twelve months. However, we cannot ensure that we will be able to obtain future debt or equity financings adequate for our future cash requirements on commercially reasonable terms or at all.

If our cash flows and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay additional acquisitions, future investments and capital expenditures, seek additional capital, restructure or refinance our indebtedness, including the Notes, or sell assets. Significant delays in our ability to finance planned acquisitions or capital expenditures may materially and adversely affect our future revenue prospects. In addition, we cannot assure you that we will be able to refinance any of our indebtedness, including the Notes and our ABL Credit Facility, on commercially reasonable terms or at all. Our ability to restructure or refinance our debt will depend on the condition of the capital markets and our financial condition at such time.
    
As of June 30, 2017, we had approximately $74.2 million of outstanding borrowings and approximately $225.8 million of available aggregate undrawn borrowing capacity under the ABL Credit Facility. Total liquidity was $245.7 million inclusive of $19.9 million in cash and cash equivalents as of June 30, 2017.

Cash Flows

A summary of net cash provided by, or used in, operating, investing and financing activities is shown in the following table:
 
Six Months Ended June 30,
 
2017
 
2016
(in thousands)
 
 
 
Net cash provided by operating activities
$
21,883

 
$
18,773

Net cash used in investing activities
$
(61,898
)
 
$
(65,705
)
Net cash provided by financing activities
$
31,052

 
$
49,502


Operating Activities

Net cash provided by operating activities increased by $3.1 million to $21.9 million in the six months ended June 30, 2017 as compared to $18.8 million in the same period in 2016. The increase was primarily due to an increase in net income of $9.4 million, higher depreciation and amortization of $17.5 million due to an increase in fixed assets as a result of acquisitions, higher amortization of debt issuance costs related to higher levels of debt as a result of acquisitions and higher deferred income taxes of $5.2 million, partially offset primarily by unrealized gains related to the change in fair value of our embedded derivative of $13.2 million and higher working capital of $19.6 million. The higher use of working capital in the 2017 period was primarily due to the growth of our business.

Investing Activities

Net cash used in investing activities decreased by $3.8 million to $61.9 million in the six months ended June 30, 2017 as compared to $65.7 million in the same period in 2016. The decrease was primarily due to net proceeds related to net working capital adjustments from acquisitions of $8.6 million, lower total purchase prices of acquisitions of $5.0 million, partially offset primarily by higher capital expenditures of $9.8 million to support the growth of our business as we continued to execute our acquisition strategy.

Financing Activities

Net cash provided by financing activities decreased by $18.5 million to $31.1 million in the six months ended June 30, 2017 as compared to $49.5 million in the same period in 2016. The decrease is primarily due to higher net repayments of debt


27


of $185.4 million, partially offset primarily by net proceeds from the IPO of $164.0 million and capital contributions of $3.0 million. The net proceeds from the IPO were used to pay down our ABL Credit Facility.

Tax Receivable Agreement

In connection with the IPO, we entered into a tax receivable agreement, or the TRA, with our controlling stockholder, an affiliate of Lone Star. The TRA may have a negative impact on our liquidity if, among other things, payments we make under the TRA exceed the actual cash savings we and our subsidiaries realize in respect of the tax benefits covered by the TRA after we have paid our taxes and other obligations. In this situation, our obligations under the TRA could have the effect of delaying, deferring or preventing, among other things, capital expenditures and acquisitions.
The TRA requires that, after Lone Star no longer has a controlling interest, any senior debt document that refinances or replaces our existing indebtedness permits our subsidiaries to make dividends to us, without any conditions, to the extent required for us to make payments under the TRA, unless Lone Star otherwise consents. At the time of any such refinancing, it may not be possible to include this term in such senior debt documents, and as a result, we may need Lone Star's consent to complete such refinancing. The ABL Credit Facility and the Notes restrict our ability to enter into certain asset sales transactions. We may not be able to consummate those asset sales to raise capital or sell assets at prices that we believe are fair, and proceeds that we do receive may not be adequate to meet any debt service obligations then due. We do not expect to make any payments under the TRA until September of 2018 as the first payment is based on the 2017 tax returns. The discounted present value of the TRA at June 30, 2017, was estimated between $125.0 million to $150.0 million.
    
See Item 13, "Certain Relationships and Related Transactions, and Director Independence" in the 2016 10-K for a detailed description of the TRA.

Critical Accounting Policies

Our management’s discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period.

On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, allowance for doubtful accounts, inventories, taxes, and goodwill. We base our estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may materially differ from these estimates under different assumptions or conditions.

There have been no material changes made to the critical accounting estimates during the periods presented in the consolidated financial statements from those disclosed in the 2016 10-K, as supplemented by our Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.

Off-Balance Sheet Arrangements

As of June 30, 2017, we had no material off-balance sheet arrangements or similar obligations, such as financing or unconsolidated variable interest entities.

New Accounting Standards

Please refer to Note 2, Recently Issued Accounting Standards to the notes to our condensed consolidated financial statements for a discussion of new accounting pronouncements and accounting pronouncements adopted during the six months ended June 30, 2017.

Non-GAAP Financial Information

In addition to our results under GAAP, we also present Adjusted EBITDA for historical periods. Adjusted EBITDA is a non-GAAP financial measure and has been presented as a supplemental measure of financial performance that is not required by, or presented in accordance with, GAAP. We calculate Adjusted EBITDA as net income (loss) before interest expense, income tax benefit (expense), depreciation and amortization and before certain non-recurring adjustments such as purchase


28


accounting adjustments, IPO expenses, stock-based compensation, non-cash (gains) losses on the sale of property and equipment and derivative financial instruments.

Adjusted EBITDA is presented because it is an important metric used by management as one of the means by which it assesses our financial performance. Adjusted EBITDA is also frequently used by analysts, investors and other interested parties to evaluate companies in our industry. This measure, when used in conjunction with related GAAP financial measures, provides investors with an additional financial analytical framework that may be useful in assessing our company and its results of operations.
Adjusted EBITDA has certain limitations. Adjusted EBITDA should not be considered as an alternative to net income (loss), or as any other measures of financial performance derived in accordance with GAAP. Adjusted EBITDA also should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items for which it makes adjustments. Additionally, Adjusted EBITDA is not intended to be a liquidity measure because of certain limitations such as:
it does not reflect our cash outlays for capital expenditures or future contractual commitments;
it does not reflect changes in, or cash requirements for, working capital;
it does not reflect interest expense or the cash requirements necessary to service interest or principal payments on indebtedness;
it does not reflect income tax expense or the cash necessary to pay income taxes; and
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and this does not reflect cash requirements for such replacements.
Other companies, including other companies in our industry, may not use such measures or may calculate one or more of the measures differently than as presented in this Quarterly Report on Form 10-Q, limiting their usefulness as a comparative measure.
In evaluating Adjusted EBITDA, you should be aware that in the future we will incur expenses that are the same as or similar to some of the adjustments made in our calculations, and our presentation of Adjusted EBITDA should not be construed to mean that our future results will be unaffected by such adjustments. Management compensates for these limitations by using Adjusted EBITDA as a supplemental financial metric and in conjunction with our results prepared in accordance with GAAP. The non-GAAP information should be read in conjunction with our consolidated financial statements and the related notes.
The following is a reconciliation of Adjusted EBITDA to the nearest GAAP measure, net income:
 
Three Months Ended June 30, 2017
(in thousands)
 
Net income
$
1,260

Interest expense, net
14,876

Income tax expense
862

Depreciation and amortization
19,027

Unrealized non-cash loss on derivative financial instrument
63

Public company readiness expenses
1,434

Stock-based compensation
212

Non-cash purchase accounting effects(a)
593

Loss on disposal of property and equipment
20

Transaction costs(b)
1,979

Adjusted EBITDA
$
40,326

Adjusted EBITDA margin(c)
7.6
%
(a)
Adjusts for the effect of the purchase accounting step-up in the value of inventory to fair value recognized in cost of goods sold as a result of acquisitions.
(b)
Represents one-time third party advisor costs related to our acquisitions in the period, including fees to financial advisors, accountants, attorneys and other professionals.
(c)
Adjusted EBITDA margin represents Adjusted EBITDA divided by net sales.



29


Item 3.    Quantitative and Qualitative Disclosures about Market Risk

There were no material changes to the Company’s market risk disclosures set forth in Item 7A, "Quantitative and Qualitative Disclosures About Market Risk" of the 2016 10-K during the six month period ended June 30, 2017.

Item 4.    Controls and Procedures. 

Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act), as of June 30, 2017, the end of the period covered by this Quarterly Report on Form 10-Q.
Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2017, the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective.

Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls
Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our system of internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed or operated, can provide only reasonable, but not absolute, assurance that the objectives of the system of internal control are met. The design of our control system reflects the fact that there are resource constraints, and that the benefits of such control system must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control failures and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the intentional acts of individuals, by collusion of two or more people, or by management override of the controls. The design of any system of controls is also based in part on certain assumptions about the likelihood of future events, and there can be no assurance that the design of any particular control will always succeed in achieving its objective under all potential future conditions.



30


Part II. Other Information
Item 1.    Legal Proceedings

We are not currently a party to any material legal proceedings. We are, however, subject to lawsuits, government investigations, audits and other legal proceedings from time to time in the ordinary course of our business. It is not possible to predict the outcome of any legal proceeding with any certainty. The outcome or costs we incur in connection with a legal proceeding could adversely impact our operating results and financial position.

Item 1A.    Risk Factors

There have been no material changes to the risk factors disclosed under Item 1A, "Risk Factors," in the 2016 10-K.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.    Defaults Upon Senior Securities

None.

Item 4.    Mine Safety Disclosure

Not applicable.

Item 5.    Other Information 
 None.
Item 6.     Exhibits
Exhibit Number
 
Description
31.1
 
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
31.2
 
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
32.1
 
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 INS
 
XBRL Instance Document.
101 SCH
 
XBRL Taxonomy Extension Schema Document.
101 CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
101 DEF
 
XBRL Taxonomy Extension Definition Linkbase Document.
101 LAB
 
XBRL Taxonomy Extension Label Linkbase Document
101 PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.



31


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FOUNDATION BUILDING MATERIALS, INC.

Date: August 2, 2017
BY:
/s/ John Gorey
 
 
John Gorey
 
 
Chief Financial Officer
 
 
(Principal Financial Officer)
 
 
 
 
 
/s/ Barbara J. Bitzer
 
 
Barbara J. Bitzer
 
 
Chief Accounting Officer
 
 
(Principal Accounting Officer)