Attached files

file filename
EX-32 - SECTION 906 CERTIFICATION STATEMENT OF CEO AND CFO - OLIN Corpoln-ex32_2017630xq2.htm
EX-31.2 - SECTION 302 CERTIFICATION STATEMENT OF CFO - OLIN Corpoln-ex312_2017630xq2.htm
EX-31.1 - SECTION 302 CERTIFICATION STATEMENT OF CEO - OLIN Corpoln-ex311_2017630xq2.htm
EX-10.2 - FORM OF EXECUTIVE CHANGE IN CONTROL AGREEMENT WITH MR. BLANCHARD DATED 04.26.17 - OLIN Corpoln-ex102_2017630xblanchar.htm
EX-10.1 - FORM OF EXECUTIVE AGREEMENT WITH MR. BLANCHARD DATED 4.26.17 - OLIN Corpoln-ex101_20170630xblancha.htm
10-Q - FORM 10-Q - OLIN Corpoln-2017630x10q.htm


Exhibit 12

OLIN CORPORATION AND CONSOLIDATED SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
(Unaudited)

 
 
Six Months Ended
June 30,
 
 
2017
 
2016
Earnings:
 
($ in millions)
Loss before taxes(1)
 
$
(3.9
)
 
$
(79.0
)
Add (deduct):
 
 
 
 
Earnings of non-consolidated affiliates
 
(1.0
)
 
(0.6
)
Amortization of capitalized interest
 
1.0

 
2.6

Capitalized interest
 
(1.6
)
 
(1.6
)
Fixed charges as described below
 
126.5

 
115.5

Total
 
$
121.0

 
$
36.9

 
 
 
 
 
Fixed charges:
 
 
 
 
Interest expensed and capitalized
 
$
106.5

 
$
97.7

Estimated interest factor in rent expense(2)
 
20.0

 
17.8

Total
 
$
126.5

 
$
115.5

 
 
 
 
 
Ratio of earnings to fixed charges(3)
 
1.0

 
0.3


(1)
For the six months ended June 30, 2016, loss before taxes included $76.6 million of non-cash asset impairment restructuring charges associated with permanently closing the Henderson, NV chlor alkali plant and reconfiguring the facility to manufacture bleach and distribute caustic soda and hydrochloric acid.

(2)
Amounts represent those portions of rent expense that are reasonable approximations of interest costs.

(3)
The ratio coverage during the six months ended June 30, 2016 was less than 1:1. We would have needed to generate additional earnings of $78.6 million to achieve a coverage of 1:1 during the six months ended June 30, 2016.