SERVICE CORP INTERNATIONAL - FORM 10-Q - EX-12.1 - EXHIBIT 12.1 - July 27, 2017

Attached files

file filename
EX-10.3 - EXHIBIT 10.3 - SERVICE CORP INTERNATIONALsci-2017630xex103.htm
EX-32.2 - EXHIBIT 32.2 - SERVICE CORP INTERNATIONALsci-2017630xex322.htm
EX-32.1 - EXHIBIT 32.1 - SERVICE CORP INTERNATIONALsci-2017630xex321.htm
EX-31.2 - EXHIBIT 31.2 - SERVICE CORP INTERNATIONALsci-2017630xex312.htm
EX-31.1 - EXHIBIT 31.1 - SERVICE CORP INTERNATIONALsci-2017630xex311.htm
EX-10.2 - EXHIBIT 10.2 - SERVICE CORP INTERNATIONALsci-2017630xex102.htm
10-Q - 10-Q - SERVICE CORP INTERNATIONALsci-2017630x10q.htm


Exhibit 12.1

SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Earnings:
 
 
 
 
 
 
 
Pretax income
$
101,518

 
32,639

 
$
200,044

 
$
112,406

Add fixed charges as adjusted (from below)
43,926

 
41,719

 
86,754

 
87,191

 
$
145,444

 
$
74,358

 
$
286,798

 
$
199,597

Fixed charges:
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
Corporate
$
40,635

 
$
38,009

 
$
79,838

 
$
79,475

Amortization of deferred financing costs
1,448

 
1,389

 
2,881

 
3,005

Portion of rent representative of interest
1,843

 
2,321

 
4,035

 
4,711

Fixed charges
$
43,926

 
$
41,719

 
$
86,754

 
$
87,191

Ratio (earnings divided by fixed charges)
3.31

 
1.78

 
3.31

 
2.29






SERVICE CORP INTERNATIONAL Reports