Attached files

file filename
EX-32 - SECTION 906 CEO AND CFO CERTIFICATION - SEI INVESTMENTS COseic-6301710qex32.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - SEI INVESTMENTS COseic-6301710qex312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - SEI INVESTMENTS COseic-6301710qex311.htm
10-Q - FORM 10-Q - SEI INVESTMENTS COseic-6301710q.htm

Exhibit 99.1

seiexhibit991logoa12.jpg

Investor / Media Contact:                         
Dana Grosser                            
SEI    
+1 610-676-2459                        
dgrosser@seic.com                        
Pages:        8

FOR IMMEDIATE RELEASE

SEI Reports Second-Quarter 2017 Financial Results

Closes Acquisition of Archway

OAKS, Pa., July 26, 2017 -- SEI Investments Company (NASDAQ:SEIC) today announced financial results for the second-quarter 2017. Diluted earnings per share were $0.57 in second-quarter 2017 compared to $0.49 in second-quarter 2016. Subsequent to the end of the second quarter, SEI completed its acquisition of Archway Technology Partners, LLC (Archway), a provider of technology and services to the family office and related markets.
Consolidated Overview
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands, except earnings per share)
 
For the Three Months Ended June 30,
 
 
 
For the Six Months Ended June 30,
 
 
 
 
2017
 
2016
 
%
 
2017
 
2016
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 

$372,331

 

$343,831

 
8%
 

$732,315

 

$678,094

 
8%
Net income
 
91,769

 
81,005

 
13%
 
180,506

 
158,502

 
14%
Diluted earnings per share
 

$0.57

 

$0.49

 
16%
 

$1.11

 

$0.96

 
16%
“Our financial results for the quarter reflect the strength inherent in our overall business, even as we continue to invest in and advance our solutions for all of our markets,” said Alfred P. West, Jr., SEI Chairman and CEO.

“Our recent acquisition of Archway strategically strengthens our company and our Investment Managers segment and is an indication of our interest in very targeted transactions that expand our market footprint, solution capabilities and talent base. We are excited about the progress we’ve made and the opportunities for growth ahead for our company and shareholders.”





Summary of Second-Quarter Results by Business Segment
(In thousands)
 
For the Three Months Ended June 30,
 
 
 
For the Six Months Ended June 30,
 
 
 
 
2017
 
2016
 
%
 
2017
 
2016
 
%
Private Banks:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 

$116,184

 

$114,836

 
1%
 

$228,818

 

$228,197

 
—%
Expenses
 
112,353

 
102,862

 
9%
 
220,903

 
206,603

 
7%
Operating Profit
 
3,831

 
11,974

 
(68)%
 
7,915

 
21,594

 
(63)%
Gain on sale of subsidiary
 

 

 
 

 
2,791

 
NM
Segment Profit
 
3,831

 
11,974

 
(68)%
 
7,915

 
24,385

 
NM
Operating Margin (A)
 
3
%
 
10
%
 
 
 
3
%
 
9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Advisors:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
92,746

 
81,883

 
13%
 
180,984

 
158,562

 
14%
Expenses
 
49,380

 
44,721

 
10%
 
96,919

 
89,495

 
8%
Operating Profit
 
43,366

 
37,162

 
17%
 
84,065

 
69,067

 
22%
Operating Margin
 
47
%
 
45
%
 
 
 
46
%
 
44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Institutional Investors:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
78,068

 
74,674

 
5%
 
155,072

 
147,571

 
5%
Expenses
 
38,668

 
36,550

 
6%
 
77,496

 
71,932

 
8%
Operating Profit
 
39,400

 
38,124

 
3%
 
77,576

 
75,639

 
3%
Operating Margin
 
50
%
 
51
%
 
 
 
50
%
 
51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Managers:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
83,616

 
70,938

 
18%
 
164,103

 
140,856

 
17%
Expenses
 
53,847

 
46,968

 
15%
 
105,912

 
92,243

 
15%
Operating Profit
 
29,769

 
23,970

 
24%
 
58,191

 
48,613

 
20%
Operating Margin
 
36
%
 
34
%
 
 
 
35
%
 
35
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments in New Businesses:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
1,717

 
1,500

 
14%
 
3,338

 
2,908

 
15%
Expenses
 
5,124

 
5,355

 
(4)%
 
10,004

 
10,587

 
(6)%
Operating Loss
 
(3,407
)
 
(3,855
)
 
NM
 
(6,666
)
 
(7,679
)
 
NM
 
 
 
 
 
 
 
 
 
 
 
 
 
Totals:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 

$372,331

 

$343,831

 
8%
 

$732,315

 

$678,094

 
8%
Expenses
 
259,372

 
236,456

 
10%
 
511,234

 
470,860

 
9%
Corporate overhead expenses
 
15,732

 
13,852

 
14%
 
30,337

 
26,899

 
13%
Income from operations
 

$97,227

 

$93,523

 
4%
 

$190,744

 

$180,335

 
6%

(A) Percentages determined exclusive of gain on sale of subsidiary.

2



Second-Quarter Business Highlights:

Revenue growth in the quarter was primarily driven by higher Asset management, administration, and distribution fees from market appreciation and positive cash flows from new and existing clients.
Sales events, net of client losses, during second-quarter 2017 totaled approximately $24.4 million and are expected to generate net annualized recurring revenues of approximately $14.5 million when contract values are fully realized.
Our average assets under management, excluding LSV, increased $20.1 billion, or 11 percent, to $209.2 billion, as compared to $189.1 billion during the second-quarter 2016. Our assets under management do not include advised assets (see attached Average Asset Balances schedules for further details).
Our average assets under administration increased $58.2 billion, or 13 percent, to $491.9 billion in the second-quarter 2017, as compared to $433.7 billion during the second-quarter 2016 (see attached Average Asset Balances schedules for further details).
Our earnings from LSV increased by $6.0 million, or 20 percent, to $36.3 million in second-quarter 2017 as compared to $30.3 million in second-quarter 2016. The increase in earnings was due to an increase in assets under management from market appreciation; however, our earnings were negatively impacted by increased personnel expenses of LSV.
We capitalized $16.4 million and $10.1 million of software development costs in second-quarter 2017 and 2016, respectively, of which $12.8 million and $8.5 million are related to continued enhancements to the SEI Wealth Platform. The remaining amounts of the Company's software development costs capitalized during the second quarter of 2017 and 2016 are related to an application for the Investment Managers segment. Our expenses related to maintenance and enhancements not eligible for capitalization have increased. A higher portion of these costs are recognized in personnel and consulting costs. These increased costs primarily impacted the Private Banks and Investment Advisors business segments.
Amortization expense related to the SEI Wealth Platform increased to $12.5 million during the second-quarter 2017 as compared to $11.1 million during the second-quarter 2016 due to continued enhancements.
The direct costs associated with our investment management programs increased in our Private Banks, Investment Advisors and Institutional Investors segments. These costs primarily relate to fees charged by investment advisory firms for day-to-day portfolio management of SEI-sponsored investment products.
Our operating expenses, primarily personnel costs, in our Investment Advisors and Investment Managers segments increased. These expenses primarily consist of operational and marketing costs and are mainly related to servicing existing clients and acquiring and implementing new clients.
We adopted Accounting Standards Update (ASU) 2016-09 in 2017 which will cause volatility in our quarterly effective tax rate. Our effective tax rates were 32.1 percent in second-quarter 2017 and 35.2 percent in second-quarter 2016. Refer to our Form 10-Q for second-quarter 2017 for information regarding the impact of ASU 2016-09 on our effective tax rate.
We repurchased 1.3 million shares of our common stock for $64.6 million during the second-quarter 2017.

3



Earnings Conference Call
A conference call to review earnings is scheduled for 4:30 p.m. Eastern time on Jul. 26, 2017. Investors may listen to the call at seic.com/investors/events and webcasts. Investors may also listen to a replay by telephone at (USA) 800-475-6701; (International) 320-365-3844, access code 427384.

About SEI
SEI (NASDAQ:SEIC) is a leading global provider of investment processing, investment management, and investment operations solutions that help corporations, financial institutions, financial advisors, and ultra-high-net-worth families create and manage wealth. As of June 30, 2017, through its subsidiaries and partnerships in which the company has a significant interest, SEI manages, advises or administers $809 billion in hedge, private equity, mutual fund and pooled or separately managed assets, including $307 billion in assets under management and $497 billion in client assets under administration. For more information, visit seic.com.



Many of the statements in this release may be considered “forward looking statements” and include discussions about future operations, strategies and financial results. Forward-looking statements are based upon estimates and assumptions that involve risks and uncertainties, many of which are beyond our control or are subject to change. Although we believe our assumptions are reasonable, they could be inaccurate. Our actual future revenues and income could differ materially from our expected results. We have no obligation to publicly update or revise any forward-looking statements.




4



SEI INVESTMENTS COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Asset management, admin. and distribution fees
 

$288,490

 

$262,275

 

$567,055

 

$513,712

Information processing and software servicing fees
 
77,816

 
74,992

 
152,579

 
148,391

Transaction–based and trade execution fees
 
6,025

 
6,564

 
12,681

 
15,991

 
 
 
 
 
 
 
 
 
Total revenues
 
372,331

 
343,831

 
732,315

 
678,094

 
 
 
 
 
 
 
 
 
Subadvisory, distribution and other asset mgmt costs
 
43,288

 
40,870

 
85,790

 
80,065

Software royalties and other information processing costs
 
7,712

 
7,677

 
15,374

 
15,425

Brokerage commissions
 
4,226

 
5,093

 
9,185

 
12,201

Compensation, benefits and other personnel
 
109,555

 
102,282

 
218,498

 
204,213

Stock-based compensation
 
6,259

 
4,189

 
12,439

 
7,978

Consulting, outsourcing and professional fees
 
48,335

 
39,575

 
91,484

 
78,081

Data processing and computer related
 
17,883

 
15,782

 
34,655

 
31,500

Facilities, supplies and other costs
 
18,682

 
17,122

 
36,160

 
33,119

Amortization
 
12,565

 
11,284

 
24,587

 
22,296

Depreciation
 
6,599

 
6,434

 
13,399

 
12,881

 
 
 
 
 
 
 
 
 
Total expenses
 
275,104

 
250,308

 
541,571

 
497,759

 
 
 
 
 
 
 
 
 
Income from operations
 
97,227

 
93,523

 
190,744

 
180,335

 
 
 
 
 
 
 
 
 
Net gain on investments
 
44

 
250

 
391

 
124

Interest and dividend income
 
1,686

 
1,033

 
3,029

 
2,116

Interest expense
 
(114
)
 
(187
)
 
(226
)
 
(301
)
Equity in earnings of unconsolidated affiliate
 
36,315

 
30,285

 
69,880

 
59,477

Gain on sale of subsidiary
 

 

 

 
2,791

 
 
 
 
 
 
 
 
 
Income before income taxes
 
135,158

 
124,904

 
263,818

 
244,542

 
 
 
 
 
 
 
 
 
Income taxes
 
43,389

 
43,899

 
83,312

 
86,040

 
 
 
 
 
 
 
 
 
Net income
 

$91,769

 

$81,005

 

$180,506

 

$158,502

 
 
 
 
 
 
 
 
 
Basic earnings per common share
 

$0.58

 

$0.50

 

$1.14

 

$0.98

 
 
 
 
 
 
 
 
 
Shares used to calculate basic earnings per share
 
158,325

 
161,795

 
158,708

 
162,404

 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 

$0.57

 

$0.49

 

$1.11

 

$0.96

 
 
 
 
 
 
 
 
 
Shares used to calculate diluted earnings per share
 
161,709

 
165,088

 
162,226

 
165,616

 
 
 
 
 
 
 
 
 
Dividends declared per common share
 

$0.28

 

$0.26

 

$0.28

 

$0.26





5



SEI INVESTMENTS COMPANY
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)

 
 
June 30,
 
December 31,
 
 
2017
 
2016
Assets
 
 
 
 
Current Assets:
 
 
 
 
Cash and cash equivalents
 

$660,362

 

$695,701

Restricted cash
 
3,502

 
3,500

Receivables from investment products
 
49,048

 
61,761

Receivables, net of allowance for doubtful accounts of $680 and $523
 
262,544

 
227,957

Securities owned
 
21,412

 
21,339

Other current assets
 
31,953

 
27,575

Total Current Assets
 
1,028,821

 
1,037,833

 
 
 
 
 
Property and Equipment, net of accumulated depreciation of $298,294 and $285,322
 
145,537

 
146,190

Capitalized Software, net of accumulated amortization of $328,026 and $303,540
 
304,673

 
295,867

Investments Available for Sale
 
86,085

 
84,033

Investments in Affiliated Funds, at fair value
 
5,350

 
4,858

Investment in Unconsolidated Affiliate
 
45,197

 
50,459

Deferred Income Taxes
 
1,773

 
2,127

Other Assets, net
 
16,653

 
15,456

Total Assets
 

$1,634,089

 

$1,636,823

 
 
 
 
 
Liabilities and Equity
 
 
 
 
Current Liabilities:
 
 
 
 
Accounts payable
 

$5,407

 

$5,966

Accrued liabilities
 
170,577

 
240,525

Deferred revenue
 
2,809

 
2,880

Total Current Liabilities
 
178,793

 
249,371

 
 
 
 
 
Deferred Income Taxes
 
69,419

 
69,693

Other Long-term Liabilities
 
14,142

 
14,645

Total Liabilities
 
262,354

 
333,709

 
 
 
 
 
Shareholders' Equity:
 
 
 
 
Common stock, $.01 par value, 750,000 shares authorized; 157,986 and 159,031 shares issued and outstanding
 
1,580

 
1,590

Capital in excess of par value
 
988,761

 
955,461

Retained earnings
 
409,409

 
384,018

Accumulated other comprehensive loss, net
 
(28,015
)
 
(37,955
)
Total Shareholders' Equity
 
1,371,735

 
1,303,114

Total Liabilities and Shareholders' Equity
 

$1,634,089

 

$1,636,823




6



ENDING ASSET BALANCES
(In millions) (Unaudited)
 
 
 
Jun. 30,
 
Sept. 30,
 
Dec 31,
 
Mar. 31,
 
Jun. 30,
 
 
 
2016
 
2016
 
2016
 
2017
 
2017
Private Banks:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$18,328

 

$18,668

 

$17,926

 

$19,034

 

$20,185

Collective trust fund programs
 
 
3

 
3

 
3

 
5

 
4

Liquidity funds
 
 
4,848

 
4,034

 
4,230

 
3,903

 
3,589

Total assets under management
 
 

$23,179

 

$22,705

 

$22,159

 

$22,942

 

$23,778

Client assets under administration
 
 
18,537

 
19,269

 
19,255

 
20,760

 
20,951

Total assets
 
 

$41,716

 

$41,974

 

$41,414

 

$43,702

 

$44,729

 
 
 
 
 
 
 
 
 
 
 
 
Investment Advisors:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$50,016

 

$52,594

 

$52,847

 

$55,311

 

$57,358

Collective trust fund programs
 
 
5

 
5

 
5

 
5

 
5

Liquidity funds
 
 
3,661

 
2,539

 
2,741

 
2,645

 
2,451

Total assets under management
 
 

$53,682

 

$55,138

 

$55,593

 

$57,961

 

$59,814

 
 
 
 
 
 
 
 
 
 
 
 
Institutional Investors:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs (E)
 
 

$75,944

 

$78,701

 

$76,465

 

$78,954

 

$81,723

Collective trust fund programs
 
 
88

 
90

 
93

 
89

 
80

Liquidity funds
 
 
2,526

 
2,612

 
2,903

 
2,759

 
2,468

Total assets under management
 
 

$78,558

 

$81,403

 

$79,461

 

$81,802

 

$84,271

Advised assets

 
 

 

 

 
3,228

 
4,255

Total assets
 
 

$78,558

 

$81,403

 

$79,461

 

$85,030

 

$88,526

 
 
 
 
 
 
 
 
 
 
 
 
Investment Managers:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$73

 

$79

 

$81

 

$84

 

$92

Collective trust fund programs
 
 
33,841

 
35,962

 
36,991

 
40,646

 
42,662

Liquidity funds
 
 
750

 
812

 
667

 
911

 
999

Total assets under management
 
 

$34,664

 

$36,853

 

$37,739

 

$41,641

 

$43,753

Client assets under administration (A)
 
 
419,139

 
451,204

 
448,708

 
457,356

 
476,543

Total assets
 
 

$453,803

 

$488,057

 

$486,447

 

$498,997

 

$520,296

 
 
 
 
 
 
 
 
 
 
 
 
Investments in New Businesses:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$820

 

$850

 

$884

 

$931

 

$997

Liquidity funds
 
 
37

 
53

 
61

 
79

 
46

Total assets under management
 
 

$857

 

$903

 

$945

 

$1,010

 

$1,043

Advised assets
 
 

 

 

 
85

 
69

Total assets
 
 

$857

 

$903

 

$945

 

$1,095

 

$1,112

 
 
 
 
 
 
 
 
 
 
 
 
LSV Asset Management:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$78,352

 

$83,863

 

$87,248

 

$90,611

 

$94,774

 
 
 
 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs (B)
 
 

$223,533

 

$234,755

 

$235,451

 

$244,925

 

$255,129

Collective trust fund programs
 
 
33,937

 
36,060

 
37,092

 
40,745

 
42,751

Liquidity funds
 
 
11,822

 
10,050

 
10,602

 
10,297

 
9,553

Total assets under management
 
 

$269,292

 

$280,865

 

$283,145

 

$295,967

 

$307,433

Advised assets (C)
 
 

 

 

 
3,313

 
4,324

Client assets under administration (D)
 
 
437,676

 
470,473

 
467,963

 
478,116

 
497,494

Total assets
 
 

$706,968

 

$751,338

 

$751,108

 

$777,396

 

$809,251

(A)
Client assets under administration in the Investment Managers segment include $48.3 billion of assets that require limited services and therefore are at fee levels below our normal full service assets (as of June 30, 2017).
(B)
Equity and fixed-income programs include $4.7 billion of assets invested in various asset allocation funds at June 30, 2017.
(C)
Assets for which SEI acts as an advisor to the accounts. These assets were excluded in previous periods. 
(D)
In addition to the numbers presented, SEI also administers an additional $9.8 billion in Funds of Funds assets (as of
June 30, 2017) on which SEI does not earn an administration fee.
(E)
Ending asset balance for Institutional Investors as of Mar. 31, 2017 were revised from $80.1 billion to $79.0 billion.

7



AVERAGE ASSET BALANCES
(In millions) (Unaudited)
 
 
 
2nd Qtr.
 
3rd Qtr.
 
4th Qtr.
 
1st Qtr.
 
2nd Qtr.
 
 
 
2016
 
2016
 
2016
 
2017
 
2017
Private Banks:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$18,504

 

$18,650

 

$17,945

 

$18,498

 

$19,610

Collective trust fund programs
 
 
3

 
3

 
3

 
4

 
5

Liquidity funds
 
 
5,118

 
4,386

 
4,030

 
4,051

 
3,677

Total assets under management
 
 

$23,625

 

$23,039

 

$21,978

 

$22,553

 

$23,292

Client assets under administration
 
 
18,436

 
19,039

 
19,010

 
20,223

 
21,166

Total assets
 
 

$42,061

 

$42,078

 

$40,988

 

$42,776

 

$44,458

 
 
 
 
 
 
 
 
 
 
 
 
Investment Advisors:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$48,783

 

$51,924

 

$52,267

 

$54,446

 

$56,319

Collective trust fund programs
 
 
6

 
5

 
5

 
5

 
5

Liquidity funds
 
 
4,061

 
2,694

 
2,638

 
2,559

 
2,390

Total assets under management
 
 

$52,850

 

$54,623

 

$54,910

 

$57,010

 

$58,714

 
 
 
 
 
 
 
 
 
 
 
 
Institutional Investors:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$74,984

 

$77,583

 

$77,040

 

$77,852

 

$80,561

Collective trust fund programs
 
 
96

 
90

 
92

 
90

 
85

Liquidity funds
 
 
2,868

 
2,751

 
2,766

 
2,891

 
2,861

Total assets under management
 
 

$77,948

 

$80,424

 

$79,898

 

$80,833

 

$83,507

Advised assets
 
 

 

 

 
3,125

 
3,687

Total assets
 
 

$77,948

 

$80,424

 

$79,898

 

$83,958

 

$87,194

 
 
 
 
 
 
 
 
 
 
 
 
Investment Managers:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$72

 

$73

 

$79

 

$75

 

$84

Collective trust fund programs
 
 
33,021

 
35,257

 
36,170

 
39,081

 
41,615

Liquidity funds
 
 
701

 
874

 
813

 
860

 
937

Total assets under management
 
 

$33,794

 

$36,204

 

$37,062

 

$40,016

 

$42,636

Client assets under administration
 
 
415,237

 
436,459

 
446,666

 
453,766

 
470,701

Total assets
 
 

$449,031

 

$472,663

 

$483,728

 

$493,782

 

$513,337

 
 
 
 
 
 
 
 
 
 
 
 
Investments in New Businesses:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$811

 

$845

 

$851

 

$909

 

$954

Liquidity funds
 
 
39

 
44

 
60

 
63

 
64

Total assets under management
 
 

$850

 

$889

 

$911

 

$972

 

$1,018

Advised assets
 
 

 

 

 
82

 
73

Total assets
 
 

$850

 

$889

 

$911

 

$1,054

 

$1,091

 
 
 
 
 
 
 
 
 
 
 
 
LSV Asset Management:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$79,733

 

$83,373

 

$84,676

 

$90,274

 

$93,094

 
 
 
 
 
 
 
 
 
 
 
 
Total:
 
 
 
 
 
 
 
 
 
 
 
Equity and fixed-income programs
 
 

$222,887

 

$232,448

 

$232,858

 

$242,054

 

$250,622

Collective trust fund programs
 
 
33,126

 
35,355

 
36,270

 
39,180

 
41,710

Liquidity funds
 
 
12,787

 
10,749

 
10,307

 
10,424

 
9,929

Total assets under management
 
 

$268,800

 

$278,552

 

$279,435

 

$291,658

 

$302,261

Advised assets
 
 

 

 

 
3,207

 
3,760

Client assets under administration
 
 
433,673

 
455,498

 
465,676

 
473,989

 
491,867

Total assets
 
 

$702,473

 

$734,050

 

$745,111

 

$768,854

 

$797,888






8