Attached files
file | filename |
---|---|
EX-32.1 - CERTIFICATION - COLUMBIA PROPERTY TRUST, INC. | cxp2017q2_ex321.htm |
EX-31.2 - CERTIFICATION - COLUMBIA PROPERTY TRUST, INC. | cxp2017q2_ex312.htm |
EX-31.1 - CERTIFICATION - COLUMBIA PROPERTY TRUST, INC. | cxp2017q2_ex311.htm |
10-Q - 10-Q - COLUMBIA PROPERTY TRUST, INC. | cxp10-q2017q2.htm |
COLUMBIA PROPERTY TRUST, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
Six Months Ended June 30, 2017 | Year Ended December 31, 2016 | |||||||
Fixed charges | ||||||||
Interest expense1 | $ | 26,230 | $ | 60,674 | ||||
Total fixed charges | $ | 26,230 | $ | 60,674 | ||||
Earnings available for fixed charges | ||||||||
Net income before taxes and equity in unconsolidated joint venture | $ | 79,177 | $ | 92,287 | ||||
Add: Fixed charges | 26,230 | 60,674 | ||||||
Less: Capitalized interest | (253 | ) | (265 | ) | ||||
Total earnings available for fixed charges | $ | 105,154 | $ | 152,696 | ||||
Ratio of earnings to fixed charges | 4.01 | 2.52 |
1 | Interest expense has been adjusted to exclude interest income related to development authority bonds, which is entirely offset by the related interest income. |