Attached files

file filename
8-K - SOUTHERN MISSOURI BANCORP, INC.smbc-8kearnings063017.htm








FOR IMMEDIATE RELEASE
Contact: Matt Funke, CFO
July 24, 2017
(573) 778-1800

SOUTHERN MISSOURI BANCORP REPORTS PRELIMINARY RESULTS FOR FOURTH QUARTER OF FISCAL 2017;
INCREASES QUARTERLY DIVIDEND BY 10%, TO $0.11 PER COMMON SHARE;
SCHEDULES CONFERENCE CALL TO DISCUSS RESULTS FOR TUESDAY, JULY 25, AT 3:30PM CENTRAL TIME

Poplar Bluff, Missouri - Southern Missouri Bancorp, Inc. ("Company") (NASDAQ: SMBC), the parent corporation of Southern Bank ("Bank"), today announced preliminary net income available to common stockholders for the fourth quarter of fiscal 2017 of $3.7 million, an increase of $31,000, or 0.8%, as compared to the same period of the prior fiscal year. The increase was attributable to increases in net interest income and noninterest income, as well as reductions in provision for loan losses and provision for income taxes, partially offset by an increase in noninterest expense. Preliminary net income available to common stockholders was $.49 per fully diluted common share for the fourth quarter of fiscal 2017, equal to the $.49 per fully diluted common share reported for the same period of the prior fiscal year. Fourth quarter earnings were impacted by a number of one-time charges, including costs incurred due to the June 2017 acquisition of Tammcorp, Inc., and its subsidiary, Capaha Bank (the "Capaha Acquisition"). For fiscal 2017, preliminary net income available to common stockholders was reported at $15.6 million, an increase of $789,000, or 5.3%, as compared to the prior fiscal year. Per fully-diluted common share, preliminary net income available to common stockholders was $2.07 for fiscal 2017, an increase of $.09, or 4.5%, as compared to the prior fiscal year.

Highlights for the fourth quarter of fiscal 2017:

·
Earnings per common share (diluted) were $.49, unchanged as compared to the same quarter a year ago, and down $.04, or 7.5%, as compared to the $.53 earned in the third quarter of fiscal 2017, the linked quarter.

·
Annualized return on average assets was 0.97%, while annualized return on average common equity was 10.5%, as compared to 1.07% and 11.9%, respectively, in the same quarter a year ago, and 1.07% and 11.9%, respectively, in the third quarter of fiscal 2017, the linked quarter.

·
Net loan growth for the fourth quarter of fiscal 2017 was $171.8 million, as the Capaha Acquisition contributed $152.2 million in new loans. Net loans were up $262.3 million for the fiscal year, an increase of 23.1%. Deposit growth was $183.1 million for the fourth quarter, as the Capaha Acquisition contributed $166.8 million in new deposits. Deposits were up $334.9 million for the fiscal year, or 29.9%.

·
Net interest margin for the fourth quarter of fiscal 2017 was 3.82%, up from the 3.73% reported for the year ago period, and up from 3.64% for the third quarter of fiscal 2017, the linked quarter. Increased discount accretion on acquired loans and recognition of interest income on paid off loans which had been on nonaccrual status contributed to the increase in margin compared to both the year ago and linked quarter periods.

·
Noninterest income (excluding available-for-sale securities gains) was up 11.8% for the fourth quarter of fiscal 2017, compared to the year ago period, and down 1.3% from the third quarter of fiscal 2017, the linked quarter. The linked quarter included non-recurring benefits of $343,000, with no comparable benefits in the current period.
 
 
 

 
 
 
 
 
·
Noninterest expense was up 30.8% for the fourth quarter of fiscal 2017, compared to the year ago period, and up 13.2% from the third quarter of fiscal 2017, the linked quarter. The current quarter's results included charges of $536,000 attributable to merger and acquisition activity, with no comparable charges in the year ago period, and $73,000 in comparable charges in the linked quarter. Additionally, the Company recognized impairments in the value of fixed assets totaling $329,000 as a result of the May flooding of its Doniphan, Missouri, location, and recognized an elevated level of expenses related to foreclosed and repossessed property.

·
Nonperforming assets were $6.3 million, or 0.37% of total assets, at June 30, 2017, as compared to $6.5 million, or 0.44% of total assets, at March 31, 2017.

Dividend Declared:

The Board of Directors, on July 21, 2017, declared a quarterly cash dividend on common stock of $0.11, payable August 31, 2017, to stockholders of record at the close of business on August 15, 2017, marking the 93rd consecutive quarterly dividend since the inception of the Company, and representing an increase of 10% over the quarterly dividend paid previously. The Board of Directors and management believe the payment of a quarterly cash dividend enhances stockholder value and demonstrates our commitment to and confidence in our future prospects.

Conference Call:

The Company will host a conference call to review the information provided in this press release on Tuesday, July 25, 2017, at 3:30 p.m. central time (4:30 p.m. eastern). The call will be available live to interested parties by calling 1-888-339-0709 in the United States (Canada: 1-855-669-9657, international: 1-412-902-4189). Telephone playback will be available beginning one hour following the conclusion of the call through August 7, 2017. The playback may be accessed by dialing 1-877-344-7529 (Canada: 1-855-669-9658, international: 1-412-317-0088), and using the conference passcode 10111013. Participants should ask to be joined into the Southern Missouri Bancorp (SMBC) call.

Balance Sheet Summary:

The Company experienced balance sheet growth in fiscal 2017, with total assets of $1.7 billion at June 30, 2017, reflecting an increase of $303.8 million, or 21.6%, as compared to June 30, 2016. Balance sheet growth was funded through deposit growth, and was due in large part to the Capaha Acquisition.

Available-for-sale ("AFS") securities were $144.4 million at June 30, 2017, an increase of $15.2 million, or 11.8%, as compared to June 30, 2016. The increase was attributable primarily to the Capaha Acquisition, which included securities balances totaling $9.9 million. Cash equivalents and time deposits were $31.5 million, an increase of $8.2 million, or 35.5%, as compared to June 30, 2016.

Loans, net of the allowance for loan losses, were $1.4 billion at June 30, 2017, an increase of $262.3 million, or 23.1%, as compared to June 30, 2016. The increase was attributable primarily to the Capaha Acquisition, which included loan balances totaling $152.2 million, at fair value. Inclusive of the acquisition, loan growth was noted in commercial real estate loans, residential real estate loans, and commercial loans. Loans anticipated to fund in the next 90 days stood at $80.7 million at June 30, 2017, as compared to $43.0 million at March 31, 2017, and $55.9 million at June 30, 2016.

Nonperforming loans were $3.2 million, or 0.23% of gross loans, at June 30, 2017, as compared to $5.7 million, or 0.50% of gross loans, at June 30, 2016. The decrease was attributable primarily to the restoration to accrual status of several purchased credit-impaired loans which have performed according to terms for a reasonable period and for which collateral analysis indicates the Company can be reasonably assured of collection of all principal and interest due, net of any purchase accounting adjustments. Nonperforming assets were $6.3 million, or 0.37% of total assets, at June 30, 2017, as compared to $9.0 million, or 0.64% of total assets, at June 30, 2016. The decrease in nonperforming assets primarily reflected the decrease in nonperforming loans. Our
 
 
2

 
 
 
 
 
allowance for loan losses at June 30, 2017, totaled $15.5 million, representing 1.10% of gross loans and 482% of nonperforming loans, as compared to $13.8 million, or 1.20% of gross loans, and 244% of nonperforming loans, at June 30, 2016. The allowance as a percentage of gross loans declined due to the Capaha Acquisition, as acquired loans are carried at fair value. For all impaired loans, the Company has measured impairment under ASC 310-10-35. Management believes the allowance for loan losses at June 30, 2017, is adequate, based on that measurement.

Total liabilities were $1.5 billion at June 30, 2017, an increase of $256.7 million, or 20.1%, as compared to June 30, 2016.

Deposits were $1.5 billion at June 30, 2017, an increase of $334.9 million, or 29.9%, as compared to June 30, 2016. The increase was attributable primarily to the Capaha Acquisition, which included deposit balances totaling $166.8 million. Inclusive of the acquisition, deposit growth was comprised primarily of certificates of deposit, interest-bearing transaction accounts, and noninterest-bearing transaction accounts. Specifically, the Company's public unit deposits have increased $45.8 million since June 30, 2016 (with $12.5 million of this growth attributable to the Capaha Acquisition). Brokered certificates of deposit increased $68.0 million (with $18.3 million of this growth attributable the Capaha Acquisition), and brokered nonmaturity deposits increased $8.0 million since June 30, 2016. Our discussion of brokered deposits excludes those brokered deposits originated through reciprocal arrangements, as our reciprocal brokered deposits are primarily originated by our public unit depositors and utilized as an alternative to pledging securities against those deposits. The average loan-to-deposit ratio for the fourth quarter of fiscal 2017 was 97.7%, as compared to 100.2% for the same period of the prior fiscal year.

FHLB advances were $43.6 million at June 30, 2017, a decrease of $66.6 million, or 60.4%, as compared to June 30, 2016, as the Company prepaid $16.5 million in term advances during the first quarter of fiscal 2017, and decreased overnight funding. The decrease in FHLB advances was attributable to the increase in deposit balances, including brokered funding and public unit deposits, partially offset by loan demand. Securities sold under agreements to repurchase totaled $10.2 million at June 30, 2017, a decrease of $16.9 million, or 62.3%, as compared to June 30, 2016. The decrease was attributable to several large public unit customers migrating from this product to a reciprocal brokered deposit arrangement. At both dates, the full balance of repurchase agreements was due to local small business and government counterparties.

The Company's stockholders' equity was $173.1 million at June 30, 2017, an increase of $47.1 million, or 37.4%, as compared to June 30, 2016. The increase was attributable to the "at-the-market" offering of the Company's common shares which was conducted in June 2017, the issuance of common shares in the Capaha Acquisition, and retention of net income, partially offset by payment of dividends on common stock and a decrease in accumulated other comprehensive income.

Income Statement Summary:

The Company's net interest income for the three-month period ended June 30, 2017, was $13.5 million, an increase of $1.7 million, or 14.4%, as compared to the same period of the prior fiscal year. The increase was attributable to an 11.6% increase in the average balance of interest-earning assets, combined with an increase in net interest margin to 3.82% in the current three-month period, as compared to 3.73% in the three-month period ended June 30, 2016.

Accretion of fair value discount on acquired loans and amortization of fair value premiums on assumed time deposits related to the Company's acquisition of Peoples Service Company and its subsidiary, Peoples Bank of the Ozarks in August 2014 (the "Peoples Acquisition"), decreased to $409,000 for the three-month period ended June 30, 2017, as compared to $416,000 for the same period of the prior fiscal year. This component of net interest income contributed twelve basis points to net interest margin in the three-month period ended June 30, 2017, as compared to a contribution of 13 basis points for the same period of the prior fiscal year. For the linked quarter, ended March 31, 2017, discount accretion on loans and premium amortization on time deposits related to the Peoples Acquisition amounted to $216,000, contributing six basis points to net interest margin. The dollar
 
 
3

 
 
 
 
 
 
impact of this component of net interest income has generally been declining each sequential quarter as assets from the Peoples Acquisition mature or prepay, however, the Company experienced an increase in the quarter ended June 30, 2017, as the result of a larger amount of payments received on loans acquired and recorded at a carrying value less than the principal repaid.

Additionally, in the three-month period ended June 30, 2017, the Company recognized $284,000 in interest income as a result of the repayment in full of loans which had been restored to accrual status during the quarter ended March 31, 2017.

The provision for loan losses for the three-month period ended June 30, 2017, was $383,000, as compared to $817,000 in the same period of the prior fiscal year. Decreased provisioning was attributed to the reduction in nonperforming loans and net charge offs. As a percentage of average loans outstanding, the provision for loan losses in the current three-month period represented a charge of 0.12% (annualized), while the Company recorded net charge offs during the period of 0.01% (annualized). During the same period of the prior fiscal year, provision for loan losses as a percentage of average loans outstanding represented a charge of 0.29% (annualized), while the Company recorded net charge offs of 0.26% (annualized).

The Company's noninterest income for the three-month period ended June 30, 2017, was $2.9 million, an increase of $299,000, or 11.6%, as compared to the same period of the prior fiscal year. The increase was attributable to mortgage servicing income, deposit account service charges, bank card interchange income, loan fees, and increases in the cash value of bank-owned life insurance, partially offset by inclusion in the prior period's results of a $138,000 one-time benefit resulting from the sale of the Company's interest in a LIHTC limited partnership.

Noninterest expense for the three-month period ended June 30, 2017, was $10.8 million, an increase of $2.6 million, or 30.8%, as compared to the same period of the prior fiscal year. The increase was attributable in part to charges related to merger and acquisition activity ($536,000, primarily categorized in legal and professional fees, occupancy, advertising, and compensation and benefits) and charges for the impairment of fixed assets due to the May 2017 flooding of our Doniphan, Missouri, facility ($329,000). The Company also noted increases unrelated to merger and acquisition activity, primarily in the categories of compensation and benefits, provisioning for off-balance sheet credit exposure (a $217,000 charge in the current period as compared to a $67,000 recovery for this item in the year-ago period), charges related to foreclosed and repossessed property (including a charge to reduce the carrying value of foreclosed property), and occupancy. The efficiency ratio for the three-month period ended June 30, 2017, was 65.9%, as compared to 57.4% in the same period of the prior fiscal year.

The income tax provision for the three-month period ended June 30, 2017, was $1.5 million, a decrease of $146,000, or 8.8%, as compared to the same period of the prior fiscal year, attributable primarily to a decrease in the effective tax rate, to 28.9% from 31.0%, combined with a decrease in pre-tax income. The lower effective tax rate was attributed primarily to formation by the Company's bank subsidiary of a Real Estate Investment Trust ("REIT") to hold certain qualified assets in order to minimize state tax liability, partially offset by the inclusion in the current period's results of some non-deductible expenses related to merger and acquisition activity.

Forward-Looking Information:

Except for the historical information contained herein, the matters discussed in this press release may be deemed to be forward-looking statements that are subject to known and unknown risks, uncertainties, and other factors that could cause the actual results to differ materially from the forward-looking statements, including: the strength of the United States economy in general and the strength of the local economies in which we conduct operations; fluctuations in interest rates and in real estate values; monetary and fiscal policies of the Board of Governors of the Federal Reserve System and the U.S. Government and other governmental initiatives affecting the financial services industry; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; our ability to access cost-effective funding; the timely development of and acceptance of our new products
 
 
4

 
 
 
 
and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; expected cost savings, synergies and other benefits from the Company's merger and acquisition activities might not be realized to the extent anticipated or within the anticipated time frames, if at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in our market area; legislative or regulatory changes that adversely affect our business; results of examinations of us by our regulators, including the possibility that our regulators may, among other things, require us to increase our reserve for loan losses or to write-down assets; the impact of technological changes; and our success at managing the risks involved in the foregoing. Any forward-looking statements are based upon management's beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed might not occur, and you should not put undue reliance on any forward-looking statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5

 
 
 


Southern Missouri Bancorp, Inc.
 
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL INFORMATION
 
 
                   
Summary Balance Sheet Data as of:
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
      (dollars in thousands, except per share data)
2017
 
2017
 
2016
 
2016
 
2016
 
 
                   
Cash equivalents and time deposits
 
$
31,533
   
$
21,508
   
$
30,865
   
$
21,978
   
$
23,277
 
Available for sale securities
   
144,416
     
134,048
     
132,116
     
124,249
     
129,224
 
FHLB/FRB membership stock
   
6,119
     
6,220
     
8,256
     
9,121
     
8,352
 
Loans receivable, gross
   
1,413,268
     
1,241,120
     
1,224,828
     
1,218,228
     
1,149,244
 
   Allowance for loan losses
   
15,538
     
15,190
     
14,992
     
14,456
     
13,791
 
Loans receivable, net
   
1,397,730
     
1,225,930
     
1,209,836
     
1,203,772
     
1,135,453
 
Bank-owned life insurance
   
34,329
     
30,147
     
30,491
     
30,282
     
30,071
 
Intangible assets
   
15,390
     
7,287
     
7,478
     
7,657
     
7,851
 
Premises and equipment
   
54,167
     
46,624
     
46,371
     
46,615
     
46,943
 
Other assets
   
24,030
     
24,220
     
26,936
     
26,138
     
22,739
 
   Total assets
 
$
1,707,712
   
$
1,495,984
   
$
1,492,349
   
$
1,469,812
   
$
1,403,910
 
 
                                       
Interest-bearing deposits
 
$
1,268,662
   
$
1,133,405
   
$
1,075,792
   
$
1,032,810
   
$
988,696
 
Noninterest-bearing deposits
   
186,935
     
139,095
     
136,024
     
134,540
     
131,997
 
Securities sold under agreements to repurchase
   
10,212
     
17,900
     
22,542
     
25,450
     
27,085
 
FHLB advances
   
43,637
     
51,619
     
107,502
     
129,184
     
110,216
 
Note payable
   
3,000
     
-
     
-
     
-
     
-
 
Other liabilities
   
7,335
     
5,156
     
5,336
     
4,156
     
5,197
 
Subordinated debt
   
14,848
     
14,824
     
14,800
     
14,776
     
14,753
 
   Total liabilities
   
1,534,629
     
1,361,999
     
1,361,996
     
1,340,916
     
1,277,944
 
 
                                       
Common stockholders' equity
   
173,083
     
133,985
     
130,353
     
128,896
     
125,966
 
   Total stockholders' equity
   
173,083
     
133,985
     
130,353
     
128,896
     
125,966
 
 
                                       
   Total liabilities and stockholders' equity
 
$
1,707,712
   
$
1,495,984
   
$
1,492,349
   
$
1,469,812
   
$
1,403,910
 
 
                                       
Equity to assets ratio
   
10.14
%
   
8.96
%
   
8.73
%
   
8.77
%
   
8.97
%
Common shares outstanding
   
8,591,363
     
7,450,041
     
7,450,041
     
7,436,866
     
7,437,616
 
   Less: Restricted common shares not vested
   
18,775
     
33,175
     
33,175
     
36,000
     
36,800
 
Common shares for book value determination
   
8,572,588
     
7,416,866
     
7,416,866
     
7,400,866
     
7,400,816
 
 
                                       
Book value per common share
 
$
20.19
   
$
18.06
   
$
17.58
   
$
17.42
   
$
17.02
 
Closing market price
   
32.26
     
35.52
     
35.38
     
24.90
     
23.53
 
 
                                       
Nonperforming asset data as of:
 
June 30,
 
 
March 31, 
 
 
December 31,
 
 
September 30,
 
 
June 30,
 
      (dollars in thousands)
   
2017
     
2017
     
2016
     
2016
     
2016
 
                                         
Nonaccrual loans
 
$
2,825
   
$
3,069
   
$
5,572
   
$
4,969
   
$
5,624
 
Accruing loans 90 days or more past due
   
401
     
134
     
85
     
54
     
36
 
   Total nonperforming loans
   
3,226
     
3,203
     
5,657
     
5,023
     
5,660
 
Other real estate owned (OREO)
   
3,014
     
3,296
     
3,310
     
3,182
     
3,305
 
Personal property repossessed
   
86
     
37
     
39
     
45
     
61
 
   Total nonperforming assets
 
$
6,326
   
$
6,536
   
$
9,006
   
$
8,250
   
$
9,026
 
 
                                       
Total nonperforming assets to total assets
   
0.37
%
   
0.44
%
   
0.60
%
   
0.56
%
   
0.64
%
Total nonperforming loans to gross loans
   
0.23
%
   
0.26
%
   
0.47
%
   
0.42
%
   
0.50
%
Allowance for loan losses to nonperforming loans
   
481.65
%
   
474.24
%
   
265.02
%
   
287.80
%
   
243.66
%
Allowance for loan losses to gross loans
   
1.10
%
   
1.22
%
   
1.22
%
   
1.19
%
   
1.20
%
 
                                       
Performing troubled debt restructurings (1)
 
$
10,908
   
$
8,649
   
$
7,673
   
$
7,853
   
$
6,078
 
 
                                       
(1) Nonperforming troubled debt restructurings are included with nonaccrual loans or accruing loans 90 days or more past due.
 
 
                                       
 
 
6

 
 
 
 

 
 
 
For the three-month period ended
 
Quarterly Average Balance Sheet Data:
 
June 30,
   
March 31,
   
December 31,
   
September 30,
   
June 30,
 
      (dollars in thousands)
 
2017
   
2017
   
2016
   
2016
   
2016
 
 
                             
Interest-bearing cash equivalents
 
$
2,482
   
$
1,896
   
$
1,599
   
$
7,730
   
$
8,883
 
Available for sale securities and membership stock
   
143,114
     
141,223
     
139,183
     
135,188
     
134,823
 
Loans receivable, gross
   
1,271,705
     
1,221,642
     
1,216,607
     
1,178,067
     
1,126,630
 
   Total interest-earning assets
   
1,417,301
     
1,364,761
     
1,357,389
     
1,320,985
     
1,270,336
 
Other assets
   
117,235
     
119,436
     
123,287
     
115,277
     
109,506
 
   Total assets
 
$
1,534,536
   
$
1,484,197
   
$
1,480,676
   
$
1,436,262
   
$
1,379,842
 
 
                                       
Interest-bearing deposits
 
$
1,155,547
   
$
1,099,319
   
$
1,043,542
   
$
994,518
   
$
996,760
 
Securities sold under agreements to repurchase
   
13,694
     
24,053
     
24,323
     
26,723
     
29,305
 
FHLB advances
   
55,914
     
71,405
     
124,834
     
132,107
     
80,155
 
Note payable
   
1,451
     
-
     
-
     
-
     
-
 
Subordinated debt
   
14,836
     
14,812
     
14,788
     
14,765
     
14,741
 
   Total interest-bearing liabilities
   
1,241,442
     
1,209,589
     
1,207,487
     
1,168,113
     
1,120,961
 
Noninterest-bearing deposits
   
145,790
     
138,667
     
137,468
     
133,601
     
127,687
 
Other noninterest-bearing liabilities
   
5,191
     
3,479
     
5,874
     
7,082
     
7,091
 
   Total liabilities
   
1,392,423
     
1,351,735
     
1,350,829
     
1,308,796
     
1,255,739
 
 
                                       
Common stockholders' equity
   
142,113
     
132,462
     
129,847
     
127,466
     
124,103
 
   Total stockholders' equity
   
142,113
     
132,462
     
129,847
     
127,466
     
124,103
 
 
                                       
   Total liabilities and stockholders' equity
 
$
1,534,536
   
$
1,484,197
   
$
1,480,676
   
$
1,436,262
   
$
1,379,842
 
 
                                       
 
 
For the three-month period ended
 
Quarterly Summary Income Statement Data:
 
June 30,
   
March 31,
   
December 31,
   
September 30,
   
June 30,
 
      (dollars in thousands, except per share data)
   
2017
     
2017
     
2016
     
2016
     
2016
 
 
                                       
Interest income:
                                       
   Cash equivalents
 
$
8
   
$
13
   
$
4
   
$
4
   
$
7
 
   Available for sale securities and membership stock
   
895
     
875
     
848
     
851
     
849
 
   Loans receivable
   
15,442
     
14,067
     
14,229
     
14,250
     
13,405
 
      Total interest income
   
16,345
     
14,955
     
15,081
     
15,105
     
14,261
 
Interest expense:
                                       
   Deposits
   
2,386
     
2,111
     
2,043
     
1,932
     
1,903
 
   Securities sold under agreements to repurchase
   
18
     
25
     
25
     
27
     
30
 
   FHLB advances
   
214
     
224
     
282
     
418
     
341
 
   Note payable
   
13
     
-
     
-
     
-
     
-
 
   Subordinated debt
   
172
     
163
     
160
     
152
     
149
 
      Total interest expense
   
2,803
     
2,523
     
2,510
     
2,529
     
2,423
 
Net interest income
   
13,542
     
12,432
     
12,571
     
12,576
     
11,838
 
Provision for loan losses
   
383
     
376
     
656
     
925
     
817
 
Securities gains
   
-
     
-
     
-
     
-
     
5
 
Other noninterest income
   
2,886
     
2,925
     
2,702
     
2,575
     
2,582
 
Noninterest expense
   
10,825
     
9,564
     
8,706
     
9,159
     
8,273
 
Income taxes
   
1,507
     
1,463
     
1,735
     
1,358
     
1,653
 
      Net income available to common stockholders
 
$
3,713
   
$
3,954
   
$
4,176
   
$
3,709
   
$
3,682
 
 
                                       
Basic earnings per common share
 
$
0.49
   
$
0.53
   
$
0.56
   
$
0.50
   
$
0.50
 
Diluted earnings per common share
   
0.49
     
0.53
     
0.56
     
0.50
     
0.49
 
Dividends per common share
   
0.10
     
0.10
     
0.10
     
0.10
     
0.09
 
Average common shares outstanding:
                                       
   Basic
   
7,606,000
     
7,450,000
     
7,441,000
     
7,437,000
     
7,438,000
 
   Diluted
   
7,635,000
     
7,479,000
     
7,467,000
     
7,466,000
     
7,468,000
 
 
                                       
Return on average assets
   
0.97
%
   
1.07
%
   
1.13
%
   
1.03
%
   
1.07
%
Return on average common stockholders' equity
   
10.5
%
   
11.9
%
   
12.9
%
   
11.6
%
   
11.9
%
 
                                       
Net interest margin
   
3.82
%
   
3.64
%
   
3.70
%
   
3.81
%
   
3.73
%
Net interest spread
   
3.71
%
   
3.55
%
   
3.61
%
   
3.70
%
   
3.63
%
 
                                       
Efficiency ratio
   
65.9
%
   
62.3
%
   
57.0
%
   
60.5
%
   
57.4
%



7