Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf8k_071917-0160.htm


FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP
ANNOUNCES SECOND QUARTER EARNINGS

Honesdale, Pennsylvania - July 19, 2017
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended June 30, 2017 of $2,724,000.  This represents an increase of $846,000 or 45.0%, from the $1,878,000 earned in the similar period of 2016 due primarily to increases in net interest income and other income resulting from the acquisition of Delaware Bancshares, Inc. in the third quarter of 2016.  Earnings per share (fully diluted) were $.65 in the 2017 period, increasing from the $.51 earned in the similar period of 2016.  Annualized return on average assets for the three months ended June 30, 2017 was 0.97% with an annualized return on average equity of 9.45%.  Net income for the six months ended June 30, 2017 totaled $5,100,000, which is $1,346,000 higher than the same six-month period of last year due to increased income resulting from the acquisition.  Earnings per share (fully diluted) for the six months ended June 30, 2017 and 2016, totaled $1.22 and $1.02 per share, respectively.
Total assets as of June 30, 2017 were $1.1 billion with loans receivable of $735.0 million, deposits of $932.5 million and stockholders' equity of $116.2 million.  Loans receivable increased $153.8 million since June 30, 2016 while total deposits increased $348.2 million and stockholders' equity increased $11.6 million.  All such increases are primarily the result of the acquisition.
Non-performing assets, which include non-performing loans and foreclosed assets, totaled $7.1 million and represented 0.63% of total assets as of June 30, 2017 compared
 

to $6.6 million, or 0.86% of total assets, as of June 30, 2016.  The allowance for loan losses totaled $7,419,000 as of June 30, 2017 and represented 1.01% of total loans outstanding, compared to $5,798,000 and 1.00%, respectively, on June 30, 2016.
For the three months ended June 30, 2017, net interest income, on a fully taxable equivalent basis (fte), totaled $9,199,000, an increase of $2,441,000 compared to the similar period in 2016.  A $154.2 million increase in average loans outstanding and a $164.5 million increase in average securities contributed to the increased income.  Both increases resulted from loans and securities acquired in the acquisition.  Net interest margin (fte) for the 2017 period was 3.54%, decreasing from 3.79% for the similar period in 2016 due  primarily to a 52 basis point decrease in the yield earned on investment securities, which resulted from lower yielding securities acquired in the acquisition.  The yield on interest-earning assets decreased 36 basis points compared to the prior year while the cost of interest-bearing liabilities decreased 16 basis points to 0.46%.  Net interest income (fte) for the six months ended June 30, 2017 totaled $18,243,000, which was $4,951,000 higher than the similar period in 2016 due to the higher volume of earning assets resulting from the acquisition.  The net interest margin (fte) was 3.53% in the 2017 period and 3.74% during the first six months of 2016.  Decreased yields on securities contributed to the reduced net interest margin.
Other income for the three months ended June 30, 2017 totaled $1,656,000 compared to $1,223,000 for the similar period in 2016.  The increase can be attributed to a higher level of service charges and fees attributable to a larger customer base as well as increased earnings on life insurance policies related to the acquisition.   For the six months ended June 30, 2017, other income totaled $3,299,000 compared to $2,290,000 in the
 

2016 period.  The 2017 period includes a gain of $209,000 related to the sale of a branch office as well as the previously mentioned increases resulting from the acquisition.
Other expenses totaled $6,130,000 for the three months ended June 30, 2017, an increase of $1,602,000 compared to the $4,528,000 reported in the similar period of 2016.  Salaries and employee benefits rose $964,000 over the same period of last year while occupancy, furniture and equipment costs rose $322,000 resulting from the acquisition of twelve community offices.  For the six months ended June 30, 2017, other expenses totaled $12,744,000 compared to $8,876,000 for the similar period in 2016, an increase of $3,868,000 resulting primarily from the acquisition.
Mr. Critelli commented, "Our earnings for the first half of 2017 reflect the full benefit of the acquisition of Delaware Bancshares, Inc. and were in-line with projections.  Our key performance metrics improved over the first quarter of the year, core operating expenses remain well controlled and our capital base remains above regulatory "well capitalized" targets.  We continue to search out opportunities available to us and we look forward to serving our growing base of stockholders and customers."
Norwood Financial Corp., is the parent company of Wayne Bank, which operates fourteen offices throughout Northeastern Pennsylvania and twelve offices in the Southern Tier of New York.  The Company's stock is traded on the Nasdaq Global Market, under the symbol, "NWFL".
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words "believes", "anticipates", "contemplates", "expects", and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and
 

uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of Delaware Bancshares, Inc., the ability to control costs and expenses, demand for real estate, government fiscal policies, cybersecurity and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP net interest income using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax-equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
   
Three months ended June 30
   
Six months ended June 30
 
(dollars in thousands)
 
2017
   
2016
   
2017
   
2016
 
                         
Net Interest Income
 
$
8,656
   
$
6,394
   
$
17,154
   
$
12,569
 
Taxable equivalent basis adjustment
  using 34% marginal tax rate
   
543
     
364
     
1,089
     
723
 
Net interest income on a fully taxable
  equivalent basis
 
$
9,199
   
$
6,758
   
$
18,243
   
$
13,292
 
                                 


Contact:  William S. Lance
                 Executive Vice President &
                 Chief Financial Officer
 NORWOOD FINANCIAL CORP
                 570-253-8505
                 www.waynebank.com
 
 

NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
June 30   
 
   
2017
   
2016
 
ASSETS
           
   Cash and due from banks
 
$
16,055
   
$
8,171
 
   Interest-bearing deposits with banks
   
348
     
4,444
 
          Cash and cash equivalents
   
16,403
     
12,615
 
                 
  Securities available for sale
   
300,667
     
129,721
 
  Loans receivable
   
735,026
     
581,220
 
  Less: Allowance for loan losses
   
7,419
     
5,798
 
     Net loans receivable
   
727,607
     
575,422
 
  Regulatory stock, at cost
   
2,435
     
2,228
 
  Bank premises and equipment, net
   
12,953
     
6,328
 
  Bank owned life insurance
   
36,575
     
19,082
 
  Foreclosed real estate owned
   
4,523
     
5,414
 
  Accrued interest receivable
   
3,417
     
2,289
 
  Goodwill
   
11,331
     
9,715
 
  Other intangible assets
   
531
     
237
 
  Deferred tax asset
   
8,181
     
2,222
 
  Other assets
   
2,690
     
2,556
 
          TOTAL ASSETS
 
$
1,127,313
   
$
767,829
 
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
 
$
200,364
   
$
121,743
 
     Interest-bearing
   
732,107
     
462,516
 
          Total deposits
   
932,471
     
584,259
 
  Short-term borrowings
   
42,192
     
38,100
 
  Other borrowings
   
25,330
     
36,579
 
  Accrued interest payable
   
942
     
891
 
  Other liabilities
   
10,211
     
3,409
 
            TOTAL LIABILITIES
   
1,011,146
     
663,238
 
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
               
         issued:  2017: 4,164,723 shares, 2016:  3,724,668 shares
   
416
     
373
 
  Surplus
   
47,645
     
35,430
 
  Retained earnings
   
69,660
     
66,876
 
  Treasury stock, at cost: 2017: 566 shares, 2016: 33,444 shares
   
(22
)
   
(926
)
  Accumulated other comprehensive (loss) income
   
(1,532
)
   
2,838
 
           TOTAL STOCKHOLDERS' EQUITY
   
116,167
     
104,591
 
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
 
$
1,127,313
   
$
767,829
 
 
 

NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
                       
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2017
   
2016
   
2017
   
2016
 
INTEREST INCOME
                       
    Loans receivable, including fees
 
$
7,925
   
$
6,351
   
$
15,731
   
$
12,485
 
    Securities
   
1,633
     
878
     
3,251
     
1,768
 
    Other
   
24
     
5
     
35
     
7
 
         Total Interest income
   
9,582
     
7,234
     
19,017
     
14,260
 
                                 
INTEREST EXPENSE
                               
   Deposits
   
797
     
580
     
1,563
     
1,161
 
   Short-term borrowings
   
28
     
37
     
56
     
77
 
   Other borrowings
   
101
     
223
     
244
     
453
 
        Total Interest expense
   
926
     
840
     
1,863
     
1,691
 
NET INTEREST INCOME
   
8,656
     
6,394
     
17,154
     
12,569
 
PROVISION FOR LOAN LOSSES
   
600
     
700
     
1,200
     
1,150
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
   
8,056
     
5,694
     
15,954
     
11,419
 
                                 
OTHER INCOME
                               
    Service charges and fees
   
1,016
     
604
     
1,951
     
1,178
 
    Income from fiduciary activities
   
128
     
114
     
235
     
216
 
    Net realized gains on sales of securities
   
31
     
205
     
37
     
270
 
    Gains on sales of loans, net
   
67
     
18
     
67
     
47
 
    Earnings and proceeds on life insurance policies
   
275
     
166
     
530
     
333
 
    Other
   
139
     
116
     
479
     
246
 
           Total other income
   
1,656
     
1,223
     
3,299
     
2,290
 
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
   
3,212
     
2,248
     
6,430
     
4,551
 
      Occupancy, furniture and equipment
   
809
     
487
     
1,720
     
982
 
      Data processing  and related operations
   
324
     
255
     
668
     
526
 
      Taxes, other than income
   
227
     
124
     
460
     
329
 
      Professional fees
   
240
     
181
     
489
     
332
 
      FDIC Insurance assessment
   
91
     
117
     
186
     
231
 
      Foreclosed real estate
   
152
     
432
     
724
     
462
 
      Other
   
1,075
     
684
     
2,067
     
1,463
 
             Total other expenses
   
6,130
     
4,528
     
12,744
     
8,876
 
                                 
INCOME BEFORE TAX
   
3,582
     
2,389
     
6,509
     
4,833
 
INCOME TAX EXPENSE
   
858
     
511
     
1,409
     
1,079
 
NET INCOME
 
$
2,724
   
$
1,878
   
$
5,100
   
$
3,754
 
                                 
Basic earnings per share
 
$
0.66
   
$
0.51
   
$
1.23
   
$
1.02
 
                                 
Diluted earnings per share
 
$
0.65
   
$
0.51
   
$
1.22
   
$
1.02
 
 
 

 
NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended June 30
 
2017
   
2016
 
             
Net interest income
 
$
8,656
   
$
6,394
 
Net income
   
2,724
     
1,878
 
                 
Net interest spread (fully taxable equivalent)
   
3.44
%
   
3.63
%
Net interest margin (fully taxable equivalent)
   
3.54
%
   
3.79
%
Return on average assets
   
0.97
%
   
0.99
%
Return on average equity
   
9.45
%
   
7.28
%
Basic earnings per share
 
$
0.66
   
$
0.51
 
Diluted earnings per share
 
$
0.65
   
$
0.51
 
                 
                 
For the Six Months Ended June 30
   
2017
     
2016
 
                 
Net interest income
 
$
17,154
   
$
12,569
 
Net income
   
5,100
     
3,754
 
                 
Net interest spread (fully taxable equivalent)
   
3.42
%
   
3.59
%
Net interest margin (fully taxable equivalent)
   
3.53
%
   
3.74
%
Return on average assets
   
0.92
%
   
0.99
%
Return on average equity
   
9.00
%
   
7.31
%
Basic earnings per share
 
$
1.23
   
$
1.02
 
Diluted earnings per share
 
$
1.22
   
$
1.02
 
                 
                 
As of June 30
               
                 
Total assets
 
$
1,127,313
   
$
767,829
 
Total loans receivable
   
735,026
     
581,220
 
Allowance for loan losses
   
7,419
     
5,798
 
Total deposits
   
932,471
     
584,259
 
Stockholders' equity
   
116,167
     
104,591
 
Trust assets under management
   
146,307
     
134,126
 
                 
Book value per share
 
$
27.43
   
$
27.99
 
Tangible book value per share
 
$
24.55
   
$
25.28
 
Equity to total assets
   
10.30
%
   
13.62
%
Allowance to total loans receivable
   
1.01
%
   
1.00
%
Nonperforming loans to total loans
   
0.35
%
   
0.21
%
Nonperforming assets to total assets
   
0.63
%
   
0.86
%
 
 

NORWOOD FINANCIAL CORP.
                             
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
June 30
   
March 31
   
December 31
   
September 30
   
June 30
 
   
2017
   
2017
   
2016
   
2016
   
2016
 
ASSETS
                             
   Cash and due from banks
 
$
16,055
   
$
12,057
   
$
14,900
   
$
19,404
   
$
8,171
 
   Interest-bearing deposits with banks
   
348
     
7,785
     
2,274
     
13,729
     
4,444
 
        Cash and cash equivalents
   
16,403
     
19,842
     
17,174
     
33,133
     
12,615
 
                                         
  Securities available for sale
   
300,667
     
295,801
     
302,564
     
310,126
     
129,721
 
  Loans receivable
   
735,026
     
719,443
     
713,889
     
706,199
     
581,220
 
   Less: Allowance for loan losses
   
7,419
     
6,901
     
6,463
     
6,164
     
5,798
 
     Net loans receivable
   
727,607
     
712,542
     
707,426
     
700,035
     
575,422
 
  Regulatory stock, at cost
   
2,435
     
1,939
     
2,119
     
2,351
     
2,228
 
  Bank owned life insurance
   
36,575
     
36,352
     
36,133
     
35,889
     
19,082
 
  Bank premises and equipment, net
   
12,953
     
13,073
     
13,531
     
13,617
     
6,328
 
  Foreclosed real estate owned
   
4,523
     
4,703
     
5,302
     
5,386
     
5,414
 
  Goodwill and other intangibles
   
11,862
     
11,902
     
12,291
     
12,331
     
9,952
 
  Other assets
   
14,288
     
15,461
     
14,643
     
12,189
     
7,067
 
          TOTAL ASSETS
 
$
1,127,313
   
$
1,111,615
   
$
1,111,183
   
$
1,125,057
   
$
767,829
 
                                     
.
 
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
 
$
200,364
   
$
192,735
   
$
191,445
   
$
200,481
   
$
121,743
 
     Interest-bearing deposits
   
732,107
     
738,678
     
733,940
     
721,763
     
462,516
 
          Total deposits
   
932,471
     
931,413
     
925,385
     
922,244
     
584,259
 
   Other borrowings
   
67,522
     
57,260
     
64,812
     
83,946
     
74,679
 
   Other liabilities
   
11,153
     
9,990
     
9,907
     
3,167
     
4,300
 
            TOTAL LIABILITIES
   
1,011,146
     
998,663
     
1,000,104
     
1,009,357
     
663,238
 
                                         
STOCKHOLDERS' EQUITY
   
116,167
     
112,952
     
111,079
     
115,700
     
104,591
 
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
 
$
1,127,313
   
$
1,111,615
   
$
1,111,183
   
$
1,125,057
   
$
767,829
 
 

NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
June 30
   
March 31
   
December 31
   
September 30
   
June 30
 
Three months ended
 
2017
   
2017
   
2016
   
2016
   
2016
 
INTEREST INCOME
                             
    Loans receivable, including fees
 
$
7,925
   
$
7,806
   
$
7,858
   
$
7,267
   
$
6,351
 
    Securities
   
1,633
     
1,618
     
1,584
     
1,239
     
878
 
    Other
   
24
     
10
     
14
     
22
     
5
 
         Total interest income
   
9,582
     
9,434
     
9,456
     
8,528
     
7,234
 
                                         
INTEREST EXPENSE
                                       
    Deposits
   
797
     
766
     
765
     
677
     
580
 
    Borrowings
   
129
     
171
     
240
     
281
     
260
 
        Total interest expense
   
926
     
937
     
1,005
     
958
     
840
 
NET INTEREST INCOME
   
8,656
     
8,497
     
8,451
     
7,570
     
6,394
 
PROVISION FOR LOAN LOSSES
   
600
     
600
     
450
     
450
     
700
 
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
   
8,056
     
7,897
     
8,001
     
7,120
     
5,694
 
                                         
OTHER INCOME
                                       
    Service charges and fees
   
1,016
     
936
     
951
     
840
     
604
 
    Income from fiduciary activities
   
128
     
106
     
107
     
126
     
114
 
    Net realized gains on sales of securities
   
31
     
6
     
15
     
0
     
205
 
    Gains (losses) on sales of loans, net
   
67
     
0
     
0
     
(11
)
   
18
 
    Earnings and proceeds on life insurance policies
   
275
     
255
     
272
     
283
     
166
 
    Other
   
139
     
340
     
145
     
161
     
116
 
           Total other income
   
1,656
     
1,643
     
1,490
     
1,399
     
1,223
 
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
   
3,212
     
3,219
     
3,308
     
3,070
     
2,248
 
    Occupancy, furniture and equipment, net
   
809
     
911
     
889
     
755
     
487
 
    Foreclosed real estate
   
152
     
572
     
98
     
119
     
432
 
    FDIC insurance assessment
   
91
     
95
     
10
     
170
     
117
 
    Merger related
   
0
     
0
     
142
     
1,659
     
5
 
    Other
   
1,866
     
1,817
     
2,121
     
1,906
     
1,239
 
             Total other expenses
   
6,130
     
6,614
     
6,568
     
7,679
     
4,528
 
                                         
INCOME BEFORE TAX
   
3,582
     
2,926
     
2,923
     
840
     
2,389
 
INCOME TAX EXPENSE
   
858
     
550
     
577
     
228
     
511
 
NET INCOME
 
$
2,724
   
$
2,376
   
$
2,346
   
$
612
   
$
1,878
 
                                         
Basic earnings per share
 
$
0.66
   
$
0.57
   
$
0.57
   
$
0.15
   
$
0.51
 
                                         
Diluted earnings per share
 
$
0.65
   
$
0.57
   
$
0.56
   
$
0.15
   
$
0.51
 
                                         
Book Value per share
 
$
27.43
   
$
27.09
   
$
26.15
   
$
25.94
   
$
27.99
 
Tangible Book Value per share
   
24.55
     
24.18
     
23.51
     
23.39
     
25.28
 
                                         
Return on average assets (annualized)
   
0.97
%
   
0.87
%
   
0.83
%
   
0.69
%
   
0.99
%
Return on average equity (annualized)
   
9.45
%
   
8.54
%
   
8.17
%
   
5.45
%
   
7.28
%
                                         
Net interest spread (fte)
   
3.44
%
   
3.40
%
   
3.38
%
   
3.37
%
   
3.63
%
Net interest margin (fte)
   
3.54
%
   
3.51
%
   
3.49
%
   
3.50
%
   
3.79
%
                                         
Allowance for loan losses to total loans
   
1.01
%
   
0.96
%
   
0.91
%
   
0.87
%
   
1.00
%
Net charge-offs to average loans (annualized)
   
0.05
%
   
0.09
%
   
0.09
%
   
0.05
%
   
1.78
%
Nonperforming loans to total loans
   
0.35
%
   
0.28
%
   
0.25
%
   
0.32
%
   
0.21
%
Nonperforming assets to total assets
   
0.63
%
   
0.60
%
   
0.64
%
   
0.68
%
   
0.86
%