Attached files

file filename
8-K - FORM 8-K - NICOLET BANKSHARES INCt1700441_8k.htm

 

 

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

NICOLET BANKSHARES, INC. ANNOUNCES SECOND QUARTER 2017 EARNINGS

 

·$8.3 million net income, 34% higher than first quarter 2017, 156% above second quarter 2016
·$14.5 million net income for first six months of 2017, 146% higher than the comparable 2016 period
·Earnings per diluted common share of $0.83 and $1.53 for the three and six months ended June 30
·Annualized return on average assets of 1.27% and 1.19% for the three and six months ended June 30
·Strong net organic loan growth of $90 million or 6% since year end 2016
·Acquisition of First Menasha Bancshares, Inc. consummated April 28, 2017

 

Green Bay, Wisconsin, July 18, 2017 – Nicolet Bankshares, Inc. (NASDAQ: NCBS) (“Nicolet”) announced second quarter 2017 net income of $8.3 million and earnings per diluted common share of $0.83, compared to $6.2 million and $0.69 for first quarter 2017, and $3.3 million and $0.39 for second quarter 2016, respectively. Annualized quarterly return on average assets was 1.27%, 1.11% and 0.66%, for second quarter 2017, first quarter 2017 and second quarter 2016, respectively.

 

Net income for the six months ended June 30, 2017 was $14.5 million and earnings per diluted common share were $1.53, compared to $5.9 million and $0.91, respectively, for the first half of 2016. Annualized return on average assets for the first six months of 2017 and 2016 was 1.19% and 0.74%, respectively.

 

“We have delivered another strong quarter of results, with an annualized return on average assets of 1.27%, return on average common equity of 10.15% and return on average tangible common equity of 15.64%,” said Bob Atwell, Chairman and CEO of Nicolet. “The opportunities associated with completing three acquisitions since the start of 2016 were real, and we executed swiftly to realize savings, capital efficiency and growth.”

 

“We have clear expectations for each acquisition and are particularly pleased to see the fruits of strategy flow so quickly into our income statement in the second quarter,” Atwell said. “That said, there may be variability in our numbers over the next few quarters as we continue to work through acquired impaired loans and the integration.”

 

The acquisition of First Menasha was consummated on April 28, 2017, adding $479 million in assets, $351 million in loans, $375 million in deposits, $4 million of core deposit intangible, and $40 million of goodwill. Pursuant to the agreed upon terms, the final purchase price consisted of issuing 1.3 million shares of common stock (given the final stock-for-stock exchange ratio of 3.126) valued at $62 million and $19 million in cash.

 

The timing of the 2016 acquisitions (Baylake Corp. and a financial advisory business acquisition each completed in April 2016) and the April 2017 First Menasha transaction impact financial comparisons. Certain income statement results, average balances and related ratios for the first half of 2017 include full period contributions from the 2016 acquisitions plus two months of First Menasha operations, versus two months of Baylake and no contribution of First Menasha in the comparable 2016 period. Given the activity of multiple mergers, quarterly results in 2017 and 2016 have included non-recurring other direct merger and integration pre-tax expenses of $0.3 million and $0.2 million in the second and first quarters of 2017, respectively, and $2.1 million and $0.4 million in the second and first quarters of 2016, respectively.

 

 

 

 

Net income for the quarter ended June 30, 2017, was $8.3 million, up $2.1 million or 34% over $6.2 million for first quarter 2017. Notably, between the linked quarters, net interest income increased by $3.2 million or 15%. The increase was largely due to the inclusion of First Menasha for two months and a higher proportion of earning assets in loans given the strong loan growth, as each quarter included approximately $1.8 million of larger recovered discount income on favorably resolved purchased credit impaired loans. Between the linked quarters, noninterest income increased $2.3 million or 34%, led by net mortgage income up $0.6 million on higher volumes, income from equity in a data processing company interest up $0.3 million, card interchange fees and brokerage fees each up $0.2 million, and a $0.8 million favorable swing in net gains on sale or write-down of assets mostly from vacated branch and other real estate property disposals. Noninterest expense in total increased $2.0 million or 11%, with personnel costs up $1.1 million or 11% on the expanded workforce and the remainder attributable to the larger operating base consistent with the inclusion of First Menasha for two months.

 

Net income for the first six months of 2017 was $14.5 million, up $8.6 million or 146% over $5.9 million for the first half of 2016. The increase is largely attributable to the timing of adding the acquisitions as previously noted, benefits from strong loan growth, effective cost management, and $2.0 million lower direct merger-related costs between the comparable six month periods.

 

Since December 31, 2016, total assets increased by $0.5 billion or 23% to $2.8 billion, with approximately 20% attributable to the acquisition of First Menasha and 3% to net organic growth. Excluding the impact of First Menasha, loans increased $90 million or 6% since year end 2016, and deposits increased $45 million or 2% organically.

 

Asset quality metrics remain strong and continues to improve. Nonperforming assets were $19 million, representing 0.66% of total assets at June 30, 2017, down favorably from 0.97% at year-end 2016 and 1.21% at June 30, 2016. The provision for loan losses was $0.9 million compared to net charge offs of $0.1 million for the first six months of 2017, in support of the organic loan growth experienced. The allowance for loan losses was $12.6 million, representing 0.63% of total loans at June 30, 2017, compared to 0.75% at year-end 2016 and 0.70% at June 30, 2016, mainly a result of recording acquired loans at their fair value with no carryover of allowance.

 

Total capital was $352 million at June 30, 2017, comprised entirely of common equity. Common equity increased $76 million since December 31, 2016, mostly due to stock issued in connection with the 2017 acquisition, as well as increases from net income and option exercises exceeding stock repurchases. During the second quarter of 2017, Nicolet resumed its common stock repurchase program, utilizing $3.7 million to repurchase and cancel approximately 73,600 shares at a weighted average price per share of $49.94. There remains $12.2 million authorized under the repurchase program which Nicolet may from time to time repurchase shares in the open market or through block transactions as market conditions warrant or in private transactions as an alternative use of capital.

 

About Nicolet Bankshares, Inc.

Nicolet Bankshares, Inc. is the bank holding company of Nicolet National Bank, a growing, full-service, community bank providing services ranging from commercial and consumer banking to wealth management and retirement plan services. Founded in Green Bay in 2000, Nicolet National Bank operates branches in Northeast and Central Wisconsin and the upper peninsula of Michigan. More information can be found at www.nicoletbank.com.

 

 

 

 

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the federal securities law. Statements in this release that are not strictly historical are forward-looking and based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will”, “expect”, “believe” and “prospects”, involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statement made herein. These risks and uncertainties include, but are not limited to, general economic trends and changes in interest rates, increased competition, regulatory or legislative developments affecting the financial industry generally or Nicolet specifically, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally or Nicolet specifically, the uncertainties associated with newly developed or acquired operations and market disruptions. Nicolet undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission.

 

 

 

 

Nicolet Bankshares, Inc.

Consolidated Financial Summary (Unaudited)

 

   At or for the Three Months Ended   Year to Date 
(In thousands, except per share data)  6/30/2017   3/31/2017   6/30/2016   6/30/2017   6/30/2016 
Results of operations:                         
Interest income  $26,880   $23,083   $18,351   $49,963   $30,780 
Interest expense   2,353    1,766    1,885    4,119    3,575 
Net interest income   24,527    21,317    16,466    45,844    27,205 
Provision for loan losses   450    450    450    900    900 
Net interest income after provision for loan losses   24,077    20,867    16,016    44,944    26,305 
Gain/(loss) on sale or writedown of assets, net   772    (6)   100    766    95 
Other noninterest income   8,313    6,775    6,270    15,088    10,153 
Noninterest expense   20,313    18,323    17,519    38,636    27,537 
Income before income taxes   12,849    9,313    4,867    22,162    9,016 
Income tax expense   4,440    3,032    1,545    7,472    2,994 
Net income   8,409    6,281    3,322    14,690    6,022 
Net income attributable to noncontrolling interest   81    73    65    154    111 
Net income attributable to Nicolet Bankshares, Inc.   8,328    6,208    3,257    14,536    5,911 
Preferred stock dividends   -    -    274    0    386 
Net income available to common equity  $8,328   $6,208   $2,983   $14,536   $5,525 
Earnings per common share:                         
Basic  $0.88   $0.72   $0.41   $1.61   $0.97 
Diluted   0.83    0.69    0.39    1.53    0.91 
Common Shares:                         
Basic weighted average   9,516    8,584    7,257    9,053    5,720 
Diluted weighted average   9,992    8,958    7,629    9,521    6,042 
Outstanding   9,863    8,605    8,599    9,863    8,599 
Noninterest Income/Noninterest Expense:                         
Service charges on deposit accounts   1,121    1,008    870    2,129    1,463 
Mortgage income, net   1,406    842    1,132    2,248    1,703 
Trust services fee income   1,485    1,467    1,465    2,952    2,627 
Brokerage fee income   1,433    1,259    788    2,692    1,098 
Gain/(loss) on sale or writedown of assets, net   772    (6)   100    766    95 
Other noninterest income   2,868    2,199    2,015    5,067    3,262 
Total noninterest income  $9,085   $6,769   $6,370    15,854    10,248 
Personnel expense   10,983    9,933    8,884    20,916    14,232 
Occupancy, equipment and office   3,223    2,831    2,508    6,054    4,306 
Business development and marketing   1,317    929    790    2,246    1,368 
Data processing   2,207    1,983    1,421    4,190    2,577 
FDIC assessments   145    232    239    377    382 
Intangibles amortization   1,178    1,163    874    2,341    1,123 
Other noninterest expense   1,260    1,252    2,803    2,512    3,549 
Total noninterest expense  $20,313   $18,323   $17,519    38,636    27,537 

 

 

 

 

   At or for the Three Months Ended   Year to Date 
(In thousands, except per share data)  6/30/2017   3/31/2017   6/30/2016   6/30/2017   6/30/2016 
Period-End Balances:                         
Loans  $2,009,964   $1,618,279   $1,560,557   $2,009,964   $1,560,557 
Allowance for loan losses   12,591    12,189    10,947    12,591    10,947 
Investment securities available-for-sale, at fair value   418,286    404,358    371,387    418,286    371,387 
Intangibles   128,871    86,776    90,271    128,871    90,271 
Total assets   2,825,917    2,292,644    2,256,785    2,825,917    2,256,785 
Deposits   2,389,971    1,946,271    1,894,235    2,389,971    1,894,235 
Common equity   352,384    285,022    271,776    352,384    271,776 
Stockholders’ equity   352,384    285,022    283,976    352,384    283,976 
Book value per common share   35.73    33.12    31.61    35.73    31.61 
Average Balances:                         
Loans  $1,888,320   $1,599,701   $1,372,866   $1,744,808   $1,128,951 
Earning assets   2,336,124    2,028,291    1,761,274    2,183,163    1,444,222 
Total assets   2,635,925    2,272,836    1,971,341    2,455,384    1,598,853 
Deposits   2,214,865    1,929,062    1,645,962    2,072,753    1,355,605 
Interest-bearing liabilities   1,779,366    1,526,779    1,367,736    1,653,770    1,123,983 
Intangibles   115,698    87,344    63,320    101,599    33,788 
Common equity   329,201    280,188    216,280    304,830    158,393 
Stockholders’ equity   329,201    280,188    228,480    304,830    170,593 
Financial Ratios*:                         
Return on average assets   1.27%   1.11%   0.66%   1.19%   0.74%
Return on average common equity   10.15    8.99    5.55    9.62    7.01 
Return on average tangible common equity   15.64    13.06    7.84    14.42    8.92 
Average equity to average assets   12.49    12.33    11.59    12.41    10.67 
Earning asset yield   4.67    4.67    4.18    4.67    4.33 
Cost of funds   0.53    0.47    0.55    0.50    0.64 
Net interest margin   4.27    4.32    3.75    4.29    3.84 
Stockholders’ equity to assets   12.47    12.43    12.58    12.47    12.58 
Net loan charge-offs to average loans   0.01    0.02    0.01    0.01    0.05 
Nonperforming loans to total loans   0.84    0.85    1.56    0.84    1.56 
Nonperforming assets to total assets   0.66    0.70    1.21    0.66    1.21 
Allowance for loan losses to loans   0.63    0.75    0.70    0.63    0.70 

 

*Income statement-related ratios for partial-year periods are annualized.