Attached files

file filename
EX-32.02 - EXHIBIT 32.02 - SONIC CORPsoncfy2017q33202.htm
EX-32.01 - EXHIBIT 32.01 - SONIC CORPsoncfy2017q33201.htm
EX-31.02 - EXHIBIT 31.02 - SONIC CORPsoncfy2017q33102.htm
EX-31.01 - EXHIBIT 31.01 - SONIC CORPsoncfy2017q33101.htm

 
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM 10-Q
_____________________

sonclogoa03.jpg
(Mark One)
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 2017
OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ________________

Commission File Number 0-18859
_____________________
SONIC CORP.
(Exact name of registrant as specified in its charter)
_____________________

Delaware
(State or other jurisdiction of
incorporation or organization)
 
73-1371046
(I.R.S. Employer Identification No.)
 
 
 
300 Johnny Bench Drive
Oklahoma City, Oklahoma
(Address of principal executive offices)
 
73104
(Zip Code)
໿
(405) 225-5000
(Registrant’s telephone number, including area code)
_____________________




Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ☒  No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  ☒  No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒
Accelerated filer                  ☐
Non-accelerated filer   ☐ (Do not check if a smaller reporting company)
Smaller reporting company ☐
 
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ☐  No  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of June 23, 2017, approximately 41,809,315 shares of the registrant’s common stock, par value $0.01 per share, were outstanding.
 
 
 
 
 



SONIC CORP.
Index


໿

 
Page
Number
 

 
 
Item 1.
 

 
 
 

 
 


 
 


 
 


 
 
Item 2.

 
 
Item 3.

 
 
Item 4.

 
 
 

 
 
Item 1.

 
 
Item 1A.

 
 
Item 2.

 
 
Item 6.
໿




PART I – FINANCIAL INFORMATION
Item 1.  Financial Statements
SONIC CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
(Unaudited)

 
May 31,
2017
 
August 31,
2016
ASSETS
 
 
 
 
Current assets:
 
 

 
 
Cash and cash equivalents
 
$
52,050

 
$
72,092

Restricted cash
 
11,136

 
15,873

Accounts and notes receivable, net
 
40,361

 
35,437

Prepaid expenses and other current assets
 
14,409

 
14,255

Total current assets
 
117,956

 
137,657

Noncurrent restricted cash
 
124

 
140

Investment in direct financing lease
 
11,611

 
9,859

Notes receivable, net
 
10,077

 
12,562

Property, equipment and capital leases
 
632,092

 
766,522

Less accumulated depreciation and amortization
 
(304,565
)
 
(374,142
)
Property, equipment and capital leases, net
 
327,527

 
392,380


 
 

 
 

Goodwill
 
75,761

 
76,734

Debt origination costs, net
 
2,603

 
3,093

Other assets, net
 
18,175

 
16,236

Total assets
 
$
563,834

 
$
648,661


 
 

 
 

LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
11,142

 
$
14,372

Franchisee deposits
 
934

 
720

Accrued liabilities
 
40,296

 
51,913

Income taxes payable
 
1,479

 
2,568

Current maturities of long-term debt and capital leases
 
3,707

 
5,090

Total current liabilities
 
57,558

 
74,663

Obligations under capital leases due after one year
 
15,413

 
17,391

Long-term debt, net
 
601,631

 
566,187

Deferred income taxes
 
41,547

 
42,530

Other non-current liabilities
 
20,783

 
23,533

Total non-current liabilities
 
679,374

 
649,641

Stockholders’ deficit:
 
 

 
 

Preferred stock, par value $.01;  1,000 shares authorized; none outstanding
 

 

Common stock, par value $.01;  245,000 shares authorized; 118,309 shares issued (118,309 shares issued at August 31, 2016)
 
1,183

 
1,183

Paid-in capital
 
236,341

 
234,956

Retained earnings
 
918,774

 
894,442

Treasury stock, at cost; 76,328 shares (71,670 shares at August 31, 2016)
 
(1,329,396
)
 
(1,206,224
)
Total stockholders’ deficit
 
(173,098
)
 
(75,643
)
Total liabilities and stockholders’ deficit
 
$
563,834

 
$
648,661


The accompanying notes are an integral part of the consolidated financial statements.

4


SONIC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)

 
Three months ended
May 31,
 
Nine months ended
May 31,

 
2017
 
2016
 
2017
 
2016
Revenues:
 
 

 
 

 
 

 
 

Company Drive-In sales
 
$
72,062

 
$
115,143

 
$
223,500

 
$
314,339

Franchise Drive-Ins:
 
 

 
 

 
 

 
 

Franchise royalties and fees
 
48,220

 
46,687

 
122,687

 
122,656

Lease revenue
 
2,418

 
2,141

 
5,474

 
5,132

Other
 
1,290

 
1,268

 
2,038

 
2,075

Total revenues
 
123,990

 
165,239

 
353,699

 
444,202


 
 

 
 

 
 

 
 

Costs and expenses:
 
 

 
 

 
 

 
 

Company Drive-Ins:
 
 

 
 

 
 

 
 

Food and packaging
 
19,380

 
32,089

 
61,112

 
87,248

Payroll and other employee benefits
 
25,590

 
39,912

 
82,688

 
111,635

Other operating expenses, exclusive of depreciation and amortization included below
 
13,836

 
22,442

 
47,540

 
65,450

Total cost of Company Drive-In sales
 
58,806

 
94,443

 
191,340

 
264,333


 
 

 
 

 
 

 
 

Selling, general and administrative
 
20,763

 
20,617

 
58,813

 
62,342

Depreciation and amortization
 
9,520

 
11,405

 
29,531

 
33,461

Other operating income, net
 
(540
)
 
(106
)
 
(11,105
)
 
(3,071
)
Total costs and expenses
 
88,549

 
126,359

 
268,579

 
357,065

Income from operations
 
35,441

 
38,880

 
85,120

 
87,137


 
 

 
 

 
 

 
 

Interest expense
 
7,318

 
6,776

 
21,734

 
19,465

Interest income
 
(291
)
 
(121
)
 
(1,047
)
 
(326
)
Debt extinguishment costs
 

 
8,750

 

 
8,750

Net interest expense
 
7,027

 
15,405

 
20,687

 
27,889

 
 
 
 
 
 
 
 
 
Income before income taxes
 
28,414

 
23,475

 
64,433

 
59,248

Provision for income taxes
 
9,663

 
8,122

 
21,601

 
20,618

Net income
 
$
18,751

 
$
15,353

 
$
42,832

 
$
38,630


 
 

 
 

 
 

 
 

Basic income per share
 
$
0.44

 
$
0.32

 
$
0.97

 
$
0.79

Diluted income per share
 
$
0.44

 
$
0.31

 
$
0.96

 
$
0.77


 
 

 
 

 
 

 
 

Cash dividends declared per common share
 
$
0.14

 
$
0.11

 
$
0.42

 
$
0.33


The accompanying notes are an integral part of the consolidated financial statements.



5


SONIC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 
Nine months ended
May 31,

 
2017
 
2016
Cash flows from operating activities:
 
 

 
 

Net income
 
$
42,832

 
$
38,630

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Depreciation and amortization
 
29,531

 
33,461

Stock-based compensation expense
 
2,906

 
2,688

Loss from early extinguishment of debt
 

 
8,750

Provision for deferred income taxes
 
(1,354
)
 
964

(Gain) loss on disposition of assets, net
 
(12,097
)
 
(3,149
)
Other
 
1,388

 
(3,759
)
(Increase) decrease in operating assets:
 
 

 
 

Restricted cash
 
4,549

 
2,351

Accounts receivable and other assets
 
(2,124
)
 
(4,545
)
Increase (decrease) in operating liabilities:
 
 

 
 

Accounts payable
 
(2,894
)
 
4,632

Accrued and other liabilities
 
(12,701
)
 
(3,261
)
Income taxes
 
44

 
1,470

Total adjustments
 
7,248

 
39,602

Net cash provided by operating activities
 
50,080

 
78,232


 
 

 
 

Cash flows from investing activities:
 
 

 
 

Purchases of property and equipment 
 
(37,146
)
 
(26,467
)
Proceeds from sale of assets
 
62,393

 
12,701

Proceeds from sale of investment in refranchised drive-in operations
 
8,354

 

Other
 
10,574

 
(1,678
)
Net cash provided by (used in) investing activities
 
44,175

 
(15,444
)

 
 

 
 

Cash flows from financing activities:
 
 

 
 

Payments on debt
 
(10,417
)
 
(421,020
)
Proceeds from borrowings
 
43,000

 
563,000

Restricted cash for securitization obligations
 
203

 
6,393

Purchases of treasury stock
 
(128,180
)
 
(111,406
)
Proceeds from exercise of stock options
 
2,528

 
5,878

Payment of dividends
 
(18,485
)
 
(16,154
)
Debt issuance and extinguishment costs
 
(10
)
 
(18,339
)
Other
 
(2,936
)
 
1,031

Net cash provided by (used in) financing activities
 
(114,297
)
 
9,383


 
 

 
 

Net increase (decrease) in cash and cash equivalents
 
(20,042
)
 
72,171

Cash and cash equivalents at beginning of period
 
72,092

 
27,191

Cash and cash equivalents at end of period
 
$
52,050

 
$
99,362


 
 

 
 

Supplemental cash flow information
 
 

 
 

Cash paid during the period for:
 
 

 
 

Interest
 
$
20,210

 
$
17,983

Income taxes (net of refunds)
 
22,985

 
18,258

Non-cash investing and financing activities:
 
 

 
 

Net additions to capital lease obligations
 
1,433

 
645

Change in obligation to acquire treasury stock
 
$
(516
)
 
$
(578
)

The accompanying notes are an integral part of the consolidated financial statements.

6


SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)
1.
Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and with the rules and regulations of the Securities and Exchange Commission ("SEC").  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements of Sonic Corp. (the “Company”).  In the opinion of management, these financial statements reflect all adjustments of a normal recurring nature, including recurring accruals, necessary for the fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods presented in conformity with GAAP.  In certain situations, recurring accruals, including franchise royalties, are based on more limited information at interim reporting dates than at the Company’s fiscal year end due to the abbreviated reporting period.  Actual results may differ from these estimates.  These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended August 31, 2016, included in the Company’s Annual Report on Form 10-K.  Interim results are not necessarily indicative of the results that may be expected for a full year or any other interim period.

Principles of Consolidation

The accompanying financial statements include the accounts of the Company, its wholly owned subsidiaries and a number of Company Drive-Ins in which a subsidiary has a controlling ownership interest.  All intercompany accounts and transactions have been eliminated.

Reclassifications

Certain amounts reported in previous years, which are not material, have been combined and reclassified to conform to the current-year presentation.

New Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers,” which requires an entity to recognize revenue in an amount that reflects the consideration to which the entity expects to be entitled for the transfer of promised goods or services to customers.  The standard also requires additional disclosure regarding the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  The ASU will replace most of the existing revenue recognition requirements in U.S. GAAP when it becomes effective.  Further, the FASB has issued clarifying guidance with ASU No. 2016-08, “Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” ASU No. 2016-10, “Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing,” and ASU No. 2016-20, "Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers." ASU No. 2016-08 provides guidance for evaluating when another party, along with the entity, is involved in providing a good or service to a customer.  ASU No. 2016-10 clarifies assessing whether promises to transfer goods or services are distinct, and whether an entity's promise to grant a license provides a customer with a right to use or right to access the entity's intellectual property. ASU No. 2016-20 provides corrections or improvements to issues that affect narrow aspects of the guidance.
The Company plans to adopt the standards in the first quarter of fiscal year 2019, which aligns with the required adoption date.  The standards are to be applied retrospectively or using a cumulative effect transition method.  The Company does not believe the new revenue recognition standard will impact the recognition of sales from Company Drive-Ins or the recognition of royalty fees from franchisees, nor will it have a material impact to the recognition of gift card breakage. The Company expects the pronouncement will impact the recognition of the initial franchise fee, which is currently recognized upon the opening of a Franchise Drive-In. The impact on these fees has not yet been estimated, and no transition method has been selected. The Company continues to evaluate the effect that this pronouncement will have on other transactions, the financial statements and related disclosures.

7

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)

In February 2016, the FASB issued ASU No. 2016-02, “Leases.”  The new standard, which replaces existing lease guidance, requires lessees to recognize on the balance sheet a liability to make lease payments and a corresponding right-of-use asset. The guidance also requires certain qualitative and quantitative disclosures designed to assess the amount, timing and uncertainty of cash flows arising from leases. Accounting guidance for lessors is largely unchanged. The standard is effective for fiscal year 2020, with early application permitted. This standard requires adoption based upon a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with optional practical expedients. Based on a preliminary assessment, the Company expects that most of its operating lease commitments will be subject to the new guidance and recognized as operating lease liabilities and right-of-use assets upon adoption, resulting in a significant increase in the assets and liabilities on the consolidated balance sheet. The Company is continuing its assessment, which may identify additional impacts this standard will have on its consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU No. 2016-04, “Liabilities – Extinguishment of Liabilities: Recognition of Breakage for Certain Prepaid Stored-Value Products,” which is intended to eliminate current and future diversity in practice related to derecognition of prepaid stored-value product liability in a way that aligns with the new revenue recognition guidance.  The update is effective for fiscal year 2019; however, early adoption is permitted.  The adoption of the update will not have an impact on the Company’s financial statements.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses.” The update was issued to provide more decision-useful information about the expected credit losses on financial instruments. The update replaces the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The update is effective for fiscal year 2021, with early adoption permitted for fiscal years beginning after December 15, 2018. The update should be adopted using a modified-retrospective approach. The Company is currently evaluating the effect that this update will have on its financial statements and related disclosures.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments.” The update is intended to reduce diversity in practice in how certain transactions are classified and will make eight targeted changes to how cash receipts and cash payments are presented in the statement of cash flows. The update is effective for fiscal year 2019. The new standard will require adoption on a retrospective basis unless it is impracticable to apply, in which case the amendments will apply prospectively as of the earliest date practicable. The Company is currently evaluating the effect of this update but does not believe it will have a material impact on its financial statements and related disclosures.

In October 2016, the FASB issued ASU No. 2016-16, "Income Taxes: Intra-Entity Transfers of Assets Other Than Inventory," as part of its simplification initiatives. The update requires that an entity recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than deferring the recognition until the asset has been sold to an outside party as is required under current GAAP. The update is effective for fiscal year 2019. The new standard will require adoption on a modified retrospective basis through a cumulative-effect adjustment to retained earnings, and early adoption is permitted. The Company is currently evaluating the effect that this update will have on its financial statements and related disclosures.

In November 2016, the FASB issued ASU No. 2016-18, "Statement of Cash Flows - Restricted Cash." The update requires that restricted cash be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The update is effective for fiscal year 2019. The amendments should be adopted on a retrospective basis to each period presented, and early adoption is permitted. The Company is currently evaluating the effect that this update will have on its financial statements and related disclosures.

In January 2017, the FASB issued ASU No. 2017-04, "Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment." To simplify the subsequent measurement of goodwill, the update requires only a single-step quantitative test to identify and measure impairment based on the excess of a reporting unit's carrying amount over its fair value. A qualitative assessment may still be completed first for an entity to determine if a quantitative impairment test is necessary. The update is effective for fiscal year 2021 and is to be adopted on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company plans to adopt this standard in fiscal year 2017. The adoption of this standard will have no impact on the Company's consolidated financial statements.

8

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)


In May 2017, the FASB issued ASU No. 2017-09, "Compensation - Stock Compensation: Scope of Modification Accounting," which provides guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. An entity will account for the effects of a modification unless the fair value of the modified award is the same as the original award, the vesting conditions of the modified award are the same as the original award and the classification of the modified award as an equity instrument or liability instrument is the same as the original award. The update is effective for fiscal year 2019. The update is to be adopted prospectively to an award modified on or after the adoption date. Early adoption is permitted. The Company is currently evaluating the effect of this update but does not believe it will have a material impact on its financial statements and related disclosures.

The Company has reviewed all other recently issued accounting pronouncements and concluded they are not applicable or not expected to be significant to our operations.

Recently Adopted Accounting Pronouncements

In April 2015, the FASB issued ASU No. 2015-03, “Simplifying the Presentation of Debt Issuance Costs.”  This update requires debt issuance costs to be presented in the balance sheet as a reduction of the related liability rather than as an asset.  The recognition and measurement guidance for debt issuance costs are not affected by this update. This update is effective for fiscal years beginning after December 15, 2015, including interim periods within that reporting period, and is to be applied retrospectively; early adoption is permitted.  In August 2015, the FASB issued ASU No. 2015-15, which addresses the SEC’s comments related to the absence of authoritative guidance within ASU No. 2015-03 related to line-of-credit arrangements.  The SEC would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The Company retrospectively adopted this guidance in the first quarter of fiscal year 2017, which resulted in a reclassification of unamortized debt issuance costs of $11.3 million related to the Company's fixed rate notes from non-current assets to long-term debt, net, within the Company's consolidated balance sheet, resulting in a corresponding reduction in total assets and total long-term liabilities as of August 31, 2016. Other than this reclassification, the adoption of this ASU did not have any other impact on the Company's consolidated financial statements. As of May 31, 2017, there was $9.9 million of unamortized debt issuance costs related to the Company's fixed rate notes included within long-term debt, net, on the Company's condensed consolidated balance sheet.

In April 2015, the FASB issued ASU No. 2015-05, “Customer's Accounting for Fees Paid in a Cloud Computing Arrangement.”  The update provides clarification on whether a cloud computing arrangement includes a software license.  If a software license is included, the customer should account for the license consistent with its accounting of other software licenses.  If a software license is not included, the arrangement should be accounted for as a service contract.  The update is effective for fiscal years beginning after December 15, 2015.  The Company adopted this standard in the first quarter of fiscal year 2017 on a prospective basis. The adoption did not have a material impact on the Company’s consolidated financial statements.

During the first quarter of fiscal 2017, the Company early adopted ASU No. 2016-09, “Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting,” which simplifies several aspects of accounting for share-based payment transactions, including excess tax benefits, an accounting policy election for forfeitures, statutory tax withholding requirements and classification in the statements of cash flows. As required by the update, on a prospective basis, the Company recognized excess tax benefits related to share-based payments in the provision for income taxes in the condensed consolidated statements of income. These items were historically recorded in additional paid-in capital.  As allowed by the update, on a prospective basis, cash flows related to excess tax benefits recognized on stock-based compensation expense are classified as an operating activity in the Company's condensed consolidated statements of cash flows. These prospective changes did not have a material impact on the Company's financial statements for the first half of fiscal year 2017. Cash paid on employees’ behalf related to shares withheld for tax purposes continues to be classified as a financing activity. The stock compensation expense continues to reflect estimated forfeitures.

9

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)

2.
Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

 
Three months ended
May 31,
 
Nine months ended
May 31,

 
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
 
Net income
 
$
18,751

 
$
15,353

 
$
42,832

 
$
38,630


 
 

 
 

 
 

 
 

Denominator:
 
 

 
 

 
 

 
 

Weighted average common shares outstanding– basic
 
42,402

 
48,377

 
43,972

 
49,192

Effect of dilutive employee stock options and unvested restricted stock units
 
691

 
949

 
757

 
1,021

Weighted average common shares outstanding – diluted
 
43,093

 
49,326

 
44,729

 
50,213


 
 

 
 

 
 

 
 

Net income per common share – basic
 
$
0.44

 
$
0.32

 
$
0.97

 
$
0.79

Net income per common share – diluted
 
$
0.44

 
$
0.31

 
$
0.96

 
$
0.77


 
 

 
 

 
 

 
 

Anti-dilutive securities excluded (1)
 
1,362

 
686

 
1,095

 
550

__________________
(1)
Anti-dilutive securities consist of stock options and unvested restricted stock units that were not included in the computation of diluted earnings per share because either the exercise price of the options was greater than the average market price of the common stock or the total assumed proceeds under the treasury stock method resulted in negative incremental shares and thus the inclusion would have been anti-dilutive.
3.
Share Repurchase Program

In August 2015, the Company’s Board of Directors extended the Company’s share repurchase program, authorizing the Company to purchase up to $145.0 million of its outstanding shares of common stock through August 31, 2016.  The Board of Directors further extended the share repurchase program effective May 2016, authorizing the purchase of up to an additional $155.0 million of our outstanding shares of common stock through August 31, 2017.  During fiscal year 2016, approximately 5.2 million shares were repurchased for a total cost of $148.3 million, resulting in an average price per share of $28.48.

In October 2016, the Company's Board of Directors increased the authorization under the share repurchase program by $40.0 million. During the first nine months of fiscal year 2017, approximately 4.9 million shares were repurchased for a total cost of $127.7 million, resulting in an average price per share of $25.95.  The total remaining amount authorized under the share repurchase program as of May 31, 2017 was $45.2 million.

Share repurchases may be made from time to time in the open market or otherwise, including through an accelerated share repurchase program, under terms of a Rule 10b5-1 plan, in privately negotiated transactions or in round lot or block transactions.  The share repurchase program may be extended, modified, suspended or discontinued at any time.

10

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)

4.
Income Taxes

The following table presents the Company’s provision for income taxes and effective income tax rate for the periods below:

 
Three months ended
May 31,
 
Nine months ended
May 31,

 
2017
 
2016
 
2017
 
2016
Provision for income taxes
 
$
9,663

 
$
8,122

 
$
21,601

 
$
20,618

Effective income tax rate
 
34.0
%
 
34.6
%
 
33.5
%
 
34.8
%
The effective income tax rate during the third quarter of fiscal year 2017 was comparable to the same period in the prior fiscal year. The lower effective income tax rate for the first nine months of fiscal year 2017 was due primarily to the recognition of excess tax benefits related to stock option exercises due to the early adoption of ASU No. 2016-09, “Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting,” in the first quarter of 2017. Excess tax benefits recognized as a component of the provision for income taxes in the condensed consolidated statements of income were negligible in the first quarter of fiscal year 2017 and $0.7 million and $0.1 million in the second and third quarters of fiscal year 2017, respectively. Please refer to the "Recently Adopted Accounting Pronouncements" section of note 1 - Summary of Significant Accounting Policies for details regarding the adoption of this standard. The decrease in tax rate for the first nine months of fiscal year 2017 was partially offset by the favorable impact of the retroactive reinstatement of the Work Opportunity Tax Credit in the second quarter of fiscal year 2016.
5.
Accounts and Notes Receivable

Accounts and notes receivable consist of the following:

 
May 31,
2017
 
August 31,
2016
Current Accounts and Notes Receivable:
 
 
 
 
Royalties and other trade receivables
 
$
21,301

 
$
19,994

Notes receivable from franchisees
 
985

 
5,531

Receivables from system funds
 
2,458

 
4,372

Other
 
16,712

 
6,507

Accounts and notes receivable, gross
 
41,456

 
36,404

Allowance for doubtful accounts and notes receivable
 
(1,095
)
 
(967
)
Current accounts and notes receivable, net
 
$
40,361

 
$
35,437


 
 

 
 

Noncurrent Notes Receivable:
 
 

 
 

Receivables from franchisees
 
$
6,884

 
$
7,170

Receivables from system funds
 
3,233

 
5,466

Allowance for doubtful notes receivable
 
(40
)
 
(74
)
Noncurrent notes receivable, net
 
$
10,077

 
$
12,562


The Company’s receivables are primarily due from franchisees, all of whom are in the restaurant business.  Substantially all of the notes receivable from franchisees are collateralized by real estate or equipment. The receivables from system funds represent transactions in the normal course of business. The decrease in current notes receivable from franchisees is due to short-term financing for refranchised drive-ins and newly constructed drive-ins sold to franchisees that were established in fiscal year 2016 and were repaid in the first and third quarters of fiscal year 2017. Of the increase in other current accounts and notes receivable, $7.0 million is due to a franchisee exercise of an option to purchase real estate, which was collected immediately following the third fiscal quarter. The decrease in noncurrent receivables from system funds is due to payment on notes extended in fiscal year 2016 related to the establishment of the Brand Technology Fund.

11

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)

6.
Contingencies

The Company is involved in various legal proceedings and has certain unresolved claims pending.  Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business, operating results or financial condition.

On December 20, 2013, the Company extended a note purchase agreement to a bank that serves to guarantee the repayment of a franchisee loan, with a term through 2018.  In the event of default by the franchisee, the Company would purchase the franchisee loan from the bank, thereby becoming the note holder and providing an avenue of recourse with the franchisee.  The Company recorded a liability for this guarantee which was based on the Company’s estimate of fair value.  As of May 31, 2017, the balance of the franchisee’s loan was $5.6 million.

The Company has obligations under various operating lease agreements with third-party lessors related to the real estate for certain Company Drive-In operations that were sold to franchisees.  Under these agreements, which expire through 2029, the Company remains secondarily liable for the lease payments for which it was responsible as the original lessee.  As of May 31, 2017, the amount remaining under these guaranteed lease obligations totaled $6.8 million.  At this time, the Company does not anticipate any material defaults under the foregoing leases; therefore, zero liability has been provided.
7.
Fair Value of Financial Instruments

The fair value of financial instruments is the amount at which the instrument could be exchanged in a current transaction between willing parties.  The Company has no financial liabilities that are required to be measured at fair value on a recurring basis.

The Company categorizes its assets and liabilities recorded at fair value based on the following fair value hierarchy established by the FASB:

Level 1 valuations use quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.  An active market is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 valuations use inputs other than actively quoted market prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  Level 2 inputs include: (a) quoted prices for similar assets or liabilities in active markets, (b) quoted prices for identical or similar assets or liabilities in markets that are not active, (c) inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves observable at commonly quoted intervals and (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level 3 valuations use unobservable inputs for the asset or liability.  Unobservable inputs are used to the extent observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company’s cash equivalents, some of which are included in restricted cash, are carried at cost which approximates fair value and totaled $58.0 million at May 31, 2017 and $59.2 million at August 31, 2016.  This fair value is estimated using Level 1 inputs.

At May 31, 2017 and August 31, 2016, the fair value of the Company’s Series 2016-1 Senior Secured Fixed Rate Notes, Class A-2 (the “2016 Fixed Rate Notes”) and Series 2013-1 Senior Secured Fixed Rate Notes, Class A-2 (the “2013 Fixed Rate Notes” and, together with the 2016 Fixed Rate Notes, the “Fixed Rate Notes”) approximated the carrying value, including accrued interest, of $578.2 million and $579.6 million, respectively.  At May 31, 2017 the fair value of the Company's Series 2016-1 Senior Secured Variable Funding Notes, Class A-1 (the “2016 Variable Funding Notes” and, together with the Fixed Rate Notes, the “Notes”) approximated the carrying value of $34.1 million, including accrued interest. At August 31, 2016 the 2016 Variable Funding Notes had no balance. The fair value of the Notes is estimated using Level 2 inputs from market information available for public debt transactions for companies with ratings that are similar to the Company’s ratings and from information gathered from brokers who trade in the Company’s notes.

12

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)

8.
Other Operating Income

During the first quarter of fiscal year 2017, the Company recorded a gain of $3.8 million on the sale of minority investments in franchise operations retained as part of a refranchising transaction that occurred in fiscal year 2009. The gain is reflected in other operating income, net, on the condensed consolidated statement of income.
9.
Refranchising Initiative

Refranchising Transactions

In June 2016, the Company announced plans to refranchise Company Drive-Ins as part of a refranchising initiative to move toward an approximately 95%-franchised system. During fiscal year 2016, the Company refranchised the operations of 38 Company Drive-Ins. Of the Company Drive-Ins refranchised in fiscal year 2016, 29 were completed as part of the refranchising initiative announced in June 2016. The Company retained a non-controlling minority investment in the franchise operations of 25 of these refranchised drive-ins.

During the first half of fiscal year 2017, the Company completed transactions to refranchise the operations of 110 Company Drive-Ins and retained a non-controlling minority investment in 106 of these refranchised drive-ins. The Company completed the refranchising initiative in the second quarter of fiscal year 2017. All subsequent sales of Company Drive-Ins are considered sales in the normal course of business.

Income from minority investments is included in other revenue on the condensed consolidated statements of income. The gains and losses below associated with refranchised drive-ins are recorded in other operating income, net, on the condensed consolidated statement of income. The following is a summary of the pretax activity recorded as a result of the refranchising initiative (in thousands, except number of refranchised Company Drive-Ins):

 
Three months ended
May 31, 2017
 
Nine months ended
May 31, 2017
Number of refranchised Company Drive-Ins

 
110

 
 
 
 
Proceeds from sales of Company Drive-Ins
$

 
$
20,036

Proceeds from sale of real estate (1)
4,749

 
4,749

Proceeds receivable from sale of real estate (1)
6,977

 
6,977

 
 
 
 
Real estate assets sold (1)
(12,095
)
 
(12,095
)
Assets sold, net of retained minority investment (2)
847

 
(7,891
)
Initial and subsequent lease payments for real estate option (1)
195

 
(3,201
)
Goodwill related to sales of Company Drive-Ins

 
(966
)
Deferred gain for real estate option (3)
141

 
(899
)
Gain (loss) on assets held for sale

 
(65
)
Refranchising initiative gains (losses), net
$
814

 
$
6,645

_______________
(1)
During the first quarter of fiscal year 2017, as part of a 53 drive-in refranchising transaction, the Company entered into a direct financing lease which included an option for the franchisee to purchase the real estate within the next 24 months. In accordance with lease accounting requirements, because the exercise of this option could occur at any time within 24 months, the portion of the proceeds from the refranchising attributable to the fair value of the option was applied as the initial minimum lease payment for the real estate. The franchisee initiated exercise of a portion of the option during the third fiscal quarter, resulting in a loss of $0.4 million. A portion of the proceeds were received subsequent to the end of the quarter. Until the option is fully exercised, the franchisee is making monthly lease payments which totaled $0.2 million for the third fiscal quarter, net of sub-lease expense, and is included in other operating income.
(2)
Net assets sold consisted primarily of equipment. During the third quarter of fiscal year 2017, the Company made an adjustment to retained minority investment.
(3)
The deferred gain of $0.9 million is recorded in other non-current liabilities as a result of a real estate purchase option extended to the franchisee in the second quarter of fiscal year 2017. The deferred gain will continue to be amortized into income through January 2020 when the option becomes exercisable.

13

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)


 
Refranchising Initiative
Fiscal Year 2016
Number of refranchised Company Drive-Ins (1)
29

 
 
Proceeds from sales of Company Drive-Ins
$
3,568

 
 
Assets sold, net of retained minority investment (2)
(2,402
)
Goodwill related to sales of Company Drive-Ins
(194
)
Refranchising initiative gains (losses), net
$
972

_______________
(1)
Company Drive-Ins refranchised as part of the refranchising initiative announced in June 2016.
(2)
Net assets sold consisted primarily of equipment.

Direct Financing Leases

As part of the refranchising initiative, the Company entered into direct franchising leases in fiscal year 2016 and the first half of fiscal year 2017. Components of net investment in direct financing leases as of May 31, 2017 are as follows:
 
 
May 31,
2017
 
August 31,
2016
Minimum lease payments receivable
 
$
18,043

 
$
15,108

Less unearned income
 
(6,115
)
 
(5,134
)
Net investment in direct financing lease
 
11,928

 
9,974

Less amount due within one year
 
(317
)
 
(115
)
Amount due after one year
 
$
11,611

 
$
9,859

    
Future minimum rental payments receivable as of May 31, 2017 are as follows:
 
 
Direct Financing Lease
Years ended August 31:
 
 
2017
 
$
257

2018
 
1,048

2019
 
1,117

2020
 
1,230

2021
 
1,326

Thereafter
 
13,065

 
 
18,043

Less unearned income
 
(6,115
)
 
 
$
11,928

    
Initial direct costs incurred in the negotiation and consummation of direct financing lease transactions have not been material. Accordingly, no portion of unearned income has been recognized to offset those costs.


14

SONIC CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except per share data)
(Unaudited)

Assets Held for Sale

Assets held for sale as of May 31, 2017 totaled $7.5 million and consist of real estate that is expected to sell within one year as part of the real estate options extended to franchisees in connection with the Company’s refranchising initiatives. Such assets are classified as assets held for sale upon meeting the requirements of ASC 360, “Accounting for the Impairment or Disposal of Long-Lived Assets” and are included in prepaid and other current assets on the Company's condensed consolidated balance sheet. These assets are recorded at the lower of the carrying amounts or fair values less costs to sell. Assets held for sale totaled $5.3 million at August 31, 2016 and consisted of Company Drive-In operations included in the refranchising initiative.


15


Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

In the Quarterly Report on Form 10-Q, unless the context otherwise requires, the terms “Sonic Corp.,” “the Company,” “we,” “us” and “our” refer to Sonic Corp. and its subsidiaries.
Overview

Systemwide same-store sales decreased 1.2% during the third quarter and decreased 3.3% for the first nine months of fiscal year 2017 as compared to an increase of 2.0% and 4.4%, respectively, for the same periods last year. Same-store sales at Company Drive-Ins decreased 3.2% during the third quarter and 4.7% for the first nine months of fiscal year 2017 as compared to an increase of 0.9% and 3.6%, respectively, for the same periods last year.  The same-store sales decreases reflect a decline in traffic, driven by sluggish consumer spending in the restaurant industry and aggressive competitive activity. We continue to execute on our long-term strategies, including new technology, people initiatives, product innovation, a greater emphasis on personalized service, targeted value promotions and our fully integrated media strategy.  All of these initiatives drive Sonic’s multi-layered growth strategy, which incorporates same-store sales growth, operating leverage, deployment of cash, an ascending royalty rate and new drive-in development.  Same-store sales growth is the most important layer and drives operating leverage and increased operating cash flows.

Revenues decreased to $124.0 million for the third quarter and $353.7 million for the first nine months of fiscal year 2017 from $165.2 million and $444.2 million, respectively, for the same periods last year, due to a decrease in Company Drive-In sales. The decrease in Company Drive-In sales was a result of refranchising certain Company Drive-Ins during the fourth quarter of fiscal year 2016 and the first half of fiscal year 2017, as part of our initiative to move toward an approximately 95%-franchised system. To a lesser degree the decline in revenues is also attributed to decreased same-store sales. Restaurant margins at Company Drive-Ins were favorable by 40 basis points during the third quarter of fiscal year 2017 and unfavorable by 150 basis points for the first nine months of fiscal year 2017, reflecting the de-leveraging impact of same-stores sales decreases, partially offset by moderate commodity cost improvement and the year-to-date impact of fees paid to the Brand Technology Fund (“BTF”) that was established in the third quarter of fiscal year 2016.

Third quarter results for fiscal year 2017 reflected net income of $18.8 million or $0.44 per diluted share as compared to net income of $15.4 million or $0.31 per diluted share for the same periods last year.  Net income and diluted earnings per share for the first nine months of fiscal year 2017 were $42.8 million and $0.96, respectively, as compared to net income of $38.6 million or $0.77 per diluted share for the same period last year. Adjustments to net income are detailed below in Results of Operations.

In June 2016, we announced plans to refranchise Company Drive-Ins as part of a refranchising initiative to move toward an approximately 95%-franchised system. During fiscal year 2016, we refranchised the operations of 38 Company Drive-Ins. Of the Company Drive-Ins refranchised in fiscal year 2016, 29 were completed as part of the refranchising initiative announced in June 2016. We retained a non-controlling minority investment in the franchise operations of 25 refranchised drive-ins.

During the first half of fiscal year 2017, we completed transactions to refranchise the operations of 110 Company Drive-Ins and retained a non-controlling minority investment in 106 of these refranchised drive-ins. We completed the refranchising initiative in the second quarter of fiscal year 2017. All subsequent sales of Company Drive-Ins are considered sales in the normal course of business.


໿


16


Income from minority investments is included in other revenue on the condensed consolidated statements of income. The gains and losses below associated with refranchised drive-ins are recorded in other operating income, net, on the condensed consolidated statement of income. The following is a summary of the pretax activity recorded as a result of the refranchising initiative (in thousands, except number of refranchised Company Drive-Ins):

 
Three months ended
May 31, 2017
 
Nine months ended
May 31, 2017
Number of refranchised Company Drive-Ins

 
110

 
 
 
 
Proceeds from sales of Company Drive-Ins
$

 
$
20,036

Proceeds from sale of real estate (1)
4,749

 
4,749

Proceeds receivable from sale of real estate (1)
6,977

 
6,977

 
 
 
 
Real estate assets sold (1)
(12,095
)
 
(12,095
)
Assets sold, net of retained minority investment (2)
847

 
(7,891
)
Initial and subsequent lease payments for real estate option (1)
195

 
(3,201
)
Goodwill related to sales of Company Drive-Ins

 
(966
)
Deferred gain for real estate option (3)
141

 
(899
)
Gain (loss) on assets held for sale

 
(65
)
Refranchising initiative gains (losses), net
$
814

 
$
6,645

_______________
(1)
During the first quarter of fiscal year 2017, as part of a 53 drive-in refranchising transaction, the Company entered into a direct financing lease which included an option for the franchisee to purchase the real estate within the next 24 months. In accordance with lease accounting requirements, because the exercise of this option could occur at any time within 24 months, the portion of the proceeds from the refranchising attributable to the fair value of the option was applied as the initial minimum lease payment for the real estate. The franchisee initiated exercise of a portion of the option during the third fiscal quarter, resulting in a loss of $0.4 million. A portion of the proceeds were received subsequent to the end of the quarter. Until the option is fully exercised, the franchisee is making monthly lease payments which totaled $0.2 million for the third fiscal quarter, net of sub-lease expense, and is included in other operating income.
(2)
Net assets sold consisted primarily of equipment. During the third quarter of fiscal year 2017, the Company made an adjustment to retained minority investment.
(3)
The deferred gain of $0.9 million is recorded in other non-current liabilities as a result of a real estate purchase option extended to the franchisee in the second quarter of fiscal year 2017. The deferred gain will continue to be amortized into income through January 2020 when the option becomes exercisable.

 
Refranchising Initiative
Fiscal Year 2016
Number of refranchised Company Drive-Ins (1)
29

 
 
Proceeds from sales of Company Drive-Ins
$
3,568

 
 
Assets sold, net of retained minority investment (2)
(2,402
)
Goodwill related to sales of Company Drive-Ins
(194
)
Refranchising initiative gains (losses), net
$
972

_______________
(1)
Company Drive-Ins refranchised as part of the refranchising initiative announced in June 2016.
(2)
Net assets sold consisted primarily of equipment.



17


The following table provides information regarding the number of Company Drive-Ins and Franchise Drive-Ins operating as of the end of the periods indicated as well as the systemwide change in sales and average unit volume.  Systemwide information includes both Company Drive-In and Franchise Drive-In information, which we believe is useful in analyzing the growth of the brand as well as the Company’s revenues since franchisees pay royalties based on a percentage of sales.
Systemwide Performance
($ in thousands)

 
 
 
 

 
Three months ended
May 31,
 
Nine months ended
May 31,
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
 
Increase (decrease) in total sales
 
(0.5
)%
 
3.3
%
 
(2.5
)%
 
5.3
%

 
 

 
 

 
 

 
 

Systemwide drive-ins in operation(1):
 
 

 
 

 
 

 
 
Total at beginning of period
 
3,562

 
3,528

 
3,557

 
3,526

Opened
 
15

 
16

 
39

 
34

Closed (net of re-openings)
 
(6
)
 
(1
)
 
(25
)
 
(17
)
Total at end of period
 
3,571

 
3,543

 
3,571

 
3,543


 
 

 
 

 
 

 
 
Average sales per drive-in
 
$
346

 
$
347

 
$
907

 
$
933


 
 

 
 

 
 

 
 

Change in same-store sales(2)
 
(1.2
)%
 
2.0
%
 
(3.3
)%
 
4.4
%
__________________
(1)
Drive-ins that are temporarily closed for various reasons (repairs, remodeling, relocations, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time.
(2)
Represents percentage change for drive-ins open for a minimum of 15 months.
Results of Operations

Revenues.  The following table sets forth the components of revenue for the reported periods and the relative change between the comparable periods.
Revenues
($ in thousands)

 
 
 
 
 
 

 
Three months ended
May 31,
 
Increase
(Decrease)
 
Percent
Increase
(Decrease)

 
2017
 
2016
 
 
Company Drive-In sales
 
$
72,062

 
$
115,143

 
$
(43,081
)
 
(37.4
)%
Franchise Drive-Ins:
 
 

 
 

 
 

 
 

Franchise royalties
 
47,890

 
46,296

 
1,594

 
3.4
 %
Franchise fees
 
330

 
391

 
(61
)
 
(15.6
)%
Lease revenue
 
2,418

 
2,141

 
277

 
12.9
 %
Other
 
1,290

 
1,268

 
22

 
1.7
 %
Total revenues
 
$
123,990

 
$
165,239

 
$
(41,249
)
 
(25.0
)%
໿

18


 
 
 
 
 
 
 
 
 

 
Nine months ended
May 31,
 
Increase
(Decrease)
 
Percent
Increase
(Decrease)

 
2017
 
2016
 
 
Company Drive-In sales
 
$
223,500

 
$
314,339

 
$
(90,839
)
 
(28.9
)%
Franchise Drive-Ins:
 
 

 
 

 
 

 
 
Franchise royalties
 
121,910

 
121,565

 
345

 
0.3
 %
Franchise fees
 
777

 
1,091

 
(314
)
 
(28.8
)%
Lease revenue
 
5,474

 
5,132

 
342

 
6.7
 %
Other
 
2,038

 
2,075

 
(37
)
 
(1.8
)%
Total revenues
 
$
353,699

 
$
444,202

 
$
(90,503
)
 
(20.4
)%

The following table reflects the changes in sales and same-store sales at Company Drive-Ins.  It also presents information about average unit volumes and the number of Company Drive-Ins, which is useful in analyzing the growth of Company Drive-In sales.
Company Drive-In Sales
($ in thousands)

 
 
 
 
 
 
 
 

 
Three months ended
May 31,
 
Nine months ended
May 31,

 
2017
 
2016
 
2017
 
2016
Company Drive-In sales
 
$
72,062

 
$
115,143

 
$
223,500

 
$
314,339

Percentage increase (decrease)
 
(37.4
)%
 
(2.7
)%
 
(28.9
)%
 
1.1
%

 
 
 
 
 
 
 
 
Company Drive-Ins in operation(1):
 
 
 
 
 
 
 
 
Total at beginning of period
 
233

 
375

 
345

 
387

Opened
 
2

 

 
3

 

Sold to franchisees
 
(5
)
 

 
(115
)
 
(9
)
Closed (net of re-openings)
 

 

 
(3
)
 
(3
)
Total at end of period
 
230

 
375

 
230

 
375


 
 
 
 
 
 
 
 
Average sales per Company Drive-In
 
$
312

 
$
307

 
$
818

 
$
829


 
 
 
 
 
 
 
 
Change in same-store sales(2)
 
(3.2
)%
 
0.9
 %
 
(4.7
)%
 
3.6
%
__________________
(1)
Drive-ins that are temporarily closed for various reasons (repairs, remodeling, relocations, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time.
(2)
Represents percentage change for drive-ins open for a minimum of 15 months.

Same-store sales for Company Drive-Ins decreased 3.2% for the third quarter and 4.7% for the first nine months of fiscal year 2017, as compared to an increase of 0.9% and 3.6%, respectively, for the same periods last year, reflecting a decrease in traffic due to sluggish consumer spending in the restaurant industry and aggressive competitive activity.  We continue to focus on our innovative product pipeline, multi-day-part promotions and increased media effectiveness.  Company Drive-In sales decreased $43.1 million during the third quarter and $90.8 million during the first nine months of fiscal year 2017 as compared to the same periods last year. The decrease in Company Drive-In sales in the third quarter and first nine months of fiscal year 2017 is primarily due to the decrease of more than 130 Company Drive-Ins resulting from their sale to franchisees under the refranchising initiative. Associated sales declines related to those divestitures for the third quarter and first nine months of fiscal year 2017 are $40.6 million and $77.7 million, respectively. The decrease in same-store sales resulted in sales declines for those same periods of $2.3 million and $10.9 million, respectively.




19


The following table reflects the change in franchise sales, the number of Franchise Drive-Ins, average unit volumes and franchising revenues.  While we do not record Franchise Drive-In sales as revenues, we believe this information is important in understanding our financial performance since these sales are the basis on which we calculate and record franchise royalties.  This information is also indicative of the financial health of our franchisees.

Franchise Information
($ in thousands)

 
 
 
 
 
 
 
 

 
Three months ended
May 31,
 
Nine months ended
May 31,

 
2017
 
2016
 
2017
 
2016
Franchise Drive-In sales
 
$
1,145,042

 
$
1,107,725

 
$
2,971,775

 
$
2,963,155

Percentage increase
 
3.4
 %
 
4.0
%
 
0.3
 %
 
5.7
%

 
 
 
 
 
 
 
 
Franchise Drive-Ins in operation(1):
 
 
 
 
 
 
 
 
Total at beginning of period
 
3,329

 
3,153

 
3,212

 
3,139

Opened
 
13

 
16

 
36

 
34

Acquired from the company
 
5

 

 
115

 
9

Closed (net of re-openings)
 
(6
)
 
(1
)
 
(22
)
 
(14
)
Total at end of period
 
3,341

 
3,168

 
3,341

 
3,168


 
 
 
 
 
 
 
 
Average sales per Franchise Drive-In
 
348

 
352

 
915

 
945


 
 
 
 
 
 
 
 
Change in same-store sales(2)
 
(1.1
)%
 
2.1
%
 
(3.2
)%
 
4.5
%

 
 
 
 
 
 
 
 
Franchising revenues(3)
 
$
50,638

 
$
48,828

 
$
128,161

 
$
127,788

Percentage increase
 
3.7
 %
 
7.9
%
 
0.3
 %
 
8.3
%

 
 
 
 
 
 
 
 
Effective royalty rate(4)
 
4.18
 %
 
4.18
%
 
4.10
 %
 
4.10
%
__________________
(1)
Drive-ins that are temporarily closed for various reasons (repairs, remodeling, relocations, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time.
(2)
Represents percentage change for drive-ins open for a minimum of 15 months.
(3)
Consists of revenues derived from franchising activities, including royalties, franchise fees and lease revenues.  See Revenue Recognition Related to Franchise Fees and Royalties in the Critical Accounting Policies and Estimates section of Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended August 31, 2016.
(4)
Represents franchise royalties as a percentage of Franchise Drive-In sales.

Same-store sales for Franchise Drive-Ins decreased 1.1% for the third quarter and 3.2% for the first nine months of fiscal year 2017 as compared to an increase of 2.1% and 4.5%, respectively, for the same periods last year, reflecting a decrease in traffic due to sluggish consumer spending in the restaurant industry and aggressive competitive activity.  We continue to focus on our innovative product pipeline, multi-day-part promotions and increased media effectiveness. Franchising revenues increased $1.8 million, or 3.7%, for the third quarter and $0.4 million, or 0.3%, for the first nine months of fiscal year 2017, compared to the same periods last year.  Franchise royalties were positively impacted by an increase in royalties related to franchisee acquisitions of Company Drive-ins and net new unit growth, partially offset by the decrease in same-store sales.


20


Operating Expenses.  The following table presents the overall costs of drive-in operations as a percentage of Company Drive-In sales.  Other operating expenses include direct operating costs such as marketing, telephone and utilities, repair and maintenance, rent, property tax and other controllable expenses.
Company Drive-In Margins

 
 
 
 

 
Three months ended
May 31,
 
Percentage Points
Increase (Decrease)

 
2017
 
2016
 
Costs and expenses
 
 
 
 

 
 
Company Drive-Ins:
 
 

 
 

 
 
Food and packaging
 
26.9
%
 
27.9
%
 
(1.0)
Payroll and other employee benefits
 
35.5

 
34.7

 
0.8
Other operating expenses
 
19.2

 
19.4

 
(0.2)
Cost of Company Drive-In sales
 
81.6
%
 
82.0
%
 
(0.4)
 
 
 
 
 
 
 

 
Nine months ended
May 31,
 
Percentage Points
Increase (Decrease)

 
2017
 
2016
 
Costs and expenses
 
 
 
 

 
 
Company Drive-Ins:
 
 

 
 

 
 
Food and packaging
 
27.3
%
 
27.8
%
 
(0.5)
Payroll and other employee benefits
 
37.0

 
35.5

 
1.5
Other operating expenses
 
21.3

 
20.8

 
0.5
Cost of Company Drive-In sales
 
85.6
%
 
84.1
%
 
1.5
    
Drive-in level margins at Company Drive-Ins were favorable by 40 basis points during the third quarter and unfavorable by 150 basis points during the first nine months of fiscal year 2017, primarily driven by the de-leveraging impact of same-store sales to payroll and other employee benefits and other operating expenses.  Food and packaging costs were favorable by 100 basis points during the third quarter and 50 basis points during the first nine months of fiscal year 2017 as a result of a favorable commodity cost environment.  Payroll and other employee benefits were unfavorable by 80 basis points for the third quarter and 150 basis points during the first nine months of fiscal year 2017, reflecting the de-leveraging impact of same-store sales. Other operating expenses were favorable by 20 basis points during the third quarter and unfavorable by 50 basis points during the first nine months of fiscal year 2017, driven by the de-leveraging impact of same-store sales and the year-to-date impact of fees paid to the BTF.  

Selling, General and Administrative (“SG&A”).  SG&A expenses increased $0.1 million, or 0.7%, to $20.8 million for the third quarter and decreased $3.5 million, or 5.7%, to $58.8 million for the first nine months of fiscal year 2017, as compared to the same periods last year.  The decrease is primarily related to lower variable compensation related to operating performance.    

Depreciation and Amortization.  Depreciation and amortization decreased $1.9 million, or 16.5%, in the third quarter to $9.5 million and $3.9 million, or 11.7%, to $29.5 million for the first nine months of fiscal year 2017, as compared to the same periods last year.  This decrease is primarily attributable to assets that fully depreciated in the prior fiscal year and a decrease in Company assets related to the refranchising of certain Company Drive-Ins in the fourth quarter of fiscal year 2016 and the first half of fiscal year 2017.

Net Interest Expense.  Net interest expense decreased $8.4 million, or 54.4%, to $7.0 million for the third quarter and $7.2 million, or 25.8%, to $20.7 million for the first nine months of fiscal year 2017, as compared to the same periods last year.  The decrease is due to the $8.8 million loss from the early extinguishment of debt that occurred in the third quarter of fiscal year 2016, attributable to our 2016 debt financing transaction, and a lower weighted-average interest rate, partially offset by an increased interest expense related to the increase in the long-term debt balance. For additional information on long-term debt, see our Annual Report on Form 10-K for the year ended August 31, 2016.


21


Income Taxes.  The provision for income taxes reflects an effective tax rate of 34.0% for the third quarter of fiscal 2017 as compared to 34.6% for the same period in fiscal year 2016. The provision for income taxes reflects an effective tax rate of 33.5% for the first nine months of fiscal year 2017 compared to 34.8% for the same period in 2016. The lower effective income tax rate for the first nine months of fiscal year 2017 was due primarily to the recognition of excess tax benefits related to stock option exercises due to the early adoption of Accounting Standards Update (“ASU”) No. 2016-09, “Compensation-Stock Compensation: Improvements to Employee Share-Based Payment Accounting,” in the first quarter of fiscal year 2017. Excess tax benefits recognized as a component of the provision for income taxes in our condensed consolidated statements of income were negligible in the first quarter of fiscal year 2017 and $0.7 million and $0.1 million in the second and third quarters of fiscal year 2017, respectively. Please refer to the "Recently Adopted Accounting Pronouncements" section of note 1 - Summary of Significant Accounting Policies of the notes to the condensed consolidated financial statements for details regarding the adoption of this standard. The decrease in tax rate for the first nine months of fiscal year 2017 was partially offset by the favorable impact of the retroactive reinstatement of the Work Opportunity Tax Credit in the second quarter of fiscal year 2016. Our tax rate may continue to vary from quarter to quarter depending on the timing of stock option dispositions by option-holders and as circumstances on other tax matters change.

Non-GAAP Adjustments. Excluding the non-GAAP adjustments further described below, net income for the third quarter of fiscal year 2017 would have decreased 13% and diluted earnings per share for the quarter would have been flat. Excluding the non-GAAP adjustments further described below, net income and diluted earnings per share for the first nine months of fiscal year 2017 would have decreased 15% and 5%, respectively.

The following analysis of non-GAAP adjustments is intended to supplement the presentation of the Company’s financial results in accordance with GAAP.  We believe the exclusion of these items in evaluating the change in net income and diluted earnings per share for the periods below provides useful information to investors and management regarding the underlying business trends and the performance of our ongoing operations and is helpful for period-to-period and company-to-company comparisons, which management believes will assist investors in analyzing the financial results for the Company and predicting future performance.

(In thousands, except per share amounts)

 
Three months ended
May 31, 2017
 
Three months ended
May 31, 2016

 
Net
Income
 
Diluted
EPS
 
Net
Income
 
Diluted
EPS
Reported – GAAP
 
$
18,751

 
$
0.44

 
$
15,353

 
$
0.31

Net gain on refranchising transactions (1)
 
(814
)
 
(0.02
)
 

 

Tax impact on refranchising transactions (2)
 
396

 
0.01

 

 

Loss from early extinguishment of debt
 

 

 
8,750

 
0.18

Tax impact on debt extinguishment (3)
 

 

 
(3,027
)
 
(0.06
)
Adjusted - Non-GAAP
 
$
18,333

 
$
0.43

 
$
21,076

 
$
0.43

________________
(1)
During the third quarter of fiscal year 2017, we made adjustments of $0.8 million to the retained minority investment related to the refranchising transactions that occurred in the first six months of the fiscal year. Additionally, we recorded a net loss as a franchisee initiated exercise of an option to purchase real estate related to a first quarter refranchising transaction, which was offset by amortization of the deferred gain recorded for a second quarter refranchising transaction.
(2)
Tax impact during the period at an adjusted effective tax rate of 48.7%.
(3)
Tax impact during the period at an effective tax rate of 34.6%.
໿

22



 
Nine months ended
May 31, 2017
 
Nine months ended
May 31, 2016

 
Net
Income
 
Diluted
EPS
 
Net
Income
 
Diluted
EPS
Reported – GAAP
 
$
42,832

 
$
0.96

 
$
38,630

 
$
0.77

Net gain on refranchising transactions (1)
 
(6,645
)
 
(0.15
)
 

 

Tax impact on refranchising transactions (2)
 
2,501

 
0.05

 

 

Gain on sale of investment in refranchised drive-in operations (3)
 
(3,795
)
 
(0.08
)
 

 

Tax impact on sale of investment in refranchised drive-in operations (4)
 
1,350

 
0.03

 

 

Loss from early extinguishment of debt
 

 

 
8,750

 
0.18

Tax impact on debt extinguishment (5)
 

 

 
(3,027
)
 
(0.06
)
Gain on sale of real estate
 

 

 
(1,875
)
 
(0.04
)
Tax impact on real estate sale (6)
 

 

 
664

 
0.01

Retroactive benefit of Work Opportunity Tax Credit and resolution of tax matters
 

 

 
(585
)
 
(0.01
)
Adjusted - Non-GAAP
 
$
36,243

 
$
0.81

 
$
42,557

 
$
0.85

________________
(1)
During the first quarter of fiscal year 2017, we completed two transactions to refranchise the operations of 56 Company Drive-Ins. Of the proceeds, $3.8 million was applied as the initial lease payment for an option to purchase the real estate within 24 months. The franchisee initiated exercise of a portion of the option during the third fiscal quarter, resulting in a loss of $0.4 million. Until the option is fully exercised, the franchisee is making monthly lease payments which totaled $0.6 million for the fiscal year-to-date, net of sub-lease expense. During the second quarter of fiscal year 2017, we completed transactions to refranchise the operations of 54 Company Drive-Ins, one of which resulted in a gain of $7.8 million and another in a loss of $1.4 million. The loss transaction reflects a deferred gain of $0.9 million as a result of a real estate purchase option extended to the franchisee. The deferred gain is being amortized into income through January 2020 when the option becomes exercisable. During the third quarter of fiscal year 2017, we made adjustments of $0.8 million to the retained minority investment related to the refranchising transactions that occurred in the first six months of the fiscal year.
(2)
Combined tax impact at an effective tax rate of 35.6% during the first quarter of fiscal year 2017 and at adjusted effective tax rates of 36.0% and 48.7% during the second and third quarters of fiscal year 2017, respectively.
(3)
Gain on sale of investment in refranchised drive-in operations is related to minority investments in franchise operations retained as part of a refranchising transaction that occurred in fiscal year 2009. Income from minority investments is included in other revenue on the condensed consolidated statements of income.
(4)
Tax impact during the period at an adjusted effective tax rate of 35.6%.
(5)
Tax impact during the period at an effective tax rate of 34.6%.
(6)
Tax impact during the period at an adjusted effective tax rate of 35.4%.
Financial Position

Total assets decreased $84.9 million, or 13.1%, to $563.8 million during the first nine months of fiscal year 2017 from $648.7 million at the end of fiscal year 2016.  The decrease in total assets was driven by a decrease in cash and cash equivalents, which reflects the purchases of common stock and payment of dividends during the period, offset by cash generated from operating activities and proceeds from refranchising transactions. Total assets were further impacted by a decrease in net property, equipment and capital leases, primarily driven by refranchising transactions, as well as depreciation and assets sold that were recorded as held for sale at the end of fiscal year 2016. These were partially offset by purchases of property, equipment and technology.

Total liabilities increased $12.7 million, or 1.8%, to $737.0 million during the first nine months of fiscal year 2017 from $724.3 million at the end of fiscal year 2016.  The increase was primarily attributable to the $34.0 million balance from borrowing on the Company's Series 2016-1 Senior Secured Variable Funding Notes, Class A-1 (the "2016 Variable Funding Notes"). This was partially offset by a decrease of $11.6 million in accrued liabilities, which is mainly related to payment of wages and incentive compensation and other tax liabilities that were accrued as of August 31, 2016.

Total stockholders’ deficit increased $97.5 million, or 128.8%, to a deficit of $173.1 million during the first nine months of fiscal year 2017 from a deficit of $75.6 million at the end of fiscal year 2016.  This increase was primarily attributable to $127.7 million in purchases of common stock during the first nine months of the fiscal year and the payment of $18.5 million in dividends, partially offset by current-year earnings of $42.8 million.

23


Liquidity and Sources of Capital

Operating Cash Flows.  Net cash provided by operating activities decreased $28.1 million to $50.1 million for the first nine months of fiscal year 2017 as compared to $78.2 million for the same period in fiscal year 2016.  The change was driven by a decrease of $13.5 million in net income excluding the non-cash items for gain on disposition of assets and loss from early extinguishment of debt. Operating cash flow was also impacted by the timing of payments for operational, payroll and tax transactions, as well as higher incentive compensation paid this fiscal year compared to the prior year.

Investing Cash Flows.  Net cash provided by investing activities was $44.2 million for the first nine months of fiscal year 2017 as compared to net cash used in investing activities of $15.4 million for the same period in fiscal year 2016.  The increase in cash provided by investing activities was driven by an increase of $49.7 million in proceeds from the sale of assets. This increase was partially a result of $24.8 million in proceeds for store operations and real estate sold to franchisees as part of the current refranchising initiative. We also received $23.7 million in proceeds from the sale of real estate and $8.4 million in proceeds from the sale of a minority investment, both related to previous refranchising initiatives. In addition, we received $4.9 million from franchisees on short-term financing notes and $2.5 million in repayment of notes extended in fiscal year 2016 related to the establishment of the Brand Technology Fund. These proceeds were offset by increased investments in property and equipment compared to the same period last year, mainly due to an $8.8 million increase in investment in rebuilds, relocations and remodels of existing drive-ins.

The table below outlines our use of cash in millions for investments in property and equipment for the first nine months of fiscal year 2017:
Rebuilds, relocations and remodels of existing drive-ins
$
14.3

Brand technology investments
11.1

Newly constructed drive-ins leased or sold to franchisees
4.5

Newly constructed Company Drive-Ins
3.4

Purchase and replacement of equipment and technology
3.8

Total investments in property and equipment
$
37.1


Financing Cash Flows.  Net cash used in financing activities increased $123.7 million to $114.3 million for the first nine months of fiscal year 2017, as compared to net cash provided of $9.4 million for the same period in fiscal year 2016.  The prior-year period included net borrowings of $142.0 million, offset by debt extinguishment costs of $18.3 million related to the debt financing transaction that occurred in the third quarter of fiscal year 2016, compared to net borrowings of $32.6 million on the 2016 Variable Funding Notes in the current-year period. Additionally, purchases of treasury stock increased by $16.8 million. For additional information on long-term debt, see our Annual Report on Form 10-K for the year ended August 31, 2016.

In August 2015, our Board of Directors extended our share repurchase program, authorizing the purchase of up to $145.0 million of our outstanding shares of common stock through August 31, 2016.  The Board of Directors further extended the share repurchase program effective May 2016, authorizing the purchase of up to an additional $155.0 million of our outstanding shares of common stock through August 31, 2017.   In October 2016, our Board of Directors increased the authorization under the share repurchase program by $40.0 million.

Share repurchases may be made from time to time in the open market or otherwise.  The share repurchase program may be extended, modified, suspended or discontinued at any time. During the first nine months of fiscal year 2017, approximately 4.9 million shares were repurchased for a total cost of $127.7 million, resulting in an average price per share of $25.95

As of May 31, 2017, our total cash balance of $63.3 million ($52.1 million of unrestricted and $11.2 million of restricted cash balances) reflected the impact of the cash generated from operating activities, refranchising proceeds, 2016 Variable Funding Notes borrowing proceeds, cash used for share repurchases, debt payments, dividends and capital expenditures mentioned above.  We believe that existing cash, funds generated from operations and the amount available under our 2016 Variable Funding Notes, will meet our needs for the foreseeable future.

24


Critical Accounting Policies and Estimates

Critical accounting policies are those the Company believes are most important to portraying its financial conditions and results of operations and also require the greatest amount of subjective or complex judgments by management.  Judgments and uncertainties regarding the application of these policies may result in materially different amounts being reported under various conditions or using different assumptions.  There have been no material changes to the critical accounting policies previously disclosed in our Annual Report on Form 10-K for the fiscal year ended August 31, 2016.

New Accounting Pronouncements

For a description of new accounting pronouncements, see note 1 - Basis of Presentation, included in Part I, Item 1, “Financial Statements,” in this Quarterly Report on Form 10-Q.  
Item 3.  Quantitative and Qualitative Disclosures About Market Risk

There has been no material change in the quantitative and qualitative market risks set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended August 31, 2016.
Item 4.  Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-14 under the Securities Exchange Act of 1934).  Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives.  Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level.

There were no significant changes in the Company’s internal control over financial reporting during the quarter ended May 31, 2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

PART II – OTHER INFORMATION
Item 1. Legal Proceedings

The Company is involved in various legal proceedings and has certain unresolved claims pending.  Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business, operating results or financial condition.
Item 1A. Risk Factors

There has been no material change in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended August 31, 2016.

25


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer Purchases of Equity Securities

Shares repurchased during the third quarter of fiscal year 2017 are as follows (in thousands, except per share amounts):
Period
 
Total
Number of
Shares
Purchased
 
Average
Price
Paid per
Share
 
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
 
Maximum Dollar
Value that May
Yet Be
Purchased
Under the
Program
(1)
March 1, 2017 through March 31, 2017
 
722

 
$
23.86

 
722

 
$
58,157

April 1, 2017 through April 30, 2017
 
227

 
25.57

 
227

 
52,351

May 1, 2017 through May 31, 2017
 
249

 
28.54

 
249

 
45,249

Total
 
1,198

 
 

 
1,198

 
 

__________________
(1)
In August 2015, the Company’s Board of Directors extended the Company’s share repurchase program, authorizing the Company to purchase up to $145.0 million of its outstanding shares of common stock through August 31, 2016.  The Board of Directors further extended the share repurchase program effective May 2016, authorizing the purchase of up to an additional $155.0 million of our outstanding shares of common stock through August 31, 2017.   In October 2016, the Board of Directors increased the authorization by $40.0 million. Share repurchases may be made from time to time in the open market or otherwise, including through an accelerated share repurchase program, under terms of a Rule 10b5-1 plan, in privately negotiated transactions or in round lot or block transactions.  The share repurchase program may be extended, modified, suspended or discontinued at any time.  Please refer to note 3 – Share Repurchase Program of the notes to the condensed consolidated financial statements for additional information.

26


Item 6.  Exhibits

 
Exhibits.
 
31.01
Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14
31.02
Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14
32.01
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
32.02
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document


27


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
SONIC CORP.
 
 
 
 
 
 
 
By:
/s/ Claudia S. San Pedro
 
 
Claudia S. San Pedro
Executive Vice President and
Chief Financial Officer

Date:  June 30, 2017

28


EXHIBIT INDEX
Exhibit Number and Description


 
31.01
Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14
31.02
Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14
32.01
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
32.02
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document


29