Attached files

file filename
EX-32.2 - CERTIFICATION - UTG INCq1exhibit322.htm
EX-32.1 - CERTIFICATION - UTG INCq1exhibit321.htm
EX-31.2 - CERTIFICATION - UTG INCq1exhibit312.htm
EX-31.1 - CERTIFICATION - UTG INCq1exhibit311.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to ____________

Commission File No. 0-16867

 
UTG, INC.
 
 
(Exact name of registrant as specified in its charter)
 
     
     
Delaware
 
20-2907892
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
     
     
 
5250 SOUTH SIXTH STREET
 
 
P.O. BOX 13080
 
 
SPRINGFIELD, IL  62791
 
 
(Address of principal executive offices) (Zip Code)
 
     

Registrant's telephone number, including area code: (217) 241-6300

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a small reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No

The number of shares outstanding of the registrant’s common stock as of April 30, 2017 was 3,358,499.

UTG, Inc.
(The “Company”)

TABLE OF CONTENTS

PART I.   Financial Information
3
   Item 1.  Financial Statements
3
      Condensed Consolidated Balance Sheets
3
      Condensed Consolidated Statements of Operations
4
      Condensed Consolidated Statements of Comprehensive Income (Loss)
5
      Condensed Consolidated Statements of Cash Flows
6
      Notes to Condensed Consolidated Financial Statements
7
   Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
   Item 4.  Controls and Procedures
22
 
PART II.  Other Information
 
22
   Item 1.  Legal Proceedings
22
   Item 1A. Risk Factors
22
   Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
22
   Item 3.  Defaults Upon Senior Securities
22
   Item 4.  Mine Safety Disclosures
23
   Item 5.  Other Information
23
   Item 6.  Exhibits
23
 
Signatures
 
24
 
Exhibit Index
 
25
 

Part 1.   Financial Information.
Item 1.  Financial Statements.
 
UTG, Inc.

Condensed Consolidated Balance Sheets (Unaudited)
   
March 31,
   
December 31,
 
   
2017
     
2016*
 
Investments:
             
Investments available for sale:
             
Fixed maturities, at fair value (amortized cost $169,852,287 and $170,595,860)
 
$
190,059,681
   
$
187,239,718
 
Equity securities, at fair value (cost $39,3144,668 and $37,014,712)
   
54,729,537
     
51,707,103
 
Trading securities, at fair value (cost $0 and $70,690)
   
-
     
2,500
 
Mortgage loans on real estate, at amortized cost
   
18,628,404
     
18,577,372
 
Investment real estate
   
56,162,114
     
57,138,980
 
Notes receivable
   
17,324,551
     
16,876,485
 
Policy loans
   
9,893,063
     
10,070,134
 
Total investments
   
346,797,350
     
341,612,292
 
                 
Cash and cash equivalents
   
11,440,096
     
15,156,548
 
Accrued investment income
   
3,064,764
     
2,872,850
 
Reinsurance receivables:
               
Future policy benefits
   
26,676,269
     
26,974,819
 
Policy claims and other benefits
   
3,930,277
     
3,952,465
 
Cost of insurance acquired
   
7,057,621
     
7,267,397
 
Property and equipment, net of accumulated depreciation
   
1,452,877
     
1,564,944
 
Income tax recoverable
   
1,179,302
     
1,223,682
 
Other assets
   
1,627,220
     
1,476,356
 
Total assets
 
$
403,225,776
   
$
402,101,353
 
                 
                                                                              LIABILITIES & SHAREHOLDER'S EQUITY                
Liabilities:
               
Policy liabilities and accruals:
               
Future policyholder benefits
 
$
261,932,272
   
$
263,844,559
 
Policy claims and benefits payable
   
5,221,898
     
3,889,572
 
Other policyholder funds
   
432,588
     
428,769
 
Dividend and endowment accumulations
   
14,544,421
     
14,504,583
 
Deferred income taxes
   
16,470,959
     
15,459,049
 
Notes payable
   
2,900,000
     
2,900,000
 
Trading securities, at fair value (proceeds $0 and $181,159)
   
-
     
1,439
 
Other liabilities
   
6,422,740
     
6,771,540
 
Total liabilities
   
307,924,878
     
307,799,511
 
                 
Shareholders' equity:
               
Common stock - no par value, stated value $.001 per share.  Authorized 7,000,000 shares - 3,359,703 and 3,349,927 shares outstanding
   
3,359
     
3,350
 
Additional paid-in capital
   
38,049,906
     
37,878,712
 
Retained earnings
   
32,256,906
     
34,230,307
 
Accumulated other comprehensive income (loss)
   
23,269,181
     
20,353,692
 
Total UTG shareholders' equity
   
93,579,352
     
92,466,061
 
 
Noncontrolling interests
   
1,721,546
     
1,835,781
 
Total shareholders' equity
   
95,300,898
     
94,301,842
 
Total liabilities and shareholders' equity
 
$
403,225,776
   
$
402,101,353
 

* Balance sheet audited at December 31, 2016.
See accompanying notes.
 
UTG, Inc.
 
Condensed Consolidated Statements of Operations (Unaudited)
   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2017
   
2016
 
Revenue:
           
Premiums and policy fees
 
$
2,702,754
   
$
2,774,763
 
Ceded reinsurance premiums and policy fees
   
(726,654
)
   
(767,301
)
Net investment income
   
3,036,484
     
4,018,491
 
Other income
   
115,959
     
185,196
 
Revenues before realized gains (losses)
   
5,128,543
     
6,211,149
 
Realized investment gains (losses), net:
               
Other-than-temporary impairments
   
(484,347
)
   
0
 
Other realized investment gains (losses), net
   
(14,344
)
   
3,412,233
 
Total realized investment gains (losses), net
   
(498,691
)
   
3,412,233
 
Total revenue
   
4,629,852
     
9,623,382
 
                 
Benefits and other expenses:
               
Benefits, claims and settlement expenses:
               
Life
   
4,967,652
     
5,815,152
 
Ceded Reinsurance benefits and claims
   
(286,110
)
   
(595,281
)
Annuity
   
243,397
     
328,899
 
Dividends to policyholders
   
113,286
     
127,679
 
Commissions and amortization of deferred policy acquisition costs
   
(35,981
)
   
(32,766
)
Amortization of cost of insurance acquired
   
209,776
     
218,246
 
Operating expenses
   
2,046,057
     
1,774,237
 
Total benefits and other expenses
   
7,258,077
     
7,636,166
 
                 
                 
Income (loss) before income taxes
   
(2,628,225
)
   
1,987,216
 
Income tax (expense) benefit
   
513,590
     
(799,680
)
                 
Net income (loss)
   
(2,114,635
)
   
1,187,536
 
                 
Net (income) loss attributable to noncontrolling interests
   
141,234
     
94,567
 
                 
Net income (loss) attributable to common shareholders
 
$
(1,973,401
)
 
$
1,282,103
 
                 
Amounts attributable to common shareholders'
               
Basic income per share
 
$
(0.59
)
 
$
0.35
 
                 
Diluted income per share
 
$
(0.59
)
 
$
0.35
 
                 
Basic weighted average shares outstanding
   
3,350,248
     
3,700,434
 
                 
Diluted weighted average shares outstanding
   
3,350,248
     
3,700,434
 

See accompanying notes.

UTG, Inc.
 
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2017
   
2016
 
             
             
             
Net income (loss)
 
$
(2,114,635
)
 
$
1,187,536
 
                 
Other comprehensive income (loss):
               
                 
Unrealized holding gains (losses) arising during period, pre-tax
   
4,471,024
     
11,802,528
 
Tax (expense) benefit on unrealized holding gains (losses) arising during the period
   
(1,564,858
)
   
(4,130,885
)
Unrealized holding gains (losses) arising during period, net of tax
   
2,906,165
     
7,671,643
 
                 
   Less reclassification adjustment for gains included in net income     14,344        (254,453   )
  Tax expense for gains included in net income
   
(5,020
)
   
89,059
 
   Reclassification adjustment for gains included in net income, net of tax
   
9,324
     
(165,394
)
      Subtotal:  Other comprehensive income (loss), net of tax
   
2,915,490
     
7,506,249
 
                 
Comprehensive income (loss)
   
800,854
     
8,693,785
 
                 
Less comprehensive (income) loss attributable to noncontrolling interests
 
 
141,234
   
 
94,567
 
                 
Comprehensive income (loss) attributable to UTG, Inc.
   $
942,088
     $
8,788,352
 

See accompanying notes.

 
UTG, Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)

   
Three Months Ended
 
   
March 31,
   
March 31,
 
   
2017
   
2016
 
             
Cash flows from operating activities:
           
Net income attributable to common shareholders
 
$
(1,973,401
)
 
$
1,282,103
 
Adjustments to reconcile net income to net cash used in operating activities:
               
Amortization (accretion) of investments
   
84,656
     
(778,138
)
Realized investment gains, net
   
498,691
     
(3,412,233
)
Unrealized trading (gains) losses included in income
   
111,531
     
(14,539
)
Realized trading (gains) included in income
   
(110,470
)
   
-
 
Amortization of cost of insurance acquired
   
209,776
     
218,246
 
Depreciation
   
175,471
     
141,702
 
Net income (loss) attributable to noncontrolling interest
   
(141,234
)
   
(94,567
)
Charges for mortality and administration of universal life and annuity products
   
(1,661,871
)
   
(1,107,778
)
Interest credited to account balances
   
1,092,176
     
867,663
 
Change in accrued investment income
   
(191,914
)
   
(112,756
)
Change in reinsurance receivables
   
320,738
     
17,052
 
Change in policy liabilities and accruals
   
3,707
     
(577,674
)
Change in income taxes receivable (payable)
   
44,380
     
688,603
 
Change in other assets and liabilities, net
   
(1,038,724
)
   
(3,135,372
)
Net cash used in operating activities
   
(2,576,488
)
   
(6,017,688
)
                 
Cash flows from investing activities:
               
Proceeds from investments sold and matured:
               
     Fixed maturities available for sale
   
2,614,087
     
6,102,950
 
Equity securities available for sale
   
-
     
438,111
 
Mortgage loans
   
290,019
     
1,801,132
 
Real estate
   
875,507
     
4,053,937
 
Notes receivable
   
99,787
     
2,499,998
 
Policy loans
   
528,338
     
636,556
 
  Total proceeds from investments sold and matured     4,407,738        15,532,684   
Cost of investments acquired:
               
     Fixed maturities available for sale
   
(1,977,627
)
   
(3,955,081
)
Equity securities available for sale
   
(2,099,959
)
   
(505,516
)
Mortgage loans
   
(333,581
)
   
(12,365
)
Real estate
   
(446,391
)
   
(3,526,736
)
Notes receivable
   
(547,853
)
   
0
 
Policy loans
   
(351,267
)
   
(565,345
)
Total cost of investments acquired
   
(5,756,678
)
   
(8,565,043
)
Net cash provided by (used in) investing activities
   
(1,348,940
)
   
6,967,641
 
                 
Cash flows from financing activities:
               
  Policyholder contract deposits
   
1,242,214
     
772,689
 
  Policyholder contract withdrawals
   
(1,212,530
)
   
(594,960
)
  Purchase of treasury stock
   
171,203
     
(403,637
)
  Non controlling contributions (distributions) of consolidated subsidiary
   
8,089
     
(82,265
)
Net cash provided by (used in) financing activities
   
208,976
     
(308,173
)
                 
Net increase in cash and cash equivalents
 
 
(3,716,452
)
   
641,780
 
Cash and cash equivalents at beginning of period
   
15,156,548
     
11,822,615
 
Cash and cash equivalents at end of period
   $
11,440,096
     $
12,464,395
 

See accompanying notes.


UTG, Inc.
Notes to Condensed Consolidated Financial Statements

Note 1 – Basis of Presentation

The accompanying Condensed Consolidated Balance Sheet as of December 31, 2016, which has been derived from audited consolidated financial statements, and the unaudited interim Condensed Consolidated Financial Statements include the accounts of UTG, Inc. (the "Parent") and its subsidiaries (collectively with the Parent, the "Company").  All significant intercompany accounts and transactions have been eliminated in consolidation.  The accompanying Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 8 of regulation S-X.  Accordingly, they do not include all of the information and notes required by GAAP for audited annual financial statements.  The information furnished includes all adjustments and accruals of a normal recurring nature, which in the opinion of Management, are necessary for a fair presentation of the results for the interim periods.  The unaudited Condensed Consolidated Financial Statements included herein and these related notes should be read in conjunction with the Company's consolidated financial statements, and the notes thereto, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.  The Company's results of operations for the three month period ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017 or for any other future period.

This document at times will refer to the Registrant's largest shareholder, Mr. Jesse T. Correll and certain companies controlled by Mr. Correll.  Mr. Correll holds a majority ownership of First Southern Funding, LLC ("FSF"), a Kentucky corporation, and First Southern Bancorp, Inc. ("FSBI"), a financial services holding company.  FSBI operates through its 100% owned subsidiary bank, First Southern National Bank ("FSNB").  Banking activities are conducted through multiple locations within south-central and western Kentucky.  Mr. Correll is Chief Executive Officer and Chairman of the Board of Directors of UTG and is currently UTG's largest shareholder through his ownership control of FSF, FSBI and affiliates.  At March 31, 2017, Mr. Correll owns or controls directly and indirectly approximately 63.75% of UTG's outstanding stock.

UTG's life insurance subsidiary, Universal Guaranty Life Insurance Company ("UG"), has several wholly-owned and majority-owned subsidiaries.  The subsidiaries were formed to hold certain real estate investments.  The real estate investments were placed into the limited liability companies and partnerships to provide additional protection to the policyholders and to UG.

Note 2 – Recently Issued Accounting Standards

During the three months ended March 31, 2017, there were no additions to or changes in the critical accounting policies disclosed in the 2016 Form 10-K.

Note 3 – Investments

Available for Sale Securities – Fixed Maturity and Equity Securities

The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments they are permitted to make, and the amount of funds that may be used for any one type of investment.

Investments in available for sale securities are summarized as follows:

March 31, 2017
 
Original or Amortized
Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Estimated
Fair
Value
 
Investments available for sale:
                       
Fixed maturities
                       
U.S. Government and govt. agencies and authorities
 
$
9,061,015
   
$
57,319
   
$
(88,717
)
 
$
9,029,617
 
U.S. special revenue and assessments
   
10,146,927
     
927,999
     
(11,346
)
   
11,063,580
 
All other corporate bonds
   
150,644,345
     
20,166,430
     
(844,291
)
   
169,966,484
 
     
169,852,287
     
21,151,748
     
(944,354
)
   
190,059,681
 
Equity securities
   
39,114,668
     
16,221,003
     
(606,134
)
   
54,729,537
 
Total
 
$
208,966,955
   
$
37,372,751
   
$
(1,550,488
)
 
$
244,789,218
 


December 31, 2016
 
Original or Amortized
Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
Estimated
Fair
Value
 
Investments available for sale:
                       
Fixed maturities
                       
U.S. Government and govt. agencies and authorities
 
$
9,058,210
   
$
74,581
   
$
(96,981
)
 
$
9,035,810
 
U.S. special revenue and assessments
   
10,145,531
     
1,002,789
     
(14,043
)
   
11,134,277
 
All other corporate bonds
   
151,392,119
     
17,234,691
     
(1,557,179
)
   
167,069,631
 
     
170,595,860
     
18,312,061
     
(1,668,203
)
   
187,239,718
 
Equity securities
   
37,014,712
     
15,214,862
     
(522,471
)
   
51,707,103
 
Total
 
$
207,610,572
   
$
33,526,923
   
$
(2,190,674
)
 
$
238,946,821
 

The amortized cost and estimated market value of debt securities at March 31, 2017, by contractual maturity, is shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Fixed Maturities Available for Sale
March 31, 2017
 
Amortized
Cost
   
Estimated
Fair Value
 
             
Due in one year or less
 
$
9,173,834
   
$
9,367,112
 
Due after one year through five years
   
33,225,931
     
48,311,584
 
Due after five years through ten years
   
44,064,242
     
47,358,567
 
Due after ten years
   
83,388,280
     
85,022,418
 
Total
 
$
169,852,287
   
$
190,059,681
 

The fair value of investments with sustained gross unrealized losses at March 31, 2017 and December 31, 2016 are as follows:

March 31, 2017
 
Less than 12 months
   
12 months or longer
   
Total
 
                                     
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
 
U.S. Government and govt. agencies and authorities
 
$
6,587,323
     
(88,717
)
 
$
-
     
-
   
$
6,587,323
     
(88,717
)
U.S. special revenue and assessments
   
977,170
     
(11,346
)
   
-
     
-
     
977,170
     
(11,346
)
All other corporate bonds
   
36,247,826
     
(712,983
)
   
3,011,290
     
(131,308
)
   
39,259,116
     
(844,291
)
Total fixed maturities
 
$
43,812,319
     
(813,046
)
 
$
3,011,290
     
(131,308
)
 
$
46,823,609
     
(944,354
)
                                                 
Equity securities
 
$
4,669,370
     
(606,134
)
 
$
-
     
-
   
$
4,669,370
     
(606,134
)

December 31, 2016
 
Less than 12 months
   
12 months or longer
   
Total
 
                                     
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
   
Fair value
   
Unrealized losses
 
U.S. Government and govt. agencies and authorities
 
$
6,578,248
     
(96,981
)
 
$
-
     
-
   
$
6,578,248
     
(96,981
)
U.S. special revenue and assessments
   
974,250
     
(14,043
)
   
-
     
-
     
974,250
     
(14,043
)
All other corporate bonds
   
50,161,487
     
(1,408,828
)
   
4,023,510
     
(148,351
)
   
54,173,997
     
(1,557,179
)
Total fixed maturities
 
$
57,713,985
     
(1,519,852
)
 
$
4,023,510
     
(148,351
)
 
$
61,726,495
     
(1,668,203
)
                                                 
Equity securities
 
$
4,703,033
     
(522,471
)
 
$
-
     
-
   
$
4,703,033
     
(522,471
)


Additional information regarding investments in an unrealized loss position is as follows:

 
Less than 12 months
 
12 months or longer
 
Total
As of March 31, 2017
         
Fixed maturities
19
 
2
 
21
Equity securities
3
 
-
 
3
As of December 31, 2016
         
Fixed maturities
25
 
3
 
28
Equity securities
3
 
-
 
3

Substantially all of the unrealized losses on fixed maturities available for sale and equity securities at  March 31, 2017 and December 31, 2016 are attributable to changes in market interest rates and general disruptions in the credit market subsequent to purchase.  The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position.  Based upon the Company’s expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company’s evaluation of other relevant factors, the Company deems these securities to be temporarily impaired as of  March 31, 2017 and December 31, 2016.

Other-Than-Temporary Impairments

The Company regularly reviews its investment securities for factors that may indicate that a decline in fair value of an investment is other than temporary.  The factors considered by Management in its regular review to identify and recognize other-than-temporary impairment losses on fixed maturities include, but are not limited to: the length of time and extent to which the fair value has been less than cost; the Company's intent to sell, or be required to sell, the debt security before the anticipated recovery of its remaining amortized cost basis; the financial condition and near-term prospects of the issuer; adverse changes in ratings announced by one or more rating agencies; subordinated credit support, whether the issuer of a debt security has remained current on principal and interest payments; current expected cash flows; whether the decline in fair value appears to be issuer specific or, alternatively, a reflection of general market or industry conditions, including the effect of changes in market interest rates.  If the Company intends to sell a debt security, or it is more likely than not that it would be required to sell a debt security before the recovery of its amortized cost basis, the entire difference between the security's amortized cost basis and its fair value at the balance sheet date would be recognized by a charge to other-than-temporary losses in the Condensed Consolidated Statements of Operations.

Equity securities may experience other-than-temporary impairments in the future based on the prospects for full recovery in value in a reasonable period of time and the Company's ability and intent to hold the security to recovery.  If a decline in fair value is judged by Management to be other-than-temporary or Management does not have the intent or ability to hold a security, a loss is recognized by a charge to other-than-temporary impairment losses in the Condensed Consolidated Statements of Operations.

Management regularly reviews its real estate portfolio in comparison to appraisal valuations and current market conditions for indications of other-than-temporary impairments. If a decline in value is judged by Management to be other-than-temporary, a loss is recognized by a charge to other-than-temporary impairment losses in the Condensed Consolidated Statements of Operations.

Based on Management's review of the investment portfolio, the Company recorded the following losses for other-than-temporary impairments in the Condensed Consolidated Statements of Operations for the periods ended  March 31:

   
2017
   
2016
 
             
Other than temporary impairments:
           
Real Estate
 
$
484,347
   
$
-
 
Total
   
484,347
     
-
 


The other-than-temporary impairment recognized during 2017 was taken as a result of Management’s analysis and determination of value.  The investment was written down to better reflect its current expected market value.

Trading Securities

Securities designated as trading securities are reported at fair value, with gains or losses resulting from changes in fair value recognized in net investment income on the Condensed Consolidated Statements of Operations.  Trading securities include exchange-traded equities and exchange-traded options.  Trading securities carried as liabilities are securities sold short. A gain, limited to the price at which the security was sold short, or a loss, potentially unlimited in size, will be recognized upon the termination of the short sale.  The fair value of derivatives included in trading security assets and trading security liabilities as of March 31, 2017 was $0 and $0, respectively. The fair value of derivatives included in trading security assets and trading security liabilities as of December 31, 2016 was $2,500 and $(1,439), respectively.  Earnings from trading securities are classified in cash flows from operating activities. The derivatives held by the Company are for income generation purposes only.
 
Trading revenue charged to net investment income from trading securities was:

   
Three Months Ended
 
   
March 31,
 
   
2017
   
2016
 
             
Net unrealized gains (losses)
 
$
(111,531)
   
$
14,539
 
Net realized gains (losses)
   
110,470
     
-
 
Net unrealized and realized gains (losses)
 
$
(1,061)
   
$
14,539
 

Mortgage Loans

The Company, from time to time, acquires mortgage loans through participation agreements with FSNB.  FSNB has been able to provide the Company with additional expertise and experience in underwriting commercial and residential mortgage loans, which provide more attractive yields than the traditional bond market.  The Company is able to receive participations from FSNB for three primary reasons:  1) FSNB has already reached its maximum lending limit to a single borrower, but the borrower is still considered a suitable risk; 2) the interest rate on a particular loan may be fixed for a long period that is more suitable for UG given its asset-liability structure; and 3) FSNB's loan growth might at times outpace its deposit growth, resulting in FSNB participating such excess loan growth rather than turning customers away.  For originated loans, the Company's Management is responsible for the final approval of such loans after evaluation.  Before a new loan is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  These criteria include, but are not limited to, a credit report, personal financial information such as outstanding debt, sources of income, and personal equity.  Once the loan is approved, the Company directly funds the loan to the borrower.  The Company bears all risk of loss associated with the terms of the mortgage with the borrower.

Approximately 12% of the mortgage loan portfolio consists of discounted commercial mortgage loans as of March 31, 2017 and December 31, 2016. The Company began purchasing discounted commercial mortgage loans in 2009.  Management has extensive background and experience in the analysis and valuation of commercial real estate. The discounted loans are available through the FDIC's sale of assets of closed banks and from banks wanting to reduce their loan portfolios.  The loans are available on a loan by loan bid process.  Once a loan has been acquired, contact is made with the appropriate individuals to begin a dialog with a goal of determining the borrower's willingness to work together.  There are generally three paths a discounted loan will take:  the borrowers pay as required; a settlement is reached with the loan being paid off at a discounted value; or the loan is foreclosed.

For the period ended March 31, 2017 and the year ended December 31, 2016, the Company acquired $305,000 and $6,935,273 in mortgage loans, respectively, including both regular participation mortgage loans as well as discounted mortgage loans.  FSNB services the majority of the Company's mortgage loan portfolio.  The Company pays FSNB a .25% servicing fee on these loans and a one-time fee at loan origination of .50% of the original loan cost to cover costs incurred by FSNB relating to the processing and establishment of the loan.

During 2017 and 2016, the maximum and minimum lending rates for mortgage loans were:

 
2017
 
2016
 
Maximum
rate
 
Minimum
rate
 
Maximum
rate
 
Minimum
rate
Farm Loans
5.00%
 
5.00%
 
5.00%
 
5.00%
Commercial Loans
8.00%
 
4.00%
 
8.00%
 
4.00%
Residential Loans
8.00%
 
3.94%
 
8.00%
 
3.94%

Most mortgage loans are first position loans.  Loans issued are generally limited to no more than 80% of the appraised value of the property.

The Company has in place a monitoring system to provide Management with information regarding potential troubled loans.  Letters are sent to each mortgagee when the loan becomes 30 days or more delinquent.  Management is provided with a monthly listing of loans that are 60 days or more past due along with a brief description of what steps are being taken to resolve the delinquency.  All loans 90 days or more past due are placed on a non-performing status and classified as delinquent loans.  Quarterly, coinciding with external financial reporting, the Company reviews each delinquent loan and determines how each delinquent loan should be classified.  Management believes the current internal controls surrounding the mortgage loan selection process provide a quality portfolio with minimal risk of foreclosure and/or negative financial impact.

Changes in the current economy could have a negative impact on the loans, including the financial stability of the borrowers, the borrowers' ability to pay or to refinance, the value of the property held as collateral and the ability to find purchasers at favorable prices.  Given the uncertainty of the current market, Management has taken a conservative approach with the discounted mortgage loans and has classified all discounted mortgage loans held as non-accrual.  In such status, the Company is not recording any accrued interest income nor is it recording any accrual of discount on the loans held.  The Company records repayments on loans as discount accrual when the loan basis has been paid in full.

On the remainder of the mortgage loan portfolio, interest accruals are analyzed based on the likelihood of repayment.  In no event will interest continue to accrue when accrued interest along with the outstanding principal exceeds the net realizable value of the property.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.

A mortgage loan reserve is established and adjusted based on Management's quarterly analysis of the portfolio and any deterioration in value of the underlying property which would reduce the net realizable value of the property below its current carrying value.  The Company acquired the discounted mortgage loans at below contract value, and believes that it will fully recover its carrying value upon disposal, therefore no reserve for delinquent loans is deemed necessary.  Those not currently paying are being vigorously worked by Management.  The current discounted commercial mortgage loan portfolio has an average price of 32% of face value as of March 31, 2017 and December 31, 2016.  Management has determined that this deep discount provides a financial cushion or built in allowance for any of the loans that are not currently performing within the portfolio of loans purchased.  The mortgage loan reserve was $0 at March 31, 2017 and December 31, 2016.

The following table summarizes the number of loans held in the discounted mortgage loan portfolio and the carrying value of the loans:

March 31, 2017
Payment Frequency
 
Number of Loans
   
Carrying
Value
 
             
No payments received
   
8
   
$
0
 
One-time payment received
   
1
     
0
 
Irregular payments received
   
2
     
20,834
 
Periodic payments received
   
5
     
2,147,779
 
Total
   
16
   
$
2,168,613
 

December 31, 2016
Payment Frequency
 
Number of Loans
   
Carrying
Value
 
             
No payments received
   
8
   
$
0
 
One-time payment received
   
1
     
0
 
Irregular payments received
   
2
     
20,834
 
Periodic payments received
   
5
     
2,168,062
 
Total
   
16
   
$
2,188,896
 

The following table summarizes the mortgage loan holdings of the Company for the periods ended:

   
March 31, 2017
   
December 31, 2016
 
In good standing
 
$
16,459,792
   
$
16,388,477
 
Overdue interest over 90 days
   
20,834
     
20,834
 
Restructured
   
57,827
     
60,827
 
In process of foreclosure
   
2,089,951
     
2,107,234
 
Total mortgage loans
 
$
18,628,404
   
$
18,577,372
 
Total foreclosed loans during the year
 
$
-
   
$
735,000
 

Investment Real Estate

Real estate acquired through foreclosure, consisting of properties obtained through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, is reported on an individual asset basis at the lower of cost or fair value, less disposal costs. Fair value is determined on the basis of current appraisals, comparable sales, and other estimates of value obtained principally from independent sources. When properties are acquired through foreclosure, any excess of the loan balance at the time of foreclosure over the fair value of the real estate held as collateral is recognized and charged to the Consolidated Statements of Operations. Based upon Management’s evaluation of the real estate acquired through foreclosure, additional expense is recorded when necessary in an amount sufficient to reflect any declines in estimated fair value. Gains and losses recognized on the disposition of the properties are recorded as realized gains and losses in the Consolidated Statements of Operations.

Notes Receivable

Notes receivable represent collateral loans and promissory notes issued by the Company and are reported at their unpaid principal balances, adjusted for valuation allowances. Valuation allowances are established for impaired loans when it is probable that contractual principal and interest will not be collected. The valuation allowance as of March 31, 2017 and December 31, 2016 was $0. Interest accruals are analyzed based on the likelihood of repayment.  The Company does not utilize a specified number of days delinquent to cause an automatic non-accrual status.
 
Before a new note is issued, the applicant is subject to certain criteria set forth by Company Management to ensure quality control.  Once the note is approved, the Company directly funds the note to the borrower. Several of the notes have participation agreements in place, whereas the Company has reduced its investment in the note receivable by participating a portion of the note to a third party.

Similar to the mortgage loans, FSNB services several of the notes receivable. The Company, and the participants in the notes, share in the risk of loss associated with the terms of the note with the borrower, based upon their ownership percentage in the note.  The Company has in place a monitoring system to provide Management with information regarding potential troubled loans. 

Note 4 – Fair Value Measurements

The Company measures its assets and liabilities recorded at fair value in the Condensed Consolidated Balance Sheets based on the framework set forth in the GAAP fair value accounting guidance.  The framework establishes a fair value hierarchy of three levels based upon the transparency of information used in measuring the fair value of assets or liabilities as of the measurement date.  The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three categories.

Level 1 – Valuation is based upon quoted prices for identical assets or liabilities in active markets that the Company is able to access.  Level 1 fair value is not subject to valuation adjustments.

Level 2 – Valuation is based upon quoted prices for similar assets and liabilities in active markets or quoted prices for identical or similar instruments in markets that are not active. In addition, the Company may use various valuation techniques or pricing models that use observable inputs to measure fair value.

Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Unobservable inputs reflect the Company's own assumptions about the inputs that market participants would use in pricing the asset or liability.

The Company determines the existence of an active market for an asset or liability based on its judgment as to whether transactions for the asset or liability occur in such market with sufficient frequency and volume to provide reliable pricing information.  If the Company concludes that there has been a significant decrease in the volume and level of activity for an investment in relation to normal market activity for such investment, adjustments to transactions and quoted prices are made to estimate fair value.

The inputs used in the valuation techniques employed by the Company are provided by nationally recognized pricing services, external investment managers and internal resources.  To assess these inputs, the Company's review process includes, but is not limited to, quantitative analysis including benchmarking, initial and ongoing evaluations of methodologies used by external parties to calculate fair value, and ongoing evaluations of fair value estimates based on the Company's knowledge and monitoring of market conditions.

The Company periodically reviews the pricing service provider's policies and procedures for valuing securities.  The assumptions underlying the valuations from external service providers, including unobservable inputs, are generally not readily available as this information is often deemed proprietary.  Accordingly, the Company is unable to obtain comprehensive information regarding these assumptions and methodologies.

The Company's investments in fixed maturity securities available for sale, equity securities available for sale and trading securities assets and liabilities are carried at fair value.  The following are the Company's methodologies and valuation techniques for assets and liabilities measured at fair value.

Fixed maturities available for sale mainly consist of U.S. treasury securities and corporate debt securities. The Company employs a market approach to the valuation of securities where there are sufficient market transactions involving identical or comparable assets. If sufficient market data is not available for identical or comparable assets, the Company uses an income approach to valuation. The majority of the financial instruments included in fixed maturity securities available for sale are evaluated utilizing observable inputs; accordingly, they are categorized in either Level 1 or Level 2 of the fair value hierarchy. However, in instances where significant inputs utilized in valuation of the securities are unobservable, the securities are categorized in Level 3 of the fair value hierarchy.

Corporate securities primarily include fixed rate corporate bonds. Inputs utilized in connection with the Company's valuation techniques relating to this class of securities include recently executed transactions, market price quotations, benchmark yields and issuer spreads. Corporate securities are categorized in Level 2 of the fair value hierarchy.

U.S. treasury securities are based on quoted prices in active markets and are generally categorized in Level 1 of the fair value hierarchy.

Equity securities available for sale consist of common and preferred stocks mainly in private equity investments, financial institutions and insurance companies. Equity securities for which there is sufficient market data are categorized as Level 1 or 2 in the fair value hierarchy.  For the equity securities in which quoted market prices are not available, the transaction price is used as the best estimate of fair value at inception.  When evidence is believed to support a change to the carrying value from the transaction price, adjustments are made to reflect the expected exit values. The Company performs ongoing reviews of the underlying investments. The reviews consist of the evaluations of expected cash flows, material events and market data. These investments are included in Level 3 of the fair value hierarchy.

Securities designated as trading securities consist of exchange traded equities and exchange traded options.  These securities are primarily valued at quoted active market prices, and are therefore categorized as Level 1 in the fair value hierarchy.

The following table presents the Company’s assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of March 31, 2017.

   
Level 1
   
Level 2
   
Level 3
   
Total
 
                         
Assets
                       
Fixed Maturities, available for sale
 
$
11,016,357
   
$
176,202,621
   
$
2,840,703
   
$
190,059,681
 
Equity Securities, available for sale
   
19,224,731
     
7,002,697
     
28,502,109
     
54,729,537
 
Total
 
$
30,241,088
   
$
183,205,318
   
$
31,342,812
   
$
244,789,218
 

The following table presents the Company’s assets and liabilities measured at fair value in the Condensed Consolidated Balance Sheet on a recurring basis as of December 31, 2016.

   
Level 1
   
Level 2
   
Level 3
   
Total
 
                         
Assets
                       
Fixed Maturities, available for sale
 
$
9,035,810
   
$
175,120,657
   
$
3,083,251
   
$
187,239,718
 
Equity Securities, available for sale
   
19,360,394
     
6,553,410
     
25,793,299
     
51,707,103
 
Trading Securities
   
2,500
     
-
     
-
     
2,500
 
Total
 
$
28,398,704
   
$
181,674,067
   
$
28,876,550
   
$
238,949,321
 
                                 
Liabilities
                               
Trading Securities
 
$
1,439
   
$
-
   
$
-
   
$
1,439
 

The following table provides reconciliations for Level 3 assets measured at fair value on a recurring basis. Transfers into and out of Level 3 are recognized as of the end of the quarter in which they occur.

   
Fixed Maturities,
Available for Sale
   
Equity Securities,
Available for Sale
   
Total
 
Balance at December 31, 2016
 
$
3,083,251
   
$
25,793,299
   
$
28,876,550
 
Total unrealized gains (losses):
                       
Included in realized gains (losses)
   
-
     
-
     
-
 
Included in other comprehensive income
   
371,539
     
957,215
     
1,328,754
 
Purchases
   
-
     
1,789,390
     
1,789,390
 
Sales
 
 
(614,087
)
 
$
(37,795
)
 
$
(651,882
)
Balance at March 31, 2017
   $
2,840,703
     $
28,502,109
     $
31,342,812
 

The Level 3 securities include collateralized debt obligations of trust preferred securities issued by banks and insurance companies and certain equity securities with unobservable inputs. The Company computed fair value of Level 3 equity investments based on a review of current financial information, earnings trends and similar companies in the same industries.

There were no transfers in or out of Level 3 as of March 31, 2017.  Transfers occur when there is a lack of observable market information.

Certain assets are not carried at fair value on a recurring basis, including investments such as mortgage loans and policy loans. Accordingly, such investments are only included in the fair value hierarchy disclosure when the investment is subject to re-measurement at fair value after initial recognition and the resulting re-measurement is reflected in the Consolidated Financial Statements.

The carrying values and estimated fair values of certain of the Company's financial instruments not recorded at fair value in the Consolidated Balance Sheets are shown below. Because the fair value for all Consolidated Balance Sheet items are not required to be disclosed, the aggregate fair value amounts presented below are not reflective of the underlying value of the Company.

   
March 31, 2017
   
December 31, 2016
 
 
 
Assets
 
Carrying
Amount
   
Estimated
Fair
Value
   
Carrying
Amount
   
Estimated
Fair
Value
 
Mortgage loans on real estate
 
$
18,628,404
   
$
18,628,404
   
$
18,577,372
   
$
18,577,372
 
Investment real estate
   
56,162,114
     
56,162,114
     
57,138,980
     
57,138,980
 
Notes receivable
   
17,324,551
     
17,324,551
     
16,876,485
     
16,876,485
 
Policy loans
   
9,893,063
     
9,893,063
     
10,070,134
     
10,070,134
 
Cash and cash equivalents
   
11,440,096
     
11,440,096
     
15,156,548
     
15,156,548
 

The above estimated fair value amounts have been determined based upon the following valuation methodologies. Considerable judgment was required to interpret market data in order to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange.  The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts. The fair values of mortgage loans on real estate are estimated using discounted cash flow analyses and interest rates being offered for similar loans to borrowers with similar credit ratings.  The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 3 within the fair value hierarchy.

A portion of the mortgage loans balance consists of discounted mortgage loans. The Company has been purchasing non-performing discounted mortgage loans at a deep discount through an auction process led by the Federal Government.  In general, the discounted loans are non-performing and there is a significant amount of uncertainty surrounding the timing and amount of cash flows to be received by the Company.  Accordingly, the Company records its investment in the discounted loans at its original purchase price, which Management believes approximates fair value.  The inputs used to measure the fair value of our discounted mortgage loans are classified as Level 3 within the fair value hierarchy.

Investment real estate is recorded at the lower of the net investment in the real estate or the fair value of the real estate less costs to sell.  The determination of fair value assessments are performed on a periodic, non-recurring basis by external appraisal and assessment of property values by Management.  The inputs used to measure the fair value of our investment real estate are classified as Level 3 within the fair value hierarchy.

Notes receivable are carried at their unpaid principal balances, which approximates fair value. The inputs used to measure the fair value of the loans are classified as Level 3 within the fair value hierarchy.

Policy loans are carried at the aggregate unpaid principal balances in the Condensed Consolidated Balance Sheets which approximate fair value, and earn interest at rates ranging from 4% to 8%.  Individual policy liabilities in all cases equal or exceed outstanding policy loan balances.  The inputs used to measure the fair value of our policy loans are classified as Level 3 within the fair value hierarchy.

The carrying amount of cash and cash equivalents in the Consolidated Balance Sheets approximates fair value given the highly liquid nature of the instruments.  The inputs used to measure the fair value of our cash and cash equivalents are classified as Level 1 within the fair value hierarchy.

The carrying amount of short term investments in the Consolidated Balance Sheets approximates fair value.  The inputs used to measure the fair value of our short term investments are classified as Level 3 within the fair value hierarchy.

The carrying value is a reasonable estimate of fair value for notes payable subject to floating rates of interest.  The fair value of notes payable with fixed rate borrowings is determined based on the borrowing rates currently available to the Company for loans with similar terms and average maturities.  The inputs used to measure the fair value of our notes payable are classified as Level 2 within the fair value hierarchy.

Note 5 – Credit Arrangements

At March 31, 2017 and December 31, 2016, the Company had the following outstanding debt:

         
Outstanding Principal Balance
 
Instrument
Issue Date
Maturity Date
 
March 31,2017
   
December 31, 2016
 
Promissory Note:
               
SoftVest, LP
7/22/2016
7/22/2018
   
1,450,000
     
1,450,000
 
SoftSearch Investment, L.P.
7/22/2016
7/22/2018
   
1,450,000
     
1,450,000
 

Instrument
Issue Date
Maturity Date
 
Revolving Credit Limit
   
December 31, 2016
   
Borrowings
   
Repayments
   
March 31, 2017
 
Lines of Credit:
                                 
UTG
11/20/2013
11/20/2017
 
$
8,000,000
   
$
-
     
-
     
-
   
$
-
 
UG
6/2/2015
5/10/2017
   
10,000,000
     
-
     
-
     
-
     
-
 



The UTG line of credit carries interest at a fixed rate of 3.75% and is payable monthly. As collateral, UTG has pledged 100% of the common voting stock of its wholly owned subsidiary, Universal Guaranty Life Insurance Company ("UG"). The Company is currently in the process of renewing this line of credit.

During May of 2016, the Federal Home Loan Bank approved UG's Cash Management Advance Application ("CMA"). The CMA gives the Company the option of selecting a variable rate of interest for up to 90 days or a fixed rate for a maximum of 30 days. The variable rate CMA is prepayable at any time without a fee, while the fixed CMA is not prepayable prior to maturity. The Company is currently in the process of renewing the CMA.

On July 22, 2016, the Company entered in to an agreement to acquire 300,000 shares of its outstanding common stock from a shareholder that owned approximately 8% of the Company's outstanding common stock.  The acquisition was made under the Company's stock buy-back program. As part of this transaction, two promissory notes totaling $2.9 million were issued. The notes require principal payments of one half of the note value to be paid one year from the date of purchase and the other one half to be paid two years from the date of purchase. The notes bear interest at 0%. During April of 2017, the Company paid $725,000 on the outstanding principal balance of each promissory note.
 
Note 6 – Shareholders’ Equity

Stock Repurchase Program – The Board of Directors of UTG has authorized the repurchase in the open market or in privately negotiated transactions of UTG's common stock. At a meeting of the Board of Directors on June 15, 2016, the Board of Directors of UTG authorized the repurchase of up to an additional $2 million of UTG's common stock and on July 14, 2016, the Board of Directors again increased the amount available by an additional $4.5 million, for a total repurchase of $14.5 million. Repurchased shares are available for future issuance for general corporate purposes. Company Management has broad authority to operate the program, including the discretion of whether to purchase shares and the ability to suspend or terminate the program. Open market purchases are made based on the last available market price but may be limited.  During the three month period ended March 31, 2017, the Company repurchased approximately 1,500 shares through the stock repurchase program for approximately $26,000. Through March 31, 2017, UTG has spent approximately $12 million in the acquisition of approximately 1,060,000 shares under this program.
Earnings Per Share Calculations

Earnings per share are based on the weighted average number of common shares outstanding during each period.  For the three months ended March 31, 2017 and 2016, diluted earnings per share were the same as basic earnings per share since the Company had no dilutive instruments outstanding.
 
Note 7 – Commitments and Contingencies

The insurance industry has experienced a number of civil jury verdicts which have been returned against life and health insurers in the jurisdictions in which the Company does business involving the insurers' sales practices, alleged agent misconduct, failure to properly supervise agents, and other matters.  Some of the lawsuits have resulted in the award of substantial judgments against the insurer, including material amounts of punitive damages.  In some states, juries have substantial discretion in awarding punitive damages in these circumstances.  In the normal course of business, the Company is involved from time to time in various legal actions and other state and federal proceedings.  Management is of the opinion that the ultimate disposition of the matters will not have a materially adverse effect on the Company's results of operations or financial position.

Under the insurance guaranty fund laws in most states, insurance companies doing business in a participating state can be assessed up to prescribed limits for policyholder losses incurred by insolvent or failed insurance companies.  Although the Company cannot predict the amount of any future assessments, most insurance guaranty fund laws currently provide that an assessment may be excused or deferred if it would threaten an insurer's financial strength.  Mandatory assessments may be partially recovered through a reduction in future premium tax in some states. The Company does not believe such assessments will be materially different from amounts already provided for in the condensed consolidated financial statements, though the Company has no control over such assessments.

Within the Company's trading accounts, certain trading securities carried as liabilities represent securities sold short.  A gain, limited to the price at which the security was sold short, or a loss, potentially unlimited in size, will be recognized upon the termination of the short sale.  All trading securities were settled during the first quarter of 2017.

The following table represents the total funding commitments and the unfunded commitment as of March 31, 2017 related to certain investments:

   
Total Funding
   
Unfunded
 
   
Commitment
   
Commitment
 
RLF III, LLC
 
$
4,000,000
   
$
398,120
 
Sovereign’s Capital, LP Fund I
   
500,000
     
33,642
 
UGLIC, LLC
   
1,600,000
     
120,000
 
Sovereign's Capital, LP Fund II
   
1,000,000
     
546,064
 
Barton Springs Music, LLC
   
2,500,000
     
1,558,850
 
Master Mineral Holdings II, LP
   
4,122,167
     
1,788,786
 

During 2006, the Company committed to invest in RLF III, LLC ("RLF"), which makes land-based investments in undervalued assets. RLF makes capital calls as funds are needed for continued land purchases.

During 2012, the Company committed to invest in Sovereign's Capital, LP Fund I ("Sovereign's"), which invests in companies in emerging markets. Sovereign's makes capital calls to investors as funds are needed.

During 2014, the Company committed to invest in UGLIC, LLC, which purchases real estate tax receivables.  UGLIC, LLC makes capital calls as funds are needed for additional purchases.

During 2015, the Company committed to invest in Sovereign's Capital, LP Fund II ("Sovereign's II"), which invests in companies in emerging markets. Sovereign's II makes capital calls to investors as funds are needed.

During 2016, the Company made a commitment to invest in Barton Springs Music, LLC ("Barton"), which invests in music royalties.  Barton makes capital calls to its investors as funds are needed to acquire the royalty rights.

During 2016, the Company made a commitment to invest in Master Mineral Holdings II, LP ("MMH"), which purchases land for leasing opportunities to those looking to harvest natural resources.  MMH makes capital calls to its investors as funds are needed for continued land purchases.

Note 8 – Other Cash Flow Disclosures
 
On a cash basis, the Company paid the following expenses:

   
Three Months Ended
 
   
March 31,
 
   
2017
   
2016
 
             
Interest
 
$
-
   
$
-
 
Federal income tax
   
-
     
-
 

Note 9 – Concentrations of Credit Risk

The Company maintains cash balances in financial institutions that at times may exceed federally insured limits.  The Company maintains its primary operating cash accounts with First Southern National Bank, an affiliate of the largest shareholder of UTG, Mr. Jesse Correll, the Company's CEO and Chairman.  The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following is Management's discussion and analysis of the financial condition and results of operations of UTG, Inc. and its subsidiaries (collectively with the Parent, the "Company").  The following discussion of the financial condition and results of operations of the Company should be read in conjunction with, and is qualified in its entirety by reference to, the Consolidated Financial Statements of the Company and the related Notes thereto appearing in the Company's annual report on Form 10-K for the year ended December 31, 2016, as filed with the Securities and Exchange Commission, and our unaudited Condensed Consolidated Financial Statements and related Notes thereto appearing elsewhere in this quarterly report.

Cautionary Statement Regarding Forward-Looking Statements

This report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created by those laws. We have based our forward-looking statements on our current expectations and projections about future events. Our forward-looking statements include information about possible or assumed future results of operations. All statements, other than statements of historical facts, included or incorporated by reference in this report that address activities, events or developments that we expect or anticipate may occur in the future, including such things as the growth of our business and operations, our business strategy, competitive strengths, goals, plans, future capital expenditures and references to future successes may be considered forward-looking statements. Also, when we use words such as "anticipate," "believe," "estimate," "expect," "intend," "plan," "probably," or similar expressions, we are making forward-looking statements.

Numerous risks and uncertainties may impact the matters addressed by our forward-looking statements, any of which could negatively and materially affect our future financial results and performance.

Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of these assumptions, and, therefore, the forward-looking statements based on these assumptions, could themselves prove to be inaccurate. In light of the significant uncertainties inherent in the forward-looking statements that are included in this report, our inclusion of this information is not a representation by us or any other person that our objectives and plans will be achieved. In light of these risks, uncertainties and assumptions, any forward-looking event discussed in this report may not occur.  Our forward-looking statements speak only as of the date made, and we undertake no obligation to update or review any forward-looking statement, whether as a result of new information, future events or other developments, unless the securities laws require us to do so.

Overview

UTG, Inc., a Delaware corporation, is a life insurance holding company.  The Company's dominant business is individual life insurance, which includes the servicing of existing insurance policies in force, the acquisition of other companies in the life insurance business and the administration and processing of life insurance business for other entities.  The Company's focus for the future includes growing the administrative portion of the business.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts and related disclosures. Actual results could differ significantly from those estimates.  The Company has identified certain estimates that involve a higher degree of judgment and are subject to a significant degree of variability.  The Company's critical accounting policies and the related estimates considered most significant by Management are disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.  Management has identified the accounting policies related to cost of insurance acquired, assumptions and judgments utilized in determining if declines in fair values of investments are other-than-temporary, and valuation methods for investments that are not actively traded as those, due to the judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company's Condensed Consolidated Financial Statements and this Management's Discussion and Analysis.

During the three months ended March 31, 2017, there were no additions to or changes in the critical accounting policies disclosed in the 2016 Form 10-K, as discussed in Note 2 of the Notes to the Condensed Consolidated Financial Statements.

Results of Operations

On a consolidated basis, the Company reported a net loss attributable to common shareholders' of approximately $(2.0) million for the three-month period ended March 31, 2017 and net income attributable to common shareholders' of approximately $1.3 million for the three-month period ended March 31, 2016.

Revenues

The Company's total revenues were down approximately $5 million when comparing the three month periods ended March 31, 2017 and 2016. The variance in total revenues reported is mainly attributable to fluctuations in net investment income and realized investment gains reported by the Company during 2017 and 2016. Further analysis of the fluctuations is provided below.

Premium and policy fee revenues, net of reinsurance, decreased approximately 2% when comparing the three months ended March 31, 2017 and 2016.  The Company writes minimal new business.  Premium and policy fee revenues, net of reinsurance, represented 42% and 21% of the Company's revenues as of March 31, 2017 and 2016, respectively.
The following table reflects net investment income of the Company for the three months ended March 31, 2017 and 2016:
 
   
Three Months Ended
   
March  31,
   
2017
 
2016
         
Fixed maturities available for sale
$
2,121,877
$
2,283,083
Equity securities
 
381,863
 
215,956
Trading securities
 
(1,061)
 
14,539
Mortgage loans
 
228,060
 
1,100,833
Real estate
 
469,258
 
564,296
Notes receivable
 
320,711
 
709,187
Policy loans
 
155,353
 
45,463
Cash and cash equivalents
 
2,580
 
3,564
Total consolidated investment income
 
3,678,641
 
4,936,921
Investment expenses
 
(642,157)
 
(918,430)
Consolidated net investment income
$
3,036,484
$
4,018,491


Net investment income represented 66% and 42% of the Company's total revenues as of March 31, 2017 and 2016, respectively.  Net investment income decreased approximately 24% when comparing the first quarter 2017 activity to the same quarter in 2016. Mortgage loans and notes receivable experienced the largest declines, when comparing first quarter 2017 and 2016 activity.
 
The most significant shift in investment income was in the mortgage loan portfolio, which was down approximately 79% or $873,000.  This is the result of the continued pay off of loans within the portfolio particularly the discounted mortgage loans that have in recent periods provided significant earnings.  During the first quarter of 2016, two of the discounted mortgage loans paid off, which produced income of approximately $842,000.

Investment income from the notes receivable investment portfolio was down approximately 55% or $388,000, when comparing the first quarter 2017 and 2016 activity. During the first quarter of 2016, one of the notes receivable was fully repaid and produced income of approximately $500,000.

The Company reported net realized investment losses of approximately $(499,000) for the three month period ended March 31, 2017 and net realized investment gains of approximately $3.4 million for the three month period ended March 31, 2016.  During the first quarter of 2017, the Company recognized an other-than-temporary impairment of approximately $484,000 on a parcel of real estate. The other-than-temporary impairment was taken as a result of Management's analysis and determination of value.  The investment was written down to better reflect its current expected market value.

During the first quarter of 2016, the Company sold a parcel of real estate, which produced a gain of approximately $3.2 million.  Realized investment gains are the result of one-time events and are expected to vary from quarter to quarter.

In summary, the Company's basis for future revenue growth is expected to come from the following primary sources: conservation of business currently in-force, the maximization of investment earnings and the acquisition of other companies or policy blocks in the life insurance business.  Management has placed a significant emphasis on the development of these revenue sources to enhance these opportunities.
 
Expenses

The Company reported total benefits and other expenses of approximately $7.3 million for the three-month period ended March 31, 2017, an decrease of approximately 5% from the same period in 2016.  Benefits, claims and settlement expenses represented approximately 69% and 74% of the Company's total expenses for the three-month periods ended March 31, 2017 and 2016, respectively. The other major expense category of the Company is operating expenses, which represented approximately 28% and 23% of the Company's total expenses for the three month periods ended March 31, 2017 and 2016, respectively.

Life benefits, claims and settlement expenses, net of reinsurance benefits and claims, decreased approximately 11% in the three-month period ended March 31, 2017, compared to the same period in 2016.  Policy claims vary from period to period and therefore, fluctuations in mortality are to be expected and are not considered unusual by Management.

Net amortization of cost of insurance acquired decreased 4% during the three-month period ended March 31, 2017 compared to the same period in 2016.  Cost of insurance acquired is established when an insurance company is acquired or when the Company acquires a block of in-force business.  The Company assigns a portion of its cost to the right to receive future profits from insurance contracts existing at the date of the acquisition.  Cost of insurance acquired is amortized with interest in relation to expected future profits, including direct charge-offs for any excess of the unamortized asset over the projected future profits. The interest rates may vary due to risk analysis performed at the time of acquisition on the business acquired. The Company utilizes a 12% discount rate on the remaining unamortized business.  The amortization is adjusted retrospectively when estimates of current or future gross profits to be realized from a group of products are revised.  Amortization of cost of insurance acquired is particularly sensitive to changes in interest rate spreads and persistency of certain blocks of insurance in-force.  This expense is expected to decrease, unless the Company acquires a new block of business.

Operating expenses increased approximately 15% or $272,000 in the three-month period ended March 31, 2017 in comparison to the same period in 2016. Overall, expenses were comparable in a majority of the major expense categories. Salary expense was up slightly, while charitable contributions were down. Charitable contributions are a function of the Company's earnings.

UTG has a strong philanthropic program. The Company generally allocates a portion of its taxable income to be used for its philanthropic efforts primarily targeted to Christ-centered organizations or organizations that help the weak or poor. Charitable contributions made by the Company are expected to vary from year to year depending on the earnings of the Company.

Effective January 1, 2017, the Company and FSNB began sharing certain services. The shared services focuses on departments commonly utilized by both organizations such as Financial Accounting, Human Resources and Information Technology.

Management continues to place significant emphasis on expense monitoring and cost containment. Maintaining administrative efficiencies directly impacts net income.

Financial Condition

Investment Information

Investments represent approximately 86% and 85% of total assets at March 31, 2017 and December 31, 2016, respectively.  Accordingly, investments are the largest asset group of the Company.  The Company's insurance subsidiary is regulated by insurance statutes and regulations as to the type of investments that it is permitted to make and the amount of funds that may be used for any one type of investment.  In light of these statutes and regulations, the majority of the Company's investment portfolio is invested in a diverse set of securities.

As of March 31, 2017, the carrying value of fixed maturity securities in default as to principal or interest was immaterial in the context of consolidated assets, shareholders' equity or results from operations.  To provide additional flexibility and liquidity, the Company has identified all fixed maturity securities as "investments available for sale".  Investments available for sale are carried at market, with changes in market value charged directly to shareholders' equity.  Changes in the market value of available for sale securities resulted in net unrealized gains of approximately $3 million and $7.7 million for the three-month periods ended March 31, 2017 and 2016, respectively.  The variance in the net unrealized gains and losses is the result of normal market fluctuations and lower interest rates.

Capital Resources

Total shareholders' equity increased by approximately 1% as of March 31, 2017 compared to December 31, 2016. The increase in total shareholders' equity was the result of an increase in accumulated other comprehensive income, which is attributable to the increase in unrealized gains mentioned above.

The Company's investments are predominately in fixed maturity investments such as bonds, which provide sufficient return to cover future obligations.  The Company carries all of its fixed maturity holdings as available for sale, which are reported in the Condensed Consolidated Financial Statements at their market value.

Liquidity

The Company has three principal needs for cash - the insurance company's contractual obligations to policyholders, the payment of operating expenses and debt service.  Cash and cash equivalents represented 3% and 4% of total assets as of March 31, 2017 and December 31, 2016, respectively.  Fixed maturities as a percentage of total assets were approximately 47% as of March 31, 2017 and December 31, 2016.

The Company currently has access to funds for operating liquidity.  UTG has an $8,000,000 revolving credit note with Illinois National Bank.  At March 31, 2017, the Company had no outstanding borrowings against the UTG line of credit.

Future policy benefits are primarily long-term in nature and therefore, the Company's investments are predominantly in long-term fixed maturity investments such as bonds and mortgage loans which provide sufficient return to cover these obligations. Many of the Company's products contain surrender charges and other features which reward persistency and penalize the early withdrawal of funds.

Net cash used in operating activities was approximately $2.6 million and $6 million for the three-month periods ended March 31, 2017 and 2016, respectively.  Sources of operating cash flows of the Company, as with most insurance entities, is comprised primarily of premiums received on life insurance products and income earned on investments.  Uses of operating cash flows consist primarily of payments of benefits to policyholders and beneficiaries and operating expenses.  The Company has not marketed any significant new products for several years.  Management anticipates future cash flows from operations to remain similar to historic trends.
 
Net cash used in investing activities was approximately $1.3 million for the three-month period ended March 31, 2017 and net cash provided by investing activities was approximately $7 million for the three-month period ended March 31, 2016. The net cash provided by or used in investing activities is expected to vary from quarter to quarter depending on market conditions and management's ability to find and negotiate favorable investment contracts.

UTG is a holding Company that has no day-to-day operations of its own.  Funds required to meet its expenses, generally costs associated with maintaining the Company in good standing with states in which it does business and the servicing of its debt, are primarily provided by its subsidiaries.  On a parent only basis, UTG's cash flow is dependent on Management fees received from its insurance subsidiary, stockholder dividends from its subsidiary and earnings received on cash balances.  At March 31, 2017, substantially all of the consolidated shareholders' equity represented net assets of its subsidiary.  The Company's insurance subsidiary has maintained adequate statutory capital and surplus.  The payment of cash dividends to shareholders by UTG is not legally restricted.  However, the state insurance department regulates insurance Company dividend payments where the Company is domiciled.  No dividends were paid to shareholders in 2016 or the three-month period ended March 31, 2017.

UG is an Ohio domiciled insurance company, which requires notification within five business days to the insurance commissioner following the declaration of any ordinary dividend and at least ten calendar days prior to payment of such dividend.  Ordinary dividends are defined as the greater of:  a) prior year statutory net income or b) 10% of statutory capital and surplus.  For the year ended December 31, 2016, UG had statutory net income of approximately $4.6 million.  At December 31, 2016 UG's statutory capital and surplus amounted to approximately $45.2 million.  Extraordinary dividends (amounts in excess of ordinary dividend limitations) require prior approval of the insurance commissioner and are not restricted to a specific calculation.  During 2016, UG paid UTG ordinary dividends of $1 million.  During the second quarter of 2017, UG paid UTG an ordinary dividend of $2 million. UTG used the dividends received during 2016 and 2017 for general operations of the Company.
 
ITEM 4.  CONTROLS AND PROCEDURES

The Company maintains a set of disclosure controls and procedures designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms. In addition, the disclosure controls and procedures ensure that information required to be disclosed is accumulated and communicated to Management, including the principal executive officer and principal financial officer, allowing timely decisions regarding required disclosure. Under the supervision and with the participation of our Management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

NONE

ITEM 1A.  RISK FACTORS

NONE

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

NONE

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

NONE
 
ITEM 4.  MINE SAFETY DISCLOSURES

NONE

ITEM 5.  OTHER INFORMATION

NONE

ITEM 6.  EXHIBITS
*31.1
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**101
Interactive Data File


*Filed herewith

 
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


UTG, INC.
(Registrant)


Date:
May 12, 2017
 
By
/s/ James P. Rousey
       
James P. Rousey
       
President and Director








Date:
May 12, 2017
 
By
/s/ Theodore C. Miller
       
Theodore C. Miller
       
Senior Vice President
       
   and Chief Financial Officer

 
EXHIBIT INDEX



Exhibit Number
Description

*31.1
Certification of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certification of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certificate of Jesse T. Correll, Chief Executive Officer and Chairman of the Board of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certificate of Theodore C. Miller, Chief Financial Officer, Senior Vice President and Corporate Secretary of UTG, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**101
Interactive Data File


* Filed herewith