Attached files

file filename
EX-12 - EXHIBIT 12 - PROTECTIVE LIFE INSURANCE COplico3311710q-exhibit12.htm
EX-32.B - EXHIBIT 32.B - PROTECTIVE LIFE INSURANCE COplico3311710-qxexhibit32b.htm
EX-32.A - EXHIBIT 32.A - PROTECTIVE LIFE INSURANCE COplico3311710-qxexhibit32a.htm
EX-31.B - EXHIBIT 31.B - PROTECTIVE LIFE INSURANCE COplico3311710-qxexhibit31b.htm
EX-31.A - EXHIBIT 31.A - PROTECTIVE LIFE INSURANCE COplico3311710-qxexhibit31a.htm

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 10-Q
 
ý  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended March 31, 2017
 
or
 
o  Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from              to             
 
Commission File Number 001-31901
 
PROTECTIVE LIFE INSURANCE COMPANY
(Exact name of registrant as specified in its charter)
 
TENNESSEE
 
63-0169720
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification Number)
 
2801 HIGHWAY 280 SOUTH
BIRMINGHAM, ALABAMA 35223
(Address of principal executive offices and zip code)
 
(205) 268-1000
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ý  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer o
 
Accelerated Filer o
 
 
 
Non-accelerated filer x
 
Smaller Reporting Company o
 
 
 
 
 
Emerging Growth Company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes o  No ý
 
Number of shares of Common Stock, $1.00 Par Value, outstanding as of April 26, 2017:  5,000,000
 





PROTECTIVE LIFE INSURANCE COMPANY
QUARTERLY REPORT ON FORM 10-Q
FOR QUARTERLY PERIOD ENDED MARCH 31, 2017
TABLE OF CONTENTS
 
 
Page
 
PART I
 
 
 
 
Item 1.
Financial Statements (unaudited):
 
 
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
 
 
 
 
Item 1A.
Item 6.
 

1


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Revenues
 

 
 
Premiums and policy fees
$
855,579

 
$
848,369

Reinsurance ceded
(319,055
)
 
(314,874
)
Net of reinsurance ceded
536,524

 
533,495

Net investment income
474,709

 
448,229

Realized investment gains (losses):
 

 
 
Derivative financial instruments
(60,900
)
 
31,908

All other investments
22,841

 
81,709

Other-than-temporary impairment losses
(95
)
 
(2,769
)
Portion recognized in other comprehensive income (before taxes)
(5,106
)
 
152

Net impairment losses recognized in earnings
(5,201
)
 
(2,617
)
Other income
79,383

 
67,178

Total revenues
1,047,356

 
1,159,902

Benefits and expenses
 

 
 
Benefits and settlement expenses, net of reinsurance ceded: (2017 - $261,400;
2016 - $299,268)
749,450

 
713,021

Amortization of deferred policy acquisition costs and value of business acquired
20,784

 
31,041

Other operating expenses, net of reinsurance ceded: (2017 - $51,761; 2016 - $49,226)
190,478

 
180,861

Total benefits and expenses
960,712

 
924,923

Income before income tax
86,644

 
234,979

Income tax expense
28,305

 
76,362

Net income
$
58,339

 
$
158,617


See Notes to the Consolidated Condensed Financial Statements
2


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited) 
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Net income
$
58,339

 
$
158,617

Other comprehensive income (loss):
 

 
 
Change in net unrealized gains (losses) on investments, net of income tax: (2017 - $86,469; 2016 - $235,285)
160,585

 
436,956

Reclassification adjustment for investment amounts included in net income, net of income tax: (2017 - $(1,498); 2016 - $(1,022))
(2,782
)
 
(1,897
)
Change in net unrealized gains (losses) relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (2017 - $1,994; 2016 - $159)
3,701

 
294

Change in accumulated (loss) gain - derivatives, net of income tax: (2017 - $(362); 2016 - $0)
(672
)
 

Reclassification adjustment for derivative amounts included in net income, net of income tax: (2017 - $72; 2016 - $0)
133

 

Total other comprehensive income
160,965

 
435,353

Total comprehensive income
$
219,304

 
$
593,970


See Notes to the Consolidated Condensed Financial Statements
3


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED BALANCE SHEETS
(Unaudited)
 
As of
 
March 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
Assets
 

 
 

Fixed maturities, at fair value (amortized cost: 2017 - $39,688,656; 2016 - $39,645,111)
$
38,383,735

 
$
37,996,577

Fixed maturities, at amortized cost (fair value: 2017 - $2,746,375; 2016 - $2,733,340)
2,758,137

 
2,770,177

Equity securities, at fair value (cost: 2017 - $747,476; 2016 - $729,951)
755,954

 
716,017

Mortgage loans (related to securitizations: 2017 - $267,267; 2016 - $277,964)
6,311,822

 
6,132,125

Investment real estate, net of accumulated depreciation (2017 - $291; 2016 - $252)
7,149

 
8,060

Policy loans
1,635,511

 
1,650,240

Other long-term investments
849,798

 
856,410

Short-term investments
297,145

 
315,834

Total investments
50,999,251

 
50,445,440

Cash
255,459

 
214,439

Accrued investment income
491,824

 
480,689

Accounts and premiums receivable
142,708

 
132,826

Reinsurance receivables
5,050,065

 
5,070,185

Deferred policy acquisition costs and value of business acquired
2,070,128

 
2,024,524

Goodwill
793,470

 
793,470

Other intangibles, net of accumulated amortization (2017 - $89,510; 2016 - $79,183)
674,792

 
687,348

Property and equipment, net of accumulated depreciation (2017 - $18,913; 2016 - $16,573)
103,198

 
103,706

Other assets
317,530

 
275,965

Income tax receivable
91,551

 
96,363

Assets related to separate accounts
 

 
 

Variable annuity
13,512,921

 
13,244,252

Variable universal life
935,427

 
895,925

Total assets
$
75,438,324

 
$
74,465,132


See Notes to the Consolidated Condensed Financial Statements
4


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED BALANCE SHEETS
(continued)
(Unaudited)
 
As of
 
March 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
Liabilities
 

 
 

Future policy benefits and claims
$
30,625,361

 
$
30,510,242

Unearned premiums
764,566

 
761,937

Total policy liabilities and accruals
31,389,927

 
31,272,179

Stable value product account balances
3,614,225

 
3,501,636

Annuity account balances
10,633,964

 
10,642,115

Other policyholders’ funds
1,181,951

 
1,165,749

Other liabilities
1,526,350

 
1,436,091

Deferred income taxes
1,889,755

 
1,790,961

Non-recourse funding obligations
2,962,601

 
2,973,829

Secured financing liabilities
832,225

 
802,721

Liabilities related to separate accounts
 

 
 

Variable annuity
13,512,921

 
13,244,252

Variable universal life
935,427

 
895,925

Total liabilities
68,479,346

 
67,725,458

Commitments and contingencies - Note 11


 


Shareowner’s equity
 

 
 

Preferred Stock; $1 par value, shares authorized: 2,000; Liquidation preference: $2
2

 
2

Common Stock, $1 par value, shares authorized and issued: 2017 and 2016 - 5,000,000
5,000

 
5,000

Additional paid-in-capital
7,422,407

 
7,422,407

Retained earnings (deficit)
25,644

 
(32,695
)
Accumulated other comprehensive income (loss):
 

 
 

Net unrealized gains (losses) on investments, net of income tax: (2017 - $(264,271); 2016 - $(349,242))
(490,789
)
 
(648,592
)
Net unrealized gains relating to other-than-temporary impaired investments for which a portion has been recognized in earnings, net of income tax: (2017 - $(1,870); 2016 - $(3,864))
(3,474
)
 
(7,175
)
Accumulated loss - derivatives, net of income tax: (2017 - $101; 2016 - $391)
188

 
727

Total shareowner’s equity
6,958,978

 
6,739,674

Total liabilities and shareowner’s equity
$
75,438,324

 
$
74,465,132


See Notes to the Consolidated Condensed Financial Statements
5


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF SHAREOWNER’S EQUITY
(Unaudited)
 
Preferred
Stock
 
Common
Stock
 
Additional
Paid-In-Capital
 
Retained
Earnings
(Deficit)
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Shareowner’s
Equity
 
(Dollars In Thousands)
Balance, December 31, 2016
$
2

 
$
5,000

 
$
7,422,407

 
$
(32,695
)
 
$
(655,040
)
 
$
6,739,674

Net income for the three months ended March 31, 2017
 

 
 

 
 

 
58,339

 
 

 
58,339

Other comprehensive income
 

 
 

 
 

 
 

 
160,965

 
160,965

Comprehensive income for the three months ended March 31, 2017
 

 
 

 
 

 
 

 
 

 
219,304

Balance, March 31, 2017
$
2

 
$
5,000

 
$
7,422,407

 
$
25,644

 
$
(494,075
)
 
$
6,958,978


See Notes to the Consolidated Condensed Financial Statements
6


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Cash flows from operating activities
 
 
 

Net income
$
58,339

 
$
158,617

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Realized investment (gains) losses
43,260

 
(111,000
)
Amortization of DAC and VOBA
20,784

 
31,041

Capitalization of DAC
(81,898
)
 
(80,824
)
Depreciation and amortization expense
15,268

 
12,487

Deferred income tax
12,118

 
137,987

Accrued income tax
4,812

 
(90,737
)
Interest credited to universal life and investment products
160,239

 
156,748

Policy fees assessed on universal life and investment products
(335,883
)
 
(314,612
)
Change in reinsurance receivables
20,120

 
25,817

Change in accrued investment income and other receivables
(7,999
)
 
(47,859
)
Change in policy liabilities and other policyholders’ funds of traditional life and health products
(96,788
)
 
(31,603
)
Trading securities:
 

 
 

Maturities and principal reductions of investments
44,041

 
23,280

Sale of investments
85,382

 
112,158

Cost of investments acquired
(114,390
)
 
(131,030
)
Other net change in trading securities
3,801

 
22,791

Amortization of premiums and accretion of discounts on investments and mortgage loans
142,522

 
97,066

Change in other liabilities
48,360

 
73,882

Other, net
21,036

 
17,280

Net cash provided by operating activities
$
43,124

 
$
61,489


See Notes to the Consolidated Condensed Financial Statements
7


PROTECTIVE LIFE INSURANCE COMPANY
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(continued)
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Cash flows from investing activities
 

 
 

Maturities and principal reductions of investments, available-for-sale
$
166,329

 
$
290,533

Sale of investments, available-for-sale
269,457

 
464,974

Cost of investments acquired, available-for-sale
(619,571
)
 
(1,302,784
)
Change in investments, held-to-maturity
11,000

 
(2,208,000
)
Mortgage loans:
 

 
 

New lendings
(373,108
)
 
(271,230
)
Repayments
177,142

 
226,869

Change in investment real estate, net
832

 
2,644

Change in policy loans, net
14,729

 
15,420

Change in other long-term investments, net
(33,830
)
 
6,230

Change in short-term investments, net
17,284

 
(118,460
)
Net unsettled security transactions
7,361

 
123,117

Purchase of property and equipment
(8,023
)
 
(2,269
)
Amounts received from reinsurance transaction

 
325,800

Net cash used in investing activities
$
(370,398
)
 
$
(2,447,156
)
Cash flows from financing activities
 

 
 

Issuance (repayment) of non-recourse funding obligations
(11,000
)
 
2,179,700

Secured financing liabilities
29,504

 
221,815

Dividends/Return of capital to parent company

 
(140,000
)
Investment product deposits and change in universal life deposits
901,387

 
697,099

Investment product withdrawals
(551,597
)
 
(552,960
)
Net cash provided by financing activities
$
368,294

 
$
2,405,654

Change in cash
41,020

 
19,987

Cash at beginning of period
214,439

 
212,358

Cash at end of period
$
255,459

 
$
232,345


See Notes to the Consolidated Condensed Financial Statements
8


PROTECTIVE LIFE INSURANCE COMPANY
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
1.    BASIS OF PRESENTATION
Basis of Presentation
Protective Life Insurance Company (the “Company”), a stock life insurance company, was founded in 1907. The Company is a wholly owned subsidiary of Protective Life Corporation (“PLC”), an insurance holding company. On February 1, 2015, PLC became a wholly owned subsidiary of The Dai-ichi Life Insurance Company, Limited, a kabushiki kaisha organized under the laws of Japan (“Dai-ichi Life”), when DL Investment (Delaware), Inc. a wholly owned subsidiary of Dai-ichi Life, merged with and into PLC. Prior to February 1, 2015, PLC’s stock was publicly traded on the New York Stock Exchange. Subsequent to the Merger date, PLC and the Company remain as SEC registrants within the United States. The Company markets individual life insurance, credit life and disability insurance, guaranteed investment contracts, guaranteed funding agreements, fixed and variable annuities, and extended service contracts throughout the United States. The Company also maintains a separate segment devoted to the acquisition of insurance policies from other companies. PLC is a holding company with subsidiaries that provide financial services through the production, distribution, and administration of insurance and investment products.
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for the interim periods presented herein. Such accounting principles differ from statutory reporting practices used by insurance companies in reporting to state regulatory authorities. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, the accompanying financial statements reflect all adjustments (consisting only of normal recurring items) necessary for a fair statement of the results for the interim periods presented. Operating results for the three months ended March 31, 2017, are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2017. The year-end consolidated condensed financial data included herein was derived from audited financial statements but does not include all disclosures required by GAAP within this report. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
The operating results of companies in the insurance industry have historically been subject to significant fluctuations due to changing competition, economic conditions, interest rates, investment performance, insurance ratings, claims, persistency, and other factors.
Entities Included
The consolidated condensed financial statements in this report include the accounts of Protective Life Insurance Company and its affiliate companies in which the Company holds a majority voting or economic interest. Intercompany balances and transactions have been eliminated.
2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
For a full description of significant accounting policies, see Note 2 to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. There were no significant changes to the Company's accounting policies during the three months ended March 31, 2017.
Accounting Pronouncements Recently Adopted
ASU No. 2017-04-Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This Update simplifies the goodwill impairment test by re-defining the concept of goodwill impairment as the condition that exists when the carrying amount of a reporting unit exceeds its fair value. The Update eliminates “Step 2” of the current goodwill impairment test, which requires entities to determine goodwill impairment by calculating the implied fair value of goodwill by remeasuring to fair value the assets and liabilities of a reporting unit as if that reporting unit had been acquired in a business combination. The Company elected to adopt the amendments in the Update in the first quarter of 2017, and will apply the revised guidance to impairment tests conducted after January 1, 2017. Application of the revised guidance did not impact the Company’s financial position or results of operations and will simplify its annual goodwill impairment test, which is generally conducted in the fourth quarter. For more details regarding the Company’s goodwill assessment process, please refer to Note 9, Goodwill.

ASU No. 2015-09 - Financial Services-Insurance (Topic 944): Disclosures about Short-Duration Contracts. The amendments in this Update require additional disclosures for short-duration contracts issued by insurance entities. The additional disclosures focus on the liability for unpaid claims and claim adjustment expenses and include incurred and paid claims development information by accident year in tabular form, along with a reconciliation of this information to the statement of financial position. For accident years included in the development tables, the amendments also require disclosure of the total incurred-but-not-reported liabilities and expected development on reported claims, along with claims frequency information unless impracticable. Finally, the amendments require disclosure of the historical average annual percentage payout of incurred claims. With the exception of the current reporting period, claims development information may be presented as supplementary information. The Update is effective for annual periods beginning after December 15, 2015 and interim periods beginning after December 15, 2016. The additional disclosures introduced in this Update are not required for the Company, as the short-duration lines of business to which they apply are not material to the Company’s financial statements.

9


Accounting Pronouncements Not Yet Adopted
ASU No. 2014-09 - Revenue from Contracts with Customers (Topic 606). This Update provides for significant revisions to the recognition of revenue from contracts with customers across various industries. Under the new guidance, entities are required to apply a prescribed 5-step process to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The accounting for revenues associated with insurance products is not within the scope of this Update. The Update was originally effective for annual and interim periods beginning after December 15, 2016. However, in August 2015, the FASB issued ASU No. 2015-14 - Revenues from Contracts with Customers: Deferral of the Effective Date, to defer the effective date of ASU No. 2014-09 by one year to annual and interim periods beginning after December 15, 2017. Early adoption will be allowed, but not before the original effective date. The amendments in the Update, along with clarifying updates issued subsequent to ASU 2014-09, may impact several of the Company's non-core lines of business, specifically revenues at the Company's affiliated broker dealers and insurance agency. Additionally, certain non-insurance products sold from the Asset Protection Division, such as fee-for-service arrangements, may be in the scope of the revised guidance. Several application questions remain outstanding, most notably interpretive positions from the AICPA regarding the Update's application to insurance companies and products. The Company does not anticipate material financial impact from the implementation of the revised guidance. However, the Company is assessing whether changes are needed to its accounting policies, contracts, processes, or disclosures with respect to the non-insurance lines of business referenced above.
ASU No. 2016-01 - Financial Instruments - Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this Update address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. Most notably, the Update requires that equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) be measured at fair value with changes in fair value recognized in net income. The Update also introduces a single-step impairment model for equity investments without a readily determinable fair value. Additionally, the Update requires changes in instrument-specific credit risk for fair value option liabilities to be recorded in other comprehensive income. The amendments in this Update are effective for annual and interim periods beginning after December 15, 2017 and will be applied on a modified retrospective basis. The Company is reviewing its policies and processes to ensure compliance with the revised guidance.
ASU No. 2016-02 - Leases. The amendments in this Update address certain aspects of recognition, measurement, presentation, and disclosure of leases. The most significant change will relate to the accounting model used by lessees. The Update will require all leases with terms greater than 12 months to be recorded on the balance sheet in the form of a lease asset and liability. The lease asset and liability will be measured at the present value of the minimum lease payments less any upfront payments or fees. The Update also requires numerous disclosure changes for which the Company is assessing the impact. The amendments in the Update are effective for annual and interim periods beginning after December 15, 2018 on a modified retrospective basis. The Company has completed an inventory of all leases in the organization and is currently assessing the impact of the Update and updating internal processes to ensure compliance with the revised guidance.

ASU No. 2016-13 - Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments. The amendments in this Update introduce a new current expected credit loss (“CECL”) model for certain financial assets, including mortgage loans and reinsurance receivables. The new model will not apply to debt securities classified as available-for-sale. For assets within the scope of the new model, an entity will recognize as an allowance against earnings its estimate of the contractual cash flows not expected to be collected on day one of the asset’s acquisition. The allowance may be reversed through earnings if a security recovers in value. This differs from the current impairment model, which requires recognition of credit losses when they have been incurred and recognizes a security’s subsequent recovery in value in other comprehensive income. The Update also makes targeted changes to the current impairment model for available-for-sale debt securities, which comprise the majority of the Company’s invested assets. Similar to the CECL model, credit loss impairments will be recorded in an allowance against earnings that may be reversed for subsequent recoveries in value. The amendments in this Update are effective for annual and interim periods beginning after December 15, 2019 on a modified retrospective basis. The Company is reviewing its policies and processes to ensure compliance with the requirements in this Update, upon adoption, and assessing the impact this standard will have on its operations and financial results.

ASU No. 2016-15 - Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. The amendments in this Update are intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. Specific transactions addressed in the new guidance include: Debt prepayment/extinguishment costs, contingent consideration payments, proceeds from the settlement of corporate-owned life insurance policies, and distributions received from equity method investments. The Update does not introduce any new accounting or financial reporting requirements, and is effective for annual and interim periods beginning after December 15, 2018. The Company is reviewing its policies and processes to ensure compliance with the requirements in this Update, upon adoption.

ASU No. 2016-18 - Statement of Cash Flows (Topic 230): Restricted Cash (a consensus of the FASB Emerging Task Force). The amendments in this update provide guidance on the presentation of restricted cash or restricted cash equivalents in the statement of cash flows, thereby reducing diversity in practice related to the presentation of these amounts. The amendments require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. The Update is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company is reviewing its policies and processes to ensure compliance with the requirements in this Update, upon adoption.

ASU No. 2017-01 - Business Combinations (Topic 805): Clarifying the Definition of a Business. The purpose of this update is to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in the Update provide a specific test by which an entity may determine whether an acquisition involves a set of assets or a business. The amendments

10


in the Update are to be applied prospectively for periods beginning after December 15, 2017. The Company has reviewed the revised requirements, and does not anticipate that the changes will impact its policies or recent conclusions related to its acquisition activities.

ASU No. 2017-07 - Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The amendments in this update require entities to disaggregate the current-service-cost component from other components of net benefit cost and present it with other current compensation costs in the income statement. The other components of net benefit cost must be presented outside of income from operations if that subtotal is presented. In addition, the Update requires entities to disclose the income statement lines that contain the other components if they are not presented on appropriately described separate lines. The amendments in this update are effective for interim and annual periods beginning after December 15, 2017. The Update will not impact the Company’s financial position or results of operations. The Company is reviewing its policies and processes to ensure compliance with the requirements in this Update, upon adoption.

ASU No. 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in this update require that premiums on callable debt securities be amortized to the first call date. This is a change from current guidance, under which premiums are amortized to the maturity date of the security. The amendments are effective for annual and interim periods beginning after December 31, 2018, and early adoption is permitted. Transition will be through a modified retrospective approach in which the cumulative effect of application is recorded to retained earnings at the beginning of the annual period in which an entity adopts the revised guidance. The Company is currently reviewing its systems and processes to determine whether early adoption of the revised guidance is practicable.
    
3.    MONY CLOSED BLOCK OF BUSINESS
In 1998, MONY Life Insurance Company (“MONY”) converted from a mutual insurance company to a stock corporation (“demutualization”). In connection with its demutualization, an accounting mechanism known as a closed block (the “Closed Block”) was established for certain individuals’ participating policies in force as of the date of demutualization. Assets, liabilities, and earnings of the Closed Block are specifically identified to support its participating policyholders. The Company acquired the Closed Block in conjunction with the acquisition of MONY in 2013.
Assets allocated to the Closed Block inure solely to the benefit of each Closed Block’s policyholders and will not revert to the benefit of MONY or the Company. No reallocation, transfer, borrowing or lending of assets can be made between the Closed Block and other portions of MONY’s general account, any of MONY’s separate accounts or any affiliate of MONY without the approval of the Superintendent of The New York State Department of Financial Services (the “Superintendent”). Closed Block assets and liabilities are carried on the same basis as similar assets and liabilities held in the general account.
The excess of Closed Block liabilities over Closed Block assets (adjusted to exclude the impact of related amounts in accumulated other comprehensive income (loss) (“AOCI”)) at the acquisition date of October 1, 2013, represented the estimated maximum future post-tax earnings from the Closed Block that would be recognized in income from continuing operations over the period the policies and contracts in the Closed Block remain in force. In connection with the acquisition of MONY, the Company developed an actuarial calculation of the expected timing of MONY’s Closed Block’s earnings as of October 1, 2013.
If the actual cumulative earnings from the Closed Block are greater than the expected cumulative earnings, only the expected earnings will be recognized in the Company’s net income. Actual cumulative earnings in excess of expected cumulative earnings at any point in time are recorded as a policyholder dividend obligation because they will ultimately be paid to Closed Block policyholders as an additional policyholder dividend unless offset by future performance that is less favorable than originally expected. If a policyholder dividend obligation has been previously established and the actual Closed Block earnings in a subsequent period are less than the expected earnings for that period, the policyholder dividend obligation would be reduced (but not below zero). If, over the period the policies and contracts in the Closed Block remain in force, the actual cumulative earnings of the Closed Block are less than the expected cumulative earnings, only actual earnings would be recognized in income from continuing operations. If the Closed Block has insufficient funds to make guaranteed policy benefit payments, such payments will be made from assets outside the Closed Block.
Many expenses related to Closed Block operations, including amortization of VOBA, are charged to operations outside of the Closed Block; accordingly, net revenues of the Closed Block do not represent the actual profitability of the Closed Block operations. Operating costs and expenses outside of the Closed Block are, therefore, disproportionate to the business outside of the Closed Block.
    

11


Summarized financial information for the Closed Block as of March 31, 2017, and December 31, 2016 is as follows:
 
As of
 
March 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
Closed block liabilities
 

 
 

Future policy benefits, policyholders’ account balances and other policyholder liabilities
$
5,868,104

 
$
5,896,355

Policyholder dividend obligation
41,180

 
31,932

Other liabilities
46,257

 
40,007

Total closed block liabilities
5,955,541

 
5,968,294

Closed block assets
 

 
 

Fixed maturities, available-for-sale, at fair value
$
4,508,439

 
$
4,440,105

Mortgage loans on real estate
196,295

 
201,088

Policy loans
705,640

 
712,959

Cash
47,203

 
108,270

Other assets
136,975

 
135,794

Total closed block assets
5,594,552

 
5,598,216

Excess of reported closed block liabilities over closed block assets
360,989

 
370,078

Portion of above representing accumulated other comprehensive income:
 

 
 

Net unrealized investment gains (losses) net of policyholder dividend obligation: $(171,450) and $(197,450); and net of income tax: $60,008 and $69,107

 

Future earnings to be recognized from closed block assets and closed block liabilities
$
360,989

 
$
370,078

Reconciliation of the policyholder dividend obligation is as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Policyholder dividend obligation, beginning of period
$
31,932

 
$

Applicable to net revenue (losses)
(16,753
)
 
(19,572
)
Change in net unrealized investment gains (losses) allocated to the policyholder dividend obligation
26,001

 
116,080

Policyholder dividend obligation, end of period
$
41,180

 
$
96,508


12


Closed Block revenues and expenses were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Revenues
 

 
 
Premiums and other income
$
42,836

 
$
43,919

Net investment income
51,359

 
50,867

Net investment gains
63

 
187

Total revenues
94,258

 
94,973

Benefits and other deductions
 

 
 
Benefits and settlement expenses
80,108

 
80,055

Other operating expenses
166

 
1,025

Total benefits and other deductions
80,274

 
81,080

Net revenues before income taxes
13,984

 
13,893

Income tax expense
4,895

 
4,863

Net revenues
$
9,089

 
$
9,030

4.    INVESTMENT OPERATIONS
Net realized gains (losses) for all other investments are summarized as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Fixed maturities
$
9,490

 
$
5,702

Equity securities
(9
)
 
(166
)
Impairments
(5,201
)
 
(2,617
)
Modco trading portfolio
18,552

 
78,154

Other investments
(5,192
)
 
(1,981
)
Total realized gains (losses) - investments
$
17,640

 
$
79,092

Gross realized gains and gross realized losses on investments available-for-sale (fixed maturities, equity securities, and short-term investments) are as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Gross realized gains
$
10,738

 
$
9,029

Gross realized losses:
 
 
 
Impairment losses
$
(5,201
)
 
$
(2,617
)
Realized losses from sales
$
(1,257
)
 
$
(3,493
)

13


The chart below summarizes the fair value (proceeds) and the gains (losses) realized on securities the Company sold that were in an unrealized gain position and an unrealized loss position.
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Securities in an unrealized gain position:
 
 
 
Fair value (proceeds)
$
169,134

 
$
306,231

Gains realized
$
10,738

 
$
9,029

 
 
 
 
Securities in an unrealized loss position(1):
 
 
 
Fair value (proceeds)
$
12,452

 
$
53,687

Losses realized
$
(1,257
)
 
$
(3,493
)
 
 
 
 
(1) The Company made the decision to exit these holdings in conjunction with its overall asset liability management process.

14


The amortized cost and fair value of the Company’s investments classified as available-for-sale are as follows:
As of March 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
Total OTTI
Recognized
in OCI
(1)
 
 
(Dollars In Thousands)
Fixed maturities:
 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
 
$
1,979,140

 
$
11,023

 
$
(28,724
)
 
$
1,961,439

 
$
(4
)
Commercial mortgage-backed securities
 
1,820,862

 
3,142

 
(38,426
)
 
1,785,578

 

Other asset-backed securities
 
1,177,426

 
22,172

 
(17,148
)
 
1,182,450

 

U.S. government-related securities
 
1,310,138

 
401

 
(35,744
)
 
1,274,795

 

Other government-related securities
 
251,144

 
4,103

 
(12,058
)
 
243,189

 

States, municipals, and political subdivisions
 
1,776,716

 
1,811

 
(105,803
)
 
1,672,724

 

Corporate securities
 
28,634,946

 
210,501

 
(1,315,083
)
 
27,530,364

 
(5,340
)
Preferred stock
 
94,362

 
316

 
(5,404
)
 
89,274

 

 
 
37,044,734

 
253,469

 
(1,558,390
)
 
35,739,813

 
(5,344
)
Equity securities
 
741,938

 
16,704

 
(8,226
)
 
750,416

 

Short-term investments
 
245,896

 

 

 
245,896

 

 
 
$
38,032,568

 
$
270,173

 
$
(1,566,616
)
 
$
36,736,125

 
$
(5,344
)
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
 
$
1,904,165

 
$
10,737

 
$
(25,295
)
 
$
1,889,607

 
$
(9
)
Commercial mortgage-backed securities
 
1,820,644

 
2,455

 
(40,602
)
 
1,782,497

 

Other asset-backed securities
 
1,210,490

 
21,741

 
(20,698
)
 
1,211,533

 

U.S. government-related securities
 
1,308,192

 
422

 
(40,455
)
 
1,268,159

 

Other government-related securities
 
251,197

 
1,526

 
(14,797
)
 
237,926

 

States, municipals, and political subdivisions
 
1,760,837

 
1,224

 
(105,558
)
 
1,656,503

 

Corporate securities
 
28,655,364

 
151,383

 
(1,582,098
)
 
27,224,649

 
(11,030
)
Preferred stock
 
94,362

 

 
(8,519
)
 
85,843

 

 
 
37,005,251

 
189,488

 
(1,838,022
)
 
35,356,717

 
(11,039
)
Equity securities
 
722,868

 
7,751

 
(21,685
)
 
708,934

 

Short-term investments
 
263,185

 

 

 
263,185

 

 
 
$
37,991,304

 
$
197,239

 
$
(1,859,707
)
 
$
36,328,836

 
$
(11,039
)
 
 
 
 
 
 
 
 
 
 
 
(1) These amounts are included in the gross unrealized gains and gross unrealized losses columns above.
As of March 31, 2017 and December 31, 2016, the Company had an additional $2.6 billion and $2.6 billion of fixed maturities, $5.5 million and $7.1 million of equity securities, and $51.2 million and $52.6 million of short-term investments classified as trading securities, respectively.

15


The amortized cost and fair value of available-for-sale and held-to-maturity fixed maturities as of March 31, 2017, by expected maturity, are shown below. Expected maturities of securities without a single maturity date are allocated based on estimated rates of prepayment that may differ from actual rates of prepayment.
 
Available-for-sale
 
Held-to-maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(Dollars In Thousands)
Due in one year or less
$
581,578

 
$
582,465

 
$

 
$

Due after one year through five years
6,517,012

 
6,516,520

 

 

Due after five years through ten years
7,697,777

 
7,618,850

 

 

Due after ten years
22,248,367

 
21,021,978

 
2,758,137

 
2,746,375

 
$
37,044,734

 
$
35,739,813

 
$
2,758,137

 
$
2,746,375

The chart below summarizes the Company's other-than-temporary impairments of investments. All of the impairments were related to fixed or equity maturities.
 
For The
Three Months Ended
March 31,
 
2017
 
Fixed
Maturities
 
Equity
Securities
 
Total
Securities
 
(Dollars In Thousands)
Other-than-temporary impairments
$
(95
)
 
$

 
$
(95
)
Non-credit impairment losses recorded in other comprehensive income
(5,106
)
 

 
(5,106
)
Net impairment losses recognized in earnings
$
(5,201
)
 
$

 
$
(5,201
)
 
For The
Three Months Ended
March 31,
 
2016
 
Fixed
Maturities
 
Equity
Securities
 
Total
Securities
 
(Dollars In Thousands)
Other-than-temporary impairments
$
(2,769
)
 
$

 
$
(2,769
)
Non-credit impairment losses recorded in other comprehensive income
152

 

 
152

Net impairment losses recognized in earnings
$
(2,617
)
 
$

 
$
(2,617
)
There were no other-than-temporary impairments related to fixed maturities or equity securities that the Company intended to sell or expected to be required to sell for the three months ended March 31, 2017 and 2016.
The following chart is a rollforward of available-for-sale credit losses on fixed maturities held by the Company for which a portion of an other-than-temporary impairment was recognized in other comprehensive income (loss):
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Beginning balance
$
12,685

 
$
22,761

Additions for newly impaired securities

 
2,092

Additions for previously impaired securities

 
525

Reductions for previously impaired securities due to a change in expected cash flows
(12,685
)
 
(22,759
)
Reductions for previously impaired securities that were sold in the current period

 

Ending balance
$

 
$
2,619


16


The following table includes the gross unrealized losses and fair value of the Company’s investments that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of March 31, 2017:
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
(Dollars In Thousands)
Residential mortgage-backed securities
$
1,128,994

 
$
(24,690
)
 
$
159,309

 
$
(4,034
)
 
$
1,288,303

 
$
(28,724
)
Commercial mortgage-backed securities
1,418,325

 
(34,102
)
 
97,152

 
(4,324
)
 
1,515,477

 
(38,426
)
Other asset-backed securities
260,723

 
(5,836
)
 
173,891

 
(11,312
)
 
434,614

 
(17,148
)
U.S. government-related securities
1,214,007

 
(35,744
)
 
2

 

 
1,214,009

 
(35,744
)
Other government-related securities
71,542

 
(1,267
)
 
80,422

 
(10,791
)
 
151,964

 
(12,058
)
States, municipalities, and political subdivisions
1,030,078

 
(63,063
)
 
546,377

 
(42,740
)
 
1,576,455

 
(105,803
)
Corporate securities
11,238,460

 
(391,820
)
 
9,398,629

 
(923,263
)
 
20,637,089

 
(1,315,083
)
Preferred stock
59,654

 
(3,446
)
 
18,980

 
(1,958
)
 
78,634

 
(5,404
)
Equities
148,787

 
(2,702
)
 
70,384

 
(5,524
)
 
219,171

 
(8,226
)
 
$
16,570,570

 
$
(562,670
)
 
$
10,545,146

 
$
(1,003,946
)
 
$
27,115,716

 
$
(1,566,616
)
RMBS and CMBS had gross unrealized losses greater than twelve months of $4.0 million and $4.3 million, respectively, as of March 31, 2017. Factors such as the credit enhancement within the deal structure, the average life of the securities, and the performance of the underlying collateral support the recoverability of these investments.
The other asset-backed securities had a gross unrealized loss greater than twelve months of $11.3 million as of March 31, 2017. This category predominately includes student-loan backed auction rate securities, the underlying collateral, of which is at least 97% guaranteed by the Federal Family Education Loan Program (“FFELP”). At this time, the Company has no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary.
The other government-related securities had gross unrealized losses greater than twelve months of $10.8 million as of March 31, 2017. These declines were related to changes in interest rates.
The states, municipalities, and political subdivisions category had gross unrealized losses greater than twelve months of $42.7 million as of March 31, 2017. These declines were related to changes in interest rates.
The corporate securities category had gross unrealized losses greater than twelve months of $923.3 million as of March 31, 2017. The aggregate decline in market value of these securities was deemed temporary due to positive factors supporting the recoverability of the respective investments. Positive factors considered include credit ratings, the financial health of the issuer, the continued access of the issuer to capital markets, and other pertinent information
As of March 31, 2017, the Company had a total of 2,171 positions that were in an unrealized loss position, but the Company does not consider these unrealized loss positions to be other-than-temporary. This is based on the aggregate factors discussed previously and because the Company has the ability and intent to hold these investments until the fair values recover, and the Company does not intend to sell or expect to be required to sell the securities before recovering the Company’s amortized cost of the securities.

17


The following table includes the gross unrealized losses and fair value of the Company’s investments that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2016:
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
(Dollars In Thousands)
Residential mortgage-backed securities
$
1,051,694

 
$
(21,178
)
 
$
170,826

 
$
(4,117
)
 
$
1,222,520

 
$
(25,295
)
Commercial mortgage-backed securities
1,426,252

 
(36,589
)
 
100,475

 
(4,013
)
 
1,526,727

 
(40,602
)
Other asset-backed securities
323,706

 
(9,291
)
 
176,792

 
(11,407
)
 
500,498

 
(20,698
)
U.S. government-related securities
1,237,942

 
(40,454
)
 
3

 
(1
)
 
1,237,945

 
(40,455
)
Other government-related securities
98,412

 
(2,907
)
 
79,393

 
(11,890
)
 
177,805

 
(14,797
)
States, municipalities, and political subdivisions
1,062,368

 
(63,809
)
 
548,254

 
(41,749
)
 
1,610,622

 
(105,558
)
Corporate securities
12,490,517

 
(467,463
)
 
9,791,313

 
(1,114,635
)
 
22,281,830

 
(1,582,098
)
Preferred stock
66,781

 
(6,642
)
 
19,062

 
(1,877
)
 
85,843

 
(8,519
)
Equities
411,845

 
(15,273
)
 
69,497

 
(6,412
)
 
481,342

 
(21,685
)
 
$
18,169,517

 
$
(663,606
)
 
$
10,955,615

 
$
(1,196,101
)
 
$
29,125,132

 
$
(1,859,707
)
RMBS and CMBS had gross unrealized losses greater than twelve months of $4.1 million and $4.0 million, respectively, as of December 31, 2016. Factors such as the credit enhancement within the deal structure, the average life of the securities, and the performance of the underlying collateral support the recoverability of these investments.
The other asset-backed securities had a gross unrealized loss greater than twelve months of $11.4 million as of December 31, 2016. This category predominately includes student-loan backed auction rate securities, the underlying collateral, of which is at least 97% guaranteed by the FFELP. At this time, the Company has no reason to believe that the U.S. Department of Education would not honor the FFELP guarantee, if it were necessary.
The states, municipalities, and political subdivisions category had gross unrealized losses greater than twelve months of $41.7 million as of December 31, 2016. These declines were related to changes in interest rates.
The corporate securities category had gross unrealized losses greater than twelve months of $1.1 billion as of December 31, 2016. The aggregate decline in market value of these securities was deemed temporary due to positive factors supporting the recoverability of the respective investments. Positive factors considered include credit ratings, the financial health of the issuer, the continued access of the issuer to capital markets, and other pertinent information
As of March 31, 2017, the Company had securities in its available-for-sale portfolio which were rated below investment grade of $2.0 billion and had an amortized cost of $2.0 billion. In addition, included in the Company’s trading portfolio, the Company held $259.8 million of securities which were rated below investment grade. Approximately $360.0 million of the available-for-sale and trading securities that were below investment grade were not publicly traded.
The change in unrealized gains (losses), net of income tax, on fixed maturity and equity securities, classified as available-for-sale is summarized as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Fixed maturities
$
223,348

 
$
630,716

Equity securities
14,568

 
(70
)

18


The amortized cost and fair value of the Company’s investments classified as held-to-maturity as of March 31, 2017 and December 31, 2016, are as follows:
As of March 31, 2017
 
Amortized
Cost
 
Gross
Unrecognized
Holding
Gains
 
Gross
Unrecognized
Holding
Losses
 
Fair
Value
 
Total OTTI
Recognized
in OCI
 
 
(Dollars In Thousands)
Fixed maturities:
 
 

 
 

 
 

 
 

 
 

Securities issued by affiliates:
 
 
 
 
 
 
 
 
 
 
Red Mountain LLC
 
$
668,137

 
$

 
$
(55,005
)
 
$
613,132

 
$

Steel City LLC
 
2,090,000

 
43,243

 

 
2,133,243

 

 
 
$
2,758,137

 
$
43,243

 
$
(55,005
)
 
$
2,746,375

 
$

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
Amortized
Cost
 
Gross
Unrecognized
Holding
Gains
 
Gross
Unrecognized
Holding
Losses
 
Fair
Value
 
Total OTTI
Recognized
in OCI
 
 
(Dollars In Thousands)
Fixed maturities:
 
 

 
 

 
 

 
 

 
 

Securities issued by affiliates:
 
 
 
 
 
 
 
 
 
 
Red Mountain LLC
 
$
654,177

 
$

 
$
(67,222
)
 
$
586,955

 
$

Steel City LLC
 
2,116,000

 
30,385

 

 
2,146,385

 

 
 
$
2,770,177

 
$
30,385

 
$
(67,222
)
 
$
2,733,340

 
$

During the three months ended March 31, 2017 and 2016, the Company recorded no other-than-temporary impairments on held-to-maturity securities.
The Company’s held-to-maturity securities had $43.2 million of gross unrecognized holding gains and $55.0 million of gross unrecognized holding losses by maturity as of March 31, 2017. The Company does not consider these unrecognized holding losses to be other-than-temporary based on certain positive factors associated with the securities which include credit ratings of the guarantor, financial health of the issuer and guarantor, continued access of the issuer to capital markets and other pertinent information. These held-to-maturity securities are issued by affiliates of the Company which are considered variable interest entities ("VIE's"). The Company is not the primary beneficiary of these entities and thus the securities are not eliminated in consolidation. These securities are collateralized by non-recourse funding obligations issued by captive insurance companies that are affiliates of the Company.
The Company’s held-to-maturity securities had $30.4 million of gross unrecognized holding gains and $67.2 million of gross unrecognized holding losses by maturity as of December 31, 2016. The Company does not consider these unrecognized holding losses to be other-than-temporary based on certain positive factors associated with the securities which include credit ratings of the guarantor, financial health of the issuer and guarantor, continued access of the issuer to capital markets and other pertinent information.
Variable Interest Entities
The Company holds certain investments in entities in which its ownership interests could possibly be considered variable interests under Topic 810 of the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC” or “Codification”) (excluding debt and equity securities held as trading, available for sale, or held to maturity). The Company reviews the characteristics of each of these applicable entities and compares those characteristics to applicable criteria to determine whether the entity is a VIE. If the entity is determined to be a VIE, the Company then performs a detailed review to determine whether the interest would be considered a variable interest under the guidance. The Company then performs a qualitative review of all variable interests with the entity and determines whether the Company is the primary beneficiary. ASC 810 provides that an entity is the primary beneficiary of a VIE if the entity has 1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and 2) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE.
Based on this analysis, the Company had an interest in one wholly owned subsidiary, Red Mountain, LLC ("Red Mountain") as of March 31, 2017 and December 31, 2016, that was determined to be a VIE.
The activity most significant to Red Mountain is the issuance of a note in connection with a financing transaction involving Golden Gate V Vermont Captive Insurance Company (“Golden Gate V”) and the Company in which Golden Gate V issued non-recourse funding obligations to Red Mountain and Red Mountain issued the note to Golden Gate V. Credit enhancement on the Red Mountain Note is provided by an unrelated third party. For details of this transaction, see Note 10, Debt and Other Obligations. The Company had the power, via its 100% ownership through an affiliate, to direct the activities of the VIE, but did not have the obligation to absorb losses related to the primary risks or sources of variability to the VIE. The variability of loss would be borne primarily by the third party in its function as provider of credit enhancement on the Red Mountain Note. Accordingly, it was determined that the Company is not the primary beneficiary of the VIE. The Company’s risk of loss related to the VIE is limited

19


to its investment of $10,000. Additionally, the Company has guaranteed Red Mountain’s payment obligation for the credit enhancement fee to the unrelated third party provider. As of March 31, 2017, no payments have been made or required related to this guarantee.
5.    FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company determined the fair value of its financial instruments based on the fair value hierarchy established in FASB guidance referenced in the Fair Value Measurements and Disclosures Topic which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has adopted the provisions from the FASB guidance that is referenced in the Fair Value Measurements and Disclosures Topic for non-financial assets and liabilities (such as property and equipment, goodwill, and other intangible assets) that are required to be measured at fair value on a periodic basis. The effect on the Company’s periodic fair value measurements for non-financial assets and liabilities was not material.
The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.
Financial assets and liabilities recorded at fair value on the consolidated balance sheets are categorized as follows:
Level 1: Unadjusted quoted prices for identical assets or liabilities in an active market.
Level 2: Quoted prices in markets that are not active or significant inputs that are observable either directly or indirectly. Level 2 inputs include the following:
a.
Quoted prices for similar assets or liabilities in active markets
b.
Quoted prices for identical or similar assets or liabilities in non-active markets
c.
Inputs other than quoted market prices that are observable
d.
Inputs that are derived principally from or corroborated by observable market data through correlation or other means.
Level 3: Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. They reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.

20


The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of March 31, 2017:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

Fixed maturity securities - available-for-sale
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$
1,961,439

 
$

 
$
1,961,439

Commercial mortgage-backed securities

 
1,785,578

 

 
1,785,578

Other asset-backed securities

 
625,514

 
556,936

 
1,182,450

U.S. government-related securities
1,009,732

 
265,063

 

 
1,274,795

State, municipalities, and political subdivisions

 
1,672,724

 

 
1,672,724

Other government-related securities

 
243,189

 

 
243,189

Corporate securities

 
26,863,659

 
666,705

 
27,530,364

Preferred stock
70,294

 
18,980

 

 
89,274

Total fixed maturity securities - available-for-sale
1,080,026

 
33,436,146

 
1,223,641

 
35,739,813

Fixed maturity securities - trading
 

 
 

 
 

 
 

Residential mortgage-backed securities

 
255,779

 

 
255,779

Commercial mortgage-backed securities

 
154,760

 

 
154,760

Other asset-backed securities

 
112,548

 
68,752

 
181,300

U.S. government-related securities
44,458

 
4,517

 

 
48,975

State, municipalities, and political subdivisions

 
312,095

 

 
312,095

Other government-related securities

 
63,369

 

 
63,369

Corporate securities

 
1,618,360

 
5,504

 
1,623,864

Preferred stock
3,780

 

 

 
3,780

Total fixed maturity securities - trading
48,238

 
2,521,428

 
74,256

 
2,643,922

Total fixed maturity securities
1,128,264

 
35,957,574

 
1,297,897

 
38,383,735

Equity securities
690,166

 

 
65,788

 
755,954

Other long-term investments(1)
57,787

 
354,429

 
103,895

 
516,111

Short-term investments
254,071

 
43,074

 

 
297,145

Total investments
2,130,288

 
36,355,077

 
1,467,580

 
39,952,945

Cash
255,459

 

 

 
255,459

Assets related to separate accounts
 

 
 

 
 

 
 

Variable annuity
13,512,921

 

 

 
13,512,921

Variable universal life
935,427

 

 

 
935,427

Total assets measured at fair value on a recurring basis
$
16,834,095

 
$
36,355,077

 
$
1,467,580

 
$
54,656,752

Liabilities:
 

 
 

 
 

 
 

Annuity account balances(2)
$

 
$

 
$
86,415

 
$
86,415

Other liabilities(1)
12,152

 
275,308

 
438,801

 
726,261

Total liabilities measured at fair value on a recurring basis
$
12,152

 
$
275,308

 
$
525,216

 
$
812,676

 
 
 
 
 
 
 
 
(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.

21


The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2016:
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

Fixed maturity securities - available-for-sale
 

 
 

 
 

 
 

Residential mortgage-backed securities
$

 
$
1,889,604

 
$
3

 
$
1,889,607

Commercial mortgage-backed securities

 
1,782,497

 

 
1,782,497

Other asset-backed securities

 
648,929

 
562,604

 
1,211,533

U.S. government-related securities
1,002,020

 
266,139

 

 
1,268,159

State, municipalities, and political subdivisions

 
1,656,503

 

 
1,656,503

Other government-related securities

 
237,926

 

 
237,926

Corporate securities

 
26,560,603

 
664,046

 
27,224,649

Preferred stock
66,781

 
19,062

 

 
85,843

Total fixed maturity securities - available-for-sale
1,068,801

 
33,061,263

 
1,226,653

 
35,356,717

Fixed maturity securities - trading
 

 
 

 
 

 
 

Residential mortgage-backed securities

 
255,027

 

 
255,027

Commercial mortgage-backed securities

 
149,683

 

 
149,683

Other asset-backed securities

 
115,521

 
84,563

 
200,084

U.S. government-related securities
22,424

 
4,537

 

 
26,961

State, municipalities, and political subdivisions

 
316,519

 

 
316,519

Other government-related securities

 
63,012

 

 
63,012

Corporate securities

 
1,619,097

 
5,492

 
1,624,589

Preferred stock
3,985

 

 

 
3,985

Total fixed maturity securities - trading
26,409

 
2,523,396

 
90,055

 
2,639,860

Total fixed maturity securities
1,095,210

 
35,584,659

 
1,316,708

 
37,996,577

Equity securities
650,231

 

 
65,786

 
716,017

Other long-term investments(1)(3)
82,420

 
335,497

 
115,516

 
533,433

Short-term investments
313,835

 
1,999

 

 
315,834

Total investments
2,141,696

 
35,922,155

 
1,498,010

 
39,561,861

Cash
214,439

 

 

 
214,439

Assets related to separate accounts
 

 
 

 
 

 
 

Variable annuity
13,244,252

 

 

 
13,244,252

Variable universal life
895,925

 

 

 
895,925

Total assets measured at fair value on a recurring basis
$
16,496,312

 
$
35,922,155

 
$
1,498,010

 
$
53,916,477

Liabilities:
 

 
 

 
 

 
 

Annuity account balances(2)
$

 
$

 
$
87,616

 
$
87,616

Other liabilities(1)
13,004

 
255,241

 
405,803

 
674,048

Total liabilities measured at fair value on a recurring basis
$
13,004

 
$
255,241

 
$
493,419

 
$
761,664

 
 
 
 
 
 
 
 
(1) Includes certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
(3) During 2016, the Company revised its methodology for assessing inputs to its valuation of certain centrally cleared derivatives. This change in estimate resulted in a transfer of $169.4 million in other long-term investments and $120.0 million in other liabilities from Level 1 to Level 2 of the fair value hierarchy.
Determination of fair values
The valuation methodologies used to determine the fair values of assets and liabilities reflect market participant assumptions and are based on the application of the fair value hierarchy that prioritizes observable market inputs over unobservable inputs. The Company determines the fair values of certain financial assets and financial liabilities based on quoted market prices, where available. The Company also determines certain fair values based on future cash flows discounted at the appropriate current market rate. Fair values reflect adjustments for counterparty credit quality, the Company’s credit standing, liquidity, and where

22


appropriate, risk margins on unobservable parameters. The following is a discussion of the methodologies used to determine fair values for the financial instruments as listed in the above table.
The fair value of fixed maturity, short-term, and equity securities is determined by management after considering one of three primary sources of information: third party pricing services, non-binding independent broker quotations, or pricing matrices. Security pricing is applied using a “waterfall” approach whereby publicly available prices are first sought from third party pricing services, the remaining unpriced securities are submitted to independent brokers for non-binding prices, or lastly, securities are priced using a pricing matrix. Typical inputs used by these three pricing methods include, but are not limited to: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. Third party pricing services price approximately 90% of the Company’s available-for-sale and trading fixed maturity securities. Based on the typical trading volumes and the lack of quoted market prices for available-for-sale and trading fixed maturities, third party pricing services derive the majority of security prices from observable market inputs such as recent reported trades for identical or similar securities making adjustments through the reporting date based upon available market observable information outlined above. If there are no recent reported trades, the third party pricing services and brokers may use matrix or model processes to develop a security price where future cash flow expectations are developed based upon collateral performance and discounted at an estimated market rate. Certain securities are priced via independent non-binding broker quotations, which are considered to have no significant unobservable inputs. When using non-binding independent broker quotations, the Company obtains one quote per security, typically from the broker from which we purchased the security. A pricing matrix is used to price securities for which the Company is unable to obtain or effectively rely on either a price from a third party pricing service or an independent broker quotation.
The pricing matrix used by the Company begins with current spread levels to determine the market price for the security. The credit spreads, assigned by brokers, incorporate the issuer’s credit rating, liquidity discounts, weighted- average of contracted cash flows, risk premium, if warranted, due to the issuer’s industry, and the security’s time to maturity. The Company uses credit ratings provided by nationally recognized rating agencies.
For securities that are priced via non-binding independent broker quotations, the Company assesses whether prices received from independent brokers represent a reasonable estimate of fair value through an analysis using internal and external cash flow models developed based on spreads and, when available, market indices. The Company uses a market-based cash flow analysis to validate the reasonableness of prices received from independent brokers. These analytics, which are updated daily, incorporate various metrics (yield curves, credit spreads, prepayment rates, etc.) to determine the valuation of such holdings. As a result of this analysis, if the Company determines there is a more appropriate fair value based upon the analytics, the price received from the independent broker is adjusted accordingly. The Company did not adjust any quotes or prices received from brokers during the three months ended March 31, 2017.

The Company has analyzed the third party pricing services’ valuation methodologies and related inputs and has also evaluated the various types of securities in its investment portfolio to determine an appropriate fair value hierarchy level based upon trading activity and the observability of market inputs that is in accordance with the Fair Value Measurements and Disclosures Topic of the ASC. Based on this evaluation and investment class analysis, each price was classified into Level 1, 2, or 3. Most prices provided by third party pricing services are classified into Level 2 because the significant inputs used in pricing the securities are market observable and the observable inputs are corroborated by the Company. Since the matrix pricing of certain debt securities includes significant non-observable inputs, they are classified as Level 3.
Asset-Backed Securities
This category mainly consists of residential mortgage-backed securities, commercial mortgage-backed securities, and other asset-backed securities (collectively referred to as asset-backed securities or “ABS”). As of March 31, 2017, the Company held $4.9 billion of ABS classified as Level 2. These securities are priced from information provided by a third party pricing service and independent broker quotes. The third party pricing services and brokers mainly value securities using both a market and income approach to valuation. As part of this valuation process they consider the following characteristics of the item being measured to be relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, and 7) credit ratings of the securities.
After reviewing these characteristics of the ABS, the third party pricing service and brokers use certain inputs to determine the value of the security. For ABS classified as Level 2, the valuation would consist of predominantly market observable inputs such as, but not limited to: 1) monthly principal and interest payments on the underlying assets, 2) average life of the security, 3) prepayment speeds, 4) credit spreads, 5) treasury and swap yield curves, and 6) discount margin. The Company reviews the methodologies and valuation techniques (including the ability to observe inputs) in assessing the information received from external pricing services and in consideration of the fair value presentation.
As of March 31, 2017, the Company held $625.7 million of Level 3 ABS, which included $556.9 million of other asset-backed securities classified as available-for-sale and $68.8 million of other asset-backed securities classified as trading. These securities are predominantly ARS whose underlying collateral is at least 97% guaranteed by the FFELP. As a result of the ARS market collapse during 2008, the Company prices its ARS using an income approach valuation model. As part of the valuation process the Company reviews the following characteristics of the ARS in determining the relevant inputs: 1) weighted-average coupon rate, 2) weighted-average years to maturity, 3) types of underlying assets, 4) weighted-average coupon rate of the underlying assets, 5) weighted-average years to maturity of the underlying assets, 6) seniority level of the tranches owned, 7) credit ratings of the securities, 8) liquidity premium, and 9) paydown rate. In periods where market activity increases and there are transactions at a price that is not the result of a distressed or forced sale we consider those prices as part of our valuation. If the market activity during a period is solely the result of the issuer redeeming positions we consider those transactions in our valuation, but still consider them to be level three measurements due to the nature of the transaction.

23


Corporate Securities, U.S. Government-Related Securities, States, Municipals, and Political Subdivisions, and Other Government Related Securities
As of March 31, 2017, the Company classified approximately $31.0 billion of corporate securities, U.S. government-related securities, states, municipals, and political subdivisions, and other government-related securities as Level 2. The fair value of the Level 2 securities is predominantly priced by broker quotes and a third party pricing service. The Company has reviewed the valuation techniques of the brokers and third party pricing service and has determined that such techniques used Level 2 market observable inputs. The following characteristics of the securities are considered to be the primary relevant inputs to the valuation: 1) weighted- average coupon rate, 2) weighted-average years to maturity, 3) seniority, and 4) credit ratings. The Company reviews the methodologies and valuation techniques (including the ability to observe inputs) in assessing the information received from external pricing services and in consideration of the fair value presentation.
The brokers and third party pricing service utilize valuation models that consist of a hybrid income and market approach to valuation. The pricing models utilize the following inputs: 1) principal and interest payments, 2) treasury yield curve, 3) credit spreads from new issue and secondary trading markets, 4) dealer quotes with adjustments for issues with early redemption features, 5) liquidity premiums present on private placements, and 6) discount margins from dealers in the new issue market.
As of March 31, 2017, the Company classified approximately $672.2 million of securities as Level 3 valuations. Level 3 securities primarily represent investments in illiquid bonds for which no price is readily available. To determine a price, the Company uses a discounted cash flow model with both observable and unobservable inputs. These inputs are entered into an industry standard pricing model to determine the final price of the security. These inputs include: 1) principal and interest payments, 2) coupon rate, 3) sector and issuer level spread over treasury, 4) underlying collateral, 5) credit ratings, 6) maturity, 7) embedded options, 8) recent new issuance, 9) comparative bond analysis, and 10) an illiquidity premium.
Equities
As of March 31, 2017, the Company held approximately $65.8 million of equity securities classified as Level 2 and Level 3. Of this total, $65.7 million represents Federal Home Loan Bank (“FHLB”) stock. The Company believes that the cost of the FHLB stock approximates fair value.
Other long-term investments and Other liabilities
Other long-term investments and other liabilities consist entirely of free-standing and embedded derivative financial instruments. Refer to Note 6, Derivative Financial Instruments for additional information related to derivatives. Derivative financial instruments are valued using exchange prices, independent broker quotations, or pricing valuation models, which utilize market data inputs. Excluding embedded derivatives, as of March 31, 2017, 81.4% of derivatives based upon notional values were priced using exchange prices or independent broker quotations. The remaining derivatives were priced by pricing valuation models, which predominantly utilize observable market data inputs. Inputs used to value derivatives include, but are not limited to, interest swap rates, credit spreads, interest rate and equity market volatility indices, equity index levels, and treasury rates. The Company performs monthly analysis on derivative valuations that includes both quantitative and qualitative analyses.
Derivative instruments classified as Level 1 generally include futures and options, which are traded on active exchange markets.
Derivative instruments classified as Level 2 primarily include swaps, options, and swaptions, which are traded over-the-counter. Level 2 also includes certain centrally cleared derivatives. These derivative valuations are determined using independent broker quotations, which are corroborated with observable market inputs.
Derivative instruments classified as Level 3 were embedded derivatives and include at least one significant non-observable input. A derivative instrument containing Level 1 and Level 2 inputs will be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.
The Company utilizes derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instruments may not be classified within the same fair value hierarchy level as the associated assets and liabilities. Therefore, the changes in fair value on derivatives reported in Level 3 may not reflect the offsetting impact of the changes in fair value of the associated assets and liabilities.
The embedded derivatives are carried at fair value in “other long-term investments” and “other liabilities” on the Company’s consolidated condensed balance sheet. The changes in fair value are recorded in earnings as “Realized investment gains (losses)-Derivative financial instruments”. Refer to Note 6, Derivative Financial Instruments for more information related to each embedded derivatives gains and losses.
The fair value of the GLWB embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using multiple risk neutral stochastic equity scenarios and policyholder behavior assumptions. The risk neutral scenarios are generated using the current swap curve and projected equity volatilities and correlations. The projected equity volatilities are based on a blend of historical volatility and near- term equity market implied volatilities. The equity correlations are based on historical price observations. For policyholder behavior assumptions, expected lapse and utilization assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality from the Ruark 2015 ALB table with attained age factors varying from 91.1% - 106.6%. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR plus a credit spread (to represent the Company’s non-performance risk). As a result of using significant unobservable inputs, the GLWB embedded derivative is categorized as Level 3. These assumptions are reviewed on a quarterly basis.

24


The balance of the FIA embedded derivative is impacted by policyholder cash flows associated with the FIA product that are allocated to the embedded derivative in addition to changes in the fair value of the embedded derivative during the reporting period. The fair value of the FIA embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using current index values and volatility, the hedge budget used to price the product, and policyholder assumptions (both elective and non-elective). For policyholder behavior assumptions, expected lapse and withdrawal assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality from the 1994 Variable Annuity MGDB mortality table modified with company experience, with attained age factors varying from 46% - 113%. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR up to one year and constant maturity treasury rates plus a credit spread (to represent the Company’s non-performance risk) thereafter. Policyholder assumptions are reviewed on an annual basis. As a result of using significant unobservable inputs, the FIA embedded derivative is categorized as Level 3.
The balance of the indexed universal life (“IUL”) embedded derivative is impacted by policyholder cash flows associated with the IUL product that are allocated to the embedded derivative in addition to changes in the fair value of the embedded derivative during the reporting period. The fair value of the IUL embedded derivative is derived through the income method of valuation using a valuation model that projects future cash flows using current index values and volatility, the hedge budget used to price the product, and policyholder assumptions (both elective and non-elective). For policyholder behavior assumptions, expected lapse and withdrawal assumptions are used and updated for actual experience, as necessary. The Company assumes age-based mortality from the SOA 2015 VBT Primary Tables modified with company experience, with attained age factors varying from 38% - 153%. The present value of the cash flows is determined using the discount rate curve, which is based upon LIBOR up to one year and constant maturity treasury rates plus a credit spread (to represent the Company’s non-performance risk) thereafter. Policyholder assumptions are reviewed on an annual basis. As a result of using significant unobservable inputs, the IUL embedded derivative is categorized as Level 3.
The Company has assumed and ceded certain blocks of policies under modified coinsurance agreements in which the investment results of the underlying portfolios inure directly to the reinsurers. As a result, these agreements contain embedded derivatives that are reported at fair value. Changes in their fair value are reported in earnings. The investments supporting these agreements are designated as “trading securities”; therefore changes in their fair value are also reported in earnings. As of March 31, 2017, the fair value of the embedded derivative is based upon the relationship between the statutory policy liabilities (net of policy loans) of $2.4 billion and the statutory unrealized gain (loss) of the securities of $158.2 million. As a result, changes in the fair value of the embedded derivatives are largely offset by the changes in fair value of the related investments and each are reported in earnings. The fair value of the embedded derivative is considered a Level 3 valuation due to the unobservable nature of the policy liabilities.
The Company and certain of its subsidiaries have entered into interest support, yearly renewable term (“YRT”) premium support, and portfolio maintenance agreements with PLC. These agreements meet the definition of a derivative and are accounted for at fair value and are considered Level 3 valuations. The fair value of these derivatives as of March 31, 2017 was $34.0 million and is included in Other long-term investments. For information regarding realized gains on these derivatives please refer to Note 6, Derivative Financial Instruments.
The Interest Support Agreement provides that PLC will make payments to Golden Gate II if actual investment income on certain of Golden Gate II’s asset portfolios falls below a calculated investment income amount as defined in the Interest Support Agreement. The calculated investment income amount is a level of investment income deemed to be sufficient to support certain of Golden Gate II’s obligations under a reinsurance agreement with the Company, dated July 1, 2007. The derivative is valued using an internal valuation model that assumes a conservative projection of investment income under an adverse interest rate scenario and the probability that the expectation falls below the calculated investment income amount. This derivative had a fair value of $28.4 million as of March 31, 2017. As of March 31, 2017, no payments have been triggered under this agreement, however, certain interest support agreement obligations to Golden Gate II of approximately $2.8 million have been collateralized by PLC. Re-evaluation and, if necessary, adjustments of any support agreement collateralization amounts occur annually during the first quarter pursuant to the terms of the support agreement. As of March 31, 2017, no payments have been triggered under this agreement.
The YRT premium support agreements provide that PLC will make payments to Golden Gate and Golden Gate II in the event that YRT premium rates increase. The derivatives are valued using an internal valuation model. The valuation model is a probability weighted discounted cash flow model. The value is primarily a function of the likelihood and severity of future YRT premium increases. The fair value of these derivatives as of March 31, 2017 was $2.0 million. As of March 31, 2017, no payments have been made under these agreements.
The portfolio maintenance agreements provide that PLC will make payments to Golden Gate, Golden Gate V, and WCL in the event of other-than-temporary impairments on investments that exceed defined thresholds. The derivatives are valued using an internal discounted cash flow model. The significant unobservable inputs are the projected probability and severity of credit losses used to project future cash flows on the investment portfolios. The fair value of the portfolio maintenance agreements as of March 31, 2017, was $3.7 million. As of March 31, 2017, no payments have been made under these agreements.
The Funds Withheld derivative results from a reinsurance agreement with Shades Creek where the economic performance of certain hedging instruments held by the Company is ceded to Shades Creek. The value of the Funds Withheld derivative is directly tied to the value of the hedging instruments held in the funds withheld account. The hedging instruments predominantly consist of derivative instruments the fair values of which are classified as a Level 2 measurement; as such, the fair value of the Funds Withheld derivative has been classified as a Level 2 measurement. The fair value of the Funds Withheld derivative as of March 31, 2017, was a liability of $72.0 million.

25


Annuity account balances
The Company records a certain legacy block of FIA reserves at fair value. Based on the characteristics of these reserves, the Company believes that the fund value approximates fair value. The fair value measurement of these reserves is considered a Level 3 valuation due to the unobservable nature of the fund values. The Level 3 fair value as of March 31, 2017 is $86.4 million.
Separate Accounts
Separate account assets are invested in open-ended mutual funds and are included in Level 1.
Valuation of Level 3 Financial Instruments
The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
Fair Value
As of
March 31, 2017
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Other asset-backed securities
$
556,782

 
Liquidation
 
Liquidation value
 
$88 - $97.26 ($94.97)
 
 
 
Discounted cash flow
 
Liquidity premium
 
0.46% - 1.15% (0.75%)
 
 
 
 
 
Paydown rate
 
11.06% - 12.19% (11.41%)
Corporate securities
639,904

 
Discounted cash flow
 
Spread over treasury
 
0.88% - 4.55% (1.85%)
Liabilities:(1)
 

 
 
 
 
 
 
Embedded derivatives - GLWB(2)
$
2,983

 
Actuarial cash flow model
 
Mortality
 
91.1% to 106.6% of
Ruark 2015 ALB Table
 
 

 
 
 
Lapse
 
0.3% - 15%, depending on product/duration/funded status of guarantee
 
 

 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 

 
 
 
Nonperformance risk
 
0.14% - 0.98%
Embedded derivative - FIA
170,215

 
Actuarial cash flow model
 
Expenses
 
$126 per policy
 
 
 
 
 
Asset Earned Rate
 
4.08% - 4.66%
 
 

 
 
 
Withdrawal rate
 
1% prior to age 70, 100% of the RMD for ages 70+
 
 

 
 
 
Mortality
 
1994 MGDB table with company experience
 
 

 
 
 
Lapse
 
2.0% - 40.0%, depending on duration/surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.14% - 0.98%
Embedded derivative - IUL
51,385

 
Actuarial cash flow model
 
Mortality
 
38% - 153% of 2015
VBT Primary Tables
 
 

 
 
 
Lapse
 
0.5% - 10.0%, depending on duration/distribution channel and smoking class
 
 

 
 
 
Nonperformance risk
 
0.14% - 0.98%
 
 
 
 
 
 
 
 
(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.
The chart above excludes Level 3 financial instruments that are valued using broker quotes and for which book value approximates fair value.
The Company has considered all reasonably available quantitative inputs as of March 31, 2017, but the valuation techniques and inputs used by some brokers in pricing certain financial instruments are not shared with the Company. This resulted in $101.3 million of financial instruments being classified as Level 3 as of March 31, 2017. Of the $101.3 million, $68.9 million are other asset-backed securities and $32.3 million are corporate securities.
In certain cases the Company has determined that book value materially approximates fair value. As of March 31, 2017, the Company held $65.7 million of financial instruments where book value approximates fair value which were predominantly FHLB stock.

26


The following table presents the valuation method for material financial instruments included in Level 3, as well as the unobservable inputs used in the valuation of those financial instruments:
 
Fair Value
As of
December 31, 2016
 
Valuation
Technique
 
Unobservable
Input
 
Range
(Weighted Average)
 
(Dollars In Thousands)
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Other asset-backed securities
$
553,308

 
Liquidation
 
Liquidation value
 
$88 - $97.25 ($95.04)
Corporate securities
638,279

 
Discounted cash flow
 
Spread over treasury
 
0.31% - 4.50% (2.04%)
Liabilities:(1)
 
 
 
 
 
 
 
Embedded derivatives - GLWB(2)
$
7,031

 
Actuarial cash flow model
 
Mortality
 
91.1% to 106.6% of
Ruark 2015 ALB Table
 
 
 
 
 
Lapse
 
0.3% - 15%, depending on product/duration/funded status of guarantee
 
 
 
 
 
Utilization
 
99%. 10% of policies have a one-time over-utilization of 400%
 
 
 
 
 
Nonperformance risk
 
0.18% - 1.09%
Embedded derivative - FIA
147,368

 
Actuarial cash flow model
 
Expenses
 
$126 per policy
 
 
 
 
 
Asset Earned Rate
 
4.08% - 4.66%
 
 

 
 
 
Withdrawal rate
 
1% prior to age 70, 100% of the RMD for ages 70+
 
 

 
 
 
Mortality
 
1994 MGDB table with company experience
 
 

 
 
 
Lapse
 
2.0% - 40.0%, depending on duration/surrender charge period
 
 

 
 
 
Nonperformance risk
 
0.18% - 1.09%
Embedded derivative - IUL
46,051

 
Actuarial cash flow model
 
Mortality
 
38% - 153% of 2015
VBT Primary Tables
 
 
 
 
 
Lapse
 
0.5% - 10.0%, depending on duration/distribution channel and smoking class
 
 
 
 
 
Nonperformance risk
 
0.18% - 1.09%
 
 
 
 
 
 
 
 
(1) Excludes modified coinsurance arrangements.
(2) The fair value for the GLWB embedded derivative is presented as a net liability.
The chart above excludes Level 3 financial instruments that are valued using broker quotes and for which book value approximates fair value.
The Company has considered all reasonably available quantitative inputs as of December 31, 2016, but the valuation techniques and inputs used by some brokers in pricing certain financial instruments are not shared with the Company. This resulted in $125.2 million of financial instruments being classified as Level 3 as of December 31, 2016. Of the $125.2 million, $93.9 million are other asset backed securities and $31.3 million are corporate securities.
In certain cases the Company has determined that book value materially approximates fair value. As of December 31, 2016, the Company held $65.7 million of financial instruments where book value approximates fair value which are predominantly FHLB stock.
The asset-backed securities classified as Level 3 are predominantly ARS. A change in the paydown rate (the projected annual rate of principal reduction) of the ARS can significantly impact the fair value of these securities. A decrease in the paydown rate would increase the projected weighted average life of the ARS and increase the sensitivity of the ARS’ fair value to changes in interest rates. An increase in the liquidity premium would result in a decrease in the fair value of the securities, while a decrease in the liquidity premium would increase the fair value of these securities.
The fair value of corporate bonds classified as Level 3 is sensitive to changes in the interest rate spread over the corresponding U.S. Treasury rate. This spread represents a risk premium that is impacted by company specific and market factors. An increase in the spread can be caused by a perceived increase in credit risk of a specific issuer and/or an increase in the overall market risk premium associated with similar securities. The fair values of corporate bonds are sensitive to changes in spread. When holding the treasury rate constant, the fair value of corporate bonds increases when spreads decrease and decreases when spreads increase.
The fair value of the GLWB embedded derivative is sensitive to changes in the discount rate which includes the Company’s nonperformance risk, volatility, lapse, and mortality assumptions. The volatility assumption is an observable input as it is based on market inputs. The Company’s nonperformance risk, lapse, and mortality are unobservable. An increase in the three unobservable

27


assumptions would result in a decrease in the fair value of the liability and conversely, if there is a decrease in the assumptions the fair value would increase. The fair value is also dependent on the assumed policyholder utilization of the GLWB where an increase in assumed utilization would result in an increase in the fair value of the liability and conversely, if there is a decrease in the assumption, the fair value would decrease.
The fair value of the FIA account balance liability is predominantly impacted by observable inputs such as discount rates and equity returns. However, the fair value of the FIA embedded derivative is sensitive to non-performance risk, which is unobservable. The value of the liability increases with decreases in discount rate and non-performance risk and decreases with increases in the discount rate and non-performance risk. The value of the liability increases with increases in equity returns and the liability decreases with a decrease in equity returns.
The fair value of the FIA embedded derivative is predominantly impacted by observable inputs such as discount rates and equity returns. However, the fair value of the FIA embedded derivative is sensitive to non-performance risk, which is unobservable. The value of the liability increases with decreases in the discount rate and non-performance risk and decreases with increases in the discount rate and nonperformance risk. The value of the liability increases with increases in equity returns and the liability decreases with a decrease in equity returns.
The fair value of the IUL embedded derivative is predominantly impacted by observable inputs such as discount rates and equity returns. However, the fair value of the IUL embedded derivative is sensitive to non-performance risk, which is unobservable. The value of the liability increases with decreases in the discount rate and non-performance risk and decreases with increases in the discount rate and non-performance risk. The value of the liability increases with increases in equity returns and the liability decreases with a decrease in equity returns.

28


The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended March 31, 2017, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
 
Beginning
Balance
 
Included
in
Earnings
 
Included
in
Other
Comprehensive
Income
 
Included
in
Earnings
 
Included
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$
(3
)
 
$

 
$

 
$

 
$

 
$

 
$

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities
562,604

 

 
3,530

 

 
(831
)
 

 
(2,015
)
 

 

 
(6,643
)
 
291

 
556,936

 

Corporate securities
664,046

 

 
7,771

 

 
(282
)
 
37,259

 
(38,884
)
 

 

 
(2,647
)
 
(558
)
 
666,705

 

Total fixed maturity securities - available-for-sale
1,226,653

 

 
11,301

 

 
(1,113
)
 
37,259

 
(40,902
)
 

 

 
(9,290
)
 
(267
)
 
1,223,641

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
84,563

 
3,474

 

 
(586
)
 

 

 
(19,308
)
 

 

 

 
609

 
68,752

 
2,888

Corporate securities
5,492

 
34

 

 

 

 

 

 

 

 

 
(22
)
 
5,504

 
34

Total fixed maturity securities - trading
90,055

 
3,508

 

 
(586
)
 

 

 
(19,308
)
 

 

 

 
587

 
74,256

 
2,922

Total fixed maturity securities
1,316,708

 
3,508

 
11,301

 
(586
)
 
(1,113
)
 
37,259

 
(60,210
)
 

 

 
(9,290
)
 
320

 
1,297,897

 
2,922

Equity securities
65,786

 

 

 

 

 

 

 

 

 
3

 
(1
)
 
65,788

 
1

Other long-term investments(1)
115,516

 
5,245

 

 
(16,866
)
 

 

 

 

 

 

 

 
103,895

 
(11,621
)
Total investments
1,498,010

 
8,753

 
11,301

 
(17,452
)
 
(1,113
)
 
37,259

 
(60,210
)
 

 

 
(9,287
)
 
319

 
1,467,580

 
(8,698
)
Total assets measured at fair value on a recurring basis
$
1,498,010

 
$
8,753

 
$
11,301

 
$
(17,452
)
 
$
(1,113
)
 
$
37,259

 
$
(60,210
)
 
$

 
$

 
$
(9,287
)
 
$
319

 
$
1,467,580

 
$
(8,698
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
87,616

 
$

 
$

 
$
(887
)
 
$

 
$

 
$

 
$
180

 
$
2,268

 

 
$

 
$
86,415

 
$

Other liabilities(1)
405,803

 
15,280

 

 
(48,278
)
 

 

 

 

 

 

 

 
438,801

 
(32,998
)
Total liabilities measured at fair value on a recurring basis
$
493,419

 
$
15,280

 
$

 
$
(49,165
)
 
$

 
$

 
$

 
$
180

 
$
2,268

 
$

 
$

 
$
525,216

 
$
(32,998
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
For the three months ended March 31, 2017, there were an immaterial amount of securities transferred into Level 3.
For the three months ended March 31, 2017, $9.3 million of securities were transferred into Level 2. This amount was transferred from Level 3. These transfers resulted from securities that were priced internally using significant unobservable inputs where market observable inputs were not available in previous periods but were priced by independent pricing services or brokers as of March 31, 2017.
For the three months ended March 31, 2017, there were no transfers of securities from Level 2 to Level 1.
For the three months ended March 31, 2017, there were no transfers of securities from Level 1.
     

29


The following table presents a reconciliation of the beginning and ending balances for fair value measurements for the three months ended March 31, 2016, for which the Company has used significant unobservable inputs (Level 3):
 
 
 
Total
Realized and Unrealized
Gains
 
Total
Realized and Unrealized
Losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Gains (losses) included in Earnings related to Instruments still held at
the 
Reporting
Date
 
Beginning
Balance
 
Included
 in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Included 
in
Earnings
 
Included 
in
Other
Comprehensive
Income
 
Purchases
 
Sales
 
Issuances
 
Settlements
 
Transfers
in/out of
Level 3
 
Other
 
Ending
Balance
 
 
(Dollars In Thousands)
Assets:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Fixed maturity securities available-for-sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities
$
3

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
3

 
$

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Other asset-backed securities
587,031

 
6,859

 

 

 
(13,057
)
 

 
(50,820
)
 

 

 
7,457

 
361

 
537,831

 

Corporate securities
902,119

 

 
14,922

 
(4,135
)
 
(6,287
)
 
16,000

 
(24,742
)
 

 

 
(61,179
)
 
(2,961
)
 
833,737

 

Total fixed maturity securities - available-for-sale
1,489,153

 
6,859

 
14,922

 
(4,135
)
 
(19,344
)
 
16,000

 
(75,562
)
 

 

 
(53,722
)
 
(2,600
)
 
1,371,571

 

Fixed maturity securities - trading
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Other asset-backed securities
152,912

 
228

 

 
(934
)
 

 

 
(1,603
)
 

 

 
172

 
(92
)
 
150,683

 
(709
)
Corporate securities
18,225

 
308

 

 
(259
)
 

 

 
(4,072
)
 

 

 
(8,479
)
 
(46
)
 
5,677

 
216

Total fixed maturity securities - trading
171,137

 
536

 

 
(1,193
)
 

 

 
(5,675
)
 

 

 
(8,307
)
 
(138
)
 
156,360

 
(493
)
Total fixed maturity securities
1,660,290

 
7,395

 
14,922

 
(5,328
)
 
(19,344
)
 
16,000

 
(81,237
)
 

 

 
(62,029
)
 
(2,738
)
 
1,527,931

 
(493
)
Equity securities
66,504

 

 

 

 

 

 

 

 

 

 

 
66,504

 

Other long-term investments(1)
68,384

 
4,217

 

 
(16,982
)
 

 
1,429

 

 

 

 

 

 
57,048

 
(12,765
)
Total investments
1,795,178

 
11,612

 
14,922

 
(22,310
)
 
(19,344
)
 
17,429

 
(81,237
)
 

 

 
(62,029
)
 
(2,738
)
 
1,651,483

 
(13,258
)
Total assets measured at fair value on a recurring basis
$
1,795,178

 
$
11,612

 
$
14,922

 
$
(22,310
)
 
$
(19,344
)
 
$
17,429

 
$
(81,237
)
 
$

 
$

 
$
(62,029
)
 
$
(2,738
)
 
$
1,651,483

 
$
(13,258
)
Liabilities:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Annuity account balances(2)
$
92,512

 
$

 
$

 
$
(566
)
 
$

 
$

 
$

 
$
187

 
$
3,142

 
$

 
$

 
$
90,123

 
$

Other liabilities(1)
375,848

 
368

 

 
(120,758
)
 

 

 

 

 

 

 

 
496,238

 
(120,390
)
Total liabilities measured at fair value on a recurring basis
$
468,360

 
$
368

 
$

 
$
(121,324
)
 
$

 
$

 
$

 
$
187

 
$
3,142

 
$

 
$

 
$
586,361

 
$
(120,390
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Represents certain freestanding and embedded derivatives.
(2) Represents liabilities related to fixed indexed annuities.
For the three months ended March 31, 2016, there were $44.1 million transfers of securities into Level 3.
For the three months ended March 31, 2016, $106.1 million of securities were transferred into Level 2. This amount was transferred from Level 3. These transfers resulted from securities that were priced internally using significant unobservable inputs where market observable inputs were not available in previous periods but were priced by independent pricing services or brokers as of March 31, 2016.
For the three months ended March 31, 2016, there were $12.2 million securities transferred from Level 2 to Level 1.
For the three months ended March 31, 2016, there were $0.1 million securities transferred from Level 1.
     Total realized and unrealized gains (losses) on Level 3 assets and liabilities are primarily reported in either realized investment gains (losses) within the consolidated condensed statements of income (loss) or other comprehensive income (loss) within shareowner’s equity based on the appropriate accounting treatment for the item.
Purchases, sales, issuances, and settlements, net, represent the activity that occurred during the period that results in a change of the asset or liability but does not represent changes in fair value for the instruments held at the beginning of the period. Such activity primarily relates to purchases and sales of fixed maturity securities and issuances and settlements of fixed indexed annuities.

30


The Company reviews the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain financial assets or liabilities. Such reclassifications are reported as transfers in and out of Level 3 at the beginning fair value for the reporting period in which the changes occur. The asset transfers in the table(s) above primarily related to positions moved from Level 3 to Level 2 as the Company determined that certain inputs were observable.
The amount of total gains (losses) for assets and liabilities still held as of the reporting date primarily represents changes in fair value of trading securities and certain derivatives that exist as of the reporting date and the change in fair value of fixed indexed annuities.
Estimated Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments as of the periods shown below are as follows:
 
 
 
As of
 
 
 
March 31, 2017
 
December 31, 2016
 
Fair Value
Level
 
Carrying
Amounts
 
Fair Values
 
Carrying
Amounts
 
Fair Values
 
 
 
(Dollars In Thousands)
Assets:
 
 
 

 
 

 
 

 
 

Mortgage loans on real estate
3
 
$
6,311,822

 
$
6,180,585

 
$
6,132,125

 
$
5,930,992

Policy loans
3
 
1,635,511

 
1,635,511

 
1,650,240

 
1,650,240

Fixed maturities, held-to-maturity(1)
3
 
2,758,137

 
2,746,375

 
2,770,177

 
2,733,340

Liabilities:
 
 
 

 
 

 
 

 
 

Stable value product account balances
3
 
$
3,614,225

 
$
3,607,767

 
$
3,501,636

 
$
3,488,877

Future policy benefits and claims(2)
3
 
216,520

 
216,520

 
221,634

 
221,658

Other policyholders' funds(3)
3
 
134,329

 
135,090

 
135,367

 
136,127

 
 
 
 
 
 
 
 
 
 
Debt:
 
 
 

 
 

 
 

 
 

Non-recourse funding obligations(4)
3
 
$
2,962,601

 
$
2,951,336

 
$
2,973,829

 
$
2,939,387

 
 
 
 
 
 
 
 
 
 
Except as noted below, fair values were estimated using quoted market prices.
(1) Securities purchased from unconsolidated affiliates, Red Mountain LLC and Steel City LLC.
(2) Single premium immediate annuity without life contingencies.
(3) Supplementary contracts without life contingencies.
(4) As March 31, 2017, $2.7 billion in carrying amount and fair value relate to non-recourse funding obligations issued by Golden Gate and Golden Gate V. As of December 31, 2016, $2.7 billion in carrying amount and fair value relate to non-recourse funding obligations issued by Golden Gate and Golden Gate V.
Fair Value Measurements
Mortgage loans on real estate
The Company estimates the fair value of mortgage loans using an internally developed model. This model includes inputs derived by the Company based on assumed discount rates relative to the Company’s current mortgage loan lending rate and an expected cash flow analysis based on a review of the mortgage loan terms. The model also contains the Company’s determined representative risk adjustment assumptions related to credit and liquidity risks.
Policy loans
The Company believes the fair value of policy loans approximates book value. Policy loans are funds provided to policy holders in return for a claim on the policy. The funds provided are limited to the cash surrender value of the underlying policy. The nature of policy loans is to have a negligible default risk as the loans are fully collateralized by the value of the policy. Policy loans do not have a stated maturity and the balances and accrued interest are repaid either by the policyholder or with proceeds from the policy. Due to the collateralized nature of policy loans and unpredictable timing of repayments, the Company believes the fair value of policy loans approximates carrying value.
Fixed maturities, held-to-maturity
The Company estimates the fair value of its fixed maturity, held-to-maturity securities using internal discounted cash flow models. The discount rates used in the model are based on a current market yield for similar financial instruments.

31


Stable value product and other investment contract balances
The Company estimates the fair value of stable value product account balances and other investment contract balances (included in Future policy benefits and claims as well as Other policyholder funds line items on our balance sheet) using models based on discounted expected cash flows. The discount rates used in the models are based on a current market rate for similar financial instruments.
Non-recourse Funding Obligations
The Company estimates the fair value of its non-recourse funding obligations using internal discounted cash flow models. The discount rates used in the model are based on a current market yield for similar financial instruments.
6.    DERIVATIVE FINANCIAL INSTRUMENTS
Types of Derivative Instruments and Derivative Strategies
The Company utilizes a risk management strategy that incorporates the use of derivative financial instruments to reduce exposure to certain risks, including but not limited to, interest rate risk, currency exchange risk, volatility risk, and equity market risk. These strategies are developed through the Company’s analysis of data from financial simulation models and other internal and industry sources and are then incorporated into the Company’s risk management program.
Derivative instruments expose the Company to credit and market risk and could result in material changes from period to period. The Company attempts to minimize its credit risk by entering into transactions with highly rated counterparties. The Company manages the market risk by establishing and monitoring limits as to the types and degrees of risk that may be undertaken. The Company monitors its use of derivatives in connection with its overall asset/liability management programs and risk management strategies. In addition, all derivative programs are monitored by our risk management department.
Derivatives Related to Interest Rate Risk Management
Derivative instruments that are used as part of the Company’s interest rate risk management strategy include interest rate swaps, interest rate futures, interest rate caps, and interest rate swaptions.
Derivatives Related to Foreign Currency Exchange Risk Management
Derivative instruments that are used as part of the Company's foreign currency exchange risk management strategy include foreign currency swaps, foreign currency futures, foreign equity futures, and foreign equity options.
Derivatives Related to Risk Mitigation of Certain Annuity Contracts
The Company may use the following types of derivative contracts to mitigate its exposure to certain guaranteed benefits related to VA contracts and fixed indexed annuities:
Foreign Currency Futures
Variance Swaps
Interest Rate Futures
Equity Options
Equity Futures
Credit Derivatives
Interest Rate Swaps
Interest Rate Swaptions
Volatility Futures
Volatility Options
Funds Withheld Agreement
Total Return Swaps
Other Derivatives
The Company and certain of its subsidiaries have derivatives with PLC. These derivatives consist of an interest support agreement, YRT premium support agreements, and portfolio maintenance agreements with PLC.
The Company has a funds withheld account that consists of various derivative instruments held by us that is used to hedge the GLWB and GMDB riders. The economic performance of derivatives in the funds withheld account is ceded to Shades Creek. The funds withheld account is accounted for as a derivative financial instrument.
Accounting for Derivative Instruments
The Company records its derivative financial instruments in the consolidated balance sheet in “other long-term investments” and “other liabilities” in accordance with GAAP, which requires that all derivative instruments be recognized in the balance sheet at fair value. The change in the fair value of derivative financial instruments is reported either in the statement of income or in other comprehensive income (loss), depending upon whether it qualified for and also has been properly identified as being part of a hedging relationship, and also on the type of hedging relationship that exists.

32


For a derivative financial instrument to be accounted for as an accounting hedge, it must be identified and documented as such on the date of designation. For cash flow hedges, the effective portion of their realized gain or loss is reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged item impacts earnings. Any remaining gain or loss, the ineffective portion, is recognized in current earnings. For fair value hedge derivatives, their gain or loss as well as the offsetting loss or gain attributable to the hedged risk of the hedged item is recognized in current earnings. Effectiveness of the Company’s hedge relationships is assessed on a quarterly basis.
The Company reports changes in fair values of derivatives that are not part of a qualifying hedge relationship through earnings in the period of change. Changes in the fair value of derivatives that are recognized in current earnings are reported in “Realized investment gains (losses)-Derivative financial instruments.”
Derivative Instruments Designated and Qualifying as Hedging Instruments
Cash-Flow Hedges
To hedge a fixed rate note denominated in a foreign currency, the Company entered into a fixed-to-fixed foreign currency swap in order to hedge the foreign currency exchange risk associated with the note. The cash flows received on the swap are identical to the cash flow paid on the note.
Derivative Instruments Not Designated and Not Qualifying as Hedging Instruments
The Company uses various other derivative instruments for risk management purposes that do not qualify for hedge accounting treatment. Changes in the fair value of these derivatives are recognized in earnings during the period of change.
Derivatives Related to Variable Annuity Contracts
The Company uses equity, interest rate, currency, and volatility futures to mitigate the risk related to certain guaranteed minimum benefits, including GLWB, within its VA products. In general, the cost of such benefits varies with the level of equity and interest rate markets, foreign currency levels, and overall volatility.
The Company uses equity options, variance swaps, and volatility options to mitigate the risk related to certain guaranteed minimum benefits, including GLWB, within its VA products. In general, the cost of such benefits varies with the level of equity markets and overall volatility.
The Company uses interest rate swaps and interest rate swaptions to mitigate the risk related to certain guaranteed minimum benefits, including GLWB, within its VA products.
The Company markets certain VA products with a GLWB rider. The GLWB component is considered an embedded derivative, not considered to be clearly and closely related to the host contract.
The Company has a funds withheld account that consists of various derivative instruments held by the Company that are used to hedge the GLWB and GMDB riders. The economic performance of derivatives in the funds withheld account is ceded to Shades Creek. The funds withheld account is accounted for as a derivative financial instrument.
Derivatives Related to Fixed Annuity Contracts
The Company uses equity futures and options to mitigate the risk within its fixed indexed annuity products. In general, the cost of such benefits varies with the level of equity markets and overall volatility.
The Company markets certain fixed indexed annuity products. The FIA component is considered an embedded derivative, not considered to be clearly and closely related to the host contract.
Derivatives Related to Indexed Universal Life Contracts
The Company uses equity, futures, and options to mitigate the risk within its indexed universal life products. In general, the cost of such benefits varies with the level of equity markets.
The Company markets certain IUL products. The IUL component is considered an embedded derivative, not considered to be clearly and closely related to the host contract.
Other Derivatives
The Company and certain of its subsidiaries have an interest support agreement, two YRT premium support agreements, and three portfolio maintenance agreements with PLC. The Company entered into three separate portfolio maintenance agreements, two in October 2012 and one in January 2016.
The Company uses various swaps and other types of derivatives to manage risk related to other exposures.
The Company is involved in various modified coinsurance and funds withheld arrangements which contain embedded derivatives. Changes in their fair value are recorded in current period earnings. The investment portfolios that support the related modified coinsurance reserves and funds withheld arrangements had fair value changes which substantially offset the gains or losses on these embedded derivatives.

33


The following table sets forth realized investments gains and losses for the periods shown:
Realized investment gains (losses) - derivative financial instruments
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Derivatives related to VA contracts:
 

 
 
Interest rate futures - VA
$
3,448

 
$
37,801

Equity futures - VA
(30,817
)
 
(3,228
)
Currency futures - VA
(6,256
)
 
(6,158
)
Equity options - VA
(40,185
)
 
16,304

Interest rate swaptions - VA
(1,469
)
 
(2,234
)
Interest rate swaps - VA
(8,957
)
 
125,593

Embedded derivative - GLWB
10,016

 
(66,676
)
Funds withheld derivative
47,469

 
(7,798
)
Total derivatives related to VA contracts
(26,751
)
 
93,604

Derivatives related to FIA contracts:
 

 
 
Embedded derivative - FIA
(12,411
)
 
(2,162
)
Equity futures - FIA
297

 
1,382

Volatility futures - FIA

 

Equity options - FIA
10,700

 
(5,562
)
Total derivatives related to FIA contracts
(1,414
)
 
(6,342
)
Derivatives related to IUL contracts:
 

 
 
Embedded derivative - IUL
(2,090
)
 
(738
)
Equity futures - IUL
(799
)
 
(219
)
Equity options - IUL
2,891

 
(27
)
Total derivatives related to IUL contracts
2

 
(984
)
Embedded derivative - Modco reinsurance treaties
(17,865
)
 
(58,355
)
Derivatives with PLC(1)
(14,875
)
 
4,030

Other derivatives
3

 
(45
)
Total realized gains (losses) - derivatives
$
(60,900
)
 
$
31,908

 
 
 
 
(1) These derivatives include the Interest, YRT premium support, and portfolio maintenance agreements between certain of the Company’s subsidiaries and PLC.
 
The following table sets forth realized investments gains and losses for the Modco trading portfolio that is included in realized investment gains (losses) — all other investments:
Realized investment gains (losses) - all other investments
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Modco trading portfolio(1)
$
18,552

 
$
78,154

 
 
 
 
(1) The Company elected to include the use of alternate disclosures for trading activities.
The following table presents the components of the gain or loss on derivatives that qualify as a cash flow hedging relationship. The Company did not have any derivatives that qualified as a cash flow hedging relationships for the three months ended March 31, 2016:

34


Gain (Loss) on Derivatives in Cash Flow Hedging Relationship
 
Amount of Gains (Losses)
Deferred in
Accumulated Other
Comprehensive Income
(Loss) on Derivatives
 
Amount and Location of
Gains (Losses)
Reclassified from
Accumulated Other
Comprehensive Income
(Loss) into Income (Loss)
 
Amount and Location of
(Losses) Recognized in
Income (Loss) on
Derivatives
 
(Effective Portion)
 
(Effective Portion)
 
(Ineffective Portion)
 
 
 
Benefits and settlement
expenses
 
Realized investment
gains (losses)
 
(Dollars In Thousands)
For The Three Months Ended March 31, 2017
 

 
 

 
 

Foreign currency swaps
$
(1,034
)
 
$
(205
)
 
$

Total
$
(1,034
)
 
$
(205
)
 
$

Based on expected cash flows of the underlying hedged items, the Company expects to reclassify $0.8 million out of accumulated other comprehensive income into earnings during the next twelve months.


35


The table below presents information about the nature and accounting treatment of the Company’s primary derivative financial instruments and the location in and effect on the consolidated condensed financial statements for the periods presented below:
 
As of
 
March 31, 2017
 
December 31, 2016
 
Notional
Amount
 
Fair
Value
 
Notional
Amount
 
Fair
Value
 
(Dollars In Thousands)
Other long-term investments
 

 
 

 
 

 
 

Cash flow hedges:
 
 
 
 
 
 
 
Foreign currency swaps
$

 
$

 
$
117,178

 
$
132

Derivatives not designated as hedging instruments:
 

 
 

 
 

 
 

Interest rate swaps
1,040,000

 
43,730

 
1,135,000

 
71,644

Derivatives with PLC(1)
2,780,731

 
34,004

 
2,808,807

 
48,878

Embedded derivative - Modco reinsurance treaties
64,310

 
616

 
64,123

 
2,573

Embedded derivative - GLWB
2,146,176

 
69,274

 
2,045,529

 
64,064

Interest rate futures
698,352

 
1,917

 
102,587

 
894

Equity futures
445,702

 
1,769

 
654,113

 
5,805

Currency futures

 

 
340,058

 
7,883

Equity options
4,459,031

 
363,614

 
3,944,444

 
328,908

Interest rate swaptions
225,000

 
1,034

 
225,000

 
2,503

Other
157

 
153

 
212

 
149

 
$
11,859,459

 
$
516,111

 
$
11,437,051

 
$
533,433

Other liabilities
 

 
 

 
 

 
 

Cash flow hedges:
 
 
 
 
 
 
 
Foreign currency swaps
$
117,178

 
$
485

 
$

 
$

Derivatives not designated as hedging instruments:
 

 
 

 
 

 
 

Interest rate swaps
822,500

 
1,953

 
575,000

 
10,208

Embedded derivative - Modco reinsurance treaties
2,437,200

 
150,924

 
2,450,692

 
141,301

Funds withheld derivative
1,556,518

 
72,041

 
1,557,237

 
91,267

Embedded derivative - GLWB
1,770,287

 
66,277

 
1,849,400

 
71,082

Embedded derivative - FIA
1,610,708

 
170,215

 
1,496,346

 
147,368

Embedded derivative - IUL
120,218

 
51,385

 
103,838

 
46,051

Interest rate futures
769,621

 
922

 
993,842

 
6,611

Equity futures
280,278

 
3,987

 
102,667

 
2,907

Currency futures
298,852

 
6,234

 

 

Equity options
3,020,620

 
201,838

 
2,590,160

 
157,253

 
$
12,803,980

 
$
726,261

 
$
11,719,182

 
$
674,048

 
 
 
 
 
 
 
 
(1) These derivatives include the Interest, YRT premium support, and portfolio maintenance agreements between certain of the Company’s subsidiaries and PLC.
During the first quarter 2016, the Company revised its methodology for estimating notional amounts associated with the YRT Support Agreements among certain of its affiliates. The Company's revised approach reflects its position that no reasonably estimable notional amounts exist for the YRT Support Agreements, which contain payment positions based on the movement of the underlying premium rates, as described in Note 5, Fair Value of Financial Instruments. Current period amounts disclosed above reflect this change in estimate, which did not impact the Company's financial position or results of operations.

36


7.    OFFSETTING OF ASSETS AND LIABILITIES
Certain of the Company’s derivative instruments are subject to enforceable master netting arrangements that provide for the net settlement of all derivative contracts between the Company and a counterparty in the event of default or upon the occurrence of certain termination events. Collateral support agreements associated with each master netting arrangement provide that the Company will receive or pledge financial collateral in the event either minimum thresholds, or in certain cases ratings levels, have been reached. Additionally, certain of the Company’s repurchase agreements provide for net settlement on termination of the agreement. Refer to Note 10, Debt and Other Obligations for details of the Company’s repurchase agreement programs. 
The tables below present the assets and liabilities subject to master netting agreements as of March 31, 2017.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
412,064

 
$

 
$
412,064

 
$
206,954

 
$
96,785

 
$
108,325

Total derivatives, subject to a master netting arrangement or similar arrangement
412,064

 

 
412,064

 
206,954

 
96,785

 
108,325

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
616

 

 
616

 

 

 
616

Embedded derivative - GLWB
69,274

 

 
69,274

 

 

 
69,274

Derivatives with PLC
34,004

 

 
34,004

 

 

 
34,004

Other
153

 

 
153

 

 

 
153

Total derivatives, not subject to a master netting arrangement or similar arrangement
104,047

 

 
104,047

 

 

 
104,047

Total derivatives
516,111

 

 
516,111

 
206,954

 
96,785

 
212,372

Total Assets
$
516,111

 
$

 
$
516,111

 
$
206,954

 
$
96,785

 
$
212,372


37


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
215,419

 
$

 
$
215,419

 
$
206,954

 
$
8,465

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
215,419

 

 
215,419

 
206,954

 
8,465

 

Derivatives, not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
150,924

 

 
150,924

 

 

 
150,924

Funds withheld derivative
72,041

 

 
72,041

 

 

 
72,041

Embedded derivative - GLWB
66,277

 

 
66,277

 

 

 
66,277

Embedded derivative - FIA
170,215

 

 
170,215

 

 

 
170,215

Embedded derivative - IUL
51,385

 

 
51,385

 

 

 
51,385

Total derivatives, not subject to a master netting arrangement or similar arrangement
510,842

 

 
510,842

 

 

 
510,842

Total derivatives
726,261

 

 
726,261

 
206,954

 
8,465

 
510,842

Repurchase agreements(1)
787,652

 

 
787,652

 
787,652

 

 

Total Liabilities
$
1,513,913

 
$

 
$
1,513,913

 
$
994,606

 
$
8,465

 
$
510,842

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.
The tables below present the derivative instruments by assets and liabilities for the Company as of December 31, 2016.
 
Gross
Amounts of
Recognized
Assets
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Assets
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Received
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Assets
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
417,769

 
$

 
$
417,769

 
$
171,384

 
$
100,890

 
$
145,495

Total derivatives, subject to a master netting arrangement or similar arrangement
417,769

 

 
417,769

 
171,384

 
100,890

 
145,495

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
2,573

 

 
2,573

 

 

 
2,573

Embedded derivative - GLWB
64,064

 

 
64,064

 

 

 
64,064

Derivatives with PLC
48,878

 

 
48,878

 

 

 
48,878

Other
149

 

 
149

 

 

 
149

Total derivatives, not subject to a master netting arrangement or similar arrangement
115,664

 

 
115,664

 

 

 
115,664

Total derivatives
533,433

 

 
533,433

 
171,384

 
100,890

 
261,159

Total Assets
$
533,433

 
$

 
$
533,433

 
$
171,384

 
$
100,890

 
$
261,159


38


 
Gross
Amounts of
Recognized
Liabilities
 
Gross
Amounts
Offset in the
Statement of
Financial
Position
 
Net Amounts
of Liabilities
Presented in
the
Statement of
Financial
Position
 
Gross Amounts Not Offset
in the Statement of
Financial Position
 
 
 
 
 
 
Financial
Instruments
 
Cash
Collateral
Paid
 
Net Amount
 
(Dollars In Thousands)
Offsetting of Liabilities
 

 
 

 
 

 
 

 
 

 
 

Derivatives:
 

 
 

 
 

 
 

 
 

 
 

Free-Standing derivatives
$
176,979

 
$

 
$
176,979

 
$
171,384

 
$
5,595

 
$

Total derivatives, subject to a master netting arrangement or similar arrangement
176,979

 

 
176,979

 
171,384

 
5,595

 

Derivatives not subject to a master netting arrangement or similar arrangement
 

 
 

 
 

 
 

 
 

 
 

Embedded derivative - Modco reinsurance treaties
141,301

 

 
141,301

 

 

 
141,301

Funds withheld derivative
91,267

 

 
91,267

 

 

 
91,267

Embedded derivative - GLWB
71,082

 

 
71,082

 

 

 
71,082

Embedded derivative - FIA
147,368

 

 
147,368

 

 

 
147,368

Embedded derivative - IUL
46,051

 

 
46,051

 

 

 
46,051

Total derivatives, not subject to a master netting arrangement or similar arrangement
497,069

 

 
497,069

 

 

 
497,069

Total derivatives
674,048

 

 
674,048

 
171,384

 
5,595

 
497,069

Repurchase agreements(1)
797,721

 

 
797,721

 

 

 
797,721

Total Liabilities
$
1,471,769

 
$

 
$
1,471,769

 
$
171,384

 
$
5,595

 
$
1,294,790

 
 
 
 
 
 
 
 
 
 
 
 
(1) Borrowings under repurchase agreements are for a term less than 90 days.
8.    MORTGAGE LOANS
Mortgage Loans
The Company invests a portion of its investment portfolio in commercial mortgage loans. As of March 31, 2017, the Company’s mortgage loan holdings were approximately $6.3 billion. The Company has specialized in making loans on credit-oriented commercial properties, credit-anchored strip shopping centers, senior living facilities, and apartments. The Company’s underwriting procedures relative to its commercial loan portfolio are based, in the Company’s view, on a conservative and disciplined approach. The Company concentrates on a small number of commercial real estate asset types associated with the necessities of life (retail, multi-family, senior living, professional office buildings, and warehouses). The Company believes that these asset types tend to weather economic downturns better than other commercial asset classes in which it has chosen not to participate. The Company believes this disciplined approach has helped to maintain a relatively low delinquency and foreclosure rate throughout its history. The majority of the Company's mortgage loans portfolio was underwritten by the Company. From time to time, the Company may acquire loans in conjunction with an acquisition.
The Company's commercial mortgage loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount, and net of valuation allowances. Interest income is accrued on the principal amount of the loan based on the loan's contractual interest rate. Amortization of premiums and discounts is recorded using the effective yield method. Interest income, amortization of premiums and discounts and prepayment fees are reported in net investment income.
Certain of the mortgage loans have call options that occur within the next 12 years. However, if interest rates were to significantly increase, the Company may be unable to exercise the call options on its existing mortgage loans commensurate with the significantly increased market rates. As of March 31, 2017, assuming the loans are called at their next call dates, approximately $119.9 million of principal would become due for the remainder of 2017, $957.5 million in 2018 through 2022, $129.8 million in 2023 through 2027, and $10.1 million thereafter.
The Company offers a type of commercial mortgage loan under which the Company will permit a loan-to-value ratio of up to 85% in exchange for a participating interest in the cash flows from the underlying real estate. As of March 31, 2017, and December 31, 2016, approximately $613.5 million and $595.2 million, respectively, of the Company’s total mortgage loans principal balance have this participation feature. Cash flows received as a result of this participation feature are recorded as interest income. During the three months ended March 31, 2017 and 2016, the Company recognized $6.8 million and $6.8 million, respectively, of participating mortgage loan income.

39


As of March 31, 2017, approximately $2.0 million of invested assets consisted of nonperforming mortgage loans, restructured mortgage loans, or mortgage loans that were foreclosed and were converted to real estate properties. The Company does not expect these investments to adversely affect its liquidity or ability to maintain proper matching of assets and liabilities. During the three months ended March 31, 2017, the Company recognized a troubled debt restructuring as a result of the Company granting a concession to a borrower which included loans terms unavailable from other lenders. This concession was the result of agreements between the creditor and the debtor. The Company did not identify any loans whose principal was permanently impaired during the three months ended March 31, 2017.
The Company’s mortgage loan portfolio consists of two categories of loans: 1) those not subject to a pooling and servicing agreement and 2) those subject to a contractual pooling and servicing agreement. As of March 31, 2017, $2.0 million of mortgage loans not subject to a pooling and servicing agreement were nonperforming mortgage loans, restructured, or mortgage loans that were foreclosed and were converted to real estate properties. The Company did not foreclose on any nonperforming loans not subject to a pooling and servicing agreement during the three months ended March 31, 2017.
As of March 31, 2017, none of the loans subject to a pooling and servicing agreement were nonperforming or restructured. The Company did not foreclose on any nonperforming loans subject to a pooling and servicing agreement during the three months ended March 31, 2017.
As of March 31, 2017, and December 31, 2016, the Company had an allowance for mortgage loan credit losses of $5.1 million and $0.7 million, respectively. Due to the Company’s loss experience and nature of the loan portfolio, the Company believes that a collectively evaluated allowance would be inappropriate. The Company believes an allowance calculated through an analysis of specific loans that are believed to have a higher risk of credit impairment provides a more accurate presentation of expected losses in the portfolio and is consistent with the applicable guidance for loan impairments in ASC Subtopic 310. Since the Company uses the specific identification method for calculating the allowance, it is necessary to review the economic situation of each borrower to determine those that have higher risk of credit impairment. The Company has a team of professionals that monitors borrower conditions such as payment practices, borrower credit, operating performance, and property conditions, as well as ensuring the timely payment of property taxes and insurance. Through this monitoring process, the Company assesses the risk of each loan. When issues are identified, the severity of the issues are assessed and reviewed for possible credit impairment. If a loss is probable, an expected loss calculation is performed and an allowance is established for that loan based on the expected loss. The expected loss is calculated as the excess carrying value of a loan over either the present value of expected future cash flows discounted at the loan’s original effective interest rate, or the current estimated fair value of the loan’s underlying collateral. A loan may be subsequently charged off at such point that the Company no longer expects to receive cash payments, the present value of future expected payments of the renegotiated loan is less than the current principal balance, or at such time that the Company is party to foreclosure or bankruptcy proceedings associated with the borrower and does not expect to recover the principal balance of the loan.
A charge off is recorded by eliminating the allowance against the mortgage loan and recording the renegotiated loan or the collateral property related to the loan as investment real estate on the balance sheet, which is carried at the lower of the appraised fair value of the property or the unpaid principal balance of the loan, less estimated selling costs associated with the property. 
 
As of
 
March 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
Beginning balance
$
724

 
$

Charge offs

 
(4,682
)
Recoveries
(724
)
 

Provision
5,087

 
5,406

Ending balance
$
5,087

 
$
724


40


It is the Company’s policy to cease to carry accrued interest on loans that are over 90 days delinquent. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes over 90 days delinquent, it is the Company’s general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. For loans subject to a pooling and servicing agreement, there are certain additional restrictions and/or requirements related to workout proceedings, and as such, these loans may have different attributes and/or circumstances affecting the status of delinquency or categorization of those in nonperforming status. An analysis of the delinquent loans is shown in the following chart. 
 
 
 
 
 
 
Greater
 
 
 
 
30-59 Days
 
60-89 Days
 
than 90 Days
 
Total
As of March 31, 2017
 
Delinquent
 
Delinquent
 
Delinquent
 
Delinquent
 
 
(Dollars In Thousands)
Commercial mortgage loans
 
$
1,968

 
$

 
$
1,235

 
$
3,203

Number of delinquent commercial mortgage loans
 
2

 

 
1

 
3

 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
Commercial mortgage loans
 
$
3,669

 
$

 
$

 
$
3,669

Number of delinquent commercial mortgage loans
 
4

 

 

 
4

The Company’s commercial mortgage loan portfolio consists of mortgage loans that are collateralized by real estate. Due to the collateralized nature of the loans, any assessment of impairment and ultimate loss given a default on the loans is based upon a consideration of the estimated fair value of the real estate. The Company limits accrued interest income on impaired loans to 90 days of interest. Once accrued interest on the impaired loan is received, interest income is recognized on a cash basis. For information regarding impaired loans, please refer to the following chart: 
 
 
 
 
Unpaid
 
 
 
Average
 
Interest
 
Cash Basis
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Income
 
Interest
As of March 31, 2017
 
Investment
 
Balance
 
Allowance
 
Investment
 
Recognized
 
Income
 
 
(Dollars In Thousands)
Commercial mortgage loans:
 
 

 
 

 
 

 
 

 
 

 
 

With no related allowance recorded
 
$
1,235

 
$
1,186

 
$

 
$
1,235

 
$

 
$

With an allowance recorded
 
9,573

 
9,562

 
5,087

 
9,573

 
101

 
101

 
 
 

 
 

 
 

 
 

 
 

 
 

As of December 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

Commercial mortgage loans:
 
 

 
 

 
 

 
 

 
 

 
 

With no related allowance recorded
 
$

 
$

 
$

 
$

 
$

 
$

With an allowance recorded
 
1,819

 
1,819

 
724

 
1,819

 
96

 
96

Mortgage loans that were modified in a troubled debt restructuring as of March 31, 2017 and December 31, 2016 were as follows:
 
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
(Dollars In Thousands)
As of March 31, 2017
 
 
 
 
 
Troubled debt restructuring:
 
 
 
 
 
Commercial mortgage loans
1
 
$
739

 
$
739

 
 
 
 
 
 
As of December 31, 2016
 
 
 

 
 

Troubled debt restructuring:
 
 
 
 
 
Commercial mortgage loans
1
 
$
468

 
$
468



41


9.    GOODWILL
During the year ended December 31, 2016, the Company increased its goodwill balance by approximately $61.0 million in the Asset Protection segment, which was attributed to the US Warranty acquisition. The balance of goodwill for the Company as of March 31, 2017 was $793.5 million. There has been no change to goodwill during the three months ended March 31, 2017.
Accounting for goodwill requires an estimate of the future profitability of the associated lines of business to assess the recoverability of the capitalized acquisition goodwill. The Company evaluates the carrying value of goodwill at the segment (or reporting unit) level at least annually and between annual evaluations if events occur or circumstances change that would more likely than not reduce the fair value of the reporting unit below its carrying amount. Such circumstances could include, but are not limited to: 1) a significant adverse change in legal factors or in business climate, 2) unanticipated competition, or 3) an adverse action or assessment by a regulator. When evaluating whether goodwill is impaired, the Company first determines through qualitative analysis whether relevant events and circumstances indicate that it is more likely than not that segment goodwill balances are impaired as of the testing date. If it is determined that it is more likely than not that impairment exists, the Company compares its estimate of the fair value of the reporting unit to which the goodwill is assigned to the reporting unit’s carrying amount, including goodwill. The Company utilizes a fair value measurement (which includes a discounted cash flows analysis) to assess the carrying value of the reporting units in consideration of the recoverability of the goodwill balance assigned to each reporting unit as of the measurement date. The Company’s material goodwill balances are attributable to certain of its operating segments (which are each considered to be reporting units). The cash flows used to determine the fair value of the Company’s reporting units are dependent on a number of significant assumptions. The Company’s estimates, which consider a market participant view of fair value, are subject to change given the inherent uncertainty in predicting future results and cash flows, which are impacted by such things as policyholder behavior, competitor pricing, capital limitations, new product introductions, and specific industry and market conditions.
The balance recognized as goodwill is not amortized, but is reviewed for impairment on an annual basis, or more frequently as events or circumstances may warrant, including those circumstances which would more likely than not reduce the fair value of the Company’s reporting units below its carrying amount. During the fourth quarter of 2016, the Company performed its annual evaluation of goodwill based on information as of October 1, 2016, and determined that no adjustment to impair goodwill was necessary. During the three months ended March 31, 2017, the Company did not identify any events or circumstances which would indicate that the fair value of its operating segments would have declined below their book value, either individually or in the aggregate. Accordingly, no impairment to the Company’s goodwill balance has been recorded.
10.    DEBT AND OTHER OBLIGATIONS
The Company has the ability to borrow on an unsecured basis under a Credit Facility up to an aggregate principal amount of $1.0 billion. The Company has the right in certain circumstances to request that the commitment under the Credit Facility be increased up to a maximum principal amount of $1.25 billion. Balances outstanding under the Credit Facility accrue interest at a rate equal to, at the option of the Borrowers, (i) LIBOR plus a spread based on the ratings of PLC’s Senior Debt, or (ii) the sum of (A) a rate equal to the highest of (x) the Administrative Agent’s Prime rate, (y) 0.50% above the Federal Funds rate, or (z) the one-month LIBOR plus 1.00% and (B) a spread based on the ratings of PLC’s Senior Debt. The Credit Facility also provided for a facility fee at a rate that varies with the ratings of PLC’s Senior Debt and that is calculated on the aggregate amount of commitments under the Credit Facility, whether used or unused. The initial facility fee rate was 0.15% on February 2, 2015, and was adjusted to 0.125% upon PLC’s subsequent ratings upgrade on February 2, 2015. The Credit Facility provides that PLC is liable for the full amount of any obligations for borrowings or letters of credit, including those of the Company, under the Credit Facility. The maturity date of the Credit Facility is February 2, 2020. The Company is not aware of any non-compliance with the financial debt covenants of the Credit Facility as of March 31, 2017. PLC had an outstanding balance of $340.0 million bearing interest at a rate of LIBOR plus 1.00% as of March 31, 2017.
Non-Recourse Funding Obligations
Golden Gate Captive Insurance Company
On January 15, 2016, Golden Gate Captive Insurance Company (“Golden Gate”), a Vermont special purpose financial insurance company and a wholly owned subsidiary of the Company, and Steel City, LLC (“Steel City”), a newly formed wholly owned subsidiary of PLC, entered into an 18-year transaction to finance $2.188 billion of “XXX” reserves related to the acquired GLAIC Block and the other term life insurance business reinsured to Golden Gate by the Company and WCL, a direct wholly owned subsidiary of the Company. Steel City issued notes (the "Steel City Notes") with an aggregate initial principal amount of $2.188 billion to Golden Gate in exchange for a non-recourse funding obligation issued by Golden Gate with an initial principal amount of $2.188 billion. Through the structure, Hannover Life Reassurance Company of America (Bermuda) Ltd., The Canada Life Assurance Company (Barbados Branch) and Nomura Americas Re Ltd. (collectively, the “Risk-Takers”) provide credit enhancement to the Steel City Notes for the 18-year term in exchange for credit enhancement fees. The transaction is “non-recourse” to PLC, WCL and the Company, meaning that none of these companies, other than Golden Gate, are liable to reimburse the Risk-Takers for any credit enhancement payments required to be made. As of March 31, 2017, the aggregate principal balance of the Steel City Notes was $2.09 billion. In connection with this transaction, PLC has entered into certain support agreements under which it guarantees or otherwise supports certain obligations of Golden Gate or Steel City, including a guarantee of the fees to the Risk-Takers. The support agreements provide that amounts would become payable by PLC if Golden Gate’s annual general corporate expenses were higher than modeled amounts, certain reinsurance rates applicable to the subject business increase beyond modeled amounts or in the event write-downs due to other-than-temporary impairments on assets held in certain accounts exceed defined threshold levels. Additionally, PLC has entered into a separate agreement to guarantee payment of certain fee amounts in connection with the credit enhancement of the Steel City Notes. As of March 31, 2017, no payments have been made under these agreements.

42


In connection with the transaction outlined above, Golden Gate had a $2.09 billion outstanding non-recourse funding obligation as of March 31, 2017. This non-recourse funding obligation matures in 2039 and accrues interest at a fixed annual rate of 4.75%.
Prior to this transaction Golden Gate had three series of non-recourse funding obligations with a total outstanding balance of $800 million. PLC held the entire outstanding balance of non-recourse funding obligations. Series A1 non-recourse funding obligations had a balance of $400 million and accrued interest at 7.375%, the Series A2 non-recourse funding obligations had a balance of $100 million and accrued interest at 8.00%, and the Series A3 non-recourse funding obligations had a balance of $300 million and accrued interest at 8.45%. As a result of the transaction described above, the $800 million of Golden Gate Series A Surplus Notes held by PLC were contributed to the Company and then subsequently contributed to Golden Gate, which resulted in the extinguishment of these notes.
Golden Gate II Captive Insurance Company
Golden Gate II Captive Insurance Company (“Golden Gate II”), a South Carolina special purpose financial captive insurance company and wholly owned subsidiary, had $575 million of outstanding non-recourse funding obligations as of March 31, 2017. These outstanding non-recourse funding obligations were issued to special purpose trusts, which in turn issued securities to third parties. Certain of our affiliates own a portion of these securities. As of March 31, 2017, securities related to $58.6 million of the outstanding balance of the non-recourse funding obligations were held by external parties, securities related to $220.3 million of the non-recourse funding obligations were held by nonconsolidated affiliates, and $296.1 million were held by consolidated subsidiaries of the Company. PLC has entered into certain support agreements with Golden Gate II obligating it to make capital contributions or provide support related to certain of Golden Gate II’s expenses and in certain circumstances, to collateralize certain of PLC’s obligations to Golden Gate II. These support agreements provide that amounts would become payable by PLC to Golden Gate II if its annual general corporate expenses were higher than modeled amounts or if Golden Gate II’s investment income on certain investments or premium income was below certain actuarially determined amounts. As of March 31, 2017, no payments have been made under these agreements; however, certain support agreement obligations to Golden Gate II of approximately $2.8 million have been collateralized by PLC. Re-evaluation and, if necessary, adjustments of any support agreement collateralization amounts occur annually during the first quarter pursuant to the terms of the support agreements. 
During the three months ended March 31, 2017, the Company and its affiliates did not repurchase any of its outstanding non-recourse funding obligations, at a discount. During the three months ended March 31, 2016, the Company and its affiliates repurchased $11.3 million of its outstanding non-recourse funding obligations, at a discount. These repurchases did not result in a material gain or loss for the Company.
Golden Gate V Vermont Captive Insurance Company
On October 10, 2012, Golden Gate V Vermont Captive Insurance Company (“Golden Gate V”), a Vermont special purpose financial insurance company and Red Mountain, LLC (“Red Mountain”), both wholly owned subsidiaries, entered into a 20-year transaction to finance up to $945 million of “AXXX” reserves related to a block of universal life insurance policies with secondary guarantees issued by the Company and its subsidiary, West Coast Life Insurance Company (“WCL”). Golden Gate V issued non-recourse funding obligations to Red Mountain, and Red Mountain issued a note with an initial principal amount of $275 million, increasing to a maximum of $945 million in 2027, to Golden Gate V for deposit to a reinsurance trust supporting Golden Gate V’s obligations under a reinsurance agreement with WCL, pursuant to which WCL cedes liabilities relating to the policies of WCL and retrocedes liabilities relating to the policies of the Company. Through the structure, Hannover Life Reassurance Company of America (“Hannover Re”), the ultimate risk taker in the transaction, provides credit enhancement to the Red Mountain note for the 20-year term in exchange for a fee. The transaction is “non-recourse” to Golden Gate V, Red Mountain, WCL, PLC, and the Company, meaning that none of these companies are liable for the reimbursement of any credit enhancement payments required to be made. As of March 31, 2017, the principal balance of the Red Mountain note was $580 million. Future scheduled capital contributions to prefund credit enhancement fees amount to approximately $128.3 million and will be paid in annual installments through 2031. In connection with the transaction, PLC has entered into certain support agreements under which PLC guarantees or otherwise supports certain obligations of Golden Gate V or Red Mountain. The support agreements provide that amounts would become payable by PLC if Golden Gate V’s annual general corporate expenses were higher than modeled amounts or in the event write-downs due to other-than-temporary impairments on assets held in certain accounts exceed defined threshold levels. Additionally, PLC has entered into separate agreements to indemnify Golden Gate V with respect to material adverse changes in non-guaranteed elements of insurance policies reinsured by Golden Gate V, and to guarantee payment of certain fee amounts in connection with the credit enhancement of the Red Mountain note. As of March 31, 2017, no payments have been made under these agreements.
In connection with the transaction outlined above, Golden Gate V had a $580 million outstanding non-recourse funding obligation as of March 31, 2017. This non-recourse funding obligation matures in 2037, has scheduled increases in principal to a maximum of $945 million, and accrues interest at a fixed annual rate of 6.25%.

43


Non-recourse funding obligations outstanding as of March 31, 2017, on a consolidated basis, are shown in the following table:
Issuer
 
Outstanding Principal
 
Carrying Value(1)
 
Maturity
Year
 
Year-to-Date
Weighted-Avg
Interest Rate
 
 
(Dollars In Thousands)
 
 
 
 

Golden Gate Captive Insurance Company(2)(3)
 
$
2,090,000

 
$
2,090,000

 
2039
 
4.75
%
Golden Gate II Captive Insurance Company
 
278,949

 
227,551

 
2052
 
1.57
%
Golden Gate V Vermont Captive Insurance Company(2)(3)
 
580,000

 
642,599

 
2037
 
5.12
%
MONY Life Insurance Company(3)
 
1,091

 
2,451

 
2024
 
6.19
%
Total
 
$
2,950,040

 
$
2,962,601

 
 
 
 

 
 
 
 
 
 
 
 
 
(1) Carrying values include premiums and discounts and do not represent unpaid principal balances.
(2) Obligations are issued to non-consolidated subsidiaries of PLC. These obligations collateralize certain held-to-maturity securities issued by wholly owned subsidiaries of the Company.
(3) Fixed rate obligations.
Non-recourse funding obligations outstanding as of December 31, 2016, on a consolidated basis, are shown in the following table:
Issuer
 
Outstanding Principal
 
Carrying Value(1)
 
Maturity
Year
 
Year-to-Date
Weighted-Avg
Interest Rate
 
 
(Dollars In Thousands)
 
 
 
 

Golden Gate Captive Insurance Company(2)(3)
 
$
2,116,000

 
$
2,116,000

 
2039
 
4.75
%
Golden Gate II Captive Insurance Company
 
278,949

 
227,338

 
2052
 
1.30
%
Golden Gate V Vermont Captive Insurance Company(2)(3)
 
565,000

 
628,025

 
2037
 
5.12
%
MONY Life Insurance Company(3)
 
1,091

 
2,466

 
2024
 
6.19
%
Total
 
$
2,961,040

 
$
2,973,829

 
 
 
 

 
 
 
 
 
 
 
 
 
(1) Carrying values include premiums and discounts and do not represent unpaid principal balances.
(2) Obligations are issued to non-consolidated subsidiaries of PLC. These obligations collateralize certain held-to-maturity securities issued by wholly owned subsidiaries of the Company.
(3) Fixed rate obligations.
Letters of Credit
Golden Gate III Vermont Captive Insurance Company
Golden Gate III Vermont Captive Insurance Company (“Golden Gate III”), a Vermont special purpose financial insurance company and wholly owned subsidiary, is party to a Reimbursement Agreement (the “Reimbursement Agreement”) with UBS AG, Stamford Branch (“UBS”), as issuing lender. Under the original Reimbursement Agreement, dated April 23, 2010, UBS issued a letter of credit (the “LOC”) in the initial amount of $505 million to a trust for the benefit of WCL. The Reimbursement Agreement was subsequently amended and restated effective November 21, 2011, (the “First Amended and Restated Reimbursement Agreement”), to replace the existing LOC with one or more letters of credit from UBS, and to extend the maturity date from April 1, 2018, to April 1, 2022. On August 7, 2013, Golden Gate III entered into a Second Amended and Restated Reimbursement Agreement with UBS (the “Second Amended and Restated Reimbursement Agreement”), which amended and restated the First Amended and Restated Reimbursement Agreement. Under the Second and Amended and Restated Reimbursement Agreement a new LOC in an initial amount of $710 million was issued by UBS in replacement of the existing LOC issued under the First Amended and Restated Reimbursement Agreement. The term of the LOC was extended from April 1, 2022, to October 1, 2023, subject to certain conditions being satisfied including scheduled capital contributions being made to Golden Gate III by one of its affiliates. The maximum stated amount of the LOC was increased from $610 million to $720 million in 2015 if certain conditions had been met. On June 25, 2014, Golden Gate III entered into a Third Amended and Restated Reimbursement Agreement with UBS (the “Third Amended and Restated Reimbursement Agreement”), which amended and restated the Second Amended and Restated Reimbursement Agreement. Under the Third Amended and Restated Reimbursement Agreement, a new LOC in an initial amount of $915 million was issued by UBS in replacement of the existing LOC issued under the Second Amended and Restated Reimbursement Agreement. The term of the LOC was extended from October 1, 2023 to April 1, 2025, subject to certain conditions being satisfied including scheduled capital contributions being made to Golden Gate III by one of its affiliates. The maximum stated amount of the LOC was increased from $720 million to $935 million in 2015. The LOC is held in trust for the benefit of WCL, and supports certain obligations of Golden Gate III to WCL under an indemnity reinsurance agreement originally

44


effective April 1, 2010, as amended and restated on November 21, 2011, and as further amended and restated on August 7, 2013, and on June 25, 2014, to include additional blocks of policies, and pursuant to which WCL cedes liabilities relating to the policies of WCL and retrocedes liabilities relating to the policies of the Company. Pursuant to the terms of the Third Amended and Restated Reimbursement Agreement, the LOC balance reached its scheduled peak amount of $935.0 million in 2015. As of March 31, 2017, the LOC balance was $925 million. The term of the LOC is expected to be approximately 15 years from the original issuance date. This transaction is “non-recourse” to WCL, PLC, and the Company, meaning that none of these companies other than Golden Gate III are liable for reimbursement on a draw of the LOC. PLC has entered into certain support agreements with Golden Gate III obligating PLC to make capital contributions or provide support related to certain of Golden Gate III’s expenses and in certain circumstances, to collateralize certain of PLC’s obligations to Golden Gate III. Future scheduled capital contributions amount to approximately $122.5 million and will be paid in three installments with the last payment occurring in 2021, and these contributions may be subject to potential offset against dividend payments as permitted under the terms of the Third Amended and Restated Reimbursement Agreement. The support agreements provide that amounts would become payable by PLC to Golden Gate III if Golden Gate III’s annual general corporate expenses were higher than modeled amounts or if specified catastrophic losses occur during defined time periods with respect to the policies reinsured by Golden Gate III. Pursuant to the terms of an amended and restated letter agreement with UBS, PLC has continued to guarantee the payment of fees to UBS as specified in the Third Amended and Restated Reimbursement Agreement. As of March 31, 2017, no payments have been made under these agreements.
Golden Gate IV Vermont Captive Insurance Company
Golden Gate IV Vermont Captive Insurance Company (“Golden Gate IV”), a Vermont special purpose financial insurance company and wholly owned subsidiary, is party to a Reimbursement Agreement with UBS AG, Stamford Branch, as issuing lender. Under the Reimbursement Agreement, dated December 10, 2010, UBS issued an LOC in the initial amount of $270 million to a trust for the benefit of WCL. Pursuant to the terms of the Reimbursement Agreement, the LOC balance reached its scheduled peak amount of $790 million during 2016 and remained at this level as of March 31, 2017. The term of the LOC is expected to be 12 years from the original issuance date (stated maturity of December 30, 2022). The LOC was issued to support certain obligations of Golden Gate IV to WCL under an indemnity reinsurance agreement, pursuant to which WCL cedes liabilities relating to the policies of WCL and retrocedes liabilities relating to the policies of the Company. This transaction is “non-recourse” to WCL, PLC, and the Company, meaning that none of these companies other than Golden Gate IV are liable for reimbursement on a draw of the LOC. PLC has entered into certain support agreements with Golden Gate IV obligating PLC to make capital contributions or provide support related to certain of Golden Gate IV’s expenses and in certain circumstances, to collateralize certain of PLC’s obligations to Golden Gate IV. The support agreements provide that amounts would become payable by PLC to Golden Gate IV if Golden Gate IV’s annual general corporate expenses were higher than modeled amounts or if specified catastrophic losses occur during defined time periods with respect to the policies reinsured by Golden Gate IV. PLC has also entered into a separate agreement to guarantee the payments of LOC fees under the terms of the Reimbursement Agreement. As of March 31, 2017, no payments have been made under these agreements.
Secured Financing Transactions
Repurchase Program Borrowings
While the Company anticipates that the cash flows of its operating subsidiaries will be sufficient to meet its investment commitments and operating cash needs in a normal credit market environment, the Company recognizes that investment commitments scheduled to be funded may, from time to time, exceed the funds then available. Therefore, the Company has established repurchase agreement programs for certain of its insurance subsidiaries to provide liquidity when needed. The Company expects that the rate received on its investments will equal or exceed its borrowing rate. Under this program, the Company may, from time to time, sell an investment security at a specific price and agree to repurchase that security at another specified price at a later date. These borrowings are typically for a term less than 90 days. The market value of securities to be repurchased is monitored and collateral levels are adjusted where appropriate to protect the counterparty against credit exposure. Cash received is invested in fixed maturity securities, and the agreements provided for net settlement in the event of default or on termination of the agreements. As of March 31, 2017, the fair value of securities pledged under the repurchase program was $856.6 million, and the repurchase obligation of $787.7 million was included in the Company’s consolidated condensed balance sheets (at an average borrowing rate of 90 basis points). During the three months ended March 31, 2017, the maximum balance outstanding at any one point in time related to these programs was $981.3 million. The average daily balance was $842.7 million (at an average borrowing rate of 71 basis points) during the three months ended March 31, 2017. As of December 31, 2016, the fair value of securities pledged under the repurchase program was $861.7 million, and the repurchase obligation of $797.7 million was included in the Company's consolidated condensed balance sheets (at an average borrowing rate of 65 basis points). During 2016, the maximum balance outstanding at any one point in time related to these programs was $1,065.8 million. The average daily balance was $505.4 million (at an average borrowing rate of 44 basis points) during the year ended December 31, 2016.
Securities Lending
The Company participates in securities lending, primarily as an investment yield enhancement, whereby securities that are held as investments are loaned out to third parties for short periods of time. The Company requires initial collateral of 102% of the market value of the loaned securities to be separately maintained. The loaned securities’ market value is monitored on a daily basis. As of March 31, 2017, securities with a market value of $37.9 million were loaned under this program. As collateral for the loaned securities, the Company receives short-term investments, which are recorded in “short-term investments” with a corresponding liability recorded in “secured financing liabilities” to account for its obligation to return the collateral. As of March 31, 2017, the fair value of the collateral related to this program was $39.6 million and the Company has an obligation to return $39.6 million of collateral to the securities borrowers.


45


The following table provides the amount by asset class of securities of collateral pledged for repurchase agreements and securities that have been loaned as part of securities lending transactions as of March 31, 2017 and December 31, 2016:

Repurchase Agreements, Securities Lending Transactions, and Repurchase-to-Maturity Transactions
Accounted for as Secured Borrowings
 
Remaining Contractual Maturity of the Agreements
 
As of March 31, 2017
 
(Dollars In Thousands)
 
Overnight and
Continuous
 
Up to 30 days
 
30-90 days
 
Greater Than
90 days
 
Total
Repurchase agreements and repurchase-to-maturity transactions
 

 
 

 
 

 
 

 
 

U.S. Treasury and agency securities
$
346,440

 
$
13,666

 
$

 
$

 
$
360,106

Mortgage loans
496,528

 

 

 

 
496,528

Total repurchase agreements and repurchase-to-maturity transactions
842,968

 
13,666

 

 

 
856,634

Securities lending transactions
 
 
 
 
 
 
 
 
 
Corporate securities
35,557

 

 

 

 
35,557

Equity securities
1,907

 

 

 

 
1,907

Preferred stock
436

 

 

 

 
436

Total securities lending transactions
37,900

 

 

 

 
37,900

Total securities
$
880,868

 
$
13,666

 
$

 
$

 
$
894,534

Repurchase Agreements, Securities Lending Transactions, and Repurchase-to-Maturity Transactions
Accounted for as Secured Borrowings
 
Remaining Contractual Maturity of the Agreements
 
As of December 31, 2016
 
(Dollars In Thousands)
 
Overnight and
Continuous
 
Up to 30 days
 
30-90 days
 
Greater Than
90 days
 
Total
Repurchase agreements and repurchase-to-maturity transactions
 

 
 

 
 

 
 

 
 

U.S. Treasury and agency securities
$
357,705

 
$
23,758

 
$

 
$

 
$
381,463

State and municipal securities

 

 

 

 

Other asset-backed securities

 

 

 

 

Corporate securities

 

 

 

 

Equity securities

 

 

 

 

Non-U.S. sovereign debt

 

 

 

 

Mortgage loans
480,269

 

 

 

 
480,269

Total securities
$
837,974

 
$
23,758

 
$

 
$

 
$
861,732

11.    COMMITMENTS AND CONTINGENCIES
Under the insurance guaranty fund laws in most states, insurance companies doing business therein can be assessed up to prescribed limits for policyholder losses incurred by insolvent companies. From time to time, companies may be asked to contribute amounts beyond prescribed limits. It is possible that the Company could be assessed with respect to product lines not offered by the Company. In addition, legislation may be introduced in various states with respect to guaranty fund assessment laws related to insurance products, including long term care insurance and other specialty products, that alters future premium tax offsets received in connection with guaranty fund assessments. The Company cannot predict the amount, nature or timing of any future assessments or legislation, any of which could have a material and adverse impact on the Company's financial condition or results of operations.

A number of civil jury verdicts have been returned against insurers, broker-dealers, and other providers of financial services involving sales, refund or claims practices, alleged agent misconduct, failure to properly supervise representatives, relationships with agents or persons with whom the insurer does business, and other matters. Often these lawsuits have resulted in the award of substantial judgments that are disproportionate to the actual damages, including material amounts of punitive and

46


non-economic compensatory damages. In some states, juries, judges, and arbitrators have substantial discretion in awarding punitive and non-economic compensatory damages which creates the potential for unpredictable material adverse judgments or awards in any given lawsuit or arbitration. Arbitration awards are subject to very limited appellate review. In addition, in some class action and other lawsuits, companies have made material settlement payments. The financial services and insurance industries in particular are also sometimes the target of law enforcement and regulatory investigations relating to the numerous laws and regulations that govern such companies. Some companies have been the subject of law enforcement or regulatory actions or other actions resulting from such investigations. The Company, in the ordinary course of business, is involved in such matters.
The Company establishes liabilities for litigation and regulatory actions when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. For matters where a loss is believed to be reasonably possible, but not probable, no liability is established. For such matters, the Company may provide an estimate of the possible loss or range of loss or a statement that such an estimate cannot be made. The Company reviews relevant information with respect to litigation and regulatory matters on a quarterly and annual basis and updates its established liabilities, disclosures and estimates of reasonably possible losses or range of loss based on such reviews.
The Company and certain of its insurance subsidiaries, as well as certain other insurance companies for which the Company has coinsured blocks of life insurance and annuity policies, are under audit for compliance with the unclaimed property laws of a number of states. The audits are being conducted on behalf of the treasury departments or unclaimed property administrators in such states. The focus of the audits is on whether there have been unreported deaths, maturities, or policies that have exceeded limiting age with respect to which death benefits or other payments under life insurance or annuity policies should be treated as unclaimed property that should be escheated to the state. The Company is presently unable to estimate the reasonably possible loss or range of loss that may result from the audits due to a number of factors, including uncertainty as to the legal theory or theories that may give rise to liability, the early stages of the audits being conducted, and, with respect to one block of life insurance policies that is co-insured by a subsidiary of the Company, uncertainty as to whether the Company or other companies are responsible for the liabilities, if any, arising in connection with such policies. The Company will continue to monitor the matter for any developments that would make the loss contingency associated with the audits reasonably estimable.

The Company and certain of its subsidiaries are under a targeted multi-state examination with respect to their claims paying practices and their use of the U.S. Social Security Administration’s Death Master File or similar databases (a “Death Database”) to identify unreported deaths in their life insurance policies, annuity contracts and retained asset accounts. There is no clear basis in previously existing law for requiring a life insurer to search for unreported deaths in order to determine whether a benefit is owed, and substantial legal authority exists to support the position that the prevailing industry practice was lawful. A number of life insurers, however, have entered into settlement or consent agreements with state insurance regulators under which the life insurers agreed to implement procedures for periodically comparing their life insurance and annuity contracts and retained asset accounts against a Death Database, treating confirmed deaths as giving rise to a death benefit under their policies, locating beneficiaries and paying them the benefits and interest, escheating the benefits and interest to the state if the beneficiary could not be found, and paying penalties to the state, if required. It has been publicly reported that the life insurers have paid administrative and/or examination fees to the insurance regulators in connection with the settlement or consent agreements. The Company believes it is reasonably possible that insurance regulators could demand from the Company administrative and/or examination fees relating to the targeted multi-state examination. Based on publicly reported payments by other life insurers, the Company estimates the range of such fees to be from $0 to $4.5 million.
12.    EMPLOYEE BENEFIT PLANS
Components of the net periodic benefit cost of PLC's defined benefit pension plan for the three months ended March 31, 2017 and 2016, are as follows: 
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
Defined
Benefit
Pension
Plan


Excess
Benefit
Plan
 
Defined
Benefit
Pension
Plan
 

Excess
Benefit
Plan
 
(Dollars In Thousands)
Service cost — benefits earned during the period
$
3,348

 
$
334

 
$
2,906

 
$
313

Interest cost on projected benefit obligation
2,191

 
297

 
2,737

 
438

Expected return on plan assets
(3,352
)
 

 
(3,605
)
 

Amortization of prior service cost

 

 

 

Amortization of actuarial losses

 
118

 

 

Preliminary net periodic benefit cost
2,187

 
749

 
2,038

 
751

Settlement/curtailment expense

 

 

 

Total net periodic benefit costs
$
2,187

 
$
749

 
$
2,038

 
$
751

During the three months ended March 31, 2017, PLC did not make a contribution to its defined benefit pension plan for the 2016 plan year or 2017 plan year. PLC will make contributions in future periods as necessary to at least satisfy minimum

47


funding requirements. PLC may also make additional contributions in future periods to maintain an adjusted funding target attainment percentage (“AFTAP”) of at least 80% and to avoid certain Pension Benefit Guaranty Corporation (“PBGC”) reporting triggers.
13.    ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables summarize the changes in the accumulated balances for each component of accumulated other comprehensive income (loss) (“AOCI”) as of March 31, 2017, and December 31, 2016.
Changes in Accumulated Other Comprehensive Income (Loss) by Component 
 
 
Unrealized
Gains and Losses
on Investments(2)
 
Accumulated
Gain and Loss
Derivatives
 
Total
Accumulated
Other
Comprehensive
Income (Loss)
 
 
(Dollars In Thousands, Net of Tax)
Beginning Balance, December 31, 2016
 
$
(655,767
)
 
$
727

 
$
(655,040
)
Other comprehensive income (loss) before reclassifications
 
160,585

 
(672
)
 
159,913

Other comprehensive income relating to other-than-temporary impaired investments for which a portion has been recognized in earnings
 
3,701

 

 
3,701

Amounts reclassified from accumulated other comprehensive income (loss)(1)
 
(2,782
)
 
133

 
(2,649
)
Net current-period other comprehensive income (loss)
 
161,504

 
(539
)
 
160,965

Ending Balance, March 31, 2017
 
$
(494,263
)
 
$
188

 
$
(494,075
)
 
 
 
 
 
 
 
(1)  See Reclassification table below for details.
(2)  As of March 31, 2017, net unrealized losses reported in AOCI were offset by $348.4 million due to the impact those net unrealized losses would have had on certain of the Company’s insurance assets and liabilities if the net unrealized losses had been recognized in net income.
Changes in Accumulated Other Comprehensive Income (Loss) by Component
 
 
Unrealized
Gains and Losses
on Investments(2)
 
Accumulated
Gain and Loss
Derivatives
 
Total
Accumulated
Other
Comprehensive
Income (Loss)
 
 
(Dollars In Thousands, Net of Tax)
Beginning Balance, December 31, 2015
 
$
(1,246,391
)
 
$

 
$
(1,246,391
)
Other comprehensive income (loss) before reclassifications
 
606,848

 
688

 
607,536

Other comprehensive income relating to other-than-temporary impaired investments for which a portion has been recognized in earnings
 
(6,782
)
 

 
(6,782
)
Amounts reclassified from accumulated other comprehensive income (loss)(1)
 
(9,442
)
 
39

 
(9,403
)
Net current-period other comprehensive income (loss)
 
590,624

 
727

 
591,351

Ending Balance, December 31, 2016
 
$
(655,767
)
 
$
727

 
$
(655,040
)
 
 
 
 
 
 
 
(1) See Reclassification table below for details.
(2)  As of December 31, 2015 and December 31, 2016, net unrealized losses reported in AOCI were offset by $623.0 million and $424.1 million, respectively, due to the impact those net unrealized losses would have had on certain of the Company’s insurance assets and liabilities if the net unrealized losses had been recognized in net income.

48


The following tables summarize the reclassifications amounts out of AOCI for the three months ended March 31, 2017 and 2016.
Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
For The Three Months Ended March 31, 2017
 
Amount
Reclassified
from Accumulated
Other Comprehensive
Income (Loss)
 
Affected Line Item in the
Consolidated Condensed Statements of Income
 
 
(Dollars In Thousands)
 
 
Gains and losses on derivative instruments
 
 
 
 
Net settlement (expense)/benefit(1)
 
$
(205
)
 
Benefits and settlement expenses, net of reinsurance ceded
 
 
(205
)
 
Total before tax
 
 
72

 
Tax (expense) or benefit
 
 
$
(133
)
 
Net of tax
Unrealized gains and losses on available-for-sale securities
 
 

 
 
Net investment gains (losses)
 
$
9,481

 
Realized investment gains (losses): All other investments
Impairments recognized in earnings
 
(5,201
)
 
Net impairment losses recognized in earnings
 
 
4,280

 
Total before tax
 
 
(1,498
)
 
Tax (expense) or benefit
 
 
$
2,782

 
Net of tax
 
 
 
 
 
(1) See Note 6, Derivative Financial Instruments for additional information
Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
For The Three Months Ended March 31, 2016
 
Amount
Reclassified
from Accumulated
Other Comprehensive
Income (Loss)
 
Affected Line Item in the
Consolidated Condensed Statements of Income
 
 
(Dollars In Thousands)
 
 
Unrealized gains and losses on available-for-sale securities
 
 

 
 
Net investment gains (losses)
 
$
5,536

 
Realized investment gains (losses): All other investments
Impairments recognized in earnings
 
(2,617
)
 
Net impairment losses recognized in earnings
 
 
2,919

 
Total before tax
 
 
(1,022
)
 
Tax (expense) or benefit
 
 
$
1,897

 
Net of tax
14.    INCOME TAXES
In 2012, the IRS proposed favorable and unfavorable adjustments to the Company's 2003 through 2007 reported taxable income. The Company protested certain unfavorable adjustments and sought resolution at the IRS' Appeals Division. In October 2015, Appeals accepted the Company's earlier proposed settlement offer. In September 2015, the IRS proposed favorable and unfavorable adjustments to the Company's 2008 through 2011 reported taxable income. The Company agreed to these adjustments. As a result, pending a routine review by Congress’ Joint Committee on Taxation, which was finalized without change subsequent to quarter end, the Company expects to receive an approximate $6.2 million net refund in a future period.
The resulting net adjustment to the Company's current income taxes for the years 2003 through 2011 will not materially affect the Company or its effective tax rate.
In July 2016, the IRS proposed favorable and unfavorable adjustments to the Company's 2012 and 2013 reported taxable income. The Company agreed to these adjustments. The resulting settlement paid in September 2016 did not materially impact the Company or its effective tax rate.

49


There have been no material changes to the balance of unrecognized tax benefits, where the changes impact earnings, during the quarter ending March 31, 2017. The Company believes that in the next 12 months, none of the unrecognized tax benefits at March 31, 2017 will be significantly increased or reduced.
In general, the Company is no longer subject to income tax examinations by taxing authorities for tax years that began before 2014. Nevertheless, certain of these pre-2014 years have pending U.S. tax refunds. Due to their size, as of quarter end these refunds were being reviewed by Congress' Joint Committee on Taxation. Subsequent to quarter end, the Company received notification that the Joint Committee review was complete and that no changes were made. The underlying federal statutes of limitations are expected to close in due course on or before September 30, 2018. Furthermore, due to the aforementioned IRS adjustments to the Company's pre-2014 taxable income, the Company is amending certain of its 2003 through 2013 state income tax returns. Such amendments will cause such years to remain open, pending the states' acceptances of the returns.
During the year ended December 31, 2016, the Company entered into a reinsurance transaction. This transaction is expected to generate an operating loss on the Company’s consolidated 2016 U.S. income tax return. The Company has evaluated its ability to carry this loss back to receive refunds of previously-paid taxes, plus utilize the remaining loss in future years. The Company expects to receive refunds for substantially all of the U.S. income taxes that it paid in 2014 and 2015, as well as fully utilize the remaining operating loss carryforward during the carryforward period. Based on the Company’s current assessment of future taxable income, including available tax planning opportunities, the Company anticipates that it is more likely than not that it will generate sufficient taxable income to realize all of its material deferred tax assets. The Company did not record a valuation allowance against its material deferred tax assets as of March 31, 2017 and December 31, 2016.
The Company used its respective estimates of its annual 2017 and 2016 incomes in computing its effective income tax rates for the three months ended March 31, 2017 and 2016. The effective tax rates for the three months ended March 31, 2017 and 2016, were 32.7% and 32.5%, respectively.
15.    OPERATING SEGMENTS
The Company has several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. The Company periodically evaluates its operating segments, as prescribed in the ASC Segment Reporting Topic, and makes adjustments to its segment reporting as needed. A brief description of each segment follows.
The Life Marketing segment markets fixed universal life (“UL”), indexed universal life ("IUL"), variable universal life (“VUL”), bank-owned life insurance (“BOLI”), and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, independent marketing organizations, and affinity groups.
The Acquisitions segment focuses on acquiring, converting, and servicing policies acquired from other companies. The segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
The Annuities segment markets fixed and VA products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
The Stable Value Products segment sells fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. This segment also issues funding agreements to the FHLB, and markets guaranteed investment contracts (“GICs”) to 401(k) and other qualified retirement savings plans. The Company also has an unregistered funding agreement-backed notes program which provides for offers of notes to both domestic and international institutional investors.
The Asset Protection segment markets extended service contracts, guaranteed asset protection (“GAP”) products, credit life and disability insurance, and specialized ancillary products to protect consumers’ investments in automobiles and recreational vehicles. GAP coverage covers the difference between the loan pay-off amount and an asset’s actual cash value in the case of a total loss. Each type of specialized ancillary product protects against damage or other loss to a particular aspect of the underlying asset.
The Corporate and Other segment primarily consists of net investment income on assets supporting our equity capital, unallocated corporate overhead and expenses not attributable to the segments above. This segment includes earnings from several non-strategic or runoff lines of business, various financing and investment-related transactions, and the operations of several small subsidiaries.
 The Company's management and Board of Directors analyzes and assesses the operating performance of each segment using "pre-tax adjusted operating income (loss)" and "after-tax adjusted operating income (loss)". Consistent with GAAP accounting guidance for segment reporting, pre-tax adjusted operating income (loss) is the Company's measure of segment performance. Pre-tax adjusted operating income (loss) is calculated by adjusting "income (loss) before income tax", by excluding the following items:
realized gains and losses on investments and derivatives,

50


changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
actual GLWB incurred claims, and
the amortization of DAC, VOBA, and certain policy liabilities that is impacted by the exclusion of these items.
The items excluded from adjusted operating income (loss) are important to understanding the overall results of operations. Pre-tax adjusted operating income (loss) and after-tax adjusted operating income (loss) are not substitutes for income before income taxes or net income (loss), respectively. These measures may not be comparable to similarly titled measures reported by other companies. The Company believes that pre-tax and after-tax adjusted operating income (loss) enhances management's and the Board of Directors' understanding of the ongoing operations, the underlying profitability of each segment, and helps facilitate the allocation of resources.
In determining the components of the pre-tax adjusted operating income (loss) for each segment, premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC and VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable.
In filings prior to the Company's 2016 Form 10-K, "Pre-tax adjusted operating income (loss)" was referred to as "Pre-tax operating income", "Operating income before tax", or "Segment operating income". In addition, we referred to "After-tax adjusted operating income (loss)" as "After-tax operating income" or "Operating earnings". The definition of these labels remains unchanged, but the Company has modified the labels to provide further clarity that these measures are non-GAAP measures.
There were no significant intersegment transactions during the three months ended March 31, 2017 and 2016.

51


The following tables presents a summary of results and reconciles pre-tax adjusted operating income (loss) to consolidated income before income tax and net income: 
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Revenues
 

 
 
Life Marketing
$
397,072

 
$
381,074

Acquisitions
401,367

 
424,807

Annuities
109,856

 
218,516

Stable Value Products
40,843

 
29,902

Asset Protection
90,344

 
73,679

Corporate and Other
7,874

 
31,924

Total revenues
$
1,047,356

 
$
1,159,902

Pre-tax Adjusted Operating Income (Loss)
 

 
 
Life Marketing
$
20,077

 
13,126

Acquisitions
53,667

 
68,653

Annuities
42,061

 
45,276

Stable Value Products
23,899

 
14,448

Asset Protection
3,951

 
4,257

Corporate and Other
(34,362
)
 
(34,743
)
Pre-tax adjusted operating income
109,293

 
111,017

Realized (losses) gains on investments and derivatives
(22,649
)
 
123,962

Income before income tax
86,644

 
234,979

Income tax expense
(28,305
)
 
(76,362
)
Net income
$
58,339

 
$
158,617

 
 
 
 
Pre-tax adjusted operating income
$
109,293

 
$
111,017

Adjusted operating income tax (expense) benefit
(36,232
)
 
(32,975
)
After-tax adjusted operating income
73,061

 
78,042

Realized (losses) gains on investments and derivatives
(22,649
)
 
123,962

Income tax benefit (expense) on adjustments
7,927

 
(43,387
)
Net income
$
58,339

 
$
158,617

 
 
 
 
Realized investment (losses) gains:
 
 
 
Derivative financial instruments
$
(60,900
)
 
$
31,908

All other investments
22,841

 
81,709

Net impairment losses recognized in earnings
(5,201
)
 
(2,617
)
Less: related amortization(1)
(10,744
)
 
(4,050
)
Less: VA GLWB economic cost
(9,867
)
 
(8,912
)
Realized (losses) gains on investments and derivatives
$
(22,649
)
 
$
123,962

 
 
 
 
(1)  Includes amortization of DAC/VOBA and benefits and settlement expenses that are impacted by realized gains (losses).


52


 
Operating Segment Assets
As of March 31, 2017
 
(Dollars In Thousands)
 
Life
Marketing
 
Acquisitions
 
Annuities
 
Stable Value
Products
Investments and other assets
$
14,257,880

 
$
19,629,308

 
$
20,337,137

 
$
3,486,857

DAC and VOBA
1,246,081

 
102,691

 
680,597

 
4,999

Other intangibles
295,923

 
36,465

 
180,116

 
8,556

Goodwill
200,274

 
14,524

 
336,677

 
113,813

Total assets
$
16,000,158

 
$
19,782,988

 
$
21,534,527

 
$
3,614,225

 
Asset
Protection
 
Corporate
and Other
 
Total
Consolidated
Investments and other assets
$
852,905

 
$
13,335,847

 
$
71,899,934

DAC and VOBA
35,760

 

 
2,070,128

Other intangibles
141,216

 
12,516

 
674,792

Goodwill
128,182

 

 
793,470

Total assets
$
1,158,063

 
$
13,348,363

 
$
75,438,324

 
Operating Segment Assets
As of December 31, 2016
 
(Dollars In Thousands)
 
Life
Marketing
 
Acquisitions
 
Annuities
 
Stable Value
Products
Investments and other assets
$
14,050,905

 
$
19,679,690

 
$
20,076,818

 
$
3,373,646

DAC and VOBA
1,218,944

 
106,532

 
655,618

 
5,455

Other intangibles
300,664

 
37,103

 
183,449

 
8,722

Goodwill
200,274

 
14,524

 
336,677

 
113,813

Total assets
$
15,770,787

 
$
19,837,849

 
$
21,252,562

 
$
3,501,636

 
Asset
Protection
 
Corporate
and Other
 
Total
Consolidated
Investments and other assets
$
858,648

 
$
12,920,083

 
$
70,959,790

DAC and VOBA
37,975

 

 
2,024,524

Other intangibles
143,865

 
13,545

 
687,348

Goodwill
128,182

 

 
793,470

Total assets
$
1,168,670

 
$
12,933,628

 
$
74,465,132

16.    SUBSEQUENT EVENTS
The Company has evaluated the effects of events subsequent to March 31, 2017, and through the date we filed our consolidated condensed financial statements with the United States Securities and Exchange Commission. All accounting and disclosure requirements related to subsequent events are included in our consolidated condensed financial statements.

53


Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with our consolidated condensed financial statements included under Part I, Item 1, Financial Statements (Unaudited), of this Quarterly Report on Form 10-Q and our audited consolidated financial statements for the year ended December 31, 2016, included in our Annual Report on Form 10-K.
For a more complete understanding of our business and current period results, please read the following MD&A in conjunction with our latest Annual Report on Form 10-K and other filings with the United States Securities and Exchange Commission (the “SEC”).
Certain reclassifications have been made in the previously reported financial statements and accompanying notes to make the prior period amounts comparable to those of the current period. Such reclassifications had no effect on previously reported net income or shareowner’s equity.
FORWARD-LOOKING STATEMENTS — CAUTIONARY LANGUAGE
This report reviews our financial condition and results of operations, including our liquidity and capital resources. Historical information is presented and discussed, and where appropriate, factors that may affect future financial performance are also identified and discussed. Certain statements made in this report include “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include any statement that may predict, forecast, indicate, or imply future results, performance, or achievements instead of historical facts and may contain words like “believe,” “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “plan,” “will,” “shall,” “may,” and other words, phrases, or expressions with similar meaning. Forward-looking statements involve risks and uncertainties, which may cause actual results to differ materially from the results contained in the forward-looking statements, and we cannot give assurances that such statements will prove to be correct. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise. For more information about the risks, uncertainties, and other factors that could affect our future results, please refer to Part I, Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 1A, Risk Factors, of this report, as well as Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
IMPORTANT INVESTOR INFORMATION
We file reports with the SEC, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and other reports as required. The public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. We are an electronic filer and the SEC maintains an internet site at www.sec.gov that contains these reports and other information filed electronically by us. We make available through our website, www.protective.com, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports as soon as reasonably practicable after such materials are electronically filed with or furnished to the SEC. We will furnish such documents to anyone who requests such copies in writing. Requests for copies should be directed to: Financial Information, Protective Life Corporation, P. O. Box 2606, Birmingham, Alabama 35202, Telephone (205) 268-3912, Fax (205) 268-3642.
We also make available to the public current information, including financial information, regarding the Company and our affiliates on the Financial Information page of our website, www.protective.com. We encourage investors, the media and others interested in us and our affiliates to review the information we post on our website. The information found on our website is not part of this or any other report filed with or furnished to the SEC.
OVERVIEW
Our Business
We are a wholly owned subsidiary of Protective Life Corporation (“PLC”). Founded in 1907, we are the largest operating subsidiary of PLC. On February 1, 2015, PLC became a wholly owned subsidiary of The Dai-ichi Life Insurance Company, Limited, a kabushiki kaisha organized under the laws of Japan (now known as Dai-ichi Life Holdings, Inc., “Dai-ichi Life”), when DL Investment (Delaware), Inc., a wholly owned subsidiary of Dai-ichi Life, merged with and into PLC. Prior to February 1, 2015, PLC’s stock was publicly traded on the New York Stock Exchange. Subsequent to the Merger, PLC and the Company remain SEC registrants for financial reporting purposes in the United States. We provide financial services through the production, distribution, and administration of insurance and investment products. Unless the context otherwise requires, the “Company,” “we,” “us,” or “our” refers to the consolidated group of Protective Life Insurance Company and our subsidiaries.
We have several operating segments, each having a strategic focus. An operating segment is distinguished by products, channels of distribution, and/or other strategic distinctions. We periodically evaluate our operating segments and make adjustments to our segment reporting as needed.
Our operating segments are Life Marketing, Acquisitions, Annuities, Stable Value Products, Asset Protection, and Corporate and Other.

54


Life Marketing - We market fixed universal life (“UL”), indexed universal life (“IUL”), variable universal life (“VUL”), bank-owned life insurance (“BOLI”), and level premium term insurance (“traditional”) products on a national basis primarily through networks of independent insurance agents and brokers, broker-dealers, financial institutions, independent marketing organizations, and affinity groups.
Acquisitions - We focus on acquiring, converting, and/or servicing policies and contracts from other companies. This segment’s primary focus is on life insurance policies and annuity products that were sold to individuals. The level of the segment’s acquisition activity is predicated upon many factors, including available capital, operating capacity, potential return on capital, and market dynamics. Policies acquired through the Acquisitions segment are typically blocks of business where no new policies are being marketed. Therefore earnings and account values are expected to decline as the result of lapses, deaths, and other terminations of coverage unless new acquisitions are made.
Annuities - We market fixed and variable annuity (“VA”) products. These products are primarily sold through broker-dealers, financial institutions, and independent agents and brokers.
Stable Value Products - We sell fixed and floating rate funding agreements directly to the trustees of municipal bond proceeds, money market funds, bank trust departments, and other institutional investors. The segment also issues funding agreements to the Federal Home Loan Bank (“FHLB”), and markets guaranteed investment contracts (“GICs”) to 401(k) and other qualified retirement savings plans. We also have an unregistered funding agreement-backed notes program which provides for offers of notes to both domestic and international institutional investors.
Asset Protection - We market extended service contracts, guaranteed asset protection ("GAP") products, credit life and disability insurance, and specialized ancillary products to protect consumers’ investments in automobiles and recreational vehicles. GAP covers the difference between the loan pay-off amount and an asset’s actual cash value in the case of a total loss. Each type of specialized ancillary product protects against damage or other loss to a particular aspect of the underlying asset.
Corporate and Other - This segment primarily consists of net investment income on assets supporting our equity capital, unallocated corporate overhead, and expenses not attributable to the segments above. This segment includes earnings from several non-strategic or runoff lines of business, financing and investment-related transactions, and the operations of several small subsidiaries.
RISKS AND UNCERTAINTIES
The factors which could affect our future results include, but are not limited to, general economic conditions and the following risks and uncertainties:
General
exposure to the risks of natural and man-made disasters, catastrophes, diseases, epidemics, pandemics, malicious acts, terrorist acts and climate change could adversely affect our operations and results;
a disruption affecting the electronic systems of the Company or those on whom the Company relies could adversely affect our business, financial condition and results of operations;
confidential information maintained in the systems of the Company or other parties upon which the Company relies could be compromised or misappropriated, damaging our business and reputation and adversely affecting our financial condition and results of operations;
our results and financial condition may be negatively affected should actual experience differ from management’s assumptions and estimates;
we may not realize our anticipated financial results from our acquisitions strategy;
assets allocated to the MONY Closed Block benefit only the holders of certain policies; adverse performance of Closed Block assets or adverse experience of Closed Block liabilities may negatively affect us;
we are dependent on the performance of others;
our risk management policies, practices, and procedures could leave us exposed to unidentified or unanticipated risks, which could negatively affect our business or result in losses;
our strategies for mitigating risks arising from our day-to-day operations may prove ineffective resulting in a material adverse effect on our results of operations and financial condition;
events that damage our reputation could adversely impact our business, results of operations, or financial condition;
Financial Environment
interest rate fluctuations or sustained periods of high or low interest rates could negatively affect our interest earnings and spread income, or otherwise impact our business;
our investments are subject to market and credit risks, which could be heightened during periods of extreme volatility or disruption in financial and credit markets;
equity market volatility could negatively impact our business;
our use of derivative financial instruments within our risk management strategy may not be effective or sufficient;
credit market volatility or disruption could adversely impact our financial condition or results from operations;
our ability to grow depends in large part upon the continued availability of capital;
we could be adversely affected by a ratings downgrade or other negative action by a ratings organization;
we could be forced to sell investments at a loss to cover policyholder withdrawals;

55


disruption of the capital and credit markets could negatively affect our ability to meet our liquidity and financing needs;
difficult general economic conditions could materially adversely affect our business and results of operations;
we may be required to establish a valuation allowance against our deferred tax assets, which could have a material adverse effect on our results of operations, financial condition, and capital position;
we could be adversely affected by an inability to access our credit facility;
we could be adversely affected by an inability to access FHLB lending;
our securities lending program may subject us to liquidity and other risks;
our financial condition or results of operations could be adversely impacted if our assumptions regarding the fair value and future performance of our investments differ from actual experience;
adverse actions of certain funds or their advisers could have a detrimental impact on our ability to sell our variable life and annuity products, or maintain current levels of assets in those products;
the amount of statutory capital or risk-based capital that we have and the amount of statutory capital or risk-based capital that we must hold to maintain our financial strength and credit ratings and meet other requirements can vary significantly from time to time and is sensitive to a number of factors outside of our control;
Industry and Regulation
we are highly regulated and are subject to routine audits, examinations, and actions by regulators, law enforcement agencies, and self-regulatory organizations;
we may be subject to regulations of, or regulations influenced by, international regulatory authorities or initiatives;
we are subject to the laws, rules, and regulations of state, federal, and foreign regulators that could adversely affect our financial condition or results of operations;
NAIC actions, pronouncements and initiatives may affect our product profitability, reserve and capital requirements, financial condition or results of operations;
our use of captive reinsurance companies to finance statutory reserves related to our term and universal life products and to reduce volatility affecting our variable annuity products, may be limited or adversely affected by regulatory action, pronouncements and interpretations;
laws, regulations and initiatives related to unreported deaths and unclaimed property and death benefits may result in operational burdens, fines, unexpected payments or escheatments;
we are subject to insurable interest laws which could adversely affect our financial condition or results of operations;
the Healthcare Act and related regulations could adversely affect our results of operations or financial condition;
laws, rules and regulations promulgated in connection with the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act may adversely affect our results of operations or financial condition;
regulations issued by the Department of Labor on April 6, 2016, expanding the definition of "investment advice fiduciary" under ERISA and creating and revising several prohibited transactions exemptions for investment activities in light of that expanded definition, may have a material adverse impact on our ability to sell annuities and other products, to retain in-force business and on our financial condition or results of operations;
we may be subject to regulation, investigations, enforcement actions, fines and penalties imposed by the SEC, FINRA and other federal and international regulators in connection with our business operations;
changes to tax law or interpretations of existing tax law could adversely affect our ability to compete with non-insurance products or reduce the demand for certain insurance products;
financial services companies are frequently the targets of legal proceedings, including class action litigation, which could result in substantial judgments;
the financial services and insurance industries are sometimes the target of law enforcement investigations and the focus of increased regulatory scrutiny;
new accounting rules, changes to existing accounting rules, or the grant of permitted accounting practices to competitors could negatively impact us;
if our business does not perform well, we may be required to recognize an impairment of our goodwill and indefinite lived intangible assets which could adversely affect our results of operations or financial condition;
use of reinsurance introduces variability in our statements of income;
our reinsurers could fail to meet assumed obligations, increase rates, terminate agreements, or be subject to adverse developments that could affect us;
our policy claims fluctuate from period to period resulting in earnings volatility;
we operate in a mature, highly competitive industry, which could limit our ability to gain or maintain our position in the industry and negatively affect profitability;
our ability to maintain competitive unit costs is dependent upon the level of new sales and persistency of existing business; and
we may not be able to protect our intellectual property and may be subject to infringement claims.
For more information about the risks, uncertainties, and other factors that could affect our future results, please see Part II, Item 1A of this report and our Annual Report on Form 10-K.
CRITICAL ACCOUNTING POLICIES
Our accounting policies require the use of judgments relating to a variety of assumptions and estimates, including, but not limited to expectations of current and future mortality, morbidity, persistency, expenses, and interest rates, as well as expectations around the valuations of securities. Because of the inherent uncertainty when using the assumptions and estimates, the effect of certain accounting policies under different conditions or assumptions could be materially different from those reported in the

56


consolidated condensed financial statements. For a complete listing of our critical accounting policies, refer to our Annual Report on Form 10-K for the year ended December 31, 2016.
RESULTS OF OPERATIONS
Our management and Board of Directors analyzes and assesses the operating performance of each segment using "pre-tax adjusted operating income (loss)" and "after-tax adjusted operating income (loss)". Consistent with GAAP accounting guidance for segment reporting, pre-tax adjusted operating income (loss) is our measure of segment performance. Pre-tax adjusted operating income (loss) is calculated by adjusting "income (loss) before income tax," by excluding the following items:
realized gains and losses on investments and derivatives,
changes in the GLWB embedded derivatives exclusive of the portion attributable to the economic cost of the GLWB,
actual GLWB incurred claims, and
the amortization of DAC, VOBA, and certain policy liabilities that is impacted by the exclusion of these items.

After-tax adjusted operating income (loss) is derived from pre-tax adjusted operating income (loss) with the inclusion of income tax expense or benefits associated with pre-tax adjusted operating income. Income tax expense or benefits is allocated to the items excluded from pre-tax adjusted operating income (loss) at the statutory federal income tax rate of thirty five percent. Income tax expense or benefits allocated to after-tax adjusted operating income (loss) can vary period to period based on changes in the Company's effective income tax rate.
The items excluded from adjusted operating income (loss) are important to understanding the overall results of operations. Pre-tax adjusted operating income (loss) and after-tax adjusted operating income (loss) are not a substitutes for income before income taxes or net income (loss), respectively. These measures may not be comparable to similarly titled measures reported by other companies. Our belief is that pre-tax and after-tax adjusted operating income (loss) enhances management's and the Board of Directors' understanding of the ongoing operations, the underlying profitability of each segment, and helps facilitate the allocation of resources.
In determining the components of the pre-tax adjusted operating income (loss) for each segment, premiums and policy fees, other income, benefits and settlement expenses, and amortization of DAC and VOBA are attributed directly to each operating segment. Net investment income is allocated based on directly related assets required for transacting the business of that segment. Realized investment gains (losses) and other operating expenses are allocated to the segments in a manner that most appropriately reflects the operations of that segment. Investments and other assets are allocated based on statutory policy liabilities net of associated statutory policy assets, while DAC/VOBA and goodwill are shown in the segments to which they are attributable.
During the year, we modified our labeling of our non-GAAP measures presented herein as "Adjusted operating income (loss)" or "Pre-tax adjusted operating income (loss)". In previous filings, we referred to "Pre-tax adjusted operating income (loss)" as "Pre-tax operating income", "Operating income before tax", or "Segment operating income". In addition, we previously referred to "After-tax adjusted operating income (loss)" as "After-tax operating income" or "Operating earnings". The definition of these labels remains unchanged, but we have modified the labels to provide further clarity that these measures are non-GAAP measures.
We periodically review and update as appropriate our key assumptions used to measure certain balances related to insurance products, including future mortality, expenses, lapses, premium persistency, benefit utilization, investment yields, interest rates, and separate account fund returns. Changes to these assumptions result in adjustments which increase or decrease DAC and VOBA amortization and/or benefits and expenses. The periodic review and updating of assumptions is referred to as “unlocking.” When referring to unlocking the reference is to changes in all balance sheet components associated with these assumption changes.

57


The following table presents a summary of results and reconciles pre-tax adjusted operating income (loss) to consolidated income before income tax and net income:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Pre-tax Adjusted Operating Income (Loss)
 

 
 
Life Marketing
$
20,077

 
$
13,126

Acquisitions
53,667

 
68,653

Annuities
42,061

 
45,276

Stable Value Products
23,899

 
14,448

Asset Protection
3,951

 
4,257

Corporate and Other
(34,362
)
 
(34,743
)
Pre-tax adjusted operating income
109,293

 
111,017

Realized (losses) gains on investments and derivatives
(22,649
)
 
123,962

Income before income tax
86,644

 
234,979

Income tax expense
(28,305
)
 
(76,362
)
Net income
$
58,339

 
$
158,617

 
 
 
 
Pre-tax adjusted operating income
$
109,293

 
$
111,017

Adjusted operating income tax (expense) benefit
(36,232
)
 
(32,975
)
After-tax adjusted operating income
73,061

 
78,042

Realized (losses) gains on investments and derivatives
(22,649
)
 
123,962

Income tax benefit (expense) on adjustments
7,927

 
(43,387
)
Net income
$
58,339

 
$
158,617

 
 
 
 
Realized investment (losses) gains:
 
 
 
Derivative financial instruments
$
(60,900
)
 
$
31,908

All other investments
22,841

 
81,709

Net impairment losses recognized in earnings
(5,201
)
 
(2,617
)
Less: related amortization(1)
(10,744
)
 
(4,050
)
Less: VA GLWB economic cost
(9,867
)
 
(8,912
)
Realized (losses) gains on investments and derivatives
$
(22,649
)
 
$
123,962

 
 
 
 
(1)  Includes amortization of DAC/VOBA and benefits and settlement expenses that are impacted by realized gains (losses).
 For The Three Months Ended March 31, 2017 as compared to The Three Months Ended March 31, 2016
Net income for the three months ended March 31, 2017 included a $1.7 million, or 1.6%, decrease in pre-tax adjusted operating income. The decrease consisted of a $15.0 million decrease in the Acquisitions segment, a $3.2 million decrease in the Annuities segment, and a $0.3 million decrease in the Asset Protection segment. These decreases were partially offset by a $7.0 million increase in the Life Marketing segment, an increase of $0.4 million in the Corporate and Other segment, and a $9.5 million increase in the Stable Value Products segment.
The $22.6 million impact of losses realized for the three months ended March 31, 2017 were primarily $14.9 million of net losses on derivatives with PLC, $7.6 million of net losses on derivatives and investments associated with variable and fixed indexed annuity contracts, $5.2 million of other-than-temporary impairment credit-related losses, and net losses of $5.2 million related to other investment and derivative activity. Partially offsetting these losses were gains of $9.5 million related to investment securities sale activity.
Life Marketing segment pre-tax adjusted operating income was $20.1 million for the three months ended March 31, 2017, representing an increase of $7.0 million from the three months ended March 31, 2016. The increase was

58


primarily due to higher premiums and policy fees and investment income, partially offset by higher reserves due to in-force reserve growth.
Acquisitions segment pre-tax adjusted operating income was $53.7 million for the three months ended March 31, 2017, a decrease of $15.0 million as compared to the three months ended March 31, 2016, primarily due to higher mortality and the expected runoff of the in-force blocks of business.
Annuities segment pre-tax adjusted operating income was $42.1 million for the three months ended March 31, 2017, as compared to $45.3 million for the three months ended March 31, 2016, a decrease of $3.2 million, or 7.1%. This variance was primarily the result of an unfavorable change in single premium immediate annuities (“SPIA”) mortality and higher non-deferred expenses, partially offset by increased interest spreads and growth in VA fee income. Segment results were positively impacted by $1.6 million of favorable unlocking for the three months ended March 31, 2017 as compared to $0.4 million of favorable unlocking for the three months ended March 31, 2016.
Stable Value Products segment pre-tax adjusted operating income was $23.9 million and increased $9.5 million, or 65.4%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The increase in adjusted operating earnings primarily resulted from a 68.9% increase in average account values in addition to an increase in participating mortgage income. Participating mortgage income for the three months ended March 31, 2017, was $6.8 million as compared to $5.3 million for the three months ended March 31, 2016. The adjusted operating spread, which excludes participating income, increased by 17 basis points for the three months ended March 31, 2017, over the prior year, due primarily to an increase in investment yields.
Asset Protection segment pre-tax adjusted operating income was $4.0 million, representing a decrease of $0.3 million, or 7.2%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. Service contract earnings increased $2.1 million primarily due to favorable loss ratios and the acquisition of US Warranty Corporation ("US Warranty") in the fourth of quarter 2016. Earnings from the GAP product line decreased $2.5 million primarily resulting from higher losses, somewhat offset by additional income provided by US Warranty. Credit insurance earnings increased $0.1 million primarily due to lower losses.
The Corporate and Other segment pre-tax adjusted operating loss was $34.4 million for the three months ended March 31, 2017, as compared to an adjusted operating loss of $34.7 million for the three months ended March 31, 2016. The decrease was primarily due to a $1.8 million decrease in corporate overhead expenses. Partially offsetting the decreased expenses was a $1.4 million decrease in net investment income.

59


Life Marketing
Segment Results of Operations
Segment results were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Gross premiums and policy fees
$
453,135

 
$
440,749

Reinsurance ceded
(190,335
)
 
(183,724
)
Net premiums and policy fees
262,800

 
257,025

Net investment income
136,610

 
128,262

Other income
361

 
331

Total operating revenues
399,771

 
385,618

Realized gains (losses) - investments
(2,700
)
 
(3,560
)
Realized gains (losses) - derivatives
1

 
(984
)
Total revenues
397,072

 
381,074

BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
332,058

 
320,843

Amortization of DAC/VOBA
30,415

 
32,716

Other operating expenses
17,221

 
18,933

Operating benefits and settlement expenses
379,694

 
372,492

Amortization related to benefits and settlement expenses
(3,165
)
 
(5,171
)
Amortization of DAC/VOBA related to realized gains (losses) - investments
344

 
(254
)
Total benefits and expenses
376,873

 
367,067

INCOME BEFORE INCOME TAX
20,199

 
14,007

Less: realized gains (losses)
(2,699
)
 
(4,544
)
Less: amortization related to benefits and settlement expenses
3,165

 
5,171

Less: related amortization of DAC/VOBA
(344
)
 
254

PRE-TAX ADJUSTED OPERATING INCOME
$
20,077

 
$
13,126


60


The following table summarizes key data for the Life Marketing segment:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Sales By Product(1)
 

 
 
Traditional life
$
182

 
$
403

Universal life
43,189

 
39,507

BOLI

 

 
$
43,371

 
$
39,910

Sales By Distribution Channel
 

 
 

Traditional brokerage
$
37,368

 
$
34,201

Institutional
3,819

 
4,131

Direct
2,184

 
1,578

 
$
43,371

 
$
39,910

Average Life Insurance In-force(2)
 

 
 

Traditional
$
352,440,121

 
$
371,543,314

Universal life
237,765,536

 
195,392,995

 
$
590,205,657

 
$
566,936,309

Average Account Values
 

 
 

Universal life
$
7,546,119

 
$
7,387,034

Variable universal life
680,920

 
589,040

 
$
8,227,039

 
$
7,976,074

 
 
 
 
(1)  Sales data for traditional life insurance is based on annualized premiums. Universal life sales are based on annualized planned premiums, or "target" premiums if lesser, plus 6% of amounts received in excess of target premiums and 10% of single premiums. "Target" premiums for universal life are those premiums upon which full first year commissions are paid.
(2)  Amounts are not adjusted for reinsurance ceded.
Operating expenses detail
Other operating expenses for the segment were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Insurance companies:
 

 
 
First year commissions
$
50,537

 
$
48,127

Renewal commissions
9,841

 
8,742

First year ceding allowances
(701
)
 
(849
)
Renewal ceding allowances
(42,423
)
 
(38,209
)
General & administrative
55,484

 
52,407

Taxes, licenses, and fees
8,465

 
7,431

Other operating expenses incurred
81,203

 
77,649

Less: commissions, allowances & expenses capitalized
(63,982
)
 
(58,716
)
Other operating expenses
$
17,221

 
$
18,933


61


For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Pre-tax adjusted operating income
Pre-tax adjusted operating income was $20.1 million for the three months ended March 31, 2017, representing an increase of $7.0 million from the three months ended March 31, 2016. The increase was primarily due to higher premiums and policy fees and investment income, partially offset by higher reserves due to in-force reserve growth.
Operating revenues
Total operating revenues for the three months ended March 31, 2017, increased $14.2 million, or 3.7%, as compared to the three months ended March 31, 2016. This increase was driven by higher investment income due to increases in net in-force reserves and yields.
Net premiums and policy fees
Net premiums and policy fees increased by $5.8 million, or 2.2%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, due to an increase in policy fees associated with continued growth in universal life business. This increase is offset by a decrease in traditional life premiums.
Net investment income
Net investment income in the segment increased $8.3 million, or 6.5%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. Of the increase in net investment income, $6.8 million was the result of an increase in universal life due to higher yields and universal life reserves. Traditional life investment income increased $0.9 million primarily due to lower excess reserve funding costs.
Other income
Other income remained consistent for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016.
Benefits and settlement expenses
Benefits and settlement expenses increased by $11.2 million, or 3.5%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, due primarily to an increase in reserves from growth in retained universal life insurance in-force, partly offset by a decrease in traditional reserves. For the three months ended March 31, 2017, universal life unlocking increased policy benefits and settlement expenses $0.6 million, as compared to a decrease of $1.1 million for the three months ended March 31, 2016.

Amortization of DAC/VOBA

DAC/VOBA amortization decreased $2.3 million, or 7.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, due to lower VOBA amortization in the traditional blocks resulting from lower lapses. For the three months ended March 31, 2017, universal life unlocking decreased amortization $0.9 million, as compared to an increase of $0.3 million for the three months ended March 31, 2016.
Other operating expenses
Other operating expenses decreased $1.7 million for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. This decrease is driven by lower new business acquisition costs after capitalization and higher reinsurance allowances, offset by higher commissions and an increase in general and administrative expenses and taxes, licenses and fees.
Sales
Sales for the segment increased $3.5 million for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. Universal life sales increased $3.7 million primarily due to an expansion in distribution partners and focused efforts with existing partners.
Reinsurance
Currently, the Life Marketing segment reinsures significant amounts of its life insurance in-force. Pursuant to the underlying reinsurance contracts, reinsurers pay allowances to the segment as a percentage of both first year and renewal premiums. Reinsurance allowances represent the amount the reinsurer is willing to pay for reimbursement of acquisition costs incurred by the direct writer of the business. A portion of reinsurance allowances received is deferred as part of DAC and a portion is recognized immediately as a reduction of other operating expenses. As the non-deferred portion of allowances reduces operating expenses in the period received, these amounts represent a net increase to adjusted operating income during that period.
Reinsurance allowances do not affect the methodology used to amortize DAC or the period over which such DAC is amortized. However, they do affect the amounts recognized as DAC amortization. DAC on universal life-type, limited-payment long duration, and investment contracts business is amortized based on the estimated gross profits of the policies in-force. Reinsurance allowances are considered in the determination of estimated gross profits, and therefore, impact DAC amortization on these lines of business. Deferred reinsurance allowances on level term business are recorded as ceded DAC, which is amortized

62


over estimated ceded premiums of the policies in-force. Thus, deferred reinsurance allowances may impact DAC amortization. A more detailed discussion of the components of reinsurance can be found in the Reinsurance section of Note 2, Summary of Significant Accounting Policies to our consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016
Impact of reinsurance
Reinsurance impacted the Life Marketing segment line items as shown in the following table:
Life Marketing Segment
Line Item Impact of Reinsurance
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Reinsurance ceded
$
(190,335
)
 
$
(183,724
)
BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
(165,493
)
 
(203,365
)
Amortization of DAC/VOBA
(1,416
)
 
(1,645
)
Other operating expenses(1)
(41,338
)
 
(36,686
)
Total benefits and expenses
(208,247
)
 
(241,696
)
 
 
 
 
NET IMPACT OF REINSURANCE
$
17,912

 
$
57,972

 
 
 
 
Allowances received
$
(43,124
)
 
$
(39,058
)
Less: Amount deferred
1,786

 
2,372

Allowances recognized (ceded other operating expenses)(1)
$
(41,338
)
 
$
(36,686
)
 
 
 
 
(1)  Other operating expenses ceded per the income statement are equal to reinsurance allowances recognized after capitalization.
The table above does not reflect the impact of reinsurance on our net investment income. By ceding business to the assuming companies, we forgo investment income on the reserves ceded. Conversely, the assuming companies will receive investment income on the reserves assumed, which will increase the assuming companies’ profitability on the business that we cede. The net investment income impact to us and the assuming companies has not been quantified. The impact of including foregone investment income would be to substantially reduce the favorable net impact of reinsurance reflected above. We estimate that the impact of foregone investment income would be to reduce the net impact of reinsurance presented in the table above by 120% to 380%. The Life Marketing segment’s reinsurance programs do not materially impact the “other income” line of our income statement.
As shown above, reinsurance had a favorable impact on the Life Marketing segment’s operating income for the periods presented above. The impact of reinsurance is largely due to our quota share coinsurance program in place prior to mid-2005. Under that program, generally 90% of the segment’s traditional new business was ceded to reinsurers. Since mid-2005, a much smaller percentage of overall term business has been ceded due to a change in reinsurance strategy on traditional business. In addition, since 2012, a much smaller percentage of the segment’s new universal life business has been ceded. As a result of that change, the relative impact of reinsurance on the Life Marketing segment’s overall results is expected to decrease over time. While the significance of reinsurance is expected to decline over time, the overall impact of reinsurance for a given period may fluctuate due to variations in mortality, the unlocking of balances, and the impact of term policies in the post-level period.
For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
The higher ceded premium and policy fees for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, was caused primarily by higher universal life policy fees of $10.6 million, slightly offset by lower ceded traditional life premiums of $3.1 million. Ceded traditional life premiums for the three months ended March 31, 2017, decreased from the three months ended March 31, 2016, primarily due to post level activity.
Ceded benefits and settlement expenses were lower for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, due to lower universal life ceded claims and due to net decreases in ceded reserves. Traditional ceded benefits decreased $13.3 million for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to lower ceded death benefits. Universal life ceded benefits decreased $23.1 million for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, due to a decrease in ceded claims, partially

63


offset by an increase in ceded reserves. Ceded universal life claims were $24.9 million lower for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016.
Ceded amortization of DAC and VOBA decreased slightly for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016.
Ceded other operating expenses reflect the impact of reinsurance allowances net of amounts deferred.

64


Acquisitions
Segment Results of Operations
Segment results were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Gross premiums and policy fees
$
281,450

 
$
300,508

Reinsurance ceded
(80,250
)
 
(86,422
)
Net premiums and policy fees
201,200

 
214,086

Net investment income
190,969

 
187,655

Other income
2,788

 
2,731

Total operating revenues
394,957

 
404,472

Realized gains (losses) - investments
22,905

 
78,125

Realized gains (losses) - derivatives
(16,495
)
 
(57,790
)
Total revenues
401,367

 
424,807

BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
316,368

 
307,534

Amortization of VOBA
(3,085
)
 
(1,093
)
Other operating expenses
28,007

 
29,378

Operating benefits and expenses
341,290

 
335,819

Amortization related to benefits and settlement expenses
2,448

 
2,731

Amortization of VOBA related to realized gains (losses) - investments
13

 
2

Total benefits and expenses
343,751

 
338,552

INCOME BEFORE INCOME TAX
57,616

 
86,255

Less: realized gains (losses)
6,410

 
20,335

Less: amortization related to benefits and settlement expenses
(2,448
)
 
(2,731
)
Less: related amortization of VOBA
(13
)
 
(2
)
PRE-TAX ADJUSTED OPERATING INCOME
$
53,667

 
$
68,653


65


The following table summarizes key data for the Acquisitions segment:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Average Life Insurance In-Force(1)
 

 
 
Traditional
$
233,273,368

 
$
208,412,727

Universal life
28,243,487

 
30,336,289

 
$
261,516,855

 
$
238,749,016

Average Account Values
 

 
 

Universal life
$
4,211,856

 
$
4,313,082

Fixed annuity(2)
3,523,668

 
3,582,906

Variable annuity
1,167,104

 
1,207,913

 
$
8,902,628

 
$
9,103,901

Interest Spread - Fixed Annuities
 

 
 

Net investment income yield
3.99
%
 
3.99
%
Interest credited to policyholders
3.31
%
 
3.33
%
Interest spread(3)
0.68
%
 
0.66
%
 
 
 
 
(1)  Amounts are not adjusted for reinsurance ceded.
(2)  Includes general account balances held within variable annuity products and is net of coinsurance ceded.
(3)  Earned rates exclude portfolios supporting modified coinsurance and crediting rates exclude 100% cessions.
For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Pre-tax adjusted operating income
Pre-tax adjusted operating income was $53.7 million for the three months ended March 31, 2017, a decrease of $15.0 million as compared to the three months ended March 31, 2016, primarily due to higher mortality and the expected runoff of the in-force blocks of business.
Operating revenues
Net premiums and policy fees decreased $12.9 million, or 6.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to expected runoff of the in-force blocks of business. Net investment income increased $3.3 million, or 1.8%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to higher yields partly offset by expected runoff of business.
Total benefits and expenses
Total benefits and expenses increased $5.2 million, or 1.5%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The increase was primarily due to higher mortality partly offset by favorable VOBA amortization.
Reinsurance
The Acquisitions segment currently reinsures portions of both its life and annuity in-force. The cost of reinsurance to the segment is reflected in the chart shown below. A more detailed discussion of the components of reinsurance can be found in the Reinsurance section of Note 2, Summary of Significant Accounting Policies of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

66


Impact of reinsurance
Reinsurance impacted the Acquisitions segment line items as shown in the following table:
Acquisitions Segment
Line Item Impact of Reinsurance
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Reinsurance ceded
$
(80,250
)
 
$
(86,422
)
BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
(68,210
)
 
(64,524
)
Amortization of value of business acquired
(117
)
 
(118
)
Other operating expenses
(9,122
)
 
(11,087
)
Total benefits and expenses
(77,449
)
 
(75,729
)
 
 
 
 
NET IMPACT OF REINSURANCE(1)
$
(2,801
)
 
$
(10,693
)
 
 
 
 
(1)  Assumes no investment income on reinsurance. Foregone investment income would substantially reduce the favorable impact of reinsurance.
The segment’s reinsurance programs do not materially impact the other income line of the income statement. In addition, net investment income generally has no direct impact on reinsurance cost. However, by ceding business to the assuming companies, we forgo investment income on the reserves ceded to the assuming companies. Conversely, the assuming companies will receive investment income on the reserves assumed which will increase the assuming companies’ profitability on business assumed from the Company. For business ceded under modified coinsurance arrangements, the amount of investment income attributable to the assuming company is included as part of the overall change in policy reserves and, as such, is reflected in benefit and settlement expenses. The net investment income impact to us and the assuming companies has not been quantified as it is not fully reflected in our consolidated financial statements.
The net impact of reinsurance is more favorable by $7.9 million for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to lower ceded revenues. In the three months ended March 31, 2017, ceded revenues decreased by $6.2 million, while ceded benefits and expenses increased by $1.7 million primarily due to higher claims.

67


Annuities
Segment Results of Operations
Segment results were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Gross premiums and policy fees
$
37,883

 
$
35,556

Reinsurance ceded
(20,102
)
 
(20,130
)
Net premiums and policy fees
17,781

 
15,426

Net investment income
77,676

 
78,752

Realized gains (losses) - derivatives
(9,867
)
 
(8,912
)
Other income
42,289

 
37,649

Total operating revenues
127,879

 
122,915

Realized gains (losses) - investments
275

 
(573
)
Realized gains (losses) - derivatives, net of economic cost
(18,298
)
 
96,174

Total revenues
109,856

 
218,516

BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
50,900

 
49,966

Amortization of DAC/VOBA
(559
)
 
(5,086
)
Other operating expenses
35,477

 
32,759

Operating benefits and expenses
85,818

 
77,639

Amortization related to benefits and settlement expenses
1,316

 
(258
)
Amortization of DAC/VOBA related to realized gains (losses) - investments
(11,700
)
 
(1,100
)
Total benefits and expenses
75,434

 
76,281

INCOME BEFORE INCOME TAX
34,422

 
142,235

Less: realized gains (losses) - investments
275

 
(573
)
Less: realized gains (losses) - derivatives, net of economic cost
(18,298
)
 
96,174

Less: amortization related to benefits and settlement expenses
(1,316
)
 
258

Less: related amortization of DAC/VOBA
11,700

 
1,100

PRE-TAX ADJUSTED OPERATING INCOME
$
42,061

 
$
45,276


68


The following tables summarize key data for the Annuities segment:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Sales(1)
 

 
 
Fixed annuity
$
196,617

 
$
209,305

Variable annuity
113,561

 
173,514

 
$
310,178

 
$
382,819

Average Account Values
 

 
 

   Fixed annuity(2)
$
8,159,205

 
$
8,233,706

Variable annuity
12,855,580

 
11,965,807

 
$
21,014,785

 
$
20,199,513

Interest Spread - Fixed Annuities(3)
 

 
 

Net investment income yield
3.65
%
 
3.67
%
Interest credited to policyholders
2.53

 
2.71

Interest spread
1.12
%
 
0.96
%
 
 
 
 
(1)  Sales are measured based on the amount of purchase payments received less surrenders occurring within twelve months of the purchase payments.
(2)  Includes general account balances held within VA products.
(3)  Interest spread on average general account values.
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Derivatives related to VA contracts:
 

 
 
Interest rate futures - VA
$
3,448

 
$
37,801

Equity futures - VA
(30,817
)
 
(3,228
)
Currency futures - VA
(6,256
)
 
(6,158
)
Equity options - VA
(40,185
)
 
16,304

Interest rate swaptions - VA
(1,469
)
 
(2,234
)
Interest rate swaps - VA
(8,957
)
 
125,593

Embedded derivative - GLWB(1)
10,016

 
(66,676
)
Funds withheld derivative
47,469

 
(7,798
)
Total derivatives related to VA contracts
(26,751
)
 
93,604

Derivatives related to FIA contracts:
 

 
 

Embedded derivative - FIA
(12,411
)
 
(2,162
)
Equity futures - FIA
297

 
1,382

Volatility futures - FIA

 

Equity options - FIA
10,700

 
(5,562
)
Total derivatives related to FIA contracts
(1,414
)
 
(6,342
)
VA GLWB economic cost(2)
9,867

 
8,912

Realized gains (losses) - derivatives, net of economic cost
$
(18,298
)
 
$
96,174

 
 
 
 
(1) Includes impact of nonperformance risk of $0.5 million and $10.8 million for the three months ended March 31, 2017 and 2016, respectively.
(2) Economic cost is the long-term expected average cost of providing the product benefit over the life of the policy based on product pricing assumptions. These include assumptions about the economic/market environment, and elective and non-elective policy owner behavior (e.g. lapses, withdrawal timing, mortality, etc.).

69


 
As of
 
March 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
GMDB - Net amount at risk(1)
$
84,009

 
$
102,710

GMDB Reserves
24,373

 
24,734

GLWB and GMAB Reserves
(2,997
)
 
7,018

Account value subject to GLWB rider
9,617,991

 
9,486,773

GLWB Benefit Base
10,571,749

 
10,559,907

GMAB Benefit Base
3,465

 
3,770

S&P 500® Index
2,363

 
2,239

 
 
 
 
(1) Guaranteed benefits in excess of contract holder account balance.
For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Pre-tax adjusted operating income
Pre-tax adjusted operating income was $42.1 million for the three months ended March 31, 2017, as compared to $45.3 million for the three months ended March 31, 2016, a decrease of $3.2 million, or 7.1%. This variance was primarily the result of an unfavorable change in SPIA mortality and higher non-deferred expenses, partially offset by increased interest spreads and growth in VA fee income. Segment results were positively impacted by $1.6 million of favorable unlocking for the three months ended March 31, 2017 as compared to $0.4 million of favorable unlocking for the three months ended March 31, 2016.
Operating revenues
Segment operating revenues increased $5.0 million, or 4.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to higher policy fees and other income from the VA line of business. Those increases were partially offset by higher GLWB economic cost in the VA line of business. Average fixed account balances decreased 0.9% and average variable account balances increased 7.4% for the three months ended March 31, 2017 as compared to the three months ended March 31, 2016.
Benefits and settlement expenses
Benefits and settlement expenses increased $0.9 million, or 1.9%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. This increase was primarily the result of a $5.1 million unfavorable change in SPIA mortality results partially offset by lower credited interest. Included in benefits and settlement expenses was $0.1 million of favorable unlocking for the three months ended March 31, 2017, as compared to $0.5 million of favorable unlocking for the three months ended March 31, 2016.
Amortization of DAC and VOBA
DAC and VOBA amortization unfavorably changed by $4.5 million, or 89.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The unfavorable changes in normal DAC and VOBA amortization were due to higher fee income in the VA line of business partially offset by a favorable change in unlocking. DAC and VOBA unlocking for the three months ended March 31, 2017, was $1.4 million favorable as compared to $0.1 million unfavorable for the three months ended March 31, 2016.
Other operating expenses
Other operating expenses increased $2.7 million, or 8.3%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The increase is due to higher non-deferred acquisition expense, maintenance and overhead expense, and commission expense.
Sales
Total sales decreased $72.6 million, or 19.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. Sales of variable annuities decreased $60.0 million, or 34.6% for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to disruptions in the broader market driven by the proposed DOL rule changes. Sales of fixed annuities decreased by 12.7 million, or 6.1%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016.
Reinsurance
During the year ended December 31, 2013, the Annuity segment began reinsuring certain risks associated with the GLWB and GMDB riders to Shades Creek Captive Insurance Company (“Shades Creek”), a direct wholly owned subsidiary of PLC. The cost of reinsurance to the segment is reflected in the chart shown below. The impact of the Shades Creek reinsurance arrangement for the three month period ending March 31, 2013, was eliminated in consolidation. Prior to April 1, 2013, we paid as a dividend all of Shades Creek’s outstanding common stock to its parent, PLC. A more detailed discussion of the components of reinsurance

70


can be found in the Reinsurance section of Note 2, Summary of Significant Accounting Policies of our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
Impact of reinsurance
Reinsurance impacted the Annuities segment line items as shown in the following table:
Annuities Segment
Line Item Impact of Reinsurance
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Reinsurance ceded
$
(20,102
)
 
$
(20,130
)
Realized gains (losses) - derivatives
11,216

 
11,259

Total operating revenues
(8,886
)
 
(8,871
)
Realized gains (losses) - derivatives, net of economic cost
12,637

 
90,119

Total revenues
3,751

 
81,248

BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
190

 
(984
)
Amortization of DAC/VOBA

 

Other operating expenses
(467
)
 
(493
)
Operating benefits and expenses
(277
)
 
(1,477
)
Amortization of deferred policy acquisition costs related to realized gain (loss) investments

 

Total benefit and expenses
(277
)
 
(1,477
)
NET IMPACT OF REINSURANCE
$
4,028

 
$
82,725

The table above does not reflect the impact of reinsurance on our net investment income. The net investment income impact to us and the assuming company has been quantified and is immaterial. The Annuities segment’s reinsurance programs do not materially impact the “other income” line of our income statement.
The net impact of reinsurance is favorable by $4.0 million for the three months ended March 31, 2017, as compared to the favorable net impact of $82.7 million for the three months ended March 31, 2016.

71


Stable Value Products
Segment Results of Operations
Segment results were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Net investment income
$
39,346

 
$
23,067

Total operating revenues
39,346

 
23,067

Realized gains (losses)
1,497

 
6,835

Total revenues
40,843

 
29,902

BENEFITS AND EXPENSES
 
 
 

Benefits and settlement expenses
14,448

 
7,968

Amortization of deferred policy acquisition costs
456

 
112

Other operating expenses
543

 
539

Total benefits and expenses
15,447

 
8,619

INCOME BEFORE INCOME TAX
25,396

 
21,283

Less: realized gains (losses)
1,497

 
6,835

PRE-TAX ADJUSTED OPERATING INCOME
$
23,899

 
$
14,448

The following table summarizes key data for the Stable Value Products segment: 
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Sales(1)
 

 
 
GIC
$
55,000

 
$
50,000

GFA - Direct Institutional
200,000

 

 
$
255,000

 
$
50,000

 
 
 
 
Average Account Values
$
3,590,453

 
$
2,125,906

Ending Account Values
$
3,614,225

 
$
2,098,870

 
 
 
 
Operating Spread
 

 
 

Net investment income yield
4.39
%
 
4.37
%
Interest credited
1.61

 
1.51

Operating expenses
0.11

 
0.12

Operating spread
2.67
%
 
2.74
%
 
 
 
 
Adjusted operating spread(2)
1.91
%
 
1.74
%
 
 
 
 
(1)  Sales are measured at the time the purchase payments are received.
(2)  Excludes participating mortgage loan income.
 
 
 

72


For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Pre-tax adjusted operating income
Pre-tax adjusted operating income was $23.9 million and increased $9.5 million, or 65.4%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The increase in adjusted operating earnings primarily resulted from a 68.9% increase in average account values in addition to an increase in participating mortgage income. Participating mortgage income for the three months ended March 31, 2017, was $6.8 million as compared to $5.3 million for the three months ended March 31, 2016. The adjusted operating spread, which excludes participating income, increased by 17 basis points for the three months ended March 31, 2017, over the prior year, due primarily to an increase in investment yields.

73


Asset Protection
Segment Results of Operations
Segment results were as follows: 
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Gross premiums and policy fees
$
79,684

 
$
67,882

Reinsurance ceded
(28,309
)
 
(24,539
)
Net premiums and policy fees
51,375

 
43,343

Net investment income
5,199

 
4,160

Other income
33,770

 
26,176

Total operating revenues
90,344

 
73,679

BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
31,422

 
25,384

Amortization of DAC and VOBA
4,900

 
5,743

Other operating expenses
50,071

 
38,295

Total benefits and expenses
86,393

 
69,422

INCOME BEFORE INCOME TAX
3,951

 
4,257

PRE-TAX ADJUSTED OPERATING INCOME
$
3,951

 
$
4,257

The following table summarizes key data for the Asset Protection segment:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Sales(1)
 

 
 
Credit insurance
$
4,074

 
$
5,577

Service contracts
99,989

 
77,275

GAP
31,347

 
25,561

 
$
135,410

 
$
108,413

Loss Ratios(2)
 

 
 

Credit insurance
26.2
%
 
32.4
%
Service contracts
38.6

 
45.3

GAP
123.0

 
106.9

 
 
 
 
(1) Sales are based on the amount of single premiums and fees received
 
 
 
(2) Incurred claims as a percentage of earned premiums
For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Pre-tax adjusted operating income
Pre-tax adjusted operating income was $4.0 million, representing a decrease of $0.3 million, or 7.2%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. Service contract earnings increased $2.1 million primarily due to favorable loss ratios and the acquisition of US Warranty in the fourth quarter of 2016. Earnings from the GAP product line decreased $2.5 million primarily resulting from higher losses, somewhat offset by the additional income provided by US Warranty. Credit insurance earnings increased $0.1 million primarily due to lower losses.

74


Net premiums and policy fees
Net premiums and policy fees increased $8.0 million, or 18.5%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. GAP premiums increased $4.1 million primarily due to higher volume from existing distribution channels and the addition of US Warranty business. Service contract premiums increased $4.3 million primarily due to the addition of US Warranty business, somewhat offset by higher ceded premiums in existing distribution channels. Credit insurance premiums decreased $0.3 million as a result of lower sales.
Other income
Other income increased $7.6 million, or 29.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016 primarily due to the addition of US Warranty business in the service contract and GAP lines.
Benefits and settlement expenses
Benefits and settlement expenses increased $6.0 million, or 23.8%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. GAP claims increased $6.7 million due to a higher loss ratio and the acquisition of US Warranty. The increase was partially offset by a decrease in service contract claims of $0.3 million due to lower loss ratios, somewhat offset by additional claims from US Warranty and a $0.3 million decrease in Credit insurance claims resulting from lower loss ratios and lower volume.
Amortization of DAC and VOBA and Other operating expenses
Amortization of DAC and VOBA was $0.8 million, or 14.7%, lower for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to decreased amortization of inforce VOBA in the GAP product line and lower volume in the credit product line. Other operating expenses were $11.8 million higher than the prior year primarily due to the acquisition of US Warranty.
Sales
Total segment sales increased $27.0 million, or 24.9%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. Service contract sales increased $22.7 million due to the acquisition of US Warranty. GAP sales increased $5.8 million due to higher sales in existing distribution channels and the addition of US Warranty. The increases were partially offset by a decrease in Credit sales of $1.5 million due to decreasing demand for the product.
Reinsurance
The majority of the Asset Protection segment’s reinsurance activity relates to the cession of single premium credit life and credit accident and health insurance, vehicle service contracts, and guaranteed asset protection insurance to producer affiliated reinsurance companies (“PARCs”). These arrangements are coinsurance contracts ceding the business on a first dollar quota share basis at 100% to limit our exposure and allow the PARCs to share in the underwriting income of the product. Reinsurance contracts do not relieve us from our obligations to our policyholders. A more detailed discussion of the components of reinsurance can be found in the Reinsurance section of Note 2, Summary of Significant Accounting Policies to our Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
Impact of Reinsurance
Reinsurance impacted the Asset Protection segment line items as shown in the following table:
Asset Protection Segment
Line Item Impact of Reinsurance
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Reinsurance ceded
$
(28,309
)
 
$
(24,539
)
BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
(16,581
)
 
(17,642
)
Amortization of DAC/VOBA
(466
)
 
(189
)
Other operating expenses
(1,486
)
 
(1,509
)
Total benefits and expenses
(18,533
)
 
(19,340
)
NET IMPACT OF REINSURANCE(1)
$
(9,776
)
 
$
(5,199
)
 
 
 
 
(1)  Assumes no investment income on reinsurance. Foregone investment income would substantially change the impact of reinsurance.

75


For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Reinsurance premiums ceded increased $3.8 million, or 15.4%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The increase was primarily due to an increase in ceded service contract and GAP premiums.
Benefits and settlement expenses ceded decreased $1.1 million, or 6.0%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The decrease was due to lower ceded losses in the service contract line, somewhat offset by an increase in ceded losses in the GAP product line.
Amortization of DAC and VOBA ceded increased $0.3 million for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, as the result of ceded activity in all product lines. Other operating expenses ceded were relatively unchanged for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016.
Net investment income has no direct impact on reinsurance cost. However, by ceding business to the assuming companies, we forgo investment income on the reserves ceded. Conversely, the assuming companies will receive investment income on the reserves assumed which generally will increase the assuming companies’ profitability on business we cede. The net investment income impact to us and the assuming companies has not been quantified as it is not reflected in our consolidated financial statements.

76


Corporate and Other
Segment Results of Operations
Segment results were as follows:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
REVENUES
 

 
 
Gross premiums and policy fees
$
3,427

 
$
3,674

Reinsurance ceded
(59
)
 
(59
)
Net premiums and policy fees
3,368

 
3,615

Net investment income
24,909

 
26,333

Other income
175

 
291

Total operating revenues
28,452

 
30,239

Realized gains (losses) - investments
(4,337
)
 
(1,735
)
Realized gains (losses) - derivatives
(16,241
)
 
3,420

Total revenues
7,874

 
31,924

BENEFITS AND EXPENSES
 

 
 

Benefits and settlement expenses
3,655

 
4,024

Amortization of DAC and VOBA

 
1

Other operating expenses
59,159

 
60,957

Total benefits and expenses
62,814

 
64,982

INCOME (LOSS) BEFORE INCOME TAX
(54,940
)
 
(33,058
)
Less: realized gains (losses) - investments
(4,337
)
 
(1,735
)
Less: realized gains (losses) - derivatives
(16,241
)
 
3,420

PRE-TAX ADJUSTED OPERATING INCOME (LOSS)
$
(34,362
)
 
$
(34,743
)
For The Three Months Ended March 31, 2017, as compared to The Three Months Ended March 31, 2016
Pre-tax adjusted operating income (loss)
Pre-tax adjusted operating loss was $34.4 million for the three months ended March 31, 2017, as compared to a pre-tax adjusted operating loss of $34.7 million for the three months ended March 31, 2016. The increase was primarily due to a $1.8 million decrease in corporate overhead expense. Partially offsetting the decreased expenses was a $1.4 million decrease in net investment income.
Operating revenues
Net investment income for the segment decreased $1.4 million or 5.4% for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016. The decrease in net investment income was primarily due to a decrease in core net investment income.
Total benefits and expenses
Total benefits and expenses decreased $2.2 million or 3.3%, for the three months ended March 31, 2017, as compared to the three months ended March 31, 2016, primarily due to a decrease in corporate overhead expenses.

77


CONSOLIDATED INVESTMENTS
As of March 31, 2017, our investment portfolio was approximately $51.0 billion. The types of assets in which we may invest are influenced by various state insurance laws which prescribe qualified investment assets. Within the parameters of these laws, we invest in assets giving consideration to such factors as liquidity and capital needs, investment quality, investment return, matching of assets and liabilities, and the overall composition of the investment portfolio by asset type and credit exposure. We do not have material exposure to financial guarantee insurance companies with respect to our investment portfolio.
Within our fixed maturity investments, we maintain portfolios classified as “available-for-sale”, “trading”, and “held-to-maturity”. We purchase our available-for-sale investments with the intent to hold to maturity by purchasing investments that match future cash flow needs. However, we may sell any of our available-for-sale and trading investments to maintain proper matching of assets and liabilities. Accordingly, we classified $35.7 billion, or 86.9%, of our fixed maturities as “available-for-sale” as of March 31, 2017. These securities are carried at fair value on our consolidated condensed balance sheets. Changes in fair value for our available-for-sale portfolio, net of tax and the related impact on certain insurance assets and liabilities are recorded directly to shareowner’s equity. Declines in fair value that are other-than-temporary are recorded as realized losses in the consolidated condensed statements of income, net of any applicable non-credit component of the loss, which is recorded as an adjustment to other comprehensive income (loss).
Trading securities are carried at fair value and changes in fair value are recorded on the income statement as they occur. Our trading portfolio accounted for $2.6 billion, or 6.4%, of our fixed maturities and $51.2 million of short-term investments as of March 31, 2017. Changes in fair value on the Modco trading portfolios, including gains and losses from sales, are passed to third party reinsurers through the contractual terms of the related reinsurance arrangements. Partially offsetting these amounts are corresponding changes in the fair value of the embedded derivative associated with the underlying reinsurance arrangement.
Fixed maturities with respect to which we have both the positive intent and ability to hold to maturity are classified as “held-to-maturity”. We classified $2.8 billion, or 6.7%, of our fixed maturities as “held-to-maturity” as of March 31, 2017. These securities are carried at amortized cost on our consolidated condensed balance sheets.
Fair values for private, non-traded securities are determined as follows: 1) we obtain estimates from independent pricing services and 2) we estimate fair value based upon a comparison to quoted issues of the same issuer or issues of other issuers with similar terms and risk characteristics. We analyze the independent pricing services valuation methodologies and related inputs, including an assessment of the observability of market inputs. Upon obtaining this information related to fair value, management makes a determination as to the appropriate valuation amount. For more information about the fair values of our investments please refer to Note 5, Fair Value of Financial Instruments, to the financial statements.
The following table presents the reported values of our invested assets:
 
As of
 
March 31, 2017
 
December 31, 2016
 
(Dollars In Thousands)
Publicly issued bonds (amortized cost: 2017 - $30,319,516; 2016 - $30,387,712)
$
29,220,734

 
57.3
%
 
$
29,049,505

 
57.6
%
Privately issued bonds (amortized cost: 2017 - $12,029,135; 2016 - $11,929,228)
11,828,084

 
23.2

 
11,627,422

 
23.0

Preferred stock (amortized cost: 2017 - $98,142; 2016 - $98,348)
93,054

 
0.3

 
89,827

 
0.3

Fixed maturities
41,141,872

 
80.8
%
 
40,766,754

 
80.9
%
Equity securities (cost: 2017 - $747,476; 2016 - $729,951)
755,954

 
1.5

 
716,017

 
1.4

Mortgage loans
6,311,822

 
12.4

 
6,132,125

 
12.2

Investment real estate
7,149

 

 
8,060

 

Policy loans
1,635,511

 
3.2

 
1,650,240

 
3.3

Other long-term investments
849,798

 
1.7

 
856,410

 
1.7

Short-term investments
297,145

 
0.4

 
315,834

 
0.5

Total investments
$
50,999,251

 
100.0
%
 
$
50,445,440

 
100.0
%
Included in the preceding table are $2.6 billion and $2.6 billion of fixed maturities and $51.2 million and $52.6 million of short-term investments classified as trading securities as of March 31, 2017 and December 31, 2016, respectively. All of the fixed maturities in the trading portfolio are invested assets that are held pursuant to Modco arrangements under which the economic risks and benefits of the investments are passed to third party reinsurers. Also included above are $2.8 billion and $2.8 billion of securities classified as held-to-maturity as of March 31, 2017 and December 31, 2016, respectively.

78


Fixed Maturity Investments
As of March 31, 2017, our fixed maturity investment holdings were approximately $41.1 billion. The approximate percentage distribution of our fixed maturity investments by quality rating is as follows:
 
 
As of
Rating
 
March 31, 2017
 
December 31, 2016
 
 
(Dollars In Thousands)
AAA
 
$
5,384,907

 
13.1
%
 
$
5,230,763

 
12.8
%
AA
 
3,508,443

 
8.5

 
3,473,989

 
8.5

A
 
12,732,201

 
30.9

 
12,663,569

 
31.1

BBB
 
14,532,761

 
35.3

 
14,408,537

 
35.4

Below investment grade
 
2,225,423

 
5.5

 
2,219,719

 
5.4

Not rated(1)
 
2,758,137

 
6.7

 
2,770,177

 
6.8

 
 
$
41,141,872

 
100.0
%
 
$
40,766,754

 
100.0
%
 
 
 
 
 
 
 
 
 
(1) Our "not rated" securities are $2.8 billion or 6.7% of our fixed maturity investments, of held-to-maturity securities issued by affiliates of the Company which are considered variable interest entities ("VIE's") and are discussed in Note 4, Investment Operations, to the consolidated condensed financial statements. We are not the primary beneficiary of these entities and thus these securities are not eliminated in consolidation. These securities are collateralized by non-recourse funding obligations issued by captive insurance companies that are wholly owned subsidiaries of the Company.
We use various Nationally Recognized Statistical Rating Organizations’ (“NRSRO”) ratings when classifying securities by quality ratings. When the various NRSRO ratings are not consistent for a security, we use the second-highest convention in assigning the rating. When there are no such published ratings, we assign a rating based on the statutory accounting rating system if such ratings are available.
The distribution of our fixed maturity investments by type is as follows: 
 
 
As of
Type
 
March 31, 2017
 
December 31, 2016
 
 
(Dollars In Thousands)
Corporate securities
 
$
29,154,228

 
$
28,849,238

Residential mortgage-backed securities
 
2,217,218

 
2,144,634

Commercial mortgage-backed securities
 
1,940,338

 
1,932,180

Other asset-backed securities
 
1,363,750

 
1,411,617

U.S. government-related securities
 
1,323,770

 
1,295,120

Other government-related securities
 
306,558

 
300,938

States, municipals, and political subdivisions
 
1,984,819

 
1,973,022

Preferred stock
 
93,054

 
89,828

Securities issued by affiliates
 
2,758,137

 
2,770,177

Total fixed income portfolio
 
$
41,141,872

 
$
40,766,754


79


The industry segment composition of our fixed maturity securities is presented in the following table:
 
As of
March 31, 2017
 
% Fair
Value
 
As of
December 31, 2016
 
% Fair
Value
 
(Dollars In Thousands)
Banking
$
3,900,950

 
9.5
%
 
$
3,811,588

 
9.3
%
Other finance
83,222

 
0.2

 
83,895

 
0.2

Electric utility
3,924,090

 
9.5

 
3,925,147

 
9.6

Energy
3,933,035

 
9.6

 
3,887,736

 
9.5

Natural gas
594,020

 
1.4

 
603,149

 
1.5

Insurance
3,242,142

 
7.9

 
3,185,237

 
7.8

Communications
1,630,275

 
4.0

 
1,651,600

 
4.1

Basic industrial
1,536,868

 
3.7

 
1,533,516

 
3.8

Consumer noncyclical
3,519,117

 
8.6

 
3,465,299

 
8.5

Consumer cyclical
1,019,630

 
2.5

 
1,041,805

 
2.6

Finance companies
143,790

 
0.3

 
139,050

 
0.3

Capital goods
1,825,383

 
4.4

 
1,773,467

 
4.4

Transportation
1,138,584

 
2.8

 
1,136,666

 
2.7

Other industrial
199,488

 
0.6

 
200,605

 
0.5

Brokerage
777,641

 
1.9

 
760,585

 
1.9

Technology
1,598,956

 
3.9

 
1,534,297

 
3.8

Real estate
96,899

 
0.2

 
122,058

 
0.3

Other utility
83,192

 
0.2

 
83,366

 
0.2

Commercial mortgage-backed securities
1,940,338

 
4.7

 
1,932,180

 
4.7

Other asset-backed securities
1,363,750

 
3.3

 
1,411,617

 
3.5

Residential mortgage-backed non-agency securities
1,512,248

 
3.7

 
1,414,859

 
3.5

Residential mortgage-backed agency securities
704,970

 
1.7

 
729,775

 
1.8

U.S. government-related securities
1,323,770

 
3.2

 
1,295,120

 
3.2

Other government-related securities
306,558

 
0.7

 
300,938

 
0.7

State, municipals, and political divisions
1,984,819

 
4.8

 
1,973,022

 
4.8

Securities issued by affiliates
2,758,137

 
6.7

 
2,770,177

 
6.8

Total
$
41,141,872

 
100.0
%
 
$
40,766,754

 
100.0
%
The total Modco trading portfolio fixed maturities by rating is as follows:
 
 
As of
Rating
 
March 31, 2017
 
December 31, 2016
 
 
(Dollars In Thousands)
AAA
 
$
384,574

 
$
341,364

AA
 
288,454

 
301,258

A
 
821,396

 
849,286

BBB
 
889,734

 
884,850

Below investment grade
 
259,764

 
263,102

Total Modco trading fixed maturities
 
$
2,643,922

 
$
2,639,860

A portion of our bond portfolio is invested in residential mortgage-backed securities (“RMBS”), commercial mortgage-backed securities (“CMBS”), and other asset-backed securities (collectively referred to as asset-backed securities or “ABS”). ABS are securities that are backed by a pool of assets. These holdings as of March 31, 2017, were approximately $5.5 billion. Mortgage-backed securities (“MBS”) are constructed from pools of mortgages and may have cash flow volatility as a result of changes in the rate at which prepayments of principal occur with respect to the underlying loans. Excluding limitations on access to lending and other extraordinary economic conditions, prepayments of principal on the underlying loans can be expected to accelerate with decreases in market interest rates and diminish with increases in interest rates.

80


The following tables include the percentage of our collateral grouped by rating category and categorizes the estimated fair value by year of security origination for our Prime, Non-Prime, Commercial, and Other asset-backed securities as of March 31, 2017, and December 31, 2016:
 
 
As of March 31, 2017
 
 
Prime(1)
 
Non-Prime(1)
 
Commercial
 
Other asset-backed
 
Total
 
 
Fair
 
Amortized
 
Fair
 
Amortized
 
Fair
 
Amortized
 
Fair
 
Amortized
 
Fair
 
Amortized
 
 
Value
 
Cost
 
Value
 
Cost
 
Value
 
Cost
 
Value
 
Cost
 
Value
 
Cost
 
 
(Dollars In Millions)
Rating $
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
 
$
1,850.7

 
$
1,866.4

 
$

 
$

 
$
1,177.4

 
$
1,195.2

 
$
711.4

 
$
714.1

 
$
3,739.5

 
$
3,775.7

AA
 
1.9

 
1.9

 

 

 
500.8

 
515.3

 
130.5

 
122.4

 
633.2

 
639.6

A
 
0.8

 
0.8

 
0.4

 
0.4

 
254.8

 
257.8

 
416.4

 
417.4

 
672.4

 
676.4

BBB
 
2.3

 
2.3

 
1.8

 
1.8

 
7.3

 
7.3

 
19.7

 
19.6

 
31.1

 
31.0

Below
 
108.5

 
108.7

 
250.8

 
252.6

 

 

 
85.8

 
85.2

 
445.1

 
446.5

 
 
$
1,964.2

 
$
1,980.1

 
$
253.0

 
$
254.8

 
$
1,940.3

 
$
1,975.6

 
$
1,363.8

 
$
1,358.7

 
$
5,521.3

 
$
5,569.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rating %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
 
94.2
%
 
94.3
%
 
%
 
%
 
60.7
%
 
60.5
%
 
52.2
%
 
52.6
%
 
67.5
%
 
67.8
%
AA
 
0.1

 
0.1

 

 

 
25.8

 
26.1

 
9.6

 
9.0

 
11.5

 
11.5

A
 

 

 
0.2

 
0.2

 
13.1

 
13.0

 
30.5

 
30.7

 
12.2

 
12.1

BBB
 
0.1

 
0.1

 
0.7

 
0.7

 
0.4

 
0.4

 
1.4

 
1.4

 
0.6

 
0.6

Below
 
5.6

 
5.5

 
99.1

 
99.1

 

 

 
6.3

 
6.3

 
8.2

 
8.0

 
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated Fair Value of Security by Year of Security Origination
2013 and prior
 
$
971.1

 
$
975.2

 
$
253.0

 
$
254.8

 
$
1,043.0

 
$
1,058.1

 
$
895.3

 
$
893.0

 
$
3,162.4

 
$
3,181.1

2014
 
199.7

 
199.5

 

 

 
233.8

 
242.4

 
110.2

 
110.7

 
543.7

 
552.6

2015
 
454.0

 
457.5

 

 

 
210.7

 
210.9

 
66.9

 
65.1

 
731.6

 
733.5

2016
 
210.3

 
218.1

 

 

 
450.7

 
462.1

 
266.6

 
265.3

 
927.6

 
945.5

2017
 
129.1

 
129.8

 

 

 
2.1

 
2.1

 
24.8

 
24.6

 
156.0

 
156.5

Total
 
$
1,964.2

 
$
1,980.1

 
$
253.0

 
$
254.8

 
$
1,940.3

 
$
1,975.6

 
$
1,363.8

 
$
1,358.7

 
$
5,521.3

 
$
5,569.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Included in Residential Mortgage-Backed securities.

81


 
 
As of December 31, 2016
 
 
Prime(1)
 
Non-Prime(1)
 
Commercial
 
Other asset-backed
 
Total
 
 
Fair
 
Amortized
 
Fair
 
Amortized
 
Fair
 
Amortized
 
Fair
 
Amortized
 
Fair
 
Amortized
 
 
Value
 
Cost
 
Value
 
Cost
 
Value
 
Cost
 
Value
 
Cost
 
Value
 
Cost
 
 
(Dollars In Millions)
Rating $
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
 
$
1,758.6

 
$
1,770.6

 
$

 
$

 
$
1,165.8

 
$
1,184.6

 
$
727.3

 
$
732.6

 
$
3,651.7

 
$
3,687.8

AA
 
3.1

 
3.1

 

 

 
500.7

 
515.8

 
125.2

 
117.8

 
629.0

 
636.7

A
 
2.8

 
2.9

 
0.5

 
0.5

 
255.9

 
260.1

 
426.4

 
428.6

 
685.6

 
692.1

BBB
 
2.2

 
2.2

 
1.8

 
1.9

 
9.8

 
9.8

 
34.6

 
34.7

 
48.4

 
48.6

Below
 
118.1

 
117.9

 
257.5

 
260.1

 

 

 
98.1

 
96.9

 
473.7

 
474.9

 
 
$
1,884.8

 
$
1,896.7

 
$
259.8

 
$
262.5

 
$
1,932.2

 
$
1,970.3

 
$
1,411.6

 
$
1,410.6

 
$
5,488.4

 
$
5,540.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Rating %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AAA
 
93.3
%
 
93.4
%
 
%
 
%
 
60.3
%
 
60.1
%
 
51.5
%
 
51.9
%
 
66.5
%
 
66.3
%
AA
 
0.2

 
0.2

 

 

 
25.9

 
26.2

 
8.9

 
8.4

 
11.5

 
11.7

A
 
0.1

 
0.1

 
0.2

 
0.2

 
13.3

 
13.2

 
30.2

 
30.4

 
12.5

 
12.6

BBB
 
0.1

 
0.1

 
0.7

 
0.7

 
0.5

 
0.5

 
2.5

 
2.5

 
0.9

 
0.9

Below
 
6.3

 
6.2

 
99.1

 
99.1

 

 

 
6.9

 
6.8

 
8.6

 
8.5

 
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated Fair Value of Security by Year of Security Origination
2012 and prior
 
$
845.2

 
$
845.2

 
$
259.8

 
$
262.5

 
$
825.5

 
$
837.1

 
$
828.7

 
$
828.9

 
$
2,759.2

 
$
2,773.7

2013
 
166.5

 
168.0

 

 

 
226.5

 
230.9

 
98.6

 
98.8

 
491.6

 
497.7

2014
 
203.8

 
203.8

 

 

 
234.1

 
242.7

 
168.4

 
168.4

 
606.3

 
614.9

2015
 
461.2

 
464.6

 

 

 
209.9

 
210.5

 
66.2

 
64.6

 
737.3

 
739.7

2016
 
208.1

 
215.1

 

 

 
436.2

 
449.1

 
249.7

 
249.9

 
894.0

 
914.1

Total
 
$
1,884.8

 
$
1,896.7

 
$
259.8

 
$
262.5

 
$
1,932.2

 
$
1,970.3

 
$
1,411.6

 
$
1,410.6

 
$
5,488.4

 
$
5,540.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Included in Residential Mortgage-Backed securities
The majority of our RMBS holdings as of March 31, 2017, were super senior or senior bonds in the capital structure. Our total non-agency portfolio has a weighted-average life of 9.44 years. The following table categorizes the weighted-average life for our non-agency portfolio, by category of material holdings, as of March 31, 2017:
 
 
Weighted-Average
Non-agency portfolio
 
Life
 
 
 
Prime
 
10.15
Alt-A
 
3.65
Sub-prime
 
2.45
Mortgage Loans
We invest a portion of our investment portfolio in commercial mortgage loans. As of March 31, 2017, our mortgage loan holdings were approximately $6.3 billion. We have specialized in making loans on either credit-oriented commercial properties or credit-anchored strip shopping centers and apartments. Our underwriting procedures relative to our commercial loan portfolio are based, in our view, on a conservative and disciplined approach. We concentrate on a small number of commercial real estate asset types associated with the necessities of life (retail, multi-family, senior living, professional office buildings, and warehouses). We believe that these asset types tend to weather economic downturns better than other commercial asset classes in which we have chosen not to participate. We believe this disciplined approach has helped to maintain a relatively low delinquency and foreclosure rate throughout our history. The majority of our mortgage loans portfolio was underwritten and funded by us. From time to time, we may acquire loans in conjunction with an acquisition.
Our commercial mortgage loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount, and net of valuation allowances. Interest income is accrued on the principal amount of the loan based on the loan’s contractual interest rate. Amortization of premiums and discounts is recorded using the effective yield method. Interest income, amortization of premiums and discounts, and prepayment fees are reported in net investment income.

82


Certain of the mortgage loans have call options that occur within the next 12 years. However, if interest rates were to significantly increase, we may be unable to exercise the call options on our existing mortgage loans commensurate with the significantly increased market rates. As of March 31, 2017, assuming the loans are called at their next call dates, approximately $119.9 million of principal would become due for the remainder of 2017, $957.5 million in 2018 through 2022, $129.8 million in 2023 through 2027, and $10.1 million thereafter.
We offer a type of commercial mortgage loan under which we will permit a loan-to-value ratio of up to 85% in exchange for a participating interest in the cash flows from the underlying real estate. As of March 31, 2017 and December 31, 2016, approximately $613.5 million and $595.2 million, respectively, of our total mortgage loans principal balance have this participation feature. Cash flows received as a result of this participation feature are recorded as interest income. During the three months ended March 31, 2017 and 2016, we recognized $6.8 million and $6.8 million, respectively, of participating mortgage loan income.
We record mortgage loans net of an allowance for credit losses. This allowance is calculated through analysis of specific loans that have indicators of potential impairment based on current information and events. As of March 31, 2017, and December 31, 2016, there were $5.1 million and $0.7 million of allowances for mortgage loan credit losses, respectively. While our mortgage loans do not have quoted market values, as of March 31, 2017, we estimated the fair value of our mortgage loans to be $6.2 billion (using an internal fair value model which calculates the value of most loans by using the loan's discounted cash flows to the loan's call or maturity date), which was approximately 2.1% less than the amortized cost, less any related loan loss reserve.
At the time of origination, our mortgage lending criteria targets that the loan-to-value ratio on each mortgage is 75% or less. We target projected rental payments from credit anchors (i.e., excluding rental payments from smaller local tenants) of 70% of the property’s projected operating expenses and debt service.
As of March 31, 2017, approximately $2.0 million of invested assets consisted of nonperforming mortgage loans, restructured mortgage loans, or mortgage loans that were foreclosed and were converted to real estate properties. We do not expect these investments to adversely affect our liquidity or ability to maintain proper matching of assets and liabilities. During the three months ended March 31, 2017, we recognized a troubled debt restructuring as a result of the Company granting a concession to a borrower which included loans terms unavailable from other lenders. This concession was the result of agreements between the creditor and the debtor. We did not identify any loans whose principal was permanently impaired during the three months ended March 31, 2017.
Our mortgage loan portfolio consists of two categories of loans: 1) those not subject to a pooling and servicing agreement and 2) those subject to a contractual pooling and servicing agreement. As of March 31, 2017, $2.0 million of mortgage loans not subject to a pooling and servicing agreement were nonperforming mortgage loans, restructured, or mortgage loans that were foreclosed and were converted to real estate properties. We did not foreclose on any nonperforming loans not subject to a pooling and servicing agreement during the three months ended March 31, 2017.
As of March 31, 2017, none of the loans subject to a pooling and servicing agreement were nonperforming or restructured. We did not foreclose on any nonperforming loans subject to a pooling and servicing agreement during the three months ended March 31, 2017.
We do not expect these investments to adversely affect our liquidity or ability to maintain proper matching of assets and liabilities.
It is our policy to cease to carry accrued interest on loans that are over 90 days delinquent. For loans less than 90 days delinquent, interest is accrued unless it is determined that the accrued interest is not collectible. If a loan becomes over 90 days delinquent, it is our general policy to initiate foreclosure proceedings unless a workout arrangement to bring the loan current is in place. For loans subject to a pooling and servicing agreement, there are certain additional restrictions and/or requirements related to workout proceedings, and as such, these loans may have different attributes and/or circumstances affecting the status of delinquency or categorization of those in nonperforming status.
Unrealized Gains and Losses — Available-for-Sale Securities
The information presented below relates to investments at a certain point in time and is not necessarily indicative of the status of the portfolio at any time after March 31, 2017, the balance sheet date. Information about unrealized gains and losses is subject to rapidly changing conditions, including volatility of financial markets and changes in interest rates. Management considers a number of factors in determining if an unrealized loss is other-than-temporary, including the expected cash to be collected and the intent, likelihood, and/or ability to hold the security until recovery. Consistent with our long-standing practice, we do not utilize a “bright line test” to determine other-than-temporary impairments. On a quarterly basis, we perform an analysis on every security with an unrealized loss to determine if an other-than-temporary impairment has occurred. This analysis includes reviewing several metrics including collateral, expected cash flows, ratings, and liquidity. Furthermore, since the timing of recognizing realized gains and losses is largely based on management’s decisions as to the timing and selection of investments to be sold, the tables and information provided below should be considered within the context of the overall unrealized gain/(loss) position of the portfolio. We had an overall net unrealized loss of $1.3 billion, prior to tax and the related impact of certain insurance assets and liabilities offsets, as of March 31, 2017, and an overall net unrealized loss of $1.7 billion as of December 31, 2016.

83


For fixed maturity and equity securities held that are in an unrealized loss position as of March 31, 2017, the fair value, amortized cost, unrealized loss, and total time period that the security has been in an unrealized loss position are presented in the table below: 
 
Fair
Value
 
% Fair
Value
 
Amortized
Cost
 
% Amortized
Cost
 
Unrealized
Loss
 
% Unrealized
Loss
 
(Dollars In Thousands)
<= 90 days
$
2,456,676

 
9.1
%
 
$
2,491,129

 
8.7
%
 
$
(34,453
)
 
2.2
%
>90 days but <= 180 days
13,207,092

 
48.7

 
13,669,752

 
47.7

 
(462,660
)
 
29.5

>180 days but <= 270 days
874,261

 
3.2

 
939,199

 
3.3

 
(64,938
)
 
4.1

>270 days but <= 1 year
32,542

 
0.1

 
33,161

 
0.1

 
(619
)
 

>1 year but <= 2 years
1,125,739

 
4.2

 
1,179,371

 
4.1

 
(53,632
)
 
3.4

>2 years but <= 3 years
9,419,406

 
34.7

 
10,369,720

 
36.1

 
(950,314
)
 
60.8

>3 years but <= 4 years

 

 

 

 

 

>4 years but <= 5 years

 

 

 

 

 

>5 years

 

 

 

 

 

Total
$
27,115,716

 
100.0
%
 
$
28,682,332

 
100.0
%
 
$
(1,566,616
)
 
100.0
%
The book value of our investment portfolio was marked to fair value as of February 1, 2015, in conjunction with the Dai-ichi Merger which resulted in the elimination of previously unrealized gains and losses from accumulated other comprehensive income. The level of interest rates as of February 1, 2015, resulted in an increase in the carrying value of our investments. Since February 1, 2015 interest rates have increased resulting in net unrealized losses in our investment portfolio.
As of March 31, 2017, the Barclays Investment Grade Index was priced at 115 bps versus a 10 year average of 178 bps. Similarly, the Barclays High Yield Index was priced at 412 bps versus a 10 year average of 654 bps. As of March 31, 2017, the five, ten, and thirty-year U.S. Treasury obligations were trading at levels of 2.0%, 2.4%, and 3.0%, as compared to 10 year averages of 1.9%, 2.8%, and 3.6%, respectively.
As of March 31, 2017, 94.8% of the unrealized loss was associated with securities that were rated investment grade. We have examined the performance of the underlying collateral and cash flows and expect that our investments will continue to perform in accordance with their contractual terms. Factors such as credit enhancements within the deal structures and the underlying collateral performance/characteristics support the recoverability of the investments. Based on the factors discussed, we do not consider these unrealized loss positions to be other-than-temporary. However, from time to time, we may sell securities in the ordinary course of managing our portfolio to meet diversification, credit quality, yield enhancement, asset/liability management, and liquidity requirements.
Expectations that investments in mortgage-backed and asset-backed securities will continue to perform in accordance with their contractual terms are based on assumptions that a market participant would use in determining the current fair value. It is reasonably possible that the underlying collateral of these investments will perform worse than current market expectations and that such an event may lead to adverse changes in the cash flows on our holdings of these types of securities. This could lead to potential future write-downs within our portfolio of mortgage-backed and asset-backed securities. Expectations that our investments in corporate securities and/or debt obligations will continue to perform in accordance with their contractual terms are based on evidence gathered through our normal credit surveillance process. Although we do not anticipate such events, it is reasonably possible that issuers of our investments in corporate securities will perform worse than current expectations. Such events may lead us to recognize potential future write-downs within our portfolio of corporate securities. It is also possible that such unanticipated events would lead us to dispose of those certain holdings and recognize the effects of any such market movements in our financial statements.
As of March 31, 2017, there were estimated gross unrealized losses of $2.9 million related to our mortgage-backed securities collateralized by Alt-A mortgage loans. Gross unrealized losses in our securities collateralized by Alt-A residential mortgage loans as of March 31, 2017, were primarily the result of continued widening spreads, representing marketplace uncertainty arising from higher defaults in Alt-A residential mortgage loans and rating agency downgrades of securities collateralized by Alt-A residential mortgage loans.

84


We have no material concentrations of issuers or guarantors of fixed maturity securities. The industry segment composition of all securities in an unrealized loss position held as of March 31, 2017, is presented in the following table:
 
Fair
Value
 
% Fair
Value
 
Amortized
Cost
 
% Amortized
Cost
 
Unrealized
Loss
 
% Unrealized
Loss
 
(Dollars In Thousands)
Banking
$
2,452,877

 
9.0
%
 
$
2,522,334

 
8.8
%
 
$
(69,457
)
 
4.4
%
Other finance
58,320

 
0.2

 
61,162

 
0.2

 
(2,842
)
 
0.2

Electric utility
3,386,108

 
12.5

 
3,675,237

 
12.8

 
(289,129
)
 
18.5

Energy
2,542,966

 
9.4

 
2,684,236

 
9.4

 
(141,270
)
 
9.0

Natural gas
520,233

 
1.9

 
564,253

 
2.0

 
(44,020
)
 
2.8

Insurance
2,577,557

 
9.5

 
2,754,618

 
9.6

 
(177,061
)
 
11.3

Communications
1,363,674

 
5.0

 
1,490,431

 
5.2

 
(126,757
)
 
8.1

Basic industrial
984,159

 
3.6

 
1,050,048

 
3.7

 
(65,889
)
 
4.2

Consumer noncyclical
2,546,815

 
9.4

 
2,702,076

 
9.4

 
(155,261
)
 
9.9

Consumer cyclical
665,133

 
2.5

 
708,662

 
2.5

 
(43,529
)
 
2.8

Finance companies
49,468

 
0.2

 
53,715

 
0.2

 
(4,247
)
 
0.3

Capital goods
1,206,687

 
4.5

 
1,279,395

 
4.5

 
(72,708
)
 
4.6

Transportation
887,910

 
3.3

 
944,411

 
3.3

 
(56,501
)
 
3.6

Other industrial
164,005

 
0.6

 
176,265

 
0.6

 
(12,260
)
 
0.8

Brokerage
494,966

 
1.8

 
516,049

 
1.8

 
(21,083
)
 
1.3

Technology
916,976

 
3.4

 
960,357

 
3.3

 
(43,381
)
 
2.8

Real estate
99,759

 
0.5

 
101,887

 
0.4

 
(2,128
)
 
0.1

Other utility
17,281

 
0.1

 
18,471

 
0.1

 
(1,190
)
 
0.1

Commercial mortgage-backed securities
1,515,477

 
5.6

 
1,553,903

 
5.4

 
(38,426
)
 
2.5

Other asset-backed securities
434,614

 
1.6

 
451,762

 
1.6

 
(17,148
)
 
1.1

Residential mortgage-backed non-agency securities
1,012,627

 
3.7

 
1,035,026

 
3.6

 
(22,399
)
 
1.4

Residential mortgage-backed agency securities
275,676

 
1.0

 
282,001

 
1.0

 
(6,325
)
 
0.4

U.S. government-related securities
1,214,009

 
4.5

 
1,249,753

 
4.4

 
(35,744
)
 
2.3

Other government-related securities
151,964

 
0.6

 
164,022

 
0.6

 
(12,058
)
 
0.8

States, municipals, and political divisions
1,576,455

 
5.6

 
1,682,258

 
5.6

 
(105,803
)
 
6.7

Total
$
27,115,716

 
100.0
%
 
$
28,682,332

 
100.0
%
 
$
(1,566,616
)
 
100.0
%

85


We have no material concentrations of issuers or guarantors of fixed maturity securities. The industry segment composition of all securities in an unrealized loss position held as of December 31, 2016, is presented in the following table:
 
Fair
Value
 
% Fair
Value
 
Amortized
Cost
 
% Amortized
Cost
 
Unrealized
Loss
 
% Unrealized
Loss
 
(Dollars In Thousands)
Banking
$
3,085,937

 
10.6
%
 
$
3,193,541

 
10.3
%
 
$
(107,604
)
 
5.8
%
Other finance
65,883

 
0.2

 
69,729

 
0.2

 
(3,846
)
 
0.2

Electric utility
3,412,425

 
11.7

 
3,727,811

 
12.0

 
(315,386
)
 
16.9

Energy
2,710,110

 
9.3

 
2,888,563

 
9.3

 
(178,453
)
 
9.6

Natural gas
542,654

 
1.9

 
593,355

 
1.9

 
(50,701
)
 
2.7

Insurance
2,857,406

 
9.8

 
3,094,076

 
10.0

 
(236,670
)
 
12.7

Communications
1,463,373

 
5.0

 
1,604,670

 
5.2

 
(141,297
)
 
7.6

Basic industrial
1,149,208

 
3.9

 
1,236,848

 
4.0

 
(87,640
)
 
4.7

Consumer noncyclical
2,626,590

 
9.0

 
2,811,825

 
9.1

 
(185,235
)
 
10.0

Consumer cyclical
764,236

 
2.6

 
808,112

 
2.6

 
(43,876
)
 
2.4

Finance companies
64,490

 
0.2

 
69,077

 
0.2

 
(4,587
)
 
0.2

Capital goods
1,392,879

 
4.8

 
1,479,146

 
4.8

 
(86,267
)
 
4.6

Transportation
948,991

 
3.3

 
1,012,504

 
3.3

 
(63,513
)
 
3.4

Other industrial
163,993

 
0.6

 
176,558

 
0.6

 
(12,565
)
 
0.7

Brokerage
512,377

 
1.8

 
546,116

 
1.8

 
(33,739
)
 
1.8

Technology
946,890

 
3.2

 
1,001,064

 
3.2

 
(54,174
)
 
2.9

Real estate
126,156

 
0.5

 
131,715

 
0.4

 
(5,559
)
 
0.3

Other utility
17,326

 
0.1

 
18,516

 
0.1

 
(1,190
)
 
0.1

Commercial mortgage-backed securities
1,526,727

 
5.3

 
1,567,329

 
5.1

 
(40,602
)
 
2.2

Other asset-backed securities
500,497

 
1.7

 
521,195

 
1.7

 
(20,698
)
 
1.1

Residential mortgage-backed non-agency securities
956,524

 
3.3

 
975,895

 
3.2

 
(19,371
)
 
1.1

Residential mortgage-backed agency securities
265,996

 
0.9

 
271,920

 
0.9

 
(5,924
)
 
0.3

U.S. government-related securities
1,237,945

 
4.2

 
1,278,400

 
4.1

 
(40,455
)
 
2.2

Other government-related securities
177,805

 
0.6

 
192,602

 
0.6

 
(14,797
)
 
0.8

States, municipals, and political divisions
1,610,621

 
5.5

 
1,716,179

 
5.4

 
(105,558
)
 
5.7

Total
$
29,127,039

 
100.0
%
 
$
30,986,746

 
100.0
%
 
$
(1,859,707
)
 
100.0
%
The range of maturity dates for securities in an unrealized loss position as of March 31, 2017, varies, with 16.7% maturing in less than 5 years, 18.8% maturing between 5 and 10 years, and 64.5% maturing after 10 years. The following table shows the credit rating of securities in an unrealized loss position as of March 31, 2017:
S&P or Equivalent
 
Fair
 
% Fair
 
Amortized
 
% Amortized
 
Unrealized
 
% Unrealized
Designation
 
Value
 
Value
 
Cost
 
Cost
 
Loss
 
Loss
 
 
(Dollars In Thousands)
AAA/AA/A
 
$
15,857,940

 
58.5
%
 
$
16,673,016

 
58.1
%
 
$
(815,076
)
 
52.0
%
BBB
 
10,235,537

 
37.7

 
10,905,825

 
38.1

 
(670,288
)
 
42.8

Investment grade
 
26,093,477

 
96.2
%
 
27,578,841

 
96.2
%
 
(1,485,364
)
 
94.8
%
BB
 
673,337

 
2.5

 
714,195

 
2.5

 
(40,858
)
 
2.6

B
 
222,214

 
0.8

 
252,065

 
0.9

 
(29,851
)
 
1.9

CCC or lower
 
126,688

 
0.5

 
137,231

 
0.4

 
(10,543
)
 
0.7

Below investment grade
 
1,022,239

 
3.8
%
 
1,103,491

 
3.8
%
 
(81,252
)
 
5.2
%
Total
 
$
27,115,716

 
100.0
%
 
$
28,682,332

 
100.0
%
 
$
(1,566,616
)
 
100.0
%
As of March 31, 2017, we held a total of 2,171 positions that were in an unrealized loss position. Included in that amount were 129 positions of below investment grade securities with a fair value of $1.0 billion that were in an unrealized loss position. Total unrealized losses related to below investment grade securities were $81.3 million, $75.9 million of which had been in an

86


unrealized loss position for more than twelve months. Below investment grade securities in an unrealized loss position were 2.0% of invested assets.
As of March 31, 2017, securities in an unrealized loss position that were rated as below investment grade represented 3.8% of the total fair value and 5.2% of the total unrealized loss. We have the ability and intent to hold these securities to maturity. After a review of each security and its expected cash flows, we believe the decline in market value to be temporary.
The following table includes the fair value, amortized cost, unrealized loss, and total time period that the security has been in an unrealized loss position for all below investment grade securities as of March 31, 2017:
 
 
Fair
Value
 
% Fair
Value
 
Amortized
Cost
 
% Amortized
Cost
 
Unrealized
Loss
 
% Unrealized
Loss
 
 
(Dollars In Thousands)
<= 90 days
 
$
128,942

 
12.6
%
 
$
130,943

 
11.9
%
 
$
(2,001
)
 
2.5
%
>90 days but <= 180 days
 
79,799

 
7.8

 
82,799

 
7.5

 
(3,000
)
 
3.7

>180 days but <= 270 days
 
3,391

 
0.3

 
3,504

 
0.3

 
(113
)
 
0.1

>270 days but <= 1 year
 
15,516

 
1.5

 
15,780

 
1.4

 
(264
)
 
0.3

>1 year but <= 2 years
 
320,799

 
31.4

 
337,836

 
30.6

 
(17,037
)
 
21.0

>2 years but <= 3 years
 
473,792

 
46.4

 
532,629

 
48.3

 
(58,837
)
 
72.4

>3 years but <= 4 years
 

 

 

 

 

 

>4 years but <= 5 years
 

 

 

 

 

 

>5 years
 

 

 

 

 

 

Total
 
$
1,022,239

 
100.0
%
 
$
1,103,491

 
100.0
%
 
$
(81,252
)
 
100.0
%
Risk Management and Impairment Review
We monitor the overall credit quality of our portfolio within established guidelines. The following table includes our available-for-sale fixed maturities by credit rating as of March 31, 2017
 
 
 
 
Percent of
Rating
 
Fair Value
 
Fair Value
 
 
(Dollars In Thousands)
 
 
AAA
 
$
5,000,333

 
14.0
%
AA
 
3,219,989

 
9.1

A
 
11,910,805

 
33.3

BBB
 
13,643,027

 
38.2

Investment grade
 
33,774,154

 
94.6

BB
 
1,339,839

 
3.7

B
 
328,077

 
0.9

CCC or lower
 
297,743

 
0.8

Below investment grade
 
1,965,659

 
5.4

Total
 
$
35,739,813

 
100.0
%
Not included in the table above are $2.4 billion of investment grade and $259.8 million of below investment grade fixed maturities classified as trading securities and $2.8 billion of fixed maturities classified as held-to-maturity.

87


Limiting bond exposure to any creditor group is another way we manage credit risk. We held no credit default swaps on the positions listed below as of March 31, 2017. The following table summarizes our ten largest fixed maturity exposures to an individual creditor group as of March 31, 2017
 
 
Fair Value of
 
 
 
 
Funded
 
Unfunded
 
Total
Creditor
 
Securities
 
Exposures
 
Fair Value
 
 
(Dollars In Thousands)
Federal Home Loan Bank
 
$
228.6

 
$

 
$
228.6

Duke Energy Corp
 
199.7

 

 
199.7

Wells Fargo & Co
 
197.0

 
1.0

 
198.0

AT&T Inc
 
197.8

 

 
197.8

The Southern Co
 
197.6

 

 
197.6

Berkshire Hathaway
 
194.7

 

 
194.7

Exelon Corp
 
193.1

 

 
193.1

Anheuser Busch Inbev
 
188.3

 

 
188.3

JP Morgan Chase & Co
 
173.7

 
8.7

 
182.4

Goldman Sachs Group
 
180.2

 

 
180.2

Total
 
$
1,950.7

 
$
9.7

 
$
1,960.4

Determining whether a decline in the current fair value of invested assets is an other-than-temporary decline in value is both objective and subjective, and can involve a variety of assumptions and estimates, particularly for investments that are not actively traded in established markets. We review our positions on a monthly basis for possible credit concerns and review our current exposure, credit enhancement, and delinquency experience.
Management considers a number of factors when determining the impairment status of individual securities. These include the economic condition of various industry segments and geographic locations and other areas of identified risks. Since it is possible for the impairment of one investment to affect other investments, we engage in ongoing risk management to safeguard against and limit any further risk to our investment portfolio. Special attention is given to correlative risks within specific industries, related parties, and business markets.
For certain securitized financial assets with contractual cash flows, including RMBS, CMBS, and other asset-backed securities (collectively referred to as asset-backed securities or “ABS”), GAAP requires us to periodically update our best estimate of cash flows over the life of the security. If the fair value of a securitized financial asset is less than its cost or amortized cost and there has been a decrease in the present value of the expected cash flows since the last revised estimate, considering both timing and amount, an other-than-temporary impairment charge is recognized. Estimating future cash flows is a quantitative and qualitative process that incorporates information received from third party sources along with certain internal assumptions and judgments regarding the future performance of the underlying collateral. Projections of expected future cash flows may change based upon new information regarding the performance of the underlying collateral. In addition, we consider our intent and ability to retain a temporarily depressed security until recovery.
Securities in an unrealized loss position are reviewed at least quarterly to determine if an other-than-temporary impairment is present based on certain quantitative and qualitative factors. We consider a number of factors in determining whether the impairment is other-than-temporary. These include, but are not limited to: 1) actions taken by rating agencies, 2) default by the issuer, 3) the significance of the decline, 4) an assessment of our intent to sell the security (including a more likely than not assessment of whether we will be required to sell the security) before recovering the security’s amortized cost, 5) the time period during which the decline has occurred, 6) an economic analysis of the issuer’s industry, and 7) the financial strength, liquidity, and recoverability of the issuer. Management performs a security-by-security review each quarter in evaluating the need for any other-than-temporary impairments. Although no set formula is used in this process, the investment performance, collateral position, and continued viability of the issuer are significant measures considered, along with an analysis regarding our expectations for recovery of the security’s entire amortized cost basis through the receipt of future cash flows. Based on our analysis, for the three months ended March 31, 2017, we recognized approximately $5.2 million of credit related impairments on investment securities in an unrealized loss position that were other-than-temporarily impaired resulting in a charge to earnings.
There are certain risks and uncertainties associated with determining whether declines in fair values are other-than-temporary. These include significant changes in general economic conditions and business markets, trends in certain industry segments, interest rate fluctuations, rating agency actions, changes in significant accounting estimates and assumptions, commission of fraud, and legislative actions. We continuously monitor these factors as they relate to the investment portfolio in determining the status of each investment.
We have deposits with certain financial institutions which exceed federally insured limits. We have reviewed the creditworthiness of these financial institutions and believe that there is minimal risk of a material loss.
Certain European countries have experienced varying degrees of financial stress. Risks from the debt crisis in Europe could continue to disrupt the financial markets, which could have a detrimental impact on global economic conditions and on

88


sovereign and non-sovereign obligations. There remains considerable uncertainty as to future developments in the European debt crisis and the impact on financial markets.
The chart shown below includes our non-sovereign fair value exposures in these countries as of March 31, 2017. As of March 31, 2017, we had no unfunded exposure and had no direct sovereign exposure. 
 
 
 
 
 
 
Total Gross
 
 
Non-sovereign Debt
 
Funded
Financial Instrument and Country
 
Financial
 
Non-financial
 
Exposure
 
 
(Dollars In Thousands)
Securities:
 
 

 
 

 
 

United Kingdom
 
$
593.9

 
$
714.0

 
$
1,307.9

Netherlands
 
199.9

 
240.1

 
440.0

France
 
119.9

 
210.3

 
330.2

Switzerland
 
186.4

 
118.8

 
305.2

Germany
 
158.9

 
103.0

 
261.9

Spain
 
22.8

 
222.9

 
245.7

Belgium
 

 
196.3

 
196.3

Sweden
 
128.4

 
32.3

 
160.7

Norway
 

 
96.9

 
96.9

Italy
 

 
92.4

 
92.4

Luxembourg
 

 
59.9

 
59.9

Ireland
 

 
56.8

 
56.8

Total securities
 
1,410.2

 
2,143.7

 
3,553.9

Derivatives:
 
 

 
 

 
 

Germany
 
25.5

 

 
25.5

United Kingdom
 
16.4

 

 
16.4

Switzerland
 
3.4

 

 
3.4

France
 
2.9

 

 
2.9

Total derivatives
 
48.2

 

 
48.2

Total securities
 
$
1,458.4

 
$
2,143.7

 
$
3,602.1


89


Realized Gains and Losses
The following table sets forth realized investment gains and losses for the periods shown:
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Thousands)
Fixed maturity gains - sales
$
10,738

 
$
8,911

Fixed maturity losses - sales
(1,248
)
 
(3,209
)
Equity gains - sales

 
118

Equity losses - sales
(9
)
 
(284
)
Impairments
(5,201
)
 
(2,617
)
Modco trading portfolio
18,552

 
78,154

Other
(5,192
)
 
(1,981
)
Total realized gains (losses) - investments
$
17,640

 
$
79,092

Derivatives related to VA contracts:
 

 
 

Interest rate futures - VA
$
3,448

 
$
37,801

Equity futures - VA
(30,817
)
 
(3,228
)
Currency futures - VA
(6,256
)
 
(6,158
)
Equity options - VA
(40,185
)
 
16,304

Interest rate swaptions - VA
(1,469
)
 
(2,234
)
Interest rate swaps - VA
(8,957
)
 
125,593

Embedded derivative - GLWB
10,016

 
(66,676
)
Funds withheld derivative
47,469

 
(7,798
)
Total derivatives related to VA contracts
(26,751
)
 
93,604

Derivatives related to FIA contracts:
 

 
 

Embedded derivative - FIA
(12,411
)
 
(2,162
)
Equity futures - FIA
297

 
1,382

Volatility futures - FIA

 

Equity options - FIA
10,700

 
(5,562
)
Total derivatives related to FIA contracts
(1,414
)
 
(6,342
)
Derivatives related to IUL contracts:
 

 
 

Embedded derivative - IUL
(2,090
)
 
(738
)
Equity futures - IUL
(799
)
 
(219
)
Equity options - IUL
2,891

 
(27
)
Total derivatives related to IUL contracts
2

 
(984
)
Embedded derivative - Modco reinsurance treaties
(17,865
)
 
(58,355
)
Derivatives with PLC(1)
(14,875
)
 
4,030

Other derivatives
3

 
(45
)
Total realized gains (losses) - derivatives
$
(60,900
)
 
$
31,908

 
 
 
 
(1) These derivatives include the interest support agreement, two early renewable term ("YRT") premium support agreements, and three portfolio maintenance agreements between certain of our subsidiaries and PLC.
Realized gains and losses on investments reflect portfolio management activities designed to maintain proper matching of assets and liabilities and to enhance long-term investment portfolio performance. The change in net realized investment gains (losses), excluding impairments and Modco trading portfolio activity during the three months ended March 31, 2017, primarily reflects the normal operation of our asset/liability program within the context of the changing interest rate and spread environment, as well as tax planning strategies designed to utilize capital loss carryforwards.

90


Realized losses are comprised of other-than-temporary impairments and actual sales of investments. These other-than-temporary impairments resulted from our analysis of circumstances and our belief that credit events, loss severity, changes in credit enhancement, and/or other adverse conditions of the respective issuers have caused, or will lead to, a deficiency in the contractual cash flows related to these investments. These other-than-temporary impairments are presented in the chart below: 
 
For The
Three Months Ended
March 31,
 
2017
 
2016
 
(Dollars In Millions)
Alt-A MBS
$

 
$

Other MBS

 

Corporate securities
5.2

 
2.6

Equities

 

Total
$
5.2

 
$
2.6

As previously discussed, management considers several factors when determining other-than-temporary impairments. Although we purchase securities with the intent to hold them until maturity, we may change our position as a result of a change in circumstances. Any such decision is consistent with our classification of all but a specific portion of our investment portfolio as available-for-sale. For the three months ended March 31, 2017, we sold securities in an unrealized loss position with a fair value of $12.5 million. For such securities, the proceeds, realized loss, and total time period that the security had been in an unrealized loss position are presented in the table below:
 
Proceeds
 
% Proceeds
 
Realized Loss
 
% Realized Loss
 
(Dollars In Thousands)
<= 90 days
$
9,657

 
77.6
%
 
$
(688
)
 
54.7
%
>90 days but <= 180 days
532

 
4.3

 
(56
)
 
4.4

>180 days but <= 270 days
181

 
1.5

 
(50
)
 
4.0

>270 days but <= 1 year
126

 
1.0

 
(23
)
 
1.9

>1 year
1,956

 
15.6

 
(440
)
 
35.0

Total
$
12,452

 
100.0
%
 
$
(1,257
)
 
100.0
%
For the three months ended March 31, 2017, we sold securities in an unrealized loss position with a fair value (proceeds) of $12.5 million. The losses realized on the sale of these securities were $1.3 million. We made the decision to exit these holdings in conjunction with our overall asset liability management process.
For the three months ended March 31, 2017, we sold securities in an unrealized gain position with a fair value of $169.1 million. The gains realized on the sale of these securities were $10.7 million.
The $5.2 million of other realized losses recognized for the three months ended March 31, 2017, consisted of an increase in mortgage loan reserves of $4.4 million, partnership losses of $0.7 million, and real estate losses of $0.1 million.
For the three months ended March 31, 2017, net gains of $18.6 million, primarily related to changes in fair value on our Modco trading portfolios, were included in realized gains and losses. Of the $18.6 million for the three months ended March 31, 2017, approximately $1.7 million of losses were realized through the sale of certain securities, which will be returned to us from our reinsurance partners over time through the reinsurance settlement process for this block of business. The Modco embedded derivative associated with the trading portfolios had realized pre-tax losses of $17.9 million during the three months ended March 31, 2017. The losses during the three months ended March 31, 2017, were due to the tightening of credit spreads.
Realized investment gains and losses related to derivatives represent changes in their fair value during the period and termination gains/(losses) on those derivatives that were closed during the period.
We use various derivative instruments to manage risks related to certain life insurance and annuity products. We can use these derivatives as economic hedges against risks inherent in the products. These risks have a direct impact on the cost of these products and are correlated with the equity markets, interest rates, foreign currency levels, and overall volatility. The hedged risks are recorded through the recognition of embedded derivatives associated with the products. These products include the GLWB rider associated with the variable annuity, fixed indexed annuity products as well as indexed universal life products. During the three months ended March 31, 2017, we experienced net realized losses on derivatives related to VA contracts of approximately $26.8 million. These net losses on derivatives related to VA contracts were affected by capital market impacts.
The Funds Withheld derivative associated with Shades Creek had pre-tax realized gains of $47.5 million for the three months ended March 31, 2017.
Certain of our subsidiaries have derivatives with PLC. These derivatives consist of an interest support agreement, two YRT premium support agreements, and three portfolio maintenance agreements with PLC. We recognized losses of $14.9 million

91


related to the interest support agreement for the three months ended March 31, 2017. We recognized immaterial losses related to the YRT premium support agreements for the three months ended March 31, 2017.
We entered into two separate portfolio maintenance agreements in October 2012 and one portfolio maintenance agreement in January 2016. We recognized immaterial gains for the three months ended March 31, 2017.
We also use various swaps and other types of derivatives to mitigate risk related to other exposures. These contracts generated immaterial gains for the three months ended March 31, 2017.
LIQUIDITY AND CAPITAL RESOURCES
The Holding Company
Overview
Our primary sources of funding are from our insurance operations and revenues from investments. These sources of cash support our operations and are used to pay dividends to PLC.
The states in which we and our insurance subsidiaries are domiciled impose certain restrictions on the ability to pay dividends. These restrictions are based in part on the prior year’s statutory income and/or surplus.
Debt and other capital resources
Our primary sources of capital are from retained income from our insurance operations and capital infusions from our parent, PLC. Additionally, we have access to the Credit Facility discussed below.
We have the ability to borrow under a Credit Facility on an unsecured basis up to an aggregate principal amount of $1.0 billion. We have the right in certain circumstances to request that the commitment under the Credit Facility be increased up to a maximum principal amount of $1.25 billion. We are not aware of any non-compliance with the financial debt covenants of the Credit Facility as of March 31, 2017. PLC had an outstanding balance of $340.0 million bearing interest at a rate of LIBOR plus 1.00% as of March 31, 2017.
Liquidity
Liquidity refers to a company’s ability to generate adequate amounts of cash to meet its needs. We meet our liquidity requirements primarily through positive cash flows from our operating subsidiaries. Primary sources of cash from the operating subsidiaries are premiums, deposits for policyholder accounts, investment sales and maturities, and investment income. Primary uses of cash include benefit payments, withdrawals from policyholder accounts, investment purchases, policy acquisition costs, interest payments, and other operating expenses. We believe that we have sufficient liquidity to fund our cash needs under normal operating scenarios.
In the event of significant unanticipated cash requirements beyond our normal liquidity needs, we have additional sources of liquidity available depending on market conditions and the amount and timing of the liquidity need. These additional sources of liquidity include cash flows from operations, the sale of liquid assets, accessing our credit facility, and other sources described herein. Our decision to sell investment assets could be impacted by accounting rules, including rules relating to the likelihood of a requirement to sell securities before recovery of our cost basis. Under stressful market and economic conditions, liquidity may broadly deteriorate, which could negatively impact our ability to sell investment assets. If we require on short notice significant amounts of cash in excess of normal requirements, we may have difficulty selling investment assets in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both.
Our liquidity requirements primarily relate to the liabilities associated with our various insurance and investment products, operating expenses, and income taxes. Liabilities arising from insurance and investment products include the payment of policyholder benefits, as well as cash payments in connection with policy surrenders and withdrawals, policy loans, and obligations to redeem funding agreements.
We maintain investment strategies intended to provide adequate funds to pay benefits and expected surrenders, withdrawals, loans, and redemption obligations without forced sales of investments. In addition, our insurance subsidiaries hold highly liquid, high-quality short-term investment securities and other liquid investment grade fixed maturity securities to fund our expected operating expenses, surrenders, and withdrawals. We were committed as of March 31, 2017, to fund mortgage loans in the amount of $772.4 million.
Our positive cash flows from operations are used to fund an investment portfolio that provides for future benefit payments. We employ a formal asset/liability program to manage the cash flows of our investment portfolio relative to our long-term benefit obligations. As of March 31, 2017, we held cash and short-term investments of approximately $552.6 million.

92


The following chart includes the cash flows provided by or used in operating, investing, and financing activities for the following periods:
 
 
For The
Three Months Ended
March 31,
 
 
2017
 
2016
 
 
(Dollars In Thousands)
Net cash provided by operating activities
 
$
43,124

 
$
61,489

Net cash used in investing activities
 
(370,398
)
 
(2,447,156
)
Net cash provided by financing activities
 
368,294

 
2,405,654

Total
 
$
41,020

 
$
19,987

For The Three Months Ended March 31, 2017 as compared to the Three Months Ended March 31, 2016
Net cash provided by operating activities - Cash flows from operating activities are affected by the timing of premiums received, fees received, investment income, and expenses paid. Principal sources of cash include sales of our products and services. We typically generate positive cash flows from operating activities, as premiums and policy fees collected from our insurance and investment products exceed benefit payments and redemptions, and we invest the excess. Accordingly, in analyzing our cash flows we focus on the amount of cash provided by or used in investing and financing activities.
Net cash used in investing activities - Changes in cash from investing activities primarily related to the activity in our investment portfolio.
Net cash provided by financing activities - Changes in cash from financing activities included $29.5 million of inflows from secured financing liabilities for the three months ended March 31, 2017, as compared to the $221.8 million of inflows for the three months ended March 31, 2016 and $349.8 million of inflows of investment product and universal life net activity as compared to $144.1 million in the prior year. Net repayment of non-recourse funding obligations equaled $11.0 million during the three months ended March 31, 2017 as compared to net issuances of $2.2 billion during the three months ended March 31, 2016, which occurred in conjunction with the GLAIC reinsurance transaction. See Note 10, Debt and Other Obligations for additional information on the transaction. We did not pay a dividend for the three months ended March 31, 2017 as compared to a dividend of $140.0 million for the three months ended March 31, 2016.
Through our subsidiaries, we are members of the FHLB of Cincinnati and the FHLB of New York. FHLB advances provide an attractive funding source for short-term borrowing and for the sale of funding agreements. Membership in the FHLB requires that we purchase FHLB capital stock based on a minimum requirement and a percentage of the dollar amount of advances outstanding. Our borrowing capacity is determined by criteria established by each respective bank. In addition, our obligations under the advances must be collateralized. We maintain control over any such pledged assets, including the right of substitution. As of March 31, 2017, we had $822.4 million of funding agreement-related advances and accrued interest outstanding under the FHLB program.
While we anticipate that the cash flows of our operating subsidiaries will be sufficient to meet our investment commitments and operating cash needs in a normal credit market environment, we recognize that investment commitments scheduled to be funded may, from time to time, exceed the funds then available. Therefore, we have established repurchase agreement programs for certain of our insurance subsidiaries to provide liquidity when needed. We expect that the rate received on its investments will equal or exceed its borrowing rate. Under this program, we may, from time to time, sell an investment security at a specific price and agree to repurchase that security at another specified price at a later date. These borrowings are typically for a term less than 90 days. The market value of securities to be repurchased is monitored and collateral levels are adjusted where appropriate to protect the counterparty against credit exposure. Cash received is invested in fixed maturity securities, and the agreements provided for net settlement in the event of default or on termination of the agreements. As of March 31, 2017, the fair value of securities pledged under the repurchase program was $856.6 million and the repurchase obligation of $787.7 million was included in our consolidated condensed balance sheets (at an average borrowing rate of 90 basis points). During the three months ended March 31, 2017, the maximum balance outstanding at any one point in time related to these programs was $981.3 million. The average daily balance was $842.7 million (at an average borrowing rate of 71 basis points) during the three months ended March 31, 2017. As of December 31, 2016, the fair value of securities pledged under the repurchase program was $861.7 million and the repurchase obligation of $797.7 million was included in our consolidated condensed balance sheets (at an average borrowing rate of 65 basis points). During 2016, the maximum balance outstanding at any one point in time related to these programs was $1,065.8 million. The average daily balance was $505.4 million (at an average borrowing rate of 44 basis points) during the year ended December 31, 2016.
We participate in securities lending, primarily as an investment yield enhancement, whereby securities that are held as investments are loaned out to third parties for short periods of time. We require initial collateral of 102% of the market value of the loaned securities to be separately maintained. The loaned securities’ market value is monitored on a daily basis. As of March 31, 2017, securities with a market value of $37.9 million were loaned under this program. As collateral for the loaned securities, we receive short-term investments, which are recorded in “short-term investments” with a corresponding liability recorded in “other liabilities” to account for its obligation to return the collateral. As of March 31, 2017, the fair value of the collateral related to this program was $39.6 million and we have an obligation to return $39.6 million of collateral to the securities borrowers.

93


Additionally, we may, from time to time, sell short-duration stable value products to complement our cash management practices. Depending on market conditions, we may also use securitization transactions involving our commercial mortgage loans to increase liquidity for the operating subsidiaries.
Statutory Capital
A life insurance company’s statutory capital is computed according to rules prescribed by the NAIC, as modified by state law. Generally speaking, other states in which a company does business defer to the interpretation of the domiciliary state with respect to NAIC rules, unless inconsistent with the other state’s regulations. Statutory accounting rules are different from GAAP and are intended to reflect a more conservative view, for example, requiring immediate expensing of policy acquisition costs. The NAIC’s risk-based capital requirements require insurance companies to calculate and report information under a risk-based capital formula. The achievement of long-term growth will require growth in the statutory capital of our insurance subsidiaries. The subsidiaries may secure additional statutory capital through various sources, such as retained statutory earnings or our equity contributions. In general, dividends up to specified levels are considered ordinary and may be paid thirty days after written notice to the insurance commissioner of the state of domicile unless such commissioner objects to the dividend prior to the expiration of such period. Dividends in larger amounts are considered extraordinary and are subject to affirmative prior approval by such commissioner. The maximum amount that would qualify as an ordinary dividend from our insurance subsidiaries in 2017 is approximately $201.8 million.
State insurance regulators and the NAIC have adopted risk-based capital (“RBC”) requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks. The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile. A company’s risk-based statutory surplus is calculated by applying factors and performing calculations relating to various asset, premium, claim, expense, and reserve items. Regulators can then measure the adequacy of a company’s statutory surplus by comparing it to RBC. We manage our capital consumption by using the ratio of our total adjusted capital, as defined by the insurance regulators, to our company action level RBC (known as the RBC ratio), also as defined by insurance regulators.
Statutory reserves established for VA contracts are sensitive to changes in the equity and bond markets and are affected by the level of account values relative to the level of any guarantees and product design. As a result, the relationship between reserve changes and market performance may be non-linear during any given reporting period. Market conditions greatly influence the capital required due to their impact on the valuation of reserves and derivative investments mitigating the risk in these reserves. Risk mitigation activities may result in material and sometimes counterintuitive impacts on statutory surplus and RBC ratio. Notably, as changes in these market and non-market factors occur, both our potential obligation and the related statutory reserves and/or required capital can vary at a non-linear rate.
Our statutory surplus is impacted by credit spreads as a result of accounting for the assets and liabilities on our fixed MVA annuities. Statutory separate account assets supporting the fixed MVA annuities are recorded at fair value. In determining the statutory reserve for the fixed MVA annuities, we are required to use current crediting rates based on U.S. Treasuries. In many capital market scenarios, current crediting rates based on U.S. Treasuries are highly correlated with market rates implicit in the fair value of statutory separate account assets. As a result, the change in the statutory reserve from period to period will likely substantially offset the change in the fair value of the statutory separate account assets. However, in periods of volatile credit markets, actual credit spreads on investment assets may increase or decrease sharply for certain sub-sectors of the overall credit market, resulting in statutory separate account asset market value gains or losses. As actual credit spreads are not fully reflected in current crediting rates based on U.S. Treasuries, the calculation of statutory reserves will not substantially offset the change in fair value of the statutory separate account assets resulting in a change in statutory surplus.
We cede material amounts of insurance and transfer related assets to other insurance companies through reinsurance. However, notwithstanding the transfer of related assets, we remain liable with respect to ceded insurance should any reinsurer fail to meet the obligations that it assumed. We evaluate the financial condition of our reinsurers and monitor the associated concentration of credit risk. For three months ended March 31, 2017, we ceded premiums to third party reinsurers amounting to $319.1 million. In addition, we had receivables from reinsurers amounting to $5.1 billion as of March 31, 2017. We review reinsurance receivable amounts for collectability and establish bad debt reserves if deemed appropriate.
Captive Reinsurance Companies
The Company and our life insurance subsidiaries are subject to a regulation entitled “Valuation of Life Insurance Policies Model Regulation,” commonly known as “Regulation XXX,” and a supporting guideline entitled “The Application of the Valuation of Life Insurance Policies Model Regulation,” commonly known as “Guideline AXXX.” The regulation and supporting guideline require insurers to establish statutory reserves for term and universal life insurance policies with long-term premium guarantees that are consistent with the statutory reserves required for other individual life insurance policies with similar guarantees. Many market participants believe that these levels of reserves are non-economic. We use captive reinsurance companies to implement reinsurance and capital management actions to satisfy these reserve requirements by financing the non-economic reserves either through the issuance of non-recourse funding obligations by the captives or obtaining Letters of Credit from third-party financial institutions. For more information regarding our use of captives and their impact on our financial statements, please refer to Note 10, Debt and Other Obligations.
Our captive reinsurance companies assume business from affiliates only. Our captives are capitalized to a level we believe is sufficient to support the contractual risks and other general obligations of the respective captive entity. All of our captive reinsurance companies are wholly owned subsidiaries and are located domestically. The captive insurance companies are subject to regulations in the state of domicile.

94


The National Association of Insurance Commissioners (“NAIC”), through various committees, subgroups and dedicated task forces, is reviewing the use of captives and special purpose vehicles used to transfer insurance risk in relation to existing state laws and regulations, and several committees have adopted or exposed for comment white papers and reports that, if or when implemented, could impose additional requirements on the use of captives and other reinsurers. The Financial Condition (E) Committee of the NAIC recently established a Variable Annuity Issues Working Group to examine company use of variable annuity captives. The Committee has proposed changes in the regulation of variable annuities and variable annuity captives could adversely affect our future financial condition and results of operations.
The Principles Based Reserving Implementation (EX) Task Force of the NAIC, charged with analysis of the adoption of a principles-based reserving methodology, adopted the “conceptual framework” contained in a report issued by Rector & Associates, Inc., dated June 4, 2014 (as modified or supplemented, the “Rector Report”), that contains numerous recommendations pertaining to the regulation and use of certain captive reinsurers. Certain high-level recommendations have been adopted and assigned to various NAIC working groups, which working groups are in various stages of discussions regarding recommendations. One recommendation of the Rector Report was adopted as Actuarial Guideline XLVIII (“AG48”). AG48 sets more restrictive standards on the permitted collateral utilized to back reserves of a captive. In September 2016, the Financial Condition (E) Committee of the NAIC adopted the Term and Universal Life Insurance Reserve Financing Model Regulation (the "Reserve Model") which is substantially similar to AG48. AG48 and the Reserve Model will likely make it difficult for the Company to establish new captive financing arrangements on a basis consistent with past practices. As a result of AG48 and the Reserve Model, the implementation of new captive structures in the future may be less capital efficient, may lead to lower product returns and/or increased product pricing or result in reduced sales of certain products. In some circumstances, AG48 and the Reserve Model could impact the Company’s ability to engage in certain reinsurance transactions with non-affiliates.
We also use a captive reinsurance company to reinsure risks associated with GLWB and GMDB riders which helps us to manage those risks on an economic basis. In an effort to mitigate the equity market risks relative to our RBC ratio, we reinsure these risks to Shades Creek Captive Insurance Company (“Shades Creek”). The purpose of Shades Creek is to reduce the volatility in RBC due to non-economic variables included within the RBC calculation.
During 2012, PLC entered into an intercompany capital support agreement with Shades Creek. The agreement provides through a guarantee that PLC will contribute assets or purchase surplus notes (or cause an affiliate or third party to contribute assets or purchase surplus notes) in amounts necessary for Shades Creek’s regulatory capital levels to equal or exceed minimum thresholds as defined by the agreement. As of March 31, 2017, Shades Creek maintained capital levels in excess of the required minimum thresholds. The maximum potential future payment amount which could be required under the capital support agreement will be dependent on numerous factors, including the performance of equity markets, the level of interest rates, performance of associated hedges, and related policyholder behavior.
Ratings
Various Nationally Recognized Statistical Rating Organizations (“rating organizations”) review the financial performance and condition of insurers, including us and our insurance subsidiaries, and publish their financial strength ratings as indicators of an insurer’s ability to meet policyholder and contract holder obligations. These ratings are important to maintaining public confidence in an insurer’s products, its ability to market its products and its competitive position. The following table summarizes the current financial strength ratings of our significant member companies from the major independent rating organizations:
 
 
 
 
 
 
Standard &
 
 
Ratings
 
A.M. Best
 
Fitch
 
Poor’s
 
Moody’s
 
 
 
 
 
 
 
 
 
Insurance company financial strength rating:
 
 
 
 
 
 
 
 
Protective Life Insurance Company
 
A+
 
A+
 
AA-
 
A2
West Coast Life Insurance Company
 
A+
 
A+
 
AA-
 
A2
Protective Life and Annuity Insurance Company
 
A+
 
A+
 
AA-
 
Protective Property & Casualty Insurance Company
 
A-
 
 
 
MONY Life Insurance Company
 
A+
 
A+
 
A+
 
A2
 Our ratings are subject to review and change by the rating organizations at any time and without notice. A downgrade or other negative action by a ratings organization with respect to the financial strength ratings of us and our insurance subsidiaries could adversely affect sales, relationships with distributors, the level of policy surrenders and withdrawals, competitive position in the marketplace, and the cost or availability of reinsurance. The rating agencies may take various actions, positive or negative, with respect to the debt and financial strength ratings of PLC and its subsidiaries, including as a result of PLC’s status as a subsidiary of Dai-ichi Life.
LIABILITIES
Many of our products contain surrender charges and other features that are designed to reward persistency and penalize the early withdrawal of funds. Certain stable value and annuity contracts have market-value adjustments that protect us against investment losses if interest rates are higher at the time of surrender than at the time of issue.

95


As of March 31, 2017, we had policy liabilities and accruals of approximately $31.4 billion. Our interest-sensitive life insurance policies have a weighted average minimum credited interest rate of approximately 3.49%.
Contractual Obligations
We enter into various obligations to third parties in the ordinary course of our operations. However, we do not believe that our cash flow requirements can be assessed solely based upon an analysis of these obligations. The most significant factors affecting our future cash flows are our ability to earn and collect cash from our customers, and the cash flows arising from our investment program. Future cash outflows, whether they are contractual obligations or not, will also vary based upon our future needs. Although some outflows are fixed, others depend on future events. Examples of fixed obligations include our obligations to pay principal and interest on fixed-rate borrowings. Examples of obligations that will vary include obligations to pay interest on variable-rate borrowings and insurance liabilities that depend on future interest rates, market performance, or surrender provisions. Many of our obligations are linked to cash-generating contracts. In addition, our operations involve significant expenditures that are not based upon contractual obligations. These include expenditures for income taxes and payroll.
As of March 31, 2017, we carried a $10.3 million liability for uncertain tax positions. These amounts are not included in the long-term contractual obligations table because of the difficulty in making reasonably reliable estimates of the occurrence or timing of cash settlements with the respective taxing authorities.
The table below sets forth future maturities of our contractual obligations:
 
 
 
Payments due by period
 
Total
 
Less than
1 year
 
1-3 years
 
3-5 years
 
More than
5 years
 
(Dollars In Thousands)
Non-recourse funding obligations(1)
$
5,103,664

 
$
250,915

 
$
586,171

 
$
675,444

 
$
3,591,134

Stable value products(2)
3,807,851

 
605,488

 
1,774,250

 
1,280,721

 
147,392

Operating leases(3)
32,423

 
4,425

 
8,731

 
7,667

 
11,600

Home office lease(4)
78,163

 
1,815

 
76,348

 

 

Mortgage loan and investment commitments
929,424

 
804,125

 
125,299

 

 

Secured financing liabilities(5)
827,251

 
827,251

 

 

 

Policyholder obligations(6)
42,023,891

 
1,645,392

 
3,596,193

 
3,447,465

 
33,334,841

Total
$
52,802,667

 
$
4,139,411

 
$
6,166,992

 
$
5,411,297

 
$
37,084,967

 
 
 
 
 
 
 
 
 
 
(1) Non-recourse funding obligations include all undiscounted principal amounts owed and expected future interest payments due over the term of the notes. Of the total undiscounted cash flows, $1.8 billion relates to the Golden Gate V transaction. These cash outflows are matched and predominantly offset by the cash inflows Golden Gate V receives from notes issued by a nonconsolidated variable interest entity. Additionally, $2.9 billion relates to the Golden Gate transaction that occurred in Q1 2016. These cash outflows are matched and predominantly offset by the cash inflows Golden Gate receives from notes issued by nonconsolidated entity and third parties. The remaining amounts are associated with the Golden Gate II notes held by third parties as well as certain obligations assumed with the acquisition of MONY Life Insurance Company.
(2) Anticipated stable value products cash flows including interest.
(3) Includes all lease payments required under operating lease agreements.
(4) The lease payments shown assume we exercise our option to purchase the building at the end of the lease term. Additionally, the payments due by the periods above were computed based on the terms of the renegotiated lease agreement, which was entered in December 2013.
(5) Represents secured borrowings and accrued interest as part of our repurchase program as well as liabilities associated with securities lending transactions.
(6) Estimated contractual policyholder obligations are based on mortality, morbidity, and lapse assumptions comparable to our historical experience, modified for recent observed trends. These obligations are based on current balance sheet values and include expected interest crediting, but do not incorporate an expectation of future market growth, or future deposits. Due to the significance of the assumptions used, the amounts presented could materially differ from actual results. As variable separate account obligations are legally insulated from general account obligations, the variable separate account obligations will be fully funded by cash flows from variable separate account assets. We expect to fully fund the general account obligations from cash flows from general account investments.
OFF-BALANCE SHEET ARRANGEMENTS
We have entered into operating leases that do not result in an obligation being recorded on the balance sheet. Refer to Note 11, Commitments and Contingencies, of the consolidated condensed financial statements for more information.
MARKET RISK EXPOSURES
Our financial position and earnings are subject to various market risks including changes in interest rates, the yield curve, spreads between risk-adjusted and risk-free interest rates, foreign currency rates, used vehicle prices, and equity price risks and issuer defaults. We analyze and manage the risks arising from market exposures of financial instruments, as well as other risks, through an integrated asset/liability management process. Our asset/liability management programs and procedures involve the monitoring of asset and liability durations for various product lines; cash flow testing under various interest rate scenarios; and

96


the continuous rebalancing of assets and liabilities with respect to yield, credit and market risk, and cash flow characteristics. These programs also incorporate the use of derivative financial instruments primarily to reduce our exposure to interest rate risk, currency exchange risk, volatility risk, and equity market risk. See Note 6, Derivative Financial Instruments, to the consolidated condensed financial statements included in this report for additional information on our financial instruments.
The primary focus of our asset/liability program is the management of interest rate risk within the insurance operations. This includes monitoring the duration of both investments and insurance liabilities to maintain an appropriate balance between risk and profitability for each product category, and for us as a whole. It is our policy to maintain asset and liability durations within one year of one another, although, from time to time, a broader interval may be allowed.
We are exposed to credit risk within our investment portfolio and through derivative counterparties. Credit risk relates to the uncertainty of an obligor’s continued ability to make timely payments in accordance with the contractual terms of the instrument or contract. We manage credit risk through established investment policies which attempt to address quality of obligors and counterparties, credit concentration limits, diversification requirements, and acceptable risk levels under expected and stressed scenarios. Derivative counterparty credit risk is measured as the amount owed to us, net of collateral held, based upon current market conditions. In addition, we periodically assess exposure related to potential payment obligations between us and our counterparties. We minimize the credit risk in derivative financial instruments by entering into transactions with high quality counterparties, (A-rated or higher at the time we enter into the contract), and we maintain credit support annexes with certain of those counterparties.
We utilize a risk management strategy that includes the use of derivative financial instruments. Derivative instruments expose us to credit market and basis risk. Such instruments can change materially in value from period- to-period. We minimize our credit risk by entering into transactions with highly rated counterparties. We manage the market and basis risks by establishing and monitoring limits as to the types and degrees of risk that may be undertaken. We monitor our use of derivatives in connection with our overall asset/liability management programs and procedures. In addition, all derivative programs are monitored by our risk management department.
Derivative instruments that are used as part of our interest rate risk management strategy include interest rate swaps, interest rate futures, interest rate caps, and interest rate options.
Derivative instruments that are used as part of the Company's foreign currency exchange risk management strategy include foreign currency swaps, foreign currency futures, foreign equity futures, and foreign equity options.
We may use the following types of derivative contracts to mitigate our exposure to certain guaranteed benefits related to variable annuity, fixed indexed annuity, and indexed universal life contracts:
Foreign Currency Futures
Variance Swaps
Interest Rate Futures
Equity Options
Equity Futures
Credit Derivatives
Interest Rate Swaps
Interest Rate Swaptions
Volatility Futures
Volatility Options
Funds Withheld Agreement
Total Return Swaps
Other Derivatives
The Company and certain of our subsidiaries have derivatives with PLC. These derivatives consist of an interest support agreement, YRT premium support arrangements, and portfolio maintenance agreements with PLC.
We have a funds withheld account that consists of various derivative instruments held by us that is used to hedge the GLWB and GMDB riders. The economic performance of derivatives in the funds withheld account is ceded to Shades Creek. The funds withheld account is accounted for as a derivative financial instrument.
We believe that our asset/liability management programs and procedures and certain product features provide protection against the effects of changes in interest rates under various scenarios. Additionally, we believe our asset/liability management programs and procedures provide sufficient liquidity to enable us to fulfill our obligation to pay benefits under our various insurance and deposit contracts. However, our asset/liability management programs and procedures incorporate assumptions about the relationship between short-term and long-term interest rates (i.e., the slope of the yield curve), relationships between risk-adjusted and risk-free interest rates, market liquidity, spread movements, implied volatility, policyholder behavior, and other factors, and the effectiveness of our asset/liability management programs and procedures may be negatively affected whenever actual results differ from those assumptions.
In the ordinary course of our commercial mortgage lending operations, we may commit to provide a mortgage loan before the property to be mortgaged has been built or acquired. The mortgage loan commitment is a contractual obligation to fund a mortgage loan when called upon by the borrower. The commitment is not recognized in our financial statements until the commitment is actually funded. The mortgage loan commitment contains terms, including the rate of interest, which may be different than prevailing interest rates. As of March 31, 2017, we had outstanding mortgage loan commitments of $772.4 million at an average rate of 4.2%.

97


Impact of continued low interest rate environment
Significant changes in interest rates expose us to the risk of not realizing anticipated spreads between the interest rate earned on investments and the interest rate credited to in-force policies and contracts. In addition, certain of our insurance and investment products guarantee a minimum guaranteed interest rate (“MGIR”). In periods of prolonged low interest rates, the interest spread earned may be negatively impacted to the extent our ability to reduce policyholder crediting rates is limited by the guaranteed minimum credited interest rates. Additionally, those policies without account values may exhibit lower profitability in periods of prolonged low interest rates due to reduced investment income.
The table below presents account values by range of current minimum guaranteed interest rates and current crediting rates for our universal life and deferred fixed annuity products as of March 31, 2017 and December 31, 2016:
Credited Rate Summary
As of March 31, 2017
 
 
 
 
1-50 bps
 
More than
 
 
Minimum Guaranteed Interest Rate
 
At
 
above
 
50 bps
 
 
Account Value
 
MGIR
 
MGIR
 
above MGIR
 
Total
 
 
(Dollars In Millions)
Universal Life Insurance
 
 

 
 

 
 

 
 

>2% - 3%
 
$
203

 
$
1,153

 
$
2,030

 
$
3,386

>3% - 4%
 
4,194

 
1,029

 
8

 
5,231

>4% - 5%
 
1,973

 
14

 

 
1,987

>5% - 6%
 
219

 

 

 
219

Subtotal
 
6,589

 
2,196

 
2,038

 
10,823

Fixed Annuities
 
 

 
 

 
 

 
 

1%
 
$
674

 
$
150

 
$
121

 
$
945

>1% - 2%
 
543

 
426

 
92

 
1,061

>2% - 3%
 
2,015

 
66

 
6

 
2,087

>3% - 4%
 
264

 

 

 
264

>4% - 5%
 
279

 

 

 
279

>5% - 6%
 
3

 

 

 
3

Subtotal
 
3,778

 
642

 
219

 
4,639

Total
 
$
10,367

 
$
2,838

 
$
2,257

 
$
15,462

 
 
 
 
 
 
 
 
 
Percentage of Total
 
67
%
 
18
%
 
15
%
 
100
%

98


Credited Rate Summary
As of December 31, 2016
 
 
 
 
1-50 bps
 
More than
 
 
Minimum Guaranteed Interest Rate
 
At
 
above
 
50 bps
 
 
Account Value
 
MGIR
 
MGIR
 
above MGIR
 
Total
 
 
(Dollars In Millions)
Universal Life Insurance
 
 

 
 

 
 

 
 

>2% - 3%
 
$
202

 
$
1,133

 
$
2,023

 
$
3,358

>3% - 4%
 
4,001

 
1,191

 
11

 
5,203

>4% - 5%
 
1,928

 
14

 

 
1,942

>5% - 6%
 
208

 

 

 
208

Subtotal
 
6,339

 
2,338

 
2,034

 
10,711

Fixed Annuities
 
 

 
 

 
 

 
 

1%
 
$
670

 
$
153

 
$
114

 
$
937

>1% - 2%
 
535

 
463

 
103

 
1,101

>2% - 3%
 
2,056

 
68

 
7

 
2,131

>3% - 4%
 
267

 

 

 
267

>4% - 5%
 
281

 

 

 
281

>5% - 6%
 
3

 

 

 
3

Subtotal
 
3,812

 
684

 
224

 
4,720

Total
 
$
10,151

 
$
3,022

 
$
2,258

 
$
15,431

 
 
 
 
 
 
 
 
 
Percentage of Total
 
66
%
 
19
%
 
15
%
 
100
%
We are active in mitigating the impact of a continued low interest rate environment through product design, as well as adjusting crediting rates on current in-force policies and contracts. We also manage interest rate and reinvestment risks through our asset/liability management process. Our asset/liability management programs and procedures involve the monitoring of asset and liability durations; cash flow testing under various interest rate scenarios; and the regular rebalancing of assets and liabilities with respect to yield, credit and market risk, and cash flow characteristics. These programs also incorporate the use of derivative financial instruments primarily to reduce our exposure to interest rate risk, inflation risk, currency exchange risk, volatility risk, and equity market risk.
IMPACT OF INFLATION
Inflation increases the need for life insurance. Many policyholders who once had adequate insurance programs may increase their life insurance coverage to provide the same relative financial benefit and protection. Higher interest rates may result in higher sales of certain of our investment products.
The higher interest rates that have traditionally accompanied inflation could also affect our operations. Policy loans increase as policy loan interest rates become relatively more attractive. As interest rates increase, disintermediation of stable value and annuity account balances and individual life policy cash values may increase. The market value of our fixed-rate, long-term investments may decrease, we may be unable to implement fully the interest rate reset and call provisions of our mortgage loans, and our ability to make attractive mortgage loans, including participating mortgage loans, may decrease. In addition, participating mortgage loan income may decrease. The difference between the interest rate earned on investments and the interest rate credited to life insurance and investment products may also be adversely affected by rising interest rates. During the periods covered by this report, we believe inflation has not had a material impact on our business.
RECENTLY ISSUED ACCOUNTING STANDARDS
See Note 2, Summary of Significant Accounting Policies, to the consolidated condensed financial statements for information regarding recently issued accounting standards.
Item 3.    Quantitative and Qualitative Disclosures about Market Risk
See Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, “Liquidity and Capital Resources” and Part II, Item 1A, Risk Factors, of this report for market risk disclosures.

99


Item 4.    Controls and Procedures
(a)    Disclosure controls and procedures
In order to ensure that the information the Company must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized, and reported on a timely basis, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), except as otherwise noted below. Based on their evaluation as of the end of the period covered by this Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective. It should be noted that any system of controls, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of any control system is based in part upon certain judgments, including the costs and benefits of controls and the likelihood of future events. Because of these and other inherent limitations of control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within the Company have been detected.
In conducting our evaluation of the effectiveness of internal control over financial reporting as of March 31, 2017, we have excluded USWC Holding Company and its subsidiaries ("US Warranty") and the internal controls relating to the administrative systems and processes being provided by third parties for the acquired business. US Warranty was acquired on December 1, 2016 and its revenues and income were immaterial to the Company's results of operations for the three month period ended March 31, 2017. 
(b)    Changes in internal control over financial reporting
There have been no changes in the Company’s internal control over financial reporting during the three months ended March 31, 2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company’s internal controls exist within a dynamic environment and the Company continually strives to improve its internal controls and procedures to enhance the quality of its financial reporting.
PART II
Item 1A.  Risk Factors
The operating results of companies in the insurance industry have historically been subject to significant fluctuations. The factors which could affect the Company’s future results include, but are not limited to, general economic conditions and known trends and uncertainties. In addition to other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016, which could materially affect the Company’s business, financial condition, or future results of operations.
General Risk Factors

The Company's results and financial condition may be negatively affected should actual experience differ from management's assumptions and estimates.

In the conduct of business, the Company makes certain assumptions regarding mortality, morbidity, persistency, expenses, interest rates, equity markets, tax, business mix, casualty, contingent liabilities, investment performance, and other factors appropriate to the type of business it expects to experience in future periods. These assumptions are used to estimate the amounts of deferred policy acquisition costs, policy liabilities and accruals, future earnings, and various components of the Company's balance sheet. These assumptions are also used in the operation of the Company's business in making decisions crucial to the success of the Company, including the pricing of acquisitions and products. The Company's actual experience, as well as changes in estimates, is used to prepare the Company's financial statements. To the extent the Company's actual experience and changes in estimates differ from original estimates, the Company's financial condition may be adversely affected.

Mortality, morbidity, and casualty assumptions incorporate underlying assumptions about many factors. Such factors may include, for example, how a product is distributed, for what purpose the product is purchased, the mix of customers purchasing the products, persistency and lapses, future progress in the fields of health and medicine, and the projected level of used vehicle values. Actual mortality, morbidity, and/or casualty experience may differ from expectations. In addition, continued activity in the viatical, stranger-owned, and/or life settlement industry could cause the Company's level of lapses to differ from its assumptions about persistency and lapses, which could negatively impact the Company's performance.

The calculations the Company uses to estimate various components of its balance sheet and statements of income are necessarily complex and involve analyzing and interpreting large quantities of data. The Company currently employs various techniques for such calculations and relies, in certain instances, on third parties to make or assist in making such calculations. From time to time it develops and implements more sophisticated administrative systems and procedures capable of facilitating the calculation of more precise estimates. The systems and procedures that the Company develops and the Company's reliance upon third parties could result in errors in the calculations that impact our financial statements or affect our financial condition.

Assumptions and estimates involve judgment, and by their nature are imprecise and subject to changes and revisions over time. Accordingly, the Company’s results may be affected, positively or negatively, from time to time, by actual results

100


differing from assumptions, by changes in estimates, and by changes resulting from implementing more sophisticated administrative systems and procedures that facilitate the calculation of more precise estimates.

The Company may not realize its anticipated financial results from its acquisitions strategy.

The Company’s Acquisitions segment focuses on the acquisitions of companies and business operations, and the coinsurance of blocks of insurance business, all of which have increased the Company’s earnings. However, there can be no assurance that the Company will have future suitable opportunities for, or sufficient capital and/or reserve financing available to fund, such transactions. If our competitors have access to capital on more favorable terms or at a lower cost, our ability to compete for acquisitions may be diminished. In addition, there can be no assurance that the Company will be able to realize any projected operating efficiencies or achieve the anticipated financial results from such transactions.

The Company may be unable to complete an acquisition transaction. Completion of an acquisition transaction may be more costly or take longer than expected, or may have a different or more costly financing structure than initially contemplated. In addition, the Company may not be able to complete or manage multiple acquisition transactions at the same time, or the completion of such transactions may be delayed or be more costly than initially contemplated. The Company, its affiliates, or other parties to the transaction may be unable to obtain regulatory approvals required to complete an acquisition transaction. If the Company identifies and completes suitable acquisitions, it may not be able to successfully integrate the business in a timely or cost-effective manner, or retain key personnel and business relationships necessary to achieve anticipated financial results. In addition, there may be unforeseen liabilities that arise in connection with businesses or blocks of insurance business that the Company acquires or reinsures. Additionally, in connection with its acquisition transactions that involve reinsurance, the Company assumes, or otherwise becomes responsible for, the obligations of policies and other liabilities of other insurers. Any regulatory, legal, financial, or other adverse development affecting the other insurer could also have an adverse effect on the Company.

Risks Related to the Financial Environment

The Company's use of derivative financial instruments within its risk management strategy may not be effective or sufficient.

The Company uses derivative financial instruments within its risk management strategy to mitigate risks to which it is exposed, including risks related to credit and/or equity market and/or interest rate levels, foreign exchange, or volatility on its fixed indexed annuity and variable annuity products and associated guaranteed benefit features. The Company may also use derivative financial instruments within its risk management strategy to mitigate risks arising from its exposure to investments in individual issuers or sectors of issuers and to mitigate the adverse effects of interest rate levels or volatility on its overall financial condition or results of operations.

These derivative financial instruments may not effectively offset the changes in the carrying value of the exposures due to, among other things, the time lag between changes in the value of such exposures and the changes in the value of the derivative financial instruments purchased by the Company, extreme credit and/or equity market and/or interest rate levels or volatility, contract holder behavior that differs from the Company’s expectations, and basis risk.

The use of derivative financial instruments by the Company generally to hedge various risks that impact GAAP earnings may have an adverse impact on the level of statutory capital and risk-based capital ratios, given that each respective accounting basis does not move perfectly together.

The Company may also choose not to hedge, in whole or in part, these or other risks that it has identified, due to, for example, the availability and/or cost of a suitable derivative financial instrument. In addition, the Company may fail to identify risks, or the magnitude thereof, to which it is exposed. The Company is also exposed to the risk that its use of derivative financial instruments within its risk management strategy may not be properly designed and/or may not be properly implemented as designed.

The Company is subject to the risk that its derivative counterparties or clearinghouse may fail or refuse to meet their obligations to the Company which may result in associated derivative financial instruments to be rendered ineffective or inefficient.

The above factors, either alone or in combination, may have a material adverse effect on the Company's financial condition and results of operations.

The Company's securities lending program may subject it to liquidity and other risks.

The Company maintains a securities lending program in which securities are loaned to third parties, including brokerage firms and commercial banks. The borrowers of the Company's securities provide the Company with collateral, typically in cash, which it separately maintains. The Company invests the collateral in other securities, including primarily short-term government repo and money market funds. Securities loaned under the program may be returned to the Company by the borrower at any time, requiring the Company to return the related cash collateral. In some cases, the Company may use the cash collateral provided to purchase other securities to be held as invested collateral, and the maturity of such securities may exceed the term of the securities loaned under the program and/or the market value of such securities may fall below the amount of cash collateral that the Company is obligated to return to the borrower of the Company's loaned securities. If the Company is required to return significant amounts of cash collateral on short notice and are forced to sell the securities held as invested collateral to meet the obligation, the Company may have difficulty selling such securities in a timely manner and/or the Company may be forced to sell the securities in a volatile or illiquid market for less than it otherwise would have been able to realize under normal market conditions. In addition, the Company's ability to sell securities held as invested collateral may be restricted under stressful market and economic conditions in which liquidity deteriorates.

101



Industry and Regulatory Related Risks

The business of the Company is highly regulated and is subject to routine audits, examinations and actions by regulators, law enforcement agencies and self-regulatory organizations.

The Company is subject to government regulation in each of the states in which it conducts business. In many instances, the regulatory models emanate from the National Association of Insurance Commissioners (“NAIC”). Such regulation is vested in state agencies having broad administrative and in some instances discretionary power dealing with many aspects of the Company’s business, which may include, among other things, premium rates and increases thereto, underwriting practices, reserve requirements, marketing practices, advertising, privacy, cybersecurity, policy forms, reinsurance reserve requirements, insurer use of captive reinsurance companies, acquisitions, mergers, capital adequacy, claims practices and the remittance of unclaimed property. In addition, some state insurance departments may enact rules or regulations with extra-territorial application, effectively extending their jurisdiction to areas such as permitted insurance company investments that are normally the province of an insurance company’s domiciliary state regulator.

At any given time, a number of financial, market conduct, or other examinations or audits of the Company and/or its subsidiaries may be ongoing. It is possible that any examination or audit may result in payments of fines and penalties, payments to customers, or both, as well as changes in systems or procedures, any of which could have a material adverse effect on the Company’s financial condition or results of operations.

The Company and its insurance subsidiaries are required to obtain state regulatory approval for rate increases for certain health insurance products. The Company’s profits may be adversely affected if the requested rate increases are not approved in full by regulators in a timely fashion.

State insurance regulators and the NAIC regularly re-examine existing laws and regulations applicable to insurance companies and their products. Changes in these laws and regulations, or in interpretations thereof, are often made for the benefit of the consumer and may lead to additional expense for the insurer and, thus, could have a material adverse effect on the Company’s financial condition and results of operations. At the federal level, bills are routinely introduced in both chambers of the United States Congress that could affect life insurers. In the past, Congress has considered legislation that would impact insurance companies in numerous ways, such as providing for an optional federal charter or a federal presence for insurance, preempting state law in certain respects regarding the regulation of reinsurance, increasing federal oversight in areas such as consumer protection and solvency regulation, setting tax rates, and other matters. The Company cannot predict whether or in what form legislation will be enacted and, if so, whether the enacted legislation will positively or negatively affect the Company or whether any effects will be material.

Laws, rules and regulations promulgated in connection with the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act may adversely affect the results of operations or financial condition of the Company.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank”) enacted in July 2010 made sweeping changes to the regulation of financial services entities, products and markets. Certain provisions of Dodd-Frank are or may become applicable to the Company, its competitors or those entities with which the Company does business. Such provisions include, but are not limited to: the establishment of consolidated federal regulation and resolution authority over systemically important financial services firms, the establishment of the Federal Insurance Office, changes to the regulation and standards applicable to broker-dealers and investment advisors, changes to the regulation of reinsurance, changes to regulations affecting the rights of shareowners, and the imposition of additional regulation over credit rating agencies, and the imposition of concentration limits on financial institutions that restrict the amount of credit that may be extended to a single person or entity. Since the enactment of Dodd-Frank, many regulations have been enacted and others are likely to be adopted in the future that will have an impact upon the Company. Dodd-Frank also created the Financial Stability Oversight Council (the “FSOC”), which has issued a final rule and interpretive guidance setting forth the methodology by which it will determine whether a non-bank financial company is a systemically important financial institution (“SIFI”). A non-bank financial company, such as the Company, that is designated as a SIFI by the FSOC will become subject to supervision by the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Company is not currently supervised by the Federal Reserve as a SIFI. Such supervision could impact the Company’s requirements relating to capital, liquidity, stress testing, limits on counterparty credit exposure, compliance and governance, early remediation in the event of financial weakness and other prudential matters, and in other ways the Company currently cannot anticipate. FSOC-designated non-bank financial companies will also be required to prepare resolution plans, so-called “living wills,” that set out how they could most efficiently be liquidated if they endangered the U.S. financial system or the broader economy. The FSOC has conducted multiple rounds of SIFI designation consideration and continues to make changes to its process for designating a company as a SIFI. The FSOC has made SIFI designations, and the Company was not designated as such. However, the Company could be considered and designated at any time. The Company is at this time unable to predict the impact on an entity that is supervised as a SIFI by the Federal Reserve Board. The Company is not able to predict whether the capital requirements or other requirements imposed on SIFIs may impact the requirements applicable to the Company even if it is not designated as a SIFI. The uncertainty about regulatory requirements could influence the Company’s product line or other business decisions with respect to some product lines.

Additionally, Dodd-Frank created the Consumer Financial Protection Bureau (“CFPB”), an independent division of the Department of Treasury with jurisdiction over credit, savings, payment, and other consumer financial products and services, but excluding investment products already regulated by the United States Securities and Exchange Commission (the “SEC”) or the U.S. Commodity Futures Trading Commission. The CFPB has supervisory authority over certain non-banks whose activities or products it determines pose risks to consumers, and issued a rule in 2016 amending regulations under the Home Mortgage Disclosure

102


Act that requires the Company to, among other things, collect and disclose extensive data related to its lending practices. At this time, the rule relates to reporting data relative to Company loans made on multi-family apartments, seniors living housing, manufactured housing communities and any mixed-use properties which contain a residential component. It is unclear at this time how burdensome compliance with this or other rules promulgated under the Home Mortgage Disclosure Act will become.

Certain of the Company’s subsidiaries sell products that may be regulated by the CFPB. CFPB continues to bring enforcement actions involving a growing number of issues, including actions brought jointly with state Attorneys General, which could directly or indirectly affect the Company or any of its subsidiaries. Additionally, the CFPB is exploring the possibility of helping Americans manage their retirement savings and is considering the extent of its authority in that area. The Company is unable at this time to predict the impact of these activities on the Company.

Dodd-Frank includes a framework of regulation of over-the-counter (“OTC”) derivatives markets which requires clearing of certain types of transactions which have been or are currently traded OTC by the Company. The types of transactions to be cleared are expected to increase in the future. The new framework could potentially impose additional costs, including increased margin requirements and additional regulation on the Company. Increased margin requirements on the Company’s part, combined with restrictions on securities that will qualify as eligible collateral, could continue to reduce its liquidity and require an increase in its holdings of cash and government securities with lower yields causing a reduction in income. The Company uses derivative financial instruments to mitigate a wide range of risks in connection with its businesses, including those arising from its fixed and variable annuity products with guaranteed benefit features. The derivative clearing requirements of Dodd-Frank could continue to increase the cost of the Company’s risk mitigation and expose it to the risk of a default by a clearinghouse with respect to the Company’s cleared derivative transactions.

Numerous provisions of Dodd-Frank require the adoption of implementing rules and/or regulations. The process of adopting such implementing rules and/or regulations have in some instances been delayed beyond the timeframes imposed by Dodd-Frank. Until the various final regulations are promulgated pursuant to Dodd-Frank, the full impact of the regulations on the Company will remain unclear. In addition, Dodd-Frank mandates multiple studies, which could result in additional legislation or regulation applicable to the insurance industry, the Company, its competitors or the entities with which the Company does business. Legislative or regulatory requirements imposed by or promulgated in connection with Dodd-Frank may impact the Company in many ways, including but not limited: placing the Company at a competitive disadvantage relative to its competition or other financial services entities, changing the competitive landscape of the financial services sector and/or the insurance industry, making it more expensive for the Company to conduct its business, requiring the reallocation of significant company resources to government affairs, legal and compliance-related activities, or causing historical market behavior or statistics utilized by the Company in connection with its efforts to manage risk and exposure to no longer be predictive of future risk and exposure or otherwise have a material adverse effect on the overall business climate as well as the Company’s financial condition and results of operations.

Regulations issued by the Department of Labor on April 6, 2016, expanding the definition of “investment advice fiduciary” under ERISA and creating and revising several prohibited transaction exemptions for investment activities in light of that expanded definition, may have a material adverse impact on our ability to sell annuities and other products, to retain in-force business and on our financial condition or results of operations.

Broker-dealers, insurance agencies and other financial institutions sell the Company’s annuities to employee benefit plans governed by provisions of the Employee Retirement Income Security Act (“ERISA”) and Individual Retirement Accounts (“IRAs”) that are governed by similar provisions under the Internal Revenue Code (the “Code”). Consequently, our activities and those of the firms that sell the Company’s products are subject to restrictions that require ERISA fiduciaries to perform their duties solely in the interests of ERISA plan participants and beneficiaries, and that prohibit ERISA fiduciaries from causing a covered plan or retirement account to engage in certain prohibited transactions absent an exemption. In general, the prohibited transaction provisions of ERISA and the Code restrict the receipt of compensation from third parties in connection with the provision of investment advice to ERISA plans and participants and IRAs.

On April 6, 2016, the Department of Labor issued new regulations expanding the definition of “investment advice fiduciary” under ERISA. These new regulations increase the number of circumstances in which the Company and broker-dealers, insurance agencies and other financial institutions that sell the Company’s products could be deemed a fiduciary when providing investment advice with respect to ERISA plans or IRAs. The Department of Labor also issued amendments to long-standing exemptions from the provisions of ERISA and the Code that permit fiduciaries to engage in certain types of transactions (“Prohibited Transaction Exemptions”) and adopted new Prohibited Transaction Exemptions. These amended and new Prohibited Transaction Exemptions appear to increase significantly the conditions that must be satisfied by fiduciaries in order to receive traditional forms of commission, such as sales commissions, for sales of insurance products to ERISA plans, plan participants and IRAs.

The Department of Labor announced that it was delaying the original April 10, 2017 applicability date of the regulations, as well as the related Prohibited Transaction Exemptions. Beginning on June 9, 2017, fiduciaries may rely on the Prohibited Transaction Exemptions, provided that they adhere to the Impartial Conduct Standards, but they are not required to comply with the other conditions of the Prohibited Transaction Exemptions until January 1, 2018. In announcing the delay, the Department of Labor also stated that, if after receiving comments on the review ordered by President Trump by April 17, 2017, it concludes that more time is needed to complete its review or if significant changes are deemed necessary, it will have the ability to further extend the January 1, 2018 applicability date or grant additional interim relief. It appears unlikely that the Department of Labor will further delay the initial June 9, 2017 applicability date, however. Despite the Department of Labor’s provision of 60 additional days to allow for compliance to regulations, and its decision to streamline requirements for Prohibited Transaction Exemptions, there is still uncertainty surrounding the fate of these regulations. Our current distributors may continue to move forward with their plans to limit the number of products they offer, including the types of products offered by the Company. The Company may

103


find it necessary to change sales representative and/or broker compensation, to limit the assistance or advice it can provide to owners of the Company’s annuities, to replace or engage additional distributors, or otherwise change the manner in which it designs and supports sales of its annuities. In addition, the Company continues to incur expenses in connection with initial and ongoing compliance obligations with respect to such rules, and in the aggregate these expenses may be significant. The foregoing could have a material adverse impact on our ability to sell annuities and other products, to retain in-force business, and on our financial condition or results of operations.

104


Item 6.    Exhibits
Exhibit
 
 
Number
 
Document
3(a)*
 
2011 Amended and Restated Charter of Protective Life Insurance Company dated as of June 27, 2011, incorporated by reference to Exhibit 3(a) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed March 29, 2012 (No. 001-31901).
3(b)*
 
2011 Amended and Restated By-Laws of Protective Life Insurance Company dated as of June 27, 2011, incorporated by reference to Exhibit 3(b) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed March 29, 2012 (No. 001-31901).
12
 
Consolidated Earnings Ratio.
31(a)
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31(b)
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32(a)
 
Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32(b)
 
Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
 
Financial statements from the quarterly report on Form 10-Q of Protective Life Insurance Company for the quarter ended March 31, 2017, filed on May 12, 2017 formatted in XBRL: (i) the Consolidated Condensed Statements of Income, (ii) the Consolidated Condensed Statements of Comprehensive Income, (iii) the Consolidated Condensed Balance Sheets, (iv) the Consolidated Condensed Statements of Shareowner’s Equity, (v) the Consolidated Condensed Statements of Cash Flows, and (iv) the Notes to Consolidated Condensed Financial Statements.
*Incorporated by Reference.

105


SIGNATURE
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
PROTECTIVE LIFE INSURANCE COMPANY
 
 
 
 
Date: May 12, 2017
 
By:
/s/ PAUL R. WELLS
 
 
 
Paul R. Wells
 
 
 
Senior Vice President, Chief Accounting Officer,
 
 
 
and Controller

106