Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - MMA Capital Holdings, LLCmmac-20170331xex32_2.htm
EX-32.1 - EXHIBIT 32.1 - MMA Capital Holdings, LLCmmac-20170331xex32_1.htm
EX-31.2 - EXHIBIT 31.2 - MMA Capital Holdings, LLCmmac-20170331xex31_2.htm
EX-31.1 - EXHIBIT 31.1 - MMA Capital Holdings, LLCmmac-20170331xex31_1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934



 

For the quarterly period ended March 31, 2017



OR



 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________



Commission File Number 001-11981

MMA CAPITAL MANAGEMENT, LLC
(Exact name of registrant as specified in its charter)



 

Delaware
(State or other jurisdiction of incorporation or organization)

52-1449733
(I.R.S. Employer Identification No.)

3600 O’Donnell Street, Suite 600

Baltimore, Maryland
(Address of principal executive offices)

21224
(Zip Code)

 

(443) 263-2900
(Registrant's telephone number, including area code)



Securities registered pursuant to Section 12(b) of the Act:



 

Title of each class
Common Shares, no par value

Common Stock Purchase Rights

Name of each exchange on which registered
Nasdaq Capital Market

Nasdaq Capital Market



Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files) Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,”  “accelerated filer,”  “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



 

 

 

 

 



Large accelerated filer

 

Accelerated filer



 

 

 

 

 



Non-accelerated filer

 

Smaller reporting company



 

 

 

 

 



Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes No

There were 5,898,479 shares of common shares outstanding at May 4, 2017.





 


 





 

 

 

 



 

 

 

 

MMA Capital Management, LLC

Table of Contents



 

 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

1



 

PART I – FINANCIAL INFORMATION

2



 

 

 

 



Item 1.   

Financial Statements

24



 

 

 

 



 

(a)

Consolidated Balance Sheets at March 31, 2017 and December 31, 2016

24



 

 

 

 



 

(b)

Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016

25



 

 

 

 



 

(c)

Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2017 and 2016

27



 

 

 

 



 

(d)

Consolidated Statements of Equity for the three months ended March 31, 2017

28



 

 

 

 



 

(e)

Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016

29



 

 

 

 



 

(f)

Notes to Consolidated Financial Statements

31



 

 

 

 



Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

3



 

 

 

 



Item 3.

Quantitative and Qualitative Disclosures About Market Risk

66



 

 

 

 



Item 4.   

Controls and Procedures

66



 

 

 

 

PART II – OTHER INFORMATION

68



 

 

 

 



Item 1.

Legal Proceedings

68



 

 

 

 



Item 1A.

Risk Factors

68



 

 

 

 



Item 2.   

Unregistered Sales of Equity Securities and Use of Proceeds

68



 

 

 

 



Item 3.    

Defaults Upon Senior Securities

68



 

 

 

 



Item 4.   

Mine Safety Disclosures

68



 

 

 

 



Item 5.   

Other Information

68



 

 

 

 



Item 6.  

Exhibits

68



 

 

 

 

SIGNATURES

 

 

S-1



 

 

 

 

EXHIBITS

 

 

E-1



 

 

 

 





 

i

 


 

Cautionary Statement Regarding Forward Looking Statements

This Quarterly Report on Form 10-Q for the period ended March 31, 2017 (this “Report”) contains forward-looking statements intended to qualify for the safe harbor contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Forward-looking statements often include words such as “may,” “will,” “should,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “seek,” “would,” “could,” and similar words or expressions and are made in connection with discussions of future events and future operating or financial performance. 

Forward-looking statements reflect our management’s expectations at the date of this Report regarding future conditions, events or results.  They are not guarantees of future performance.  By their nature, forward-looking statements are subject to risks and uncertainties.  Our actual results and financial condition may differ materially from what is anticipated in the forward-looking statements.  There are many factors that could cause actual conditions, events or results to differ from those anticipated by the forward-looking statements contained in this Report.  They include the factors discussed in Part I, Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”).

Readers are cautioned not to place undue reliance on forward-looking statements in this Report or that we make from time to time, and to consider carefully the factors discussed in Part I, Item 1A. “Risk Factors” of the 2016 Form 10-K in evaluating these forward-looking statements.  We do not undertake to update any forward-looking statements contained herein, except as required by law.



1

 


 

 

PART I – FINANCIAL INFORMATION



MMA Capital Management, LLC

Consolidated Financial Highlights

(Unaudited)

___________________________________________________________________________________________________________





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of and for the period ended

(in thousands, except per common share data)

1Q17

 

4Q16

 

3Q16

 

2Q16

 

1Q16

Selected income statement data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

2,523 

 

$

2,804 

 

$

3,840 

 

$

3,039 

 

$

3,142 

Non-interest revenue

 

6,337 

 

 

3,840 

 

 

4,655 

 

 

3,941 

 

 

3,358 

Total revenues, net of interest expense

 

8,860 

 

 

6,644 

 

 

8,495 

 

 

6,980 

 

 

6,500 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating and other expenses

 

17,025 

 

 

17,529 

 

 

17,556 

 

 

16,403 

 

 

15,673 

Net (losses) gains from bonds and other continuing operations

 

(4,716)

 

 

18,977 

 

 

(1,105)

 

 

2,248 

 

 

13,310 

Net (loss) income from continuing operations before income taxes

 

(12,881)

 

 

8,092 

 

 

(10,166)

 

 

(7,175)

 

 

4,137 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

258 

 

 

(530)

 

 

(43)

 

 

(34)

 

 

(72)

Net income from discontinued operations, net of tax

 

42 

 

 

81 

 

 

1,285 

 

 

83 

 

 

83 

Loss allocable to noncontrolling interests

 

9,137 

 

 

8,799 

 

 

13,099 

 

 

12,256 

 

 

12,457 

Net (loss) income allocable to common shareholders

$

(3,444)

 

$

16,442 

 

$

4,175 

 

$

5,130 

 

$

16,605 

Earnings per share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income allocable to common shareholders:   Basic

$

(0.58)

 

$

2.72 

 

$

0.68 

 

$

0.81 

 

$

2.55 

Diluted

 

(0.58)

 

 

2.62 

 

 

0.64 

 

 

0.81 

 

 

2.52 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares:  Basic

 

5,937 

 

 

6,034 

 

 

6,174 

 

 

6,289 

 

 

6,523 

Diluted

 

5,937 

 

 

6,408 

 

 

6,549 

 

 

6,289 

 

 

6,882 

Market and per common share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market capitalization

$

135,725 

 

$

112,589 

 

$

110,300 

 

$

111,051 

 

$

104,209 

Common shares at period-end

 

5,921 

 

 

6,008 

 

 

6,133 

 

 

6,196 

 

 

6,480 

Share price during period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

23.50 

 

 

19.10 

 

 

19.25 

 

 

18.93 

 

 

16.44 

Low

 

19.00 

 

 

17.10 

 

 

17.78 

 

 

15.46 

 

 

13.70 

Closing price at period-end

 

23.25 

 

 

19.00 

 

 

18.22 

 

 

18.15 

 

 

16.27 

Book value per common share:  Basic

 

20.32 

 

 

20.86 

 

 

21.53 

 

 

19.71 

 

 

18.75 

Diluted

 

20.32 

 

 

20.75 

 

 

21.34 

 

 

19.62 

 

 

18.62 

Selected balance sheet data (period end)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

29,979 

 

$

45,525 

 

$

21,741 

 

$

18,283 

 

$

36,941 

Bonds available for sale

 

152,385 

 

 

155,981 

 

 

179,435 

 

 

182,831 

 

 

192,928 

All other assets (without consolidated funds and ventures ("CFVs")

 

178,639 

 

 

166,785 

 

 

183,507 

 

 

155,697 

 

 

140,882 

Assets of CFVs

 

196,707 

 

 

205,908 

 

 

204,221 

 

 

211,235 

 

 

208,284 

Total assets

$

557,710 

 

$

574,199 

 

$

588,904 

 

$

568,046 

 

$

579,035 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt (without CFVs)

$

227,530 

 

$

230,042 

 

$

233,306 

 

$

216,430 

 

$

218,273 

All other liabilities (without CFVs)

 

30,445 

 

 

30,120 

 

 

27,129 

 

 

25,580 

 

 

24,631 

Liabilities of CFVs

 

53,574 

 

 

53,714 

 

 

52,899 

 

 

48,116 

 

 

47,034 

Noncontrolling equity

 

125,862 

 

 

134,999 

 

 

143,511 

 

 

155,806 

 

 

167,594 

Total liabilities and noncontrolling equity

 

437,411 

 

 

448,875 

 

 

456,845 

 

 

445,932 

 

 

457,532 

Common shareholders' equity

$

120,299 

 

$

125,324 

 

$

132,059 

 

$

122,114 

 

$

121,503 

Rollforward of common shareholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shareholders' equity - at beginning of period

$

125,324 

 

$

132,059 

 

$

122,114 

 

$

121,503 

 

$

116,170 

Net (loss) income allocable to common shareholders

 

(3,444)

 

 

16,442 

 

 

4,175 

 

 

5,130 

 

 

16,605 

Other comprehensive income (loss) allocable to shareholders

 

352 

 

 

(20,901)

 

 

6,930 

 

 

265 

 

 

(9,685)

Common share repurchases

 

(1,770)

 

 

(2,321)

 

 

(1,190)

 

 

(4,776)

 

 

(1,768)

Other changes in common shareholders' equity

 

(163)

 

 

45 

 

 

30 

 

 

(8)

 

 

181 

Common shareholders' equity - at end of period

$

120,299 

 

$

125,324 

 

$

132,059 

 

$

122,114 

 

$

121,503 

2

 


 

 

Item 2:   Management’s Discussion and Analysis of Financial Condition and Results of Operations 

INTRODUCTION

___________________________________________________________________________________________________________

MMA Capital Management, LLC, the registrant, was organized in 1996 as a Delaware limited liability company.  Unless the context otherwise requires, and when used in this Report, the “Company,” “MMA,” “we,” “our” or “us” refers to MMA Capital Management, LLC and its subsidiaries.

The Company partners with institutional capital to create and manage investments in affordable housing and renewable energy.  We invest for our own account and co-invest with our institutional capital partners.  We derive revenue from returns on our investments as well as asset management, performance and other fees from the investments, funds and ventures we manage.

The Company operates through three reportable segments – United States (“U.S.”) Operations, International Operations and Corporate Operations.  Refer to Notes to Consolidated Financial Statements – Note 14,  Segment Information” for more information about the revenues, operating profit and loss and total assets for each of our reportable segments.    

U.S. Operations

Our U.S. Operations segment consists of three business lines: Leveraged Bonds, Low Income Housing Tax Credit (“LIHTC”) and Energy Capital.  The Other Investments component of “Energy Capital and Other Investments” was re-allocated to our Leveraged Bonds business line in the fourth quarter of 2016.    

Leveraged Bonds 

In our Leveraged Bonds business line, we primarily own and manage bonds for our own account that finance affordable housing and infrastructure in the U.S.

The bonds we hold are primarily fixed rate and unrated.  Our bonds are also generally tax-exempt and collateralized by affordable multifamily rental properties.  Substantially all of the rental units in these multifamily properties, which may be subsidized by the government, have tenant income and rent restrictions.     

The Company also has a smaller portfolio of other real estate bonds.  This portfolio includes municipal bonds that finance the development of infrastructure for a mixed-use commercial development and are secured by incremental tax revenues generated from the developmentThis portfolio also includes senior investments in a trust collateralized by a pool of tax-exempt municipal bonds that finance a variety of non-profit projects such as healthcare and educational facilities, as well as a subordinated investment in a collateralized mortgage-backed security that finances multifamily housing. 

The Company has financed its ownership of a majority of its investments in bonds through total return swap (“TRS”) agreements.  These financing arrangements enable the Company to retain the economic risks and rewards of the fixed rate bonds that are referenced in such agreements and generally require the Company to pay a variable rate of interest that resets on a weekly basis.  The Company has also executed TRS agreements to synthetically acquire the total return of multifamily bonds that it does not own.    The Company has hedged a portion of the interest rate risk associated with its TRS agreements and other sources of interest rate exposure using various interest rate risk management agreements.  

Table 1 provides key metrics related to all bonds in which we have an economic interest, including bonds in which we acquired an economic interest through TRS agreements (such bonds and TRS agreements are hereinafter referred to collectively as the “Bond Portfolio”)See Notes to Consolidated Financial Statements – Note 5, “Debt” and Notes to Consolidated Financial Statements – Note 6, “Derivative Instruments” for more information about how TRS and interest rate risk management agreements are reported in the Company’s financial statements.    

3

 


 

 

Table 1:  Bond Portfolio - Summary





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At March 31, 2017



 

 

Unpaid

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Principal

 

 

 

 

 

 

 

Wtd. Avg.

 

Number

 

Number of



 

 

Balance 

 

 

Fair

 

Wtd. Avg.

 

Wtd. Avg.

 

Debt Service

 

of

 

Multifamily

(dollars in thousands)

 

 

("UPB")

 

 

Value

 

Coupon

 

Pay Rate (6)

 

Coverage (7)

 

Bonds (8)

 

Properties (8)

Multifamily tax-exempt bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

170,418 

 

$

182,844 

 

6.42 

%

 

6.42 

%

 

1.16 

x

 

22 

 

20 

Non-performing (1)

 

 

21,127 

 

 

18,423 

 

6.42 

%

 

3.37 

%

 

0.90 

x

 

 

Subordinated cash flow (2)

 

 

9,620 

 

 

9,424 

 

6.78 

%

 

1.25 

%

 

N/A

 

 

 

 ─

Total multifamily tax-exempt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

bonds

 

$

201,165 

 

$

210,691 

 

6.42 

%

(5)

6.09 

%

(5)

1.13 

x  

 

28 

 

22 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Infrastructure bonds

 

$

27,050 

 

$

24,466 

 

6.75 

%

 

6.75 

%

 

0.64 

x  

 

 

N/A



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other bonds

 

$

17,404 

 

$

17,858 

 

4.83 

%

 

4.83 

%

 

N/A

 

 

 

N/A

Total Bond Portfolio (3), (4)

 

$

245,619 

 

$

253,015 

 

6.34 

%

(5)

6.07 

%

(5)

1.07 

x

 

34 

 

22 



(1)

Includes bond investments that are 30 days or more past due in either principal or interest payments.  

(2)

Coupon interest on these investments is payable only to the extent sufficient cash flows are available for the debtor to make such payments.  As a result, debt service coverage is not calculated for these investments.    

(3)

Includes nine bonds with a combined UPB and fair value of $71.6 million and $76.2 million, respectively, that were financed with TRS agreements that had a combined notional amount of $72.9 million and that were accounted for as derivatives at March 31, 2017.  The Bond Portfolio also includes eight bonds with a combined UPB and fair value of $86.1 million and $91.1 million, respectively, that were financed with TRS agreements that had a combined notional amount of $80.9 million and where the transfer of underlying bond investments  was accounted for as a  secured borrowing

(4)

Includes the following bond investments that have been eliminated for financial statement purposes: (i) an investment in a performing multifamily tax-exempt bond that, at March 31, 2017, had a UPB of $12.2 million and a fair value of $13.0 million and is subject to a TRS agreement with a notional amount of $9.8 million; and (ii) two investments in defaulted multifamily tax-exempt bonds that, at March 31, 2017, had a combined UPB of $11.2 million and a combined fair value of $11.4 million of which one is subject to a TRS agreement with a notional amount of $5.1 million.    Underlying real estate with a carrying value of $25.9 million at March 31, 2017 had been recognized in our Consolidated Balance Sheets as a result of the consolidation of the corresponding real estate partnerships.    

(5)

Excludes the effects of subordinated cash flow bonds.    If the Company had included the effects of subordinated cash flow bonds in the determination of these amounts, the weighted average coupon for total multifamily tax-exempt bonds and for the total bond portfolio would have been 6.44% and 6.36%, respectively at March 31, 2017, and the weighted average pay rate for total multifamily tax-exempt bonds and for the total bond portfolio would have been 5.86% and 5.88%, respectively at March 31, 2017. 

(6)

Reflects cash interest payments collected as a percentage of the average UPB of corresponding bond investments for the preceding 12 months at March  31, 2017.

(7)

Calculated on a rolling 12-month basis using property level information as of the prior quarter-end for those bonds with must pay coupons that are collateralized by multifamily properties or incremental tax revenues in the case of infrastructure bonds

(8)

As reported in our 2016 Form 10-K, the Bond Portfolio contained 31 bonds, which included 25 multifamily tax-exempt bonds that were collateralized by 20 affordable multifamily rental properties.    The Company updated the Bond Portfolio in this Report to include bond investments that are discussed in footnote four of this table.  In this regard, had such additional bonds been included in the Bond Portfolio at December 31, 2016, the Bond Portfolio would have contained 34 bonds, including  28 multifamily tax-exempt bonds that were collateralized by 22 affordable multifamily rental properties.



The fair value of the Bond Portfolio as a percentage of its UPB increased from 102.5%  at December 31, 2016 to 103.0%  at March 31, 2017 primarily as a result of a decrease in the first quarter of 2017 of both market yields on certain bonds and capitalization and discount rates on certain properties that collateralize our bond investments.  The weighted-average debt service coverage ratio of the Bond Portfolio improved from 1.05x  at December 31, 2016 to 1.07x  at March 31, 2017.   



4

 


 

 

Other Investments of the Leveraged Bonds Business Line

At March 31, 2017, we owned, or were an equity partner in, three direct investments in real estate consisting of two land parcels and a town center development.  The carrying value of these investments was $26.8 million as of such reporting date.    

LIHTC 



In our LIHTC business line, we primarily own and manage limited partner (“LP”) and general partner (“GP”) investments in affordable housing communities in the U.S.  In this regard, we provide asset management and administrative services to a limited liability company formed in 2015 by the Company and a commercial bank (“TC Fund I”) that acquired limited partnership interests either directly or through fund investments in approximately 650 affordable properties.  We also acquired several direct real estate investments in connection with the formation of TC Fund I.  Through this business line, we also have loan receivables from, and an option to purchase, a tax credit asset manager.  At March 31, 2017, the tax credit asset manager had approximately 240 properties under management.  Additionally, we made guarantees through this business line to some of our institutional investors related to the yield on the funds, the receipt of tax credits and the performance of the underlying assets.     

TC Fund I

As consideration for providing asset management and administrative services to TC Fund I, the Company is entitled to an asset management fee of 2% per annum on the initial capital contribution of $211 million by the investor with which the Company partnered to form TC Fund I.  This amount accrues quarterly in advance, bears interest at 6% per annum compounded annually and is to be paid solely from cash flows received by TC Fund I from its portfolio of limited partnership investments.  Asset management fees are generally payable to the Company by TC Fund I after payments are made by TC Fund I to: 1) repay any tax credit losses funded by the investor; 2) redeem any investor member voluntary loans; 3) repay any mandatory loans made by the Company to fund investor tax credit losses; 4) pay any expense loans; 5) establish any required reserves; and 6) pay any accrued guarantee fees.  By their nature, investments of TC Fund I are generally expected to break-even from an operating cash flow perspective.  In this regard, excess cash flows to TC Fund I are generated primarily from residual events that generally occur at the end of the tax compliance period and are generally outside of the control of the Company in terms of if, and when, they occur.

At March 31, 2017, the Company was contractually due $5.4 million for asset management and administrative services rendered to TC Fund I through such date.  The realization of this receivable is dependent upon the occurrence of residual events relating to affordable properties that are outside of our control in terms of when, and if, such events will occur and are highly subjective in terms of projected value.  As a result, this receivable has not yet been recognized in the Company’s financial statements because it was assessed at March 31, 2017 not to be reasonably assured of collection.  This assessment, which the Company makes each reporting period, considers various factors that include, but are not limited to, the length of time until the Company expects to receive payment and the priority of payment of such amounts in TC Fund I’s cash distribution waterfall

In connection with the formation of TC Fund I, the Company also provided a limited guarantee of tax credits that are expected to be generated by TC Fund I’s portfolio of investments.  In consideration for providing this guarantee, the Company is contractually entitled to receive $4.2 million in guarantee fees from TC Fund I and, on December 31, 2015, recognized a guarantee fee receivable for this amount in conjunction with recognizing a liability of equal size related to its obligation to stand ready to perform under this guarantee.  The guarantee fee receivable bears interest at 6% per annum, compounds annually, and will be paid solely from cash flows received by TC Fund I from its portfolio of limited partnership investments.    At March 31, 2017, the Company had been paid $3.1 million in connection with this receivable (including accrued interest) while the carrying value of our guarantee obligation to TC Fund I was $3.7 million.   

To cover certain costs associated with the organization of TC Fund I, the Company lent $5.3 million to TC Fund I upon its formation.  This loan accrues interest at 9.5% per annum, compounds annually and will be repaid by TC Fund I after it pays accrued guarantee and asset management feesAt March 31, 2017, this loan, which had a carrying value of $0.2 million, was on non-accrual status given, among other factors, the timing and amount of cash flow projections for this loan and its payment priority in TC Fund I’s waterfall.  The non-accrual status of this loan is re-assessed by the Company each reporting period.

Interests in and Obligations to a Tax Credit Asset Manager

Prior to the sale of substantially all of our LIHTC business in 2014, we “syndicated” tax credits by forming LIHTC funds that purchased directly or indirectly the limited partnership interests in multiple Lower Tier Property Partnerships (“LTPPs”).  We raised capital from institutional investors, which comprised virtually all of the equity of the LIHTC funds, and the LIHTC funds used this capital, and sometimes interim debt financing, to purchase the limited partner interests in the LTPPs.  We were the general partner of,

5

 


 

 

and managed, the LIHTC funds and usually retained an interest of between 0.01% and 1.0% in each of them.  The remaining 99.0% to 99.99% interest in each LIHTC fund was typically held by one or more large financial institutions.

We provided two general types of guarantees in connection with these transactions: (1) LIHTC fund-level guarantees where the Company, directly and indirectly, guaranteed the investors return on investment (“Guaranteed Funds”); and (2) individual indemnifications to specific investors in non-guaranteed LIHTC funds related to the performance of specific LTPPs.   Because the LTPPs and the LIHTC funds (as well as any intermediate entities) are pass-through entities for federal income tax purposes, the equity owners of the LIHTC funds receive the tax benefit of the credits generated by the LTPPs.  In order for the investors in the Guaranteed Funds to benefit from low-income housing tax credits, the LTPPs in which these entities invest must operate affordable housing properties in compliance with a number of requirements in the Internal Revenue Code (the Code”) and the regulations under it.  Failure to comply continuously with these requirements throughout a 15-year recapture period could result in loss of the right to those low-income housing tax credits, including recapture of credits that were already taken, potentially creating a liability under our guarantees.  The execution of these guarantees caused the Company to consolidate the Guaranteed Funds for financial reporting purposes.

As consideration for providing these guarantees, the Company received upfront guarantees fees of $28.9 million that were initially deferred for financial reporting purposes and that are amortized into earnings over the contractual life of such obligations.  However, because the Guaranteed Funds have been consolidated by the Company for reporting purposes, certain fees and other payments received from these entities are not classified as revenues in our Consolidated Statements of Operations but rather as income that is allocated to us from CFVs.

When the Company sold its LIHTC business in 2014 to a tax credit asset manager, it agreed to indemnify the tax credit asset manager from investor claims related to those guarantees and, therefore, we continue to be obligated on our guarantees to investors in these funds.    As part of this transaction, the Company also provided a subordinated loan and received an option to purchase the tax credit asset manager in the future.

The UPB of the subordinated loan to the tax credit asset manager was $13.0 million at March 31, 2017.  This loan is non-amortizing and has a maturity date of June 30, 2025.  This loan bears interest at a base rate of 11% that is paid quarterly and contingent interest up to an additional 13%.  From the time of the sale of our LIHTC business through March 31, 2017, the Company received principal and interest payments of $8.7 million from the tax credit asset manager.  The receipt of such amounts are reported by us as a deferred gain in the Company’s Consolidated Balance Sheets (or classified in “Other Liabilities”) since the corresponding conveyance of the Company’s LIHTC business could not be treated as a sale for financial reporting purposes.     

The option price to acquire the tax credit asset manager is $12.0 million, subject to various purchase price adjustments.  The tax credit asset manager primarily manages LIHTC investments on behalf of third party investors and for its own account.  Our purchase option for the tax credit manager may be exercised between September 30, 2019 and September 30, 2024, though it may be accelerated for certain events.

Direct Real Estate Investments

At March 31, 2017, the Company owned two real estate investments that it acquired on December 31, 2015 in connection with the formation of TC Fund I.  These investments, which consist of two 99% LP interests, had a carrying value of $4.7 million at March 31, 2017.

At March 31, 2017, the Company also owned a 0.01% and 1.0% GP interest in two partnerships that own affordable multifamily properties that collateralize three of our bond investments that we financed with TRS that had a combined notional balance of $14.9 million.  The acquisition of such general partner interests in 2016 resulted in the consolidation of these partnerships for reporting purposes and, as a result, the Company recognized the affordable multifamily properties on its Consolidated Balance Sheets, which had a combined carrying value of $25.9 million at March 31, 2017.  See “Table 1:  Bond Portfolio Summary” for more information.

Other Investments of the LIHTC Business Line

At March 31, 2017, the Company owned taxable senior mortgage debt with a UPB of $13.2 million that primarily finances various affordable housing investments in TC Fund I.

Refer to Notes to Consolidated Financial Statements – Note 7, “Fair Value” for more information about the fair value measurement of certain of our contractual rights and obligations that we maintain through our LIHTC business line.

6

 


 

 

Energy Capital

In our Energy Capital business line, our wholly owned subsidiary, MMA Energy Capital, LLC (“MEC”), originates debt capital directly and through multiple ventures with a leading global private investment firm and an alternative asset manager (hereinafter, the “Solar Ventures”) to develop, build and operate renewable energy systems throughout North AmericaThe Solar Ventures include Renewable Energy Lending, LLC (“REL”), Solar Construction Lending, LLC (SCL”) and Solar Permanent Lending, LLC (“SPL”)MEC provides loan origination, servicing, asset management and other management services to the Solar Ventures and is entitled to receive reimbursement for most costs the Company incurs in executing its responsibilities as administrative member for the Solar Ventures.  In this business line, we also manage legacy solar assets. 

The Company made an initial $75 million capital contribution into REL in November 2016 that was comprised of solar energy loan investments, including our membership interests in SCL and SPL, in exchange for a  membership interest in REL.  At March 31, 2017, the Company’s investment in REL, which represented  an 85% ownership interest, had a carrying value of $77.1 million.  We received $0.4 million in cash distributions from REL during the three months ended March 31, 2017.   

At March 31, 2017, the UPB of loans that were funded through the Solar Ventures was $131.1 million.  Such loans that were outstanding at March 31, 2017 had a weighted-average tenor and coupon of 19 months and 11.05%, respectively.

Additionally, at March 31, 2017, the Company had a subordinated loan receivable with a UPB of $11.5 million from a residential solar power provider in the U. S. that filed for bankruptcy protection on March 13, 2017 under Chapter 11 of the U.S. Bankruptcy Code.    On April 20, 2017, the bankruptcy court approved the sale of the borrower’s assets for an amount less than the UPB of borrower debt obligations that are senior to that held by the Company.  Given this development and other considerations, the Company does not expect to recover any of this loan’s UPB or its unpaid interest and related fees.  In this regard, the Company recognized an incremental fair value loss of $5.4 million in the first quarter of 2017 in conjunction with adjusting the carrying value of this loan to reflect revised expectations for no recovery.

Refer to Notes to Consolidated Financial Statements – Note 7, “Fair Value” for more information about the fair value measurement of certain of our contractual rights and obligations that we maintain through our Energy Capital business line.

International Operations

We manage our International Operations segment through our wholly owned subsidiary, International Housing Solutions S.à r.l. (“IHS”).  IHS’s strategy is to raise, invest in and manage funds and ventures that invest in residential real estate.  This includes four private real estate funds and a publicly-traded real estate investment trust (“REIT”)IHS earns asset management fees from all five investment vehicles and also invests as a limited partner in the four funds it manages and is entitled to special distributions based on the funds’ returns.    

IHS currently manages five investment vehicles. 

·

South Africa Workforce Housing Fund (“SAWHF”) is a multi-investor fund that began operations in April 2008.  SAWHF is fully invested, having raised $154 million of LP capital from five different investors with an additional participating debt commitment of $80 million from the Overseas Private Investment Corporation (“OPIC”).  Since its inception, SAWHF has made 35 investments involving approximately 30,000 units of affordable for-sale and rental housing in South Africa.  SAWHF is currently in the process of exiting its investments as it will mature in March 2018 (although the maturity of SAWHF may, subject to the consent of the investors and OPIC, be extended for up to two additional one-year periods).    



·

International Housing Solutions Residential Partners Partnership (“IHS Residential Partners”), a single-investor fund with a large North American institutional investor targeted at the emerging middle class in South Africa,  began operations in November 2013.  At March 31, 2017,  IHS and its partner had contributed approximately $68.0 million to the venture, financing investments in seven different projects totaling just under 2,100 rental units and one undeveloped land project.  We do not anticipate this venture making new investments.



·

IHS Fund II was formed for the purposes of investing, directly and indirectly, in housing development projects in South Africa and in other selected countries in Sub-Saharan Africa.  IHS Fund II SA and IHS Fund II SSA (collectively “IHS Fund II”) are established as two separate funds for making investments in South Africa and in other countries in Sub-Saharan Africa, respectively.



7

 


 

 

o

IHS Fund II SA (“IHS Fund II SA”) is a multi-investor fund targeting investments in affordable housing, including green housing projects, within South Africa.  IHS Fund II SA began operations in July 2014 and, at March 31, 2017,  had raised approximately 1.1 billion rand (or, approximately $101.5 million) of LP capital from 10 investors.  IHS Fund II SA also has an additional maximum participating debt commitment from OPIC for $80 million.  At March 31, 2017, IHS Fund II SA had closed 13 investments that represent a total of 3,438 affordable for-sale and rental housing units in South Africa.



o

IHS Fund II SSA (“IHS Fund II SSA”) is a multi-investor fund targeting investments in affordable housing, including green housing projects, within Namibia and Botswana.  IHS Fund II SSA began operations in July 2014 and, at March 31, 2017,  had raised approximately $34.7 million of LP capital from two investors.  



·

Transcend Residential Property Fund Limited (“Transcend”) is a REIT that was listed on the AltX of the Johannesburg Stock Exchange in December 2016.  The primary strategy of Transcend is to acquire multifamily residential properties, with a focus on housing opportunities that are affordable, lifestyle enhancing and located in well-situated and high growth urban areas of South Africa.  At March 31, 2017, Transcend owned a portfolio of 13 properties that have approximately 2,500 units and that were previously part of the SAWHF portfolioAt March 31, 2017, SAWHF owned 89% of the common shares of Transcend.    

In managing these funds, we are paid asset management fees and,  in most cases, earn a return on our co-investment and have the opportunity to earn performance fees after various investment hurdles are met.

MMA also owns a 60% interest in IHS Property Management Proprietary Limited (“IHS PM”), which provides property management services to a  substantial portion of the properties in our IHS-managed funds.

Corporate Operations

Our Corporate Operations segment is responsible for accounting, reporting, compliance and financial planning and analysis services.    This segment has interests in cash, certain interest rate derivative instruments, leases, furniture, fixtures, equipment and various prepaid assets.  The primary obligations of this segment include senior and subordinated debt that had a total UPB of $123.3 million as of March 31, 2017.  





8

 


 

 

SUMMARY OF FINANCIAL PERFORMANCE

___________________________________________________________________________________________________________

Net Worth

Common shareholders’ equity decreased from $125.3 million at December 31, 2016 to $120.3 million at March 31, 2017.  This change was driven by $3.1 million in comprehensive loss that is allocable to common shareholders and $1.9 million in other reductions in common shareholders’ equity. 

Diluted common shareholders’ equity (“Book Value”) per share decreased to $20.32 at March 31, 2017, which represents a decrease of $0.43 per share of Book Value compared to what we reported at December 31, 2016This decline was primarily attributable to a net loss from operations. 

Refer to “Consolidated Balance Sheet Analysis” for more information about changes in common shareholders’ equity and other components of our Consolidated Balance Sheets.

Comprehensive Loss

We recognized a  comprehensive loss that is allocable to common shareholders of $3.1 million in the first quarter of 2017,  which consisted of a  $3.4 million net loss that is allocable to common shareholders and $0.3 million of other comprehensive income that is allocable to common shareholders.  In comparison, we recognized $6.9 million of comprehensive income that is allocable to common shareholders in the first quarter of 2016, which consisted of $16.6 million of net income that is allocable to common shareholders and $9.7 million of other comprehensive loss that is allocable to common shareholders. 

Refer to “Consolidated Results of Operations” for more information about changes in common shareholders’ equity that is attributable to a  net loss from core operations that is allocable to common shareholders.

9

 


 

 

CONSOLIDATED BALANCE SHEET ANALYSIS

___________________________________________________________________________________________________________

This section provides an overview of changes in our assets, liabilities and equity and should be read together with our consolidated financial statements, including the accompanying notes to the financial statements.

Table 2 provides a balance sheet summary for the periods presented.  For presentational purposes, assets, liabilities and equity that are attributable to noncontrolling interest holders of CFVs are presented in Table 2 as separate line items because the Company generally has a minimal ownership interest in these consolidated entities.  For the periods presented, CFVs were comprised of consolidated property partnerships and certain LIHTC funds in which we guaranteed minimum yields on investment to investors and for which we agree to indemnify the purchaser of our GP interest in such funds from investor claims related to those guarantees.  See Notes to Consolidated Financial Statements –  Note 13,  “Consolidated Funds and Ventures,” for more information about CFVs.  

Table 2Balance Sheet Summary 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



At

 

At

 

 

 



March 31,

 

December 31,

 

 

(in thousands, except per share data)

2017

 

2016

 

Change 

Assets  

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

29,979 

 

$

45,525 

 

$

(15,546)

Restricted cash (without CFVs)

 

29,690 

 

 

33,920 

 

 

(4,230)

Bonds available for sale (1)

 

152,385 

 

 

155,981 

 

 

(3,596)

Investments in partnerships (without CFVs)

 

109,245 

 

 

106,418 

 

 

2,827 

Other assets (without CFVs)

 

39,704 

 

 

26,447 

 

 

13,257 

Assets of CFVs (2)

 

196,707 

 

 

205,908 

 

 

(9,201)

Total assets

$

557,710 

 

$

574,199 

 

$

(16,489)



 

 

 

 

 

 

 

 

Liabilities and Noncontrolling Equity

 

 

 

 

 

 

 

 

Debt (without CFVs)

$

227,530 

 

$

230,042 

 

$

(2,512)

Accounts payable and accrued expenses

 

4,272 

 

 

7,821 

 

 

(3,549)

Other liabilities (without CFVs) (2)

 

26,173 

 

 

22,299 

 

 

3,874 

Liabilities of CFVs (1)

 

53,574 

 

 

53,714 

 

 

(140)

Noncontrolling equity related to CFVs

 

125,814 

 

 

134,954 

 

 

(9,140)

Noncontrolling equity related to IHS PM 

 

48 

 

 

45 

 

 

Total liabilities and noncontrolling equity

$

437,411 

 

$

448,875 

 

$

(11,464)



 

 

 

 

 

 

 

 

Common Shareholders' Equity

$

120,299 

 

$

125,324 

 

$

(5,025)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Common shares outstanding

 

5,921 

 

 

6,008 

 

 

(87)

Common shareholders' equity per common share

$

20.32 

 

$

20.86 

 

$

(0.54)



 

 

 

 

 

 

 

 

Diluted common shareholders' equity (3)

$

120,299 

 

$

132,490 

 

$

(12,191)

Diluted common shares outstanding

 

5,921 

 

 

6,384 

 

 

(463)

Diluted common shareholders' equity per common share (4)

$

20.32 

 

$

20.75 

 

$

(0.43)



(1)

Assets of CFVs include affordable housing properties that had a carrying value of $25.9 million and $26.2 million at March 31, 2017 and December 31, 2016, respectively, and that were owned by partnerships that have been consolidated for reporting purposes.  Such properties secured Company bond investments that had a UPB of $23.4 million and $23.5 million at March 31, 2017 and December 31, 2016, respectively.   However, because the noted partnerships have been consolidated by the Company, such bond investments have been eliminated for reporting purposes in conjunction with corresponding liabilities of CFVs.   

(2)

Deferred revenue balances associated with financial guarantees that were made by the Company to 11 Guaranteed Funds have been eliminated for reporting purposes in conjunction with prepaid guarantee assets of CFVs because the Company has consolidated such Guaranteed Funds for reporting purposes.  The unamortized balances of such deferred revenue and prepaid assets, which are equal and offsetting, was $8.3 million and $8.6 million at March 31, 2017 and December 31, 2016, respectively.

(3)

Diluted common shareholders’ equity measures common shareholders’ equity assuming that all outstanding employee common share options that are dilutive were exercised in full at March 31, 2017 and December 31, 2016.  In this case, liabilities recognized by the

10

 


 

 

Company in its Consolidated Balance Sheets that relate to options that are dilutive would be reclassified into common shareholders’ equity upon their assumed exercise.  These liabilities are measured at fair value and, therefore, are sensitive to changes in the market price for the Company’s common shares.  The carrying value of liabilities that relate to all outstanding employee common share options was $8.9 million and $7.2 million at March 31, 2017 and December 31, 2016, respectively.

(4)

The assumed exercise of outstanding employee common share options at March 31, 2017 was anti-dilutive by $0.18 per share.  Accordingly, diluted common shares outstanding and diluted common shareholders’ equity per common share at March 31, 2017 are reported in the table above at the same amounts as common shares outstanding and common shareholders’ equity per common share, respectively.   



Common Shareholders’ Equity

Table 3 summarizes the changes in common shareholders’ equity for the periods presented.

Table 3Changes in Common Shareholders’ Equity



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Net (loss) income allocable to common shareholders

 

$

(3,444)

 

$

16,605 

 

$

(20,049)

Other comprehensive income (loss) allocable to
   common shareholders

 

 

352 

 

 

(9,685)

 

 

10,037 

Other changes in common shareholders' equity

 

 

(1,933)

 

 

(1,587)

 

 

(346)

Net change in common shareholders' equity

 

$

(5,025)

 

$

5,333 

 

$

(10,358)



 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss) Allocable to Common Shareholders

Table 4 summarizes other comprehensive income (loss) that is allocable to common shareholders for the periods presented.

Table 4:  Other Comprehensive Income (Loss) Allocable to Common Shareholders





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Bond related activity:

 

 

 

 

 

 

 

 

 

Bond fair value adjustments

 

$

(311)

 

$

2,662 

 

$

(2,973)

Increase in accumulated other comprehensive income ("AOCI") due
to equity in losses from LTPPs

 

 

1,118 

 

 

1,129 

 

 

(11)

Reclassification of net unrealized gains on sold or redeemed
bonds into net income

 

 

 ─

 

 

(2,055)

 

 

2,055 

Reclassification of unrealized bond gains into net income due
to consolidation or real estate foreclosure

 

 

 ─

 

 

(11,442)

 

 

11,442 

Other comprehensive income (loss) related to bond activity

 

 

807 

 

 

(9,706)

 

 

10,513 

Income tax expense

 

 

(243)

 

 

 ─

 

 

(243)

Foreign currency translation adjustment

 

 

(212)

 

 

21 

 

 

(233)

Other comprehensive income (loss) allocable to common shareholders

 

$

352 

 

$

(9,685)

 

$

10,037 

Other comprehensive income (loss) that is allocable to common shareholders for the three months ended March 31, 2017,  increased compared to amounts reported for the three months ended March 31, 2016 primarily as a result of the foreclosure and sale in the first quarter of 2016 of a multifamily property that secured a nonperforming bond investment that resulted in a $11.4 million reclassification of unrealized bond holding gains out of AOCI and into our Consolidated Statements of Operations. 

11

 


 

 

Other Changes in Common Shareholders’ Equity

Table 5 summarizes other changes in common shareholders’ equity for the periods presented.

Table 5:  Other Changes in Common Shareholders’ Equity





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Common share repurchases

 

$

(1,770)

 

$

(1,768)

 

$

(2)

Purchases of shares in a subsidiary (including
   price adjustments on prior purchases)

 

 

(207)

 

 

 ─

 

 

(207)

Director and employee share awards

 

 

44 

 

 

181 

 

 

(137)

Other changes in common shareholders' equity

 

$

(1,933)

 

$

(1,587)

 

$

(346)

Other changes in common shareholders’ equity reported for the three months ended March 31, 2017 increased compared to that reported for the three months ended March 31, 2016 as a result of price adjustments that were recognized in the first quarter of 2017 in connection with shares previously purchased in a subsidiary. 



12

 


 

 

CONSOLIDATED RESULTS OF OPERATIONS

___________________________________________________________________________________________________________

This section provides a comparative discussion of our Consolidated Results of Operations for the three months ended March 31, 2017 and 2016 and should be read in conjunction with our financial statements, including the accompanying notes.  See “Critical Accounting Policies and Estimates” for more information concerning the most significant accounting policies and estimates applied in determining our results of operations.

Net (Loss) Income Allocable to Common Shareholders

Table 6 summarizes net (loss) income allocable to common shareholders for the periods presented.

Table 6Net (Loss) Income Allocable to Common Shareholders



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Net interest income

 

$

2,523 

 

$

3,142 

 

$

(619)

Fee and other income

 

 

4,830 

 

 

2,539 

 

 

2,291 

Operating and other expenses:

 

 

 

 

 

 

 

 

 ─

    Other interest expense

 

 

(1,226)

 

 

(1,042)

 

 

(184)

    Operating expenses

 

 

(8,129)

 

 

(6,263)

 

 

(1,866)

Net (losses) gains on bonds, derivatives, loans and other assets

 

 

(3,296)

 

 

3,093 

 

 

(6,389)

Net gains transferred into net income from AOCI due to consolidation
or real estate foreclosure

 

 

 ─

 

 

11,442 

 

 

(11,442)

Equity in income from unconsolidated funds and ventures

 

 

2,044 

 

 

4,461 

 

 

(2,417)

Net loss allocated to common shareholders related to CFVs

 

 

(487)

 

 

(735)

 

 

248 

Net income allocated to IHS minority interest holder

 

 

 ─

 

 

 ─

 

 

 ─

Net income allocated to IHS PM minority interest holder

 

 

(3)

 

 

(43)

 

 

40 

Net income to common shareholders from continuing operations
   before income taxes

 

 

(3,744)

 

 

16,594 

 

 

(20,338)

Income tax benefit (expense)

 

 

258 

 

 

(72)

 

 

330 

Net income to common shareholders from discontinued operations,
   net of tax

 

 

42 

 

 

83 

 

 

(41)

Net (loss) income allocable to common shareholders

 

$

(3,444)

 

$

16,605 

 

$

(20,049)



Net Interest Income

Net interest income represents interest income earned on our investment in bonds, loans and other interest-earning assets less our cost of funding associated with short-term borrowings and long-term debt that we use to finance such assets.

Table 7 summarizes net interest income for the periods presented.

Table 7:  Net Interest Income





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Interest income:

 

 

 

 

 

 

 

 

 

Interest on bonds

 

$

2,520 

 

$

3,254 

 

$

(734)

Interest on loans and short-term investments

 

 

414 

 

 

437 

 

 

(23)

Total interest income

 

 

2,934 

 

 

3,691 

 

 

(757)

Asset related interest expense:

 

 

 

 

 

 

 

 

 

Bond related debt

 

 

(411)

 

 

(295)

 

 

(116)

Notes payable and other debt, non-bond related

 

 

 ─

 

 

(254)

 

 

254 

Total interest expense

 

 

(411)

 

 

(549)

 

 

138 

Net interest income

 

$

2,523 

 

$

3,142 

 

$

(619)



13

 


 

 

Net interest income reported for the three months ended March 31, 2017 declined compared to that reported for the three months ended March 31, 2016 primarily due to the financial statement consolidation of certain property partnerships in 2016, which caused certain bond investments of the Company to be eliminated for reporting purposes.  This decline was partially offset by a decline in our cost of funding associated with non-bond related debt, a decrease that was primarily driven by the early redemption in 2016 of senior debt of the Company  

Fee and Other Income

Fee and Other Income includes our asset management fees and reimbursements as well as other miscellaneous income.

Table 8 summarizes fee and other income for the periods presented. 

Table 8:  Fee and Other Income



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Asset management fees and reimbursements

 

$

4,519 

 

$

1,892 

 

$

2,627 

Other income

 

 

311 

 

 

647 

 

 

(336)

Fee and other income

 

$

4,830 

 

$

2,539 

 

$

2,291 

Fee and other income reported for the three months ended March 31, 2017 increased compared to that reported for the three months ended March 31, 2016 primarily as a result of an increase in management fees recognized in the first quarter of 2017 in connection with IHS Fund II SA and IHS Fund II SSA as the amount of capital committed to these funds increased during such reporting period.  The reported increase in asset management fees and reimbursements was also partially attributable to: (i) the strengthening of the South Africa rand (“ZAR”) relative to the U.S. dollar (“USD”), which increased the USD-equivalent of ZAR-denominated fee income; and (ii) increases in the amount of reimbursement income received by the Company from our Solar Ventures.    

Other Interest Expense

Other interest expense represents our cost of funding associated with senior and subordinated debt that does not finance our interest earning assets.

Table 9 summarizes other interest expense for the periods presented.

Table 9:  Other Interest Expense







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Subordinated debt

 

$

(1,115)

 

$

(1,042)

 

$

(73)

Notes payable and other debt

 

 

(111)

 

 

 ─

 

 

(111)

Other interest expense

 

$

(1,226)

 

$

(1,042)

 

$

(184)

Other interest expense reported for the three months ended March 31, 2017 increased compared to that reported for the three months ended March 31, 2016 primarily as a result of an increase in the UPB of non-asset related debt due to the (i) consolidation of certain property partnerships, which caused certain bond investments to be eliminated for reporting purposes and corresponding Company debt obligations to be reclassified as non-asset related debt and (ii) issuance of additional non-asset related debt to refinance certain other debt obligations of the Company.      

14

 


 

 

Operating Expenses

Operating expenses include salaries and benefits, general and administrative expense, professional fees and other miscellaneous expenses.

Table 10 summarizes operating expenses for the periods presented. 

Table 10:  Operating Expenses





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Salaries and benefits

 

$

(5,870)

 

 

(4,080)

 

$

(1,790)

General and administrative

 

 

(592)

 

 

(700)

 

 

108 

Professional fees

 

 

(1,809)

 

 

(1,435)

 

 

(374)

Other expenses

 

 

142 

 

 

(48)

 

 

190 

Operating expenses

 

$

(8,129)

 

$

(6,263)

 

$

(1,866)

Operating expenses reported for the three months ended March 31, 2017 increased compared to those reported for the three months ended March 31, 2016 primarily due to an increase in the share price of the Company in the first quarter of 2017, which drove a $1.0 million increase in the amount of stock compensation expense that we recognized during such reporting period,  and an increase in the number of employees      

Net (Losses) Gains on Bonds, Derivatives, Real Estate, Loans and Other Assets 

Net (losses) gains on bonds, derivatives, real estate, loans and other assets includes unrealized gains or losses on loans, realized gains or losses associated with the sale of bonds and loans and the early redemption of bonds and loans.  Such amounts also include unrealized holding gains or losses associated with our derivative instruments that result from fair value adjustments.

Table 11 summarizes net (losses) gains on bonds, derivatives, real estate, loans and other assets for the periods presented.

Table 11:  Net (Losses) Gains on Bonds, Derivatives, Real Estate, Loans and Other Assets



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Net gains on bonds

 

$

 ─

 

$

2,295 

 

$

(2,295)

Net gains on derivatives

 

 

2,039 

 

 

667 

 

 

1,372 

Net gains on real estate

 

 

 ─

 

 

116 

 

 

(116)

Net losses on loans

 

 

(5,335)

 

 

 ─

 

 

(5,335)

Net gains on other assets

 

 

 ─

 

 

15 

 

 

(15)

Total net (losses) gains

 

$

(3,296)

 

$

3,093 

 

$

(6,389)

Net (losses) gains on bonds, derivatives, real estate, loans and other assets that were reported for the three months ended March 31, 2017 declined compared to that reported for the three months ended March 31, 2016 due to a $5.3 million decrease in the fair value of a subordinated loan that the Company made to a residential solar power provider who filed for bankruptcy protection in March 2017.   Additionally, in the first quarter of 2017, there were no redemptions in full of the Company’s bond investments, which drove the reported decline in net gains on bonds.     

Equity in Income from Unconsolidated Funds and Ventures

Equity in income from unconsolidated funds and ventures includes our portion of the income (loss) associated with certain funds and ventures in which we have an equity interest.

Table 12 summarizes equity in income from unconsolidated funds and ventures for the periods presented.

15

 


 

 

Table 12:  Equity in Income from Unconsolidated Funds and Ventures





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

U.S. real estate partnerships

 

$

181 

 

$

2,807 

 

$

(2,626)

Solar Ventures

 

 

1,915 

 

 

1,813 

 

 

102 

IHS-managed funds

 

 

(52)

 

 

(159)

 

 

107 

Equity in income from unconsolidated funds and ventures

 

$

2,044 

 

$

4,461 

 

$

(2,417)

Equity in income from unconsolidated funds and ventures that were reported for the three months ended March 31, 2017 declined compared to that reported for the three months ended March 31, 2016, primarily due to a non-recurring $2.7 million gain that was recognized in the first quarter of 2016 in connection with the sale of real estate that was owned by a partnership in which the Company held a 50% limited partner interest.

Net Loss from CFVs Allocable to Common Shareholders

Table 13 allocates the net loss from CFVs to noncontrolling interests in CFVs and common shareholders for the periods presented.

Table 13:  Net Loss from CFVs Allocable to Common Shareholders





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Revenue from CFVs

 

$

1,507 

 

$

819 

 

$

688 

Expense from CFVs (1)

 

 

(7,670)

 

 

(8,368)

 

 

698 

Net gains related to CFVs

 

 

10 

 

 

 ─

 

 

10 

Equity in losses from LTPPs of CFVs

 

 

(3,474)

 

 

(5,686)

 

 

2,212 

Net loss from CFVs

 

 

(9,627)

 

 

(13,235)

 

 

3,608 

Net loss from CFVs allocable to noncontrolling interest
   in CFVs (2)

 

 

9,140 

 

 

12,500 

 

 

(3,360)

Net loss from CFVs allocable to common shareholders

 

$

(487)

 

$

(735)

 

$

248 



(1)

Majority of this expense relates to non-cash items such as asset impairments, depreciation and amortization.

(2)

Excludes $3 and $43 of net gain allocable to the minority interest holder in IHS PM for the three months ended March 31, 2017 and 2016.  These amounts are excluded from this presentation because IHS PM and IHS related activity are not included within CFV income statement activity above. 

Table 14 further attributes the reported net loss from CFVs that is allocable to common shareholders for the periods presented.

Table 14:  Net Loss from CFVs Allocable to Common Shareholders





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Guarantee fees

 

$

288 

 

$

331 

 

$

(43)

Interest income

 

 

333 

 

 

 ─

 

 

333 

Equity in losses from LTPPs

 

 

(1,118)

 

 

(1,129)

 

 

11 

Equity in income from consolidated property partnerships

 

 

10 

 

 

 ─

 

 

10 

Net gain due to consolidation of CFVs

 

 

 ─

 

 

63 

 

 

(63)

Net loss from CFVs allocable to common shareholders

 

$

(487)

 

$

(735)

 

$

248 



The net loss from CFVs allocable to common shareholders for the three months ended March 31, 2017 declined compared to that reported for the three months ended March 31, 2016 primarily due to the allocation of $0.3 million of interest income that was recognized in connection with bond investments that were eliminated for reporting purposes.  The elimination of these investments was prompted as a result of the financial statement consolidation of certain property partnerships during the second and fourth quarters of 2016.

16

 


 

 

LIQUIDITY AND CAPITAL RESOURCES 

___________________________________________________________________________________________________________

Liquidity

Our principal sources of liquidity include: (1) cash and cash equivalents; (2) cash flows from operating activities; and (3) cash flows from investing activities. 

Summary of Cash Flows

At March 31, 2017 and December 31, 2016, we had unrestricted cash and cash equivalents of $30.0 million and  $45.5 million, respectively.  We believe that cash generated from operating and investing activities, along with available cash and cash equivalents has been, and will continue to be, sufficient to fund our normal operating needs and meet our obligations as they become due.

During periods presented in this Report, we consolidated certain funds and ventures for financial reporting purposes and, therefore, cash flow activities for such funds and ventures were reflected in our Consolidated Statements of Cash Flows.  In this regard, cash balances of CFVs are classified as “Restricted cash” in our Consolidated Balance Sheets because the Company does not have legal title to such balances.

Table 15 provides a consolidated view of the change in cash and cash equivalents of the Company for the periods presented, though changes in such balances that are attributable to CFVs are separately identified in such disclosure.  

Changes in net cash flows that are reported in Tables 16,  17 and 18 are exclusive of changes in restricted cash balances of CFVs.



Table 15:  Net Increase (Decrease) in Cash and Cash Equivalents



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended March 31, 2017

(in thousands)

 

MMA

 

CFVs

 

Total

Cash and cash equivalents at beginning of period

 

$

45,525 

 

$

 ─

 

$

45,525 

Net cash (used in) provided by:

 

 

 

 

 

 

 

 

 

Operating activities

 

 

(4,957)

 

 

(1,062)

 

 

(6,019)

Investing activities

 

 

(7,475)

 

 

1,085 

 

 

(6,390)

Financing activities

 

 

(3,114)

 

 

(23)

 

 

(3,137)

Net decrease in cash and cash equivalents

 

 

(15,546)

 

 

 ─

 

 

(15,546)

Cash and cash equivalents at end of period

 

$

29,979 

 

$

 ─

 

$

29,979 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended March 31, 2016

(in thousands)

 

MMA

 

CFVs

 

Total

Cash and cash equivalents at beginning of period

 

$

21,843 

 

$

 ─

 

$

21,843 

Net cash provided by (used in):

 

 

 

 

 

 

 

 

 

Operating activities

 

 

2,346 

 

 

175 

 

 

2,521 

Investing activities

 

 

23,745 

 

 

(168)

 

 

23,577 

Financing activities

 

 

(10,993)

 

 

(7)

 

 

(11,000)

Net increase in cash and cash equivalents

 

 

15,098 

 

 

 ─

 

 

15,098 

Cash and cash equivalents at end of period

 

$

36,941 

 

$

 ─

 

$

36,941 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

17

 


 

 

Operating Activities

Table 16 provides information about net cash flows provided by, or used in, operating activities for the periods presented.  Cash flows from operating activities include, but are not limited to, interest income on our investments and asset management fees.

Table 16:  Net Cash Flows Associated With Operating Activities





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Interest income

 

$

4,154 

 

$

5,014 

 

$

(860)

Distributions received from investments in partnerships

 

 

362 

 

 

3,678 

 

 

(3,316)

Asset management fees received

 

 

2,436 

 

 

1,025 

 

 

1,411 

Other income

 

 

152 

 

 

499 

 

 

(347)

Salaries and benefits

 

 

(8,546)

 

 

(5,766)

 

 

(2,780)

Interest paid

 

 

(1,991)

 

 

(1,102)

 

 

(889)

General and administrative

 

 

(477)

 

 

(573)

 

 

96 

Professional fees

 

 

(1,292)

 

 

(636)

 

 

(656)

Other expenses

 

 

(93)

 

 

(168)

 

 

75 

Other

 

 

338 

 

 

375 

 

 

(37)

Net cash flows (used in) provided by operating activities

 

$

(4,957)

 

$

2,346 

 

$

(7,303)

Net cash flows used in operating activities during the three months ended March 31, 2017 increased by $7.3 million compared to those reported for the three months ended March 31, 2016.  This increase was primarily attributable to a decline in distributions from investments in partnerships and an increase in salaries and benefits:

·

During the first quarter of 2017, we received $0.4 million of distributions from investments in partnerships in connection with our equity investment in REL while we received $3.7 million of distributions from investments in partnerships during the first quarter of 2016Distributions received in the first quarter of 2016 included $2.6 million that we received from the sale of real estate that was owned by a partnership in which the Company held a 50% limited partner interest and $1.1 million associated with our equity investments in our solar venture.  



·

The noted increase in net cash flows used for salaries and benefits was primarily attributable to higher employee incentive compensation paid by the Company in the first quarter of 2017, as well as the hiring of new employees.  

Investing Activities

Table 17 provides information about net cash flows used in, or provided by, investing activities for the periods presented.  Cash flows from investing activities include, but are not limited to, principal payments and sales proceeds received on bonds and proceeds from the sale of real estate and other investments. 

18

 


 

 

Table 17:  Net Cash Flows Associated With Investing Activities





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Principal payments and sales proceeds received on
bonds and loans

 

$

2,298 

 

$

16,828 

 

$

(14,530)

Proceeds from the sale of real estate and other
investments

 

 

11 

 

 

17,804 

 

 

(17,793)

Capital distributions received from investments in
partnerships

 

 

178 

 

 

142 

 

 

36 

Investments in property partnerships and real estate

 

 

(1,197)

 

 

(670)

 

 

(527)

Advances on and originations of loans held for
investment

 

 

(15,528)

 

 

(6,294)

 

 

(9,234)

Changes in restricted cash

 

 

6,763 

 

 

(4,065)

 

 

10,828 

Net cash flows (used in) provided by investing activities

 

$

(7,475)

 

$

23,745 

 

$

(31,220)



Net cash flows used in investing activities during the three months ended March 31, 2017 increased by $31.2 million compared to those reported for the three months ended March 31, 2016.  This increase was primarily attributable to a decline in proceeds from the sale of real estate and other investments, a decline in principal payments and sales proceeds received on bonds and loans and an increase in advances on and originations of loans held for investment. 



Financing Activities

Table 18 provides information about net cash flows provided by, or used in, financing activities for the periods presented. 

Table 18:  Net Cash Flows Associated With Financing Activities





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the three months ended

 

 

 



 

March 31,

 

 

(in thousands)

 

2017

 

2016

 

Change

Repayment of borrowings

 

$

(1,137)

 

$

(9,225)

 

$

8,088 

Purchase of treasury stock

 

 

(1,770)

 

 

(1,768)

 

 

(2)

Other

 

 

(207)

 

 

 ─

 

 

(207)

Net cash flows used in financing activities

 

$

(3,114)

 

$

(10,993)

 

$

7,879 

Net cash flows used in financing activities during the three months ended March 31, 2017 decreased by $7.9 million compared to those reported for the three months ended March 31, 2016.  This decrease was attributable to $9.2 million of cash used for repayment of borrowings during the first quarter of 2016 compared to only $1.1 million that was used for the same purpose during the first quarter of 2017.

Capital Resources

Our debt obligations primarily include liabilities that we recognized in connection with the execution of TRS agreements that we use to finance a portion of our investments in bonds, as well as subordinated debentures and other notes payable.  Each of the major types of our debt obligations is further discussed below.

19

 


 

 

Table 19 summarizes the carrying values and weighted-average effective interest rates of the Company’s debt obligations that were outstanding at March 31, 2017.  See Notes to Consolidated Financial Statements –  Note 5, “Debt,” for more information about these contractual commitments.



Table 19:  Asset Related Debt and Other Debt





 

 

 

 

 

 



 

 

 

 

 

 



 

At



 

March 31, 2017



 

 

 

 

Weighted-Average



 

Carrying

 

Effective Interest 

(dollars in thousands)

 

Value

 

Rate

Asset Related Debt (1)

 

 

 

 

 

 

Notes payable and other debt – bond related

 

$

80,820 

 

2.3 

%

Notes payable and other debt – non-bond related debt

 

 

 ─

 

 

 

Total asset related debt

 

 

80,820 

 

2.3 

 



 

 

 

 

 

 

Other Debt (2)

 

 

 

 

 

 

Subordinated debt

 

 

128,378 

 

3.5 

 

Notes payable and other debt

 

 

18,332 

 

2.6 

 

Total other debt

 

 

146,710 

 

3.4 

 



 

 

 

 

 

 

Total asset related debt and other debt

 

 

227,530 

 

3.0 

 



 

 

 

 

 

 

Debt related to CFVs (3)

 

 

12,989 

 

5.1 

 



 

 

 

 

 

 

Total debt

 

$

240,519 

 

3.1 

%

(1)

Asset related debt is debt that finances interest-bearing assets.  The interest expense from this debt is included in “Net interest income” on the Consolidated Statements of Operations. 

(2)

Other debt is debt that does not finance interest-bearing assets.  The interest expense from this debt is included in “Interest expense” under” Operating and other expenses” on the Consolidated Statements of Operations.

(3)

See Notes to Consolidated Financial Statements – Note 13, “Consolidated Funds and Ventures,” for more information.



Notes Payable and Other Debt – Bond Related

These debt obligations pertain to bonds that are classified as available-for-sale and that were financed by the Company through TRS agreements.  See Notes to Consolidated Financial Statements – Note 5, “Debt,” for more information. 



Subordinated debt

At March 31, 2017, the Company had subordinated debt with a UPB of $119.8 million and a  carrying value of $128.4 million.  The weighted-average yield of this debt was 3.5%.  The carrying value of this debt includes $11.2 million of net premiums that will amortize into net interest income as a reduction to debt expense over the term of the debt.  These impacts will be offset by $2.6 million of unamortized debt issuance costs that will amortize as an increase to interest expense over the remaining term of the debt. 



Notes payable and other debt

At March 31, 2017, the Company had notes payable and other debt with a UPB of $18.3 million.  See Notes to Consolidated Financial Statements – Note 5, “Debt,” for more information.



20

 


 

 

Debt Related to CFVs

At March 31, 2017, debt related to CFVs included $6.7 million of debt obligations associated with one of the Guaranteed Funds that we consolidate for reporting purposes.  At March 31, 2017, the carrying value of this debt, which is due on demand, equaled its UPB and its weighted-average effective interest rate is 6.0%. 

The remaining $6.3 million of debt related to CFVs relates to two consolidated property partnerships with a UPB of $5.4 million at March 31, 2017.  This debt had a weighted-average effective interest rate of 4.0%  at March 31, 2017 and has various maturity dates that run through April 1, 2027. 

Covenant Compliance and Debt Maturities

At March 31, 2017, the Company was in compliance with all covenants under its debt arrangements.   

Off-Balance Sheet Arrangements

The Company has guaranteed minimum yields on investment to investors in 11 Guaranteed Funds that are consolidated for reporting purposes, along with two additional Guaranteed Funds that are not consolidated for reporting purposes.  The Company also has agreed to make mandatory loans to TC Fund I for distribution to the fund investor in the event of certain tax credit shortfalls covered by a tax credit guarantee provided by the Company.  Refer to Notes to Consolidated Financial Statements – Note 8, “Guarantees and Collateral,” for more information about our guarantees and certain other contingent arrangements.

Other Contractual Commitments

The Company is committed to make additional capital contributions to certain of its investments in partnerships and ventures.  Refer to Notes to Consolidated Financial Statements - Note 3, “Investments in Partnerships,” for information about these commitments.

The Company had no unfunded loan commitments at March 31, 2017.  Refer to Notes to Consolidated Financial Statements - Note 4, “Other Assets.”

The Company uses derivative instruments for various purposes and that contingently obligate the Company in most cases to make payments to its counterparties.  Refer to Notes to Consolidated Financial Statements - Note 6, “Derivative Instruments,” for more information about these instruments.

The Company has four non-cancelable operating leases that expire in 2017, 2020 and 2024.  Refer to Notes to Consolidated Financial Statements - Note 9, “Commitments and Contingencies,” for more information about these commitments.

Other Capital Resources

Common Shares

On December 1, 2016, the Board authorized a 2017 share repurchase program (“2017 Plan”) for up to 580,000 shares and the Company adopted a Rule 10b5-1 Plan implementing the Board’s authorization.  Between January 1, 2017 and May 4, 2017, the Company purchased 111,100 shares at an average price of $20.76.  Effective at the filing of this Report and until modified by further action by the Board, the maximum price at which management is authorized to purchase shares is $23.37 per share. 



Dividend Policy

The Board makes determinations regarding dividends based on management’s recommendation, which is based on an evaluation of a number of factors, including our common shareholders’ equity, business prospects and available cash.  We do not expect to pay a dividend for the foreseeable future.

Tax Benefits Rights Agreement

Effective  May 5, 2015, the Company adopted a Rights Plan designed to help preserve the Company’s NOLs.  In connection with adopting the Rights Plan, the Company declared a distribution of one right per common share to shareholders of record as of May 15, 2015.  The rights do not trade apart from the current common shares until the distribution date, as defined in the Rights Plan.  Under the Rights Plan, the acquisition by an investor (or group of related investors) of greater than a 4.9% stake in the Company, could result in all existing shareholders other than the new 4.9% holder having the right to acquire new shares for a nominal cost, thereby significantly diluting the ownership interest of the acquiring person.  The Rights Plan runs for a period of five years, or until the Board determines the plan is no longer required, whichever comes first. 

At March 31, 2017, we had two shareholders with a greater than a 4.9% stake in the Company.  Additionally, two employees of the Company would each have a greater than 4.9% stake in the Company for purposes of the Rights Plan to the extent that they exercised their vested option awards at March 31, 2017.  The Board of Directors has determined that these holdings do not constitute a triggering event for purposes of our Rights Plan. 

21

 


 

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

___________________________________________________________________________________________________________

The preparation of our consolidated financial statements is based on the application of U.S. GAAP, which requires us to make certain estimates and assumptions that affect the reported amounts and classification of the amounts in our consolidated financial statements.  These estimates and assumptions require us to make difficult, complex and subjective judgments involving matters that are inherently uncertain.  We base our accounting estimates and assumptions on historical experience and on judgments that are believed to be reasonable under the circumstances known to us at the time.  Actual results could differ materially from these estimates.  We applied our critical accounting policies and estimation methods consistently in all material respects and for all periods presented, and have discussed those policies with our Audit Committee.



We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions.  Management has discussed any significant changes in judgments and assumptions in applying our critical accounting policies with the Audit Committee of our Board of Directors.  See “Item 1A - Risk Factors” for a discussion of the risks associated with the need for management to make judgments and estimates in applying our accounting policies and methods.  We have identified three of our accounting policies as critical because they involve significant judgments and assumptions about highly complex and inherently uncertain matters, and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition.  These policies govern:

·

Fair value measurement of our investments in bonds

·

Consolidation of funds and ventures; and

·

Income taxes.

See “Management’s Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Estimates” in our 2016 Form 10-K for a discussion of these critical accounting policies and estimates.

22

 


 

 

ACCOUNTING AND REPORTING DEVELOPMENTS

___________________________________________________________________________________________________________

We identify and discuss the expected impact on our consolidated financial statements of recently issued accounting guidance in Notes to Consolidated Financial Statements – Note 1, “Summary of Significant Accounting Policies.”







 

23

 


 

 

Item 1.  Financial Statements



MMA Capital Management, LLC

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)













 

 

 

 

 



 

 

 

 

 



At

 

 



March 31,

 

At



2017

 

December 31,



(Unaudited)

 

2016

ASSETS

 

 

 

 

 

Cash and cash equivalents

$

29,979 

 

$

45,525 

Restricted cash (includes $22,926 and $23,584 related to consolidated funds
and ventures ("CFVs"))

 

52,616 

 

 

57,504 

Bonds available-for-sale (includes $135,875 and $135,614 pledged as collateral)

 

152,385 

 

 

155,981 

Investments in partnerships (includes $130,679 and $137,773 related to CFVs)

 

239,924 

 

 

244,191 

Other assets (includes $43,102 and $44,551 related to CFVs)                                                                                                                 

 

82,806 

 

 

70,998 

Total assets

$

557,710 

 

$

574,199 



 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Debt (includes $12,989 and $13,029 related to CFVs)

$

240,519 

 

$

243,071 

Accounts payable and accrued expenses

 

4,272 

 

 

7,821 

Unfunded equity commitments to lower tier property partnerships related to CFVs

 

8,103 

 

 

8,103 

Other liabilities (includes $32,482 and $32,582 related to CFVs)

 

58,655 

 

 

54,881 

Total liabilities

$

311,549 

 

$

313,876 



 

 

 

 

 

Commitments and contingencies (see Note 9)

 

 

 

 

 



 

 

 

 

 

Equity

 

 

 

 

 

Noncontrolling interests in CFVs and IHS Property Management ("IHS PM")

$

125,862 

 

$

134,999 

Common shareholders’ equity:

 

 

 

 

 

Common shares, no par value (5,837,643 and 5,925,743 shares issued and outstanding
and 83,836 and 81,863 non-employee directors' and employee deferred
shares issued at March 31, 2017 and December 31, 2016, respectively)

 

82,129 

 

 

87,506 

Accumulated other comprehensive income ("AOCI") 

 

38,170 

 

 

37,818 

Total common shareholders’ equity

 

120,299 

 

 

125,324 

Total equity 

 

246,161 

 

 

260,323 

Total liabilities and equity

$

557,710 

 

$

574,199 



The accompanying notes are an integral part of these consolidated financial statements

24

 


 

 

MMA Capital Management, LLC

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands)



 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,



 

2017

 

2016

Interest income

 

 

 

 

 

 

Interest on bonds

 

$

2,520 

 

$

3,254 

Interest on loans and short-term investments

 

 

414 

 

 

437 

Total interest income

 

 

2,934 

 

 

3,691 



 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

Bond related debt

 

 

411 

 

 

295 

Non-bond related debt

 

 

 ─

 

 

254 

Total interest expense

 

 

411 

 

 

549 

Net interest income

 

 

2,523 

 

 

3,142 



 

 

 

 

 

 

Non-interest revenue

 

 

 

 

 

 

Asset management fees and reimbursements

 

 

4,519 

 

 

1,892 

Other income 

 

 

311 

 

 

647 

Revenue from CFVs

 

 

1,507 

 

 

819 

Total non-interest revenue

 

 

6,337 

 

 

3,358 

Total revenues, net of interest expense

 

 

8,860 

 

 

6,500 



 

 

 

 

 

 

Operating and other expenses

 

 

 

 

 

 

Interest expense

 

 

1,226 

 

 

1,042 

Salaries and benefits

 

 

5,870 

 

 

4,080 

General and administrative

 

 

592 

 

 

700 

Professional fees

 

 

1,809 

 

 

1,435 

Other expenses

 

 

(142)

 

 

48 

Expenses from CFVs

 

 

7,670 

 

 

8,368 

Total operating and other expenses

 

 

17,025 

 

 

15,673 



 

 

 

 

 

 

Net gains on bonds

 

 

 ─

 

 

2,295 

Net gains on real estate and other investments

 

 

 ─

 

 

116 

Net (losses) gains on derivatives, loans and other assets

 

 

(3,296)

 

 

682 

Net gains transferred into net income from AOCI due to consolidation or
  real estate foreclosure

 

 

 ─

 

 

11,442 

Equity in income from unconsolidated funds and ventures

 

 

2,044 

 

 

4,461 

Net gains related to CFVs

 

 

10 

 

 

 ─

Equity in losses from lower tier property partnerships of CFVs

 

 

(3,474)

 

 

(5,686)

Net (losses) gains from continuing operations before income taxes

 

 

(12,881)

 

 

4,137 

Income tax benefit (expense)

 

 

258 

 

 

(72)

Net income from discontinued operations, net of tax

 

 

42 

 

 

83 

Net (loss) income 

 

 

(12,581)

 

 

4,148 

Loss allocable to noncontrolling interests:

 

 

 

 

 

 

Net losses allocable to noncontrolling interests in CFVs and IHS PM:

 

 

 

 

 

 

Related to continuing operations

 

 

9,137 

 

 

12,457 

Related to discontinued operations

 

 

 ─

 

 

 ─

Net (loss) income allocable to common shareholders  

 

$

(3,444)

 

$

16,605 



The accompanying notes are an integral part of these consolidated financial statements

25

 


 

 

MMA Capital Management, LLC

CONSOLIDATED STATEMENTS OF OPERATIONS – (continued)

(Unaudited)

(in thousands, except per share data)





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,



 

2017

 

2016

Basic income per common share:

 

 

 

 

 

 

(Loss) Income from continuing operations

 

$

(0.59)

 

$

2.54 

Income from discontinued operations

 

 

0.01 

 

 

0.01 

(Loss) Income per common share

 

$

(0.58)

 

$

2.55 



 

 

 

 

 

 

Diluted income per common share:

 

 

 

 

 

 

(Loss) Income from continuing operations

 

$

(0.59)

 

$

2.51 

Income from discontinued operations

 

 

0.01 

 

 

0.01 

(Loss) Income per common share

 

$

(0.58)

 

$

2.52 



 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

Basic

 

 

5,937 

 

 

6,523 

Diluted

 

 

5,937 

 

 

6,882 

































The accompanying notes are an integral part of these consolidated financial statements

26

 


 

 

MMA Capital Management, LLC

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(Unaudited)

(in thousands)







 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,



 

2017

 

2016

Net (loss) income allocable to common shareholders

 

$

(3,444)

 

$

16,605 

Net loss allocable to noncontrolling interests

 

 

(9,137)

 

 

(12,457)

Net (loss) income

 

$

(12,581)

 

$

4,148 



 

 

 

 

 

 

Other comprehensive income (loss) allocable to
   common shareholders

 

 

 

 

 

 

Bond related changes:

 

 

 

 

 

 

Unrealized net gains

 

$

807 

 

$

3,791 

Reversal of net unrealized gains on sold or redeemed bonds

 

 

 ─

 

 

(2,055)

Reversal of unrealized gains from AOCI to Net Income due to
   consolidation or real estate foreclosure

 

 

 ─

 

 

(11,442)

Net change in other comprehensive income due to bonds

 

 

807 

 

 

(9,706)

Income tax expense

 

 

(243)

 

 

 ─

Foreign currency translation adjustment

 

 

(212)

 

 

21 

Other comprehensive income (loss) allocable to
   common shareholders

 

$

352 

 

$

(9,685)



 

 

 

 

 

 

Other comprehensive income (loss) allocable to noncontrolling interests:

 

 

 

 

 

 

Foreign currency translation adjustment

 

$

 ─

 

$

 ─



 

 

 

 

 

 

Comprehensive (loss) income to common shareholders 

 

$

(3,092)

 

$

6,920 

Comprehensive loss to noncontrolling interests 

 

 

(9,137)

 

 

(12,457)

Comprehensive loss

 

$

(12,229)

 

$

(5,537)





The accompanying notes are an integral part of these consolidated financial statements

27

 


 

 

MMA Capital Management, LLC

CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

(in thousands)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Common Equity Before AOCI

 

AOCI

 

Total Common Shareholders’ Equity

 

Noncontrolling Interest in CFVs and IHS PM  

 

Total Equity



Shares

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2017

 

6,007 

 

$

87,506 

 

$

37,818 

 

$

125,324 

 

$

134,999 

 

$

260,323 

Net loss

 

 ─

 

 

(3,444)

 

 

 ─

 

 

(3,444)

 

 

(9,137)

 

 

(12,581)

Other comprehensive income 

 

 ─

 

 

 ─

 

 

352 

 

 

352 

 

 

 ─

 

 

352 

Purchases of shares in a subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(including price adjustments on
prior purchases)

 

 ─

 

 

(207)

 

 

 ─

 

 

(207)

 

 

 ─

 

 

(207)

Common shares (restricted and
deferred) issued under employee
   and non-employee director share plans

 

 

 

44 

 

 

 ─

 

 

44 

 

 

 ─

 

 

44 

Common share repurchases

 

(88)

 

 

(1,770)

 

 

 ─

 

 

(1,770)

 

 

 ─

 

 

(1,770)

Balance, March 31, 2017

 

5,921 

 

$

82,129 

 

$

38,170 

 

$

120,299 

 

$

125,862 

 

$

246,161 























The accompanying notes are an integral part of these consolidated financial statements

28

 


 

 

MMA Capital Management, LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)



 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,



 

2017

 

2016

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net (loss) income

 

$

(12,581)

 

$

4,148 

Adjustments to reconcile net (loss) income to net cash (used in) provided by
operating activities:

 

 

 

 

 

 

Provisions for credit losses and impairment (1) 

 

 

4,605 

 

 

6,265 

Net equity in losses from equity investments in partnerships (1) 

 

 

1,430 

 

 

1,225 

Net gains on bonds

 

 

 ─

 

 

(2,295)

Net gains related to CFVs

 

 

(10)

 

 

 ─

Net gains on real estate and other investments

 

 

 ─

 

 

(116)

Net losses on derivatives, loans and other assets

 

 

3,985 

 

 

434 

Net gains transferred into net income from AOCI due to real estate consolidation
and foreclosure

 

 

 ─

 

 

(11,442)

Distributions received from investments in partnerships

 

 

362 

 

 

3,678 

Subordinated debt effective yield amortization and interest accruals

 

 

(118)

 

 

457 

Depreciation and other amortization (1) 

 

 

567 

 

 

329 

Foreign currency income

 

 

(449)

 

 

(135)

Stock-based compensation expense

 

 

1,787 

 

 

820 

Change in asset management fees payable related to CFVs

 

 

(94)

 

 

833 

Other 

 

 

(5,503)

 

 

(1,680)

Net cash (used in) provided by operating activities

 

 

(6,019)

 

 

2,521 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Principal payments and sales proceeds received on bonds and loans held for
   investment

 

 

2,298 

 

 

16,828 

Advances on and originations of loans held for investment

 

 

(15,528)

 

 

(6,439)

Investments in property partnerships and real estate

 

 

(1,337)

 

 

(685)

Proceeds from the sale of real estate and other investments

 

 

326 

 

 

17,804 

Decrease (increase) in restricted cash and cash of CFVs

 

 

7,571 

 

 

(4,195)

Capital distributions received from investments in property partnerships

 

 

280 

 

 

264 

Net cash (used in) provided by investing activities

 

 

(6,390)

 

 

23,577 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Repayment of borrowings

 

 

(1,160)

 

 

(9,232)

Purchase of treasury stock

 

 

(1,770)

 

 

(1,768)

Other

 

 

(207)

 

 

 ─

Net cash used in financing activities

 

 

(3,137)

 

 

(11,000)

Net (decrease) increase in cash and cash equivalents

 

 

(15,546)

 

 

15,098 

Cash and cash equivalents at beginning of period

 

 

45,525 

 

 

21,843 

Cash and cash equivalents at end of period

 

$

29,979 

 

$

36,941 

(1)

These amounts primarily relate to CFVs.

The accompanying notes are an integral part of these consolidated financial statements

29

 


 

 

MMA Capital Management, LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)

(Unaudited)

(in thousands)





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,



 

2017

 

2016

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

Interest paid

 

$

2,074 

 

$

1,144 

Income taxes paid

 

 

 

 

158 



 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Unrealized gains (losses) included in other comprehensive income

 

 

352 

 

 

(9,685)

Debt and liabilities extinguished through sales and collections on bonds and loans

 

 

1,270 

 

 

1,525 

Decrease in debt through net loan paydowns

 

 

 ─

 

 

3,082 

Increase in real estate assets and decrease in bond assets due to foreclosure or initial
   consolidation of funds and ventures

 

 

 ─

 

 

17,354 

















































 

The accompanying notes are an integral part of these consolidated financial statements

30

 


 

 

MMA Capital Management, LLC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



Note 1  Summary of Significant Accounting Policies 



Organization



MMA Capital Management, LLC, the registrant, was organized in 1996 as a Delaware limited liability company.  Unless the context otherwise requires, and when used in these Notes, the “Company,” “MMA,” “we,” “our” or “us” refers to MMA Capital Management, LLC and its subsidiaries.

The Company partners with institutional capital to create and manage investments in affordable housing and renewable energy.  We invest for our own account and co-invest with our institutional capital partners.  We derive revenue from returns on our investments as well as asset management, performance and other fees from the investments, funds and ventures we manage.

The Company operates through three reportable segments.

United States (“U.S.”) Operations consists of three business lines: Leveraged Bonds, Low Income Housing Tax Credit (“LIHTC”) and Energy Capital.  In our Leveraged Bonds business line, we primarily own and manage bonds for our own account that finance affordable housing and infrastructure in the U.S.  In our LIHTC business line, we primarily own and manage limited partner (“LP”) and general partner (“GP”) investments in affordable housing communities in the U.S.   In our Energy Capital business line, our wholly owned subsidiary MMA Energy Capital (“MEC”), originates debt capital directly and through multiple ventures with a leading global private investment firm and an alternative asset manager (hereinafter, the “Solar Ventures”) to develop, build and operate renewable energy systems throughout North America.  The Solar Ventures include Renewable Energy Lending, LLC (“REL”), Solar Construction Lending, LLC (“SCL”) and Solar Permanent Lending, LLC (“SPL”).

International Operations is managed through our wholly owned subsidiary, International Housing Solutions S.à r.l. (“IHS”).  IHS’s strategy is to raise, invest in and manage funds and ventures that invest in residential real estate.  This includes four private real estate funds and a publicly-traded real estate investment trust (“REIT”).  IHS currently manages five investment vehicles: South Africa Workforce Housing Fund (“SAWHF”), which is a multi-investor fund and is fully invested; International Housing Solutions Residential Partners Partnership (“IHS Residential Partners”), which is a single-investor fund targeted at the emerging middle class in South Africa; IHS Fund II SA (“IHS Fund II SA”), which is a multi-investor fund targeting investments in affordable housing, including green housing projects, within South Africa; IHS Fund II SSA (“IHS Fund II SSA”), which is a multi-investor fund targeting investments in affordable housing, including green housing projects, within Namibia and Botswana; and Transcend Residential Property Fund Limited (“Transcend”), which is a REIT that is listed on the AltX of the Johannesburg Stock Exchange.  Additionally, MMA owns a 60% interest in IHS Property Management Proprietary Limited (“IHS PM”), which provides property management services to a substantial portion of the properties in our IHS-managed funds.

Corporate Operations is responsible for accounting, reporting, compliance and financial planning and analysis services.   

Basis of Presentation 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the U.S.   

The unaudited interim consolidated financial statements as of, and for the three months ended March 31, 2017, should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2016 (“2016 Form 10-K”).

The Company evaluates subsequent events through the date of filing with the Securities and Exchange Commission (“SEC”). 

Use of Estimates

The preparation of the Company’s financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, commitments and contingencies, and revenues and expenses.  Management has made significant estimates in certain areas, including the determination of fair values for bonds, derivative instruments, guarantee obligations, and

31

 


 

 

certain assets and liabilities of CFVs.  Management has also made significant estimates in the determination of impairment on bonds and real estate investments.  Actual results could differ materially from these estimates.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and of entities that are considered to be variable interest entities in which the Company is the primary beneficiary, as well as those entities in which the Company has a controlling financial interest, including wholly owned subsidiaries of the Company.  All intercompany transactions and balances have been eliminated in consolidation.  Equity investments in unconsolidated entities where the Company has the ability to exercise significant influence over the operations of the entity, but is not considered the primary beneficiary, are accounted for using the equity method of accounting.

New Accounting Guidance

Accounting for Leases

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).”  This guidance introduces a lessee model that brings most leases on the balance sheet, as well as aligns many of the underlying principles of the new lessor model with those in ASC 606, the FASB’s new revenue recognition standard.  This new guidance, which is effective for us on January 1, 2019, with early adoption permitted, also requires lessors to increase the transparency of their exposure to changes in value of their residual assets and how they manage that exposure.  We are currently evaluating the potential impact of the new guidance on our consolidated financial statements.

Accounting for Revenue from Contracts with Customers

In March 2016, the FASB issued ASU No. 2016-08, “Revenue from Contracts with Customers (Topic 606):  Principal versus Agent Considerations (Reporting Revenue Gross versus Net).”  The core principal of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  This guidance clarifies the implementation of principal versus agent considerations.  This new guidance is effective for us on January 1, 2018. We are currently evaluating the potential impact of the new guidance on our consolidated financial statements.

In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606):  Narrow-Scope Improvements and Practical Expedients.”  This guidance addresses certain implementation issues and clarifies the new revenue standard’s core revenue recognition principle.  This new guidance is effective for us on January 1, 2018.  We are currently evaluating the potential impact of the new guidance on our consolidated financial statements.    

Accounting for Business Combinations 

In January 2017,  Accounting Standards Update (“ASU”) No. 2017-01, “Business Combinations (Topic 805)Clarifying the Definition of a Business” was issued.  This guidance clarifies the definition of a business and provides guidance to assist reporting entities in the evaluation as to whether a transaction should be accounted for as an asset acquisition or business combination.  This new guidance is effective for us on January 1, 2018.  We are currently evaluating the potential impact of the new guidance on our consolidated financial statements.  

Accounting for Goodwill 

In January 2017, ASU No. 2017-04,  Intangibles – Goodwill and Other (Topic 350)Simplifying the Test for Goodwill Impairment was issued.  This guidance simplifies the complexity of the two-step goodwill impairment test by removing the second step to the test.  Goodwill impairment represents the excess of a reporting unit’s carrying value over its fair value, not to exceed the total amount of goodwill allocated to the reporting unitThis new guidance is effective for us on January 1, 2020, with early adoption permitted.  We do not expect this new guidance to impact the Company’s consolidated financial statements.  

Accounting for Derecognition of Nonfinancial Assets

In February 2017, ASU No. 2017-05, “Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610-20):  Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets” was issued.  This guidance clarifies that the derecognition of all businesses should be accounted for in accordance with the derecognition and deconsolidation guidance of Topic 810-10 – Consolidations.  In addition, this guidance eliminates the scope exception in authoritative literature that governs transfers of financial assets related to transfers of investments (including equity method investments) in real estate entities and supersedes guidance related to the exchange of a nonfinancial asset for a noncontrolling ownership interest as set forth in Topic 845 – Nonmonetary Transactions. This new guidance is effective for us on January 1, 2018.  We are currently evaluating the potential impact of the new guidance on our consolidated financial statements.



32

 


 

 

Note 2—Bonds Available-For-Sale



The Company’s investments in bonds that are reported in the Consolidated Balance Sheets (as a component of Bonds available-for-sale) are comprised primarily of multifamily tax-exempt bonds, but also include other real estate related bond investments. 

Multifamily tax-exempt bonds are issued by state and local governments or their agencies or authorities to finance multifamily rental housing.  Generally, the only source of security on these bonds is either a first mortgage or a subordinate mortgage on the underlying properties. 

The Company’s investments in other real estate related bonds include municipal bonds that were issued to finance the development of infrastructure for a mixed-use commercial development and are secured by incremental tax revenues generated from the development.  Investments in other real estate related bonds also includes senior investments in a trust collateralized by a pool of tax-exempt municipal bonds that finance a variety of non-profit projects such as healthcare and educational facilities, as well as a subordinated investment in a collateralized mortgage backed security that finances multifamily housing. 

The weighted-average pay rate on the Company’s bond portfolio was 6.1% at March 31, 2017 and December 31, 2016.  Weighted-average pay rate represents the cash interest payments collected on the bonds as a percentage of the bonds’ average unpaid principal balance (“UPB”) for the preceding 12 months for the population of bonds at March 31, 2017 and December 31, 2016, respectively.

The following tables provide information about the UPB, amortized cost, gross unrealized gains, gross unrealized losses and fair value (“FV”) associated with the Company’s investments in bonds that are classified as available-for-sale:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At



 

March 31, 2017



 

 

 

 

 

Gross

 

Gross

 

 

 

 



 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

FV as a %

(in thousands)

 

UPB

 

Cost (1)

 

Gains

 

Losses (2), (3)

 

FV

 

of UPB

Multifamily tax-exempt bonds

 

$

106,134 

 

$

71,738 

 

$

38,323 

 

$

 ─

 

$

110,061 

 

104% 

Other real estate related bond
   investments

 

 

44,455 

 

 

38,842 

 

 

3,801 

 

 

(319)

 

 

42,324 

 

95% 

Total

 

$

150,589 

 

$

110,580 

 

$

42,124 

 

$

(319)

 

$

152,385 

 

101% 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At



 

December 31, 2016



 

 

 

 

 

Gross

 

Gross

 

 

 

 



 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

FV as a %

(in thousands)

 

UPB

 

Cost (1)

 

Gains

 

Losses (2), (3)

 

FV

 

of UPB

Multifamily tax-exempt bonds

 

$

106,366 

 

$

73,049 

 

$

36,978 

 

$

 ─

 

$

110,027 

 

103% 

Other real estate related bond
   investments

 

 

47,788 

 

 

41,934 

 

 

4,449 

 

 

(429)

 

 

45,954 

 

96% 

Total

 

$

154,154 

 

$

114,983 

 

$

41,427 

 

$

(429)

 

$

155,981 

 

101% 



(1)

Consists of the UPB, unamortized premiums, discounts and other cost basis adjustments, as well as other-than-temporary impairments (“OTTI”) recognized in earnings.

(2)

These unrealized losses relate to investments in bonds that were not assessed as OTTI.  The presentation of unrealized losses in the table above at December 31, 2016 was conformed in this Report to the presentation adopted during the first quarter of 2017 to separately disclose such amounts as gross unrealized losses.  Such amounts were previously included in our 2016 Form 10-K within gross unrealized gains. 

(3)

Comprised of one bond in a gross unrealized loss position for less than 12 consecutive months that had a fair value of $16.0 million and $16.5 million at March 31, 2017 and December 31, 2016, respectively.

See Note 7, “Fair Value,” which describes factors that contributed to the $3.6 million decrease in the reported fair value of the Company’s bond portfolio for the year ended March 31, 2017



33

 


 

 

Maturity

Principal payments on the Company’s investments in bonds are based on contractual terms that are set forth in the contractual documents governing such investments.  If principal payments are not required to be made prior to the contractual maturity of a bond, its UPB is required to be paid in a lump sum payment at contractual maturity or at such earlier time as may be provided under the governing documents.  At March 31, 2017,  the majority of the Company’s bonds amortize on a scheduled basis and have stated maturity dates between September 2017 and March 2049.  The Company also had five non-amortizing bonds with principal due in full between November 2044 and August 2048 (the total cost basis and fair value of these bonds were $13.7 million and $26.3 million, respectively, at March 31, 2017). 

Bonds with Prepayment Features 

The contractual terms of substantially all of the Company’s investments in bonds include provisions that permit such instruments to be prepaid at par after a specified date that is prior to their stated maturity date.  The following table provides information about the UPB, amortized cost and fair value of the Company’s investments in bonds that were prepayable at par at March  31, 2017, as well as stratifies such information for the remainder of the Company’s investments based upon the periods in which such instruments become prepayable at par:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

(in thousands)

 

UPB

 

Amortized Cost

 

Fair Value

March 31, 2017

 

$

34,455 

 

$

28,842 

 

$

31,964 

April 1 through December 31, 2017

 

 

 ─

 

 

 ─

 

 

 ─

2018

 

 

1,931 

 

 

380 

 

 

2,230 

2019

 

 

 ─

 

 

 ─

 

 

 ─

2020

 

 

5,230 

 

 

4,365 

 

 

5,494 

2021

 

 

 ─

 

 

 ─

 

 

 ─

Thereafter

 

 

108,908 

 

 

76,928 

 

 

112,632 

Bonds that may not be prepaid

 

 

65 

 

 

65 

 

 

65 

Total 

 

$

150,589 

 

$

110,580 

 

$

152,385 



The weighted-average expected maturity of the Company’s investments in bonds that were not currently prepayable at par at March 31, 2017 was 4.9 years.

Non-Accrual Bonds

The fair value of the Company’s investments in bonds that were on non-accrual status was $7.0 million at March 31, 2017 and December 31, 2016.  The Company recognized interest income on a cash basis of $0.1 million and $0.2 million for the three months ended March 31, 2017 and 2016, respectively.  Interest income not recognized during the period in which these investments in bonds were on non-accrual status was $0.2 million and $0.4 million for the three months ended March 31, 2017 and 2016

Bond Aging Analysis

The following table provides information about the fair value of the Company’s investments in bonds that are classified as available-for-sale and that were current with respect to principal and interest payments, as well as information about the fair value of bonds that were past due with respect to principal or interest payments:





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Total current

 

$

145,398 

 

$

148,967 

30-59 days past due

 

 

 ─

 

 

 ─

60-89 days past due

 

 

 ─

 

 

 ─

90 days or greater

 

 

6,987 

 

 

7,014 

Total

 

$

152,385 

 

$

155,981 



Bond Sales and Redemptions

The Company recognized cash proceeds in connection with sales and redemptions of its investments in bonds of $6.1 million for the three months ended March 31, 2016.  There were no bond sales or full redemptions for the three months ended March 31, 2017.        

34

 


 

 

The following table provides information about net realized gains that were recognized in connection with the Company’s investments in bonds (in the Consolidated Statements of Operations as a component of “Other expenses” and “Net gains on bonds”): 













 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Gains recognized at time of sale or redemption

 

$

 ─

 

$

2,295 







Note 3—Investments in Partnerships and Ventures

The following table provides information about the carrying value of the Company’s investments in partnerships and ventures.





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Investments in U.S. real estate partnerships (includes $10,946 and $11,138 related to VIEs) (1)

 

$

28,263 

 

$

27,596 

Investments in IHS-managed funds (includes $2,071 and $1,955 related to VIEs) (1)

 

 

3,902 

 

 

3,296 

Investment in Solar Ventures

 

 

77,080 

 

 

75,526 

Investments in Lower Tier Property Partnerships ("LTPPs") related to CFVs (2)

 

 

130,679 

 

 

137,773 

Total investments in partnerships

 

$

239,924 

 

$

244,191 



(1)

We do not consolidate any of the investees that were assessed to meet the definition of a VIE because the Company was deemed not to be the primary beneficiary.



(2)

See Note 13, “Consolidated Funds and Ventures,” for more information. 



Investments in U.S. Real Estate Partnerships

At March  31, 2017,  $17.3 million of the reported carrying value pertains to an equity investment made by the Company in a real estate venture that was formed during the fourth quarter of 2014.  The Company made an initial contribution of $8.8 million, which represented 80% of the real estate venture’s initial capital.  Through the governing agreements, the Company is obligated to make additional capital contributions of up to an additional $2.5 million.  The Company has rights to a preferred return on its capital contribution, as well as rights to share in excess cash flows of the real estate venture.  As this entity was determined not to be a VIE, the Company accounts for this investment using the equity method of accounting

At March 31, 2017, $6.3 million of the reported carrying value pertains to an equity investment that represents a 33% ownership interest in a partnership that was formed to take a deed-in-lieu of foreclosure on land that was collateral for a loan held by the Company.  Through the governing operating agreement, the Company is obligated to make additional capital contributions representing its proportionate amount of the partnership's obligations as they become due.  This contractual commitment does not have a defined contribution limit.  While this entity was determined to be a VIE, the Company was deemed not to be its primary beneficiary.  Therefore, the Company did not consolidate this entity and accounts for this investment using the equity method of accounting

At March 31, 2017,  $4.7 million of the reported carrying value pertains to equity investments in LIHTC partnerships acquired by a wholly owned subsidiary of the registrant, MuniMae TEI Holdings, LLC (“TEI”), during the fourth quarter of 2015.  While these entities are determined to be VIEs, the Company was not deemed to be its primary beneficiary.  Therefore, the Company did not consolidate these entities and accounts for its investments in them using the equity method of accounting.    

At March 31, 2017 and December  31, 2016, three of the U.S. real estate partnerships in which we have investments were determined to be VIEs, respectively.  The carrying value of the equity investments in these partnerships was $10.9 million and $11.1 million at March 31, 2017 and December  31, 2016, respectively.  Other than as noted above, we are not contractually obligated to commit further capital to these investments.  Our maximum exposure to loss due to our involvement with these VIEs was $10.9 million and $11.1 million at March 31, 2017 and December  31, 2016, respectively.  Because we are unable to quantify the maximum amount of additional capital contributions that we may be required to fund in the future associated with our proportionate share of one of the VIEs, we measure our maximum exposure to loss based upon the carrying value of the aforementioned investments and loan receivable.

35

 


 

 

The following table provides information about the total assets and liabilities of the U.S. real estate partnerships in which the Company held an equity investment: 





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,



 

2017

 

2016

(in thousands)

 

 

 

 

 

 

Total assets

 

$

96,245 

 

$

97,659 

Total liabilities

 

 

45,484 

 

 

47,147 



The following table provides information about the net (loss) income of U.S. real estate partnerships in which the Company had an equity investment:





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Net (loss) income

 

$

(419)

 

$

5,118 



Investments in IHS-Managed Funds

At March 31, 2017, the Company held equity co-investments in four IHS-managed funds (SAWHF, IHS Residential Partners, IHS Fund II SA and IHS Fund II SSA) that range from a 1.8% to a 4.25% ownership interest in such funds.  IHS provides asset management services to each of these funds in return for asset management fees.  For each fund, IHS also has rights to investment returns on its equity co-investment as well as rights to an allocation of profits from such funds (often referred to as “carried interest”), which are contingent upon the investment returns generated by each investment vehicle. 

At March 31, 2017, the carrying value of the Company’s equity investment in SAWHF, IHS Residential Partners, IHS Fund II SA and IHS Fund II SSA was $1.6 million, $2.1 million,  $0.2 million and $13,863, respectively. 

As SAWHF, IHS Fund II SA and IHS Fund II SSA entities were determined not to be VIEs, the Company accounts for these investments using the equity method of accounting. 

While IHS Residential Partners was determined to be a VIE, this entity was not consolidated for reporting purposes as the Company was deemed not to be its primary beneficiary.  As a result, the Company accounts for this investment using the equity method of accounting.  The Company does not expect to make additional capital contributions to IHS Residential Partners and, as a result, the Company believes that its risk of loss is limited to its investment balance of $2.1 million.  However,  through the governing shareholder agreement, IHS could be required to commit up to 180 million rand as capital contributions to such fund.  In this regard, our maximum exposure to loss as a result of our involvement in this VIE is approximately $13.9 million and $13.2 million at March 31, 2017 and December 31, 2016, respectively, based upon foreign currency exchange rates as of such reporting dates.

The following table provides information about the carrying value of total assets and liabilities of the IHS-managed funds in which the Company held an equity investment: 







 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,



 

2017

 

2016

(in thousands)

 

 

 

 

 

 

Total assets

 

$

278,789 

 

$

261,082 

Total liabilities

 

 

118,415 

 

 

110,214 



36

 


 

 

The following table provides information about the net loss of the IHS-managed funds in which the Company had an equity investment. 









 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Net loss

 

$

(3,067)

 

$

(5,810)



Investment in Solar Ventures

MEC originates solar loans directly and through our Solar Ventures.  The Company made an initial $75 million capital contribution into REL in November 2016 that was comprised of solar energy loan investments, including our membership interests in SCL and SPL, in exchange for a membership interest in REL.  Because REL is not a VIE, the Company accounts for this investment using the equity method of accounting.

The following table provides information about the carrying amount of total assets and liabilities of the Solar Ventures in which the Company held an equity investment:





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,



 

2017

 

2016

(in thousands)

 

 

 

 

 

 

Total assets

 

$

160,202 

 

$

158,365 

Total liabilities

 

 

5,270 

 

 

4,905 



The following table provides information about the net income of the Solar Ventures in which the Company had an equity investment:







 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Net income

 

$

3,049 

 

$

3,062 























Note 4—Other Assets  

The following table provides information related to the carrying value of the Company’s other assets:





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Other assets:

 

 

 

 

 

 

Loans held for investment

 

$

14,220 

 

$

4,809 

Real estate owned

 

 

3,287 

 

 

3,267 

Derivative assets

 

 

8,865 

 

 

7,884 

Solar facilities (includes other assets such as cash and other receivables)

 

 

1,672 

 

 

1,733 

Accrued interest receivable 

 

 

1,125 

 

 

1,822 

Asset management fees and reimbursements receivable

 

 

3,352 

 

 

1,406 

Other assets

 

 

7,183 

 

 

5,526 

Other assets held by CFVs (1) 

 

 

43,102 

 

 

44,551 

Total other assets

 

$

82,806 

 

$

70,998 



(1)

See Note 13, “Consolidated Funds and Ventures,” for more information.



37

 


 

 

Loans Held For Investment (“HFI”)

We report the carrying value of HFI loans at their UPB, net of unamortized premiums, discounts and other cost basis adjustments and related allowance for loan losses.  However, such loans are reported at fair value to the extent the Company has elected the fair value option (“FVO”) for such instruments and, as a result, such assets are subsequently measured on a fair value basis in our Consolidated Statement of Operations as a component of “Net (losses) gains on derivatives, loans and other assets.”

The following table provides information about the amortized cost and allowance for loan losses that were recognized in the Company’s Consolidated Balance Sheets related to loans that  it classified as HFI:





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Amortized cost

 

$

23,948 

 

$

9,202 

Net losses included in earnings

 

 

(8,900)

 

 

(3,565)

Allowance for loan losses

 

 

(828)

 

 

(828)

Loans held for investment, net

 

$

14,220 

 

$

4,809 



At March 31, 2017 and December 31, 2016,  HFI loans had UPB of $31.5 million and $16.8 million, respectively, as well as deferred fees and other basis adjustments of $7.6 million for March 31, 2017 and December 31, 2016

At March 31, 2017, the Company had a subordinated loan receivable with a UPB of $11.5 million from a residential solar power provider in the U.S. who filed for bankruptcy protection on March 13, 2017 under Chapter 11 of the U.S. Bankruptcy Code.  On April 20, 2017, the bankruptcy court approved the sale of the borrower’s assets for an amount less than the UPB of borrower debt obligations that are senior to that held by the Company.  Given this development and other considerations, the Company does not expect to recover any of this loan’s UPB or its unpaid interest and related fees.  As a result, this loan, which is measured on a fair value basis given the Company’s election of the FVO, was placed on non-accrual status in the first quarter of 2017 and was ascribed no fair value for reporting purposes at March 31, 2017.

Included within the Company’s HFI loans are 20 loans and one loan for which the Company elected the FVO to minimize certain operational challenges associated with the accounting of these loans at March 31, 2017 and December 31, 2016, respectively.  These loans had UPB of $24.7 million (fair value of $13.2 million) and $10.0 million (fair value of $3.8 million) at March 31, 2017 and December 31, 2016, respectively.       

At March 31, 2017 and December 31, 2016,  of the remaining HFI loans, impaired loans had a UPB of $6.4 million and were not accruing interest.  We report impairment on HFI loans as “Other expenses” in our Consolidated Statement of Operations.

The carrying value for HFI loans on non-accrual status was $0.5 million at March 31, 2017 and December 31, 2016.  The loan that the Company made to TC Fund I on December 31, 2015 is included among this population of loans.

At March 31, 2017 and December 31, 2016, no HFI loans that were 90 days or more past due in scheduled principal or interest payments were still accruing interest.    

Loans Held For Sale (“HFS”)

We report the carrying value of HFS loans at the lower of cost or fair value with the excess of the loan’s cost over its fair value recognized as a valuation allowance within “Net (losses) gains on derivatives, loans and other assets” in our Consolidated Statement of Operations.

The cost basis for HFS loans was $6.0 million at March 31, 2017 and December 31, 2016 with a zero carrying value at March 31, 2017 and December 31, 2016.



During the three months ended March 31, 2017 and 2016, the Company did not recognize any lower of cost or market adjustments associated with any HFS loans that were recognized in the Consolidated Balance Sheets.

Unfunded Loan Commitments

There were no unfunded loan commitments at March 31, 2017 and December 31, 2016.

38

 


 

 

Real Estate Owned (“REO”)

The following table provides information about the carrying value of the Company’s REO held for use, net:









 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Building, furniture, fixtures and land improvement

 

$

668 

 

$

648 

Land

 

 

2,619 

 

 

2,619 

Total

 

$

3,287 

 

$

3,267 



Buildings are depreciated over a period of 40 years.  Furniture and fixtures are depreciated over a period of six to seven years and land improvements are depreciated over a period of 15 years.  The Company’s REO is represented by land that is currently in process of being developed.  As a result, no depreciation expense was recognized in connection with this land investment.  Additionally, the Company did not recognize any impairment losses for the three months ended March 31, 2017 and 2016.

Derivative Assets

At March 31, 2017 and December 31, 2016, the Company had $8.9 million and $9.0 million, respectively, of recognized derivative assets.  See Note 6, “Derivative Instruments,” for more information.

Solar Facilities

At March 31, 2017 and December 31, 2016, the Company owned two solar facilities that were designated as held for use (“HFU”) with a total carrying value of $1.3 million.  These facilities generate energy that is sold under long-term power purchase agreements to the owner or lessee of the properties on which the projects are built.  The solar facilities had accumulated depreciation of $1.8 million and $1.7 million at March 31, 2017 and December 31, 2016, respectively. 

Asset Management Fees and Reimbursement Receivable

At March 31, 2017 and December  31, 2016, the Company had $3.4 million and $1.4 million of asset management fees and reimbursement receivables, respectively, recognized in its Consolidated Balance Sheets, of which $2.8 million and $0.9 million, respectively,  were due from IHS-managed funds and ventures.  As of March 31, 2017, the Company did not recognize asset management fee income from TC Fund I given uncertainties associated with when such revenue would be realized. 



39

 


 

 

Note 5—Debt

The table below provides information about the carrying values and weighted-average effective interest rates of the Company’s debt obligations that were outstanding:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

At

 

At



 

March 31, 2017

 

December 31, 2016



 

 

 

Weighted-Average

 

 

 

Weighted-Average



 

Carrying

 

Effective Interest

 

Carrying

 

Effective Interest

(dollars in thousands)

 

Value

 

Rate 

 

Value

 

Rate 

Asset Related Debt (1)

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable and other debt – bond related (2)

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

18,113 

 

2.6 

%

 

$

2,892 

 

2.2 

%

Due after one year

 

 

62,707 

 

2.2 

 

 

 

79,137 

 

2.1 

 



 

 

 

 

 

 

 

 

 

 

 

 

Total asset related debt

 

$

80,820 

 

2.3 

 

 

$

82,029 

 

2.1 

 



 

 

 

 

 

 

 

 

 

 

 

 

Other Debt (1)

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt (3)

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

3,302 

 

4.0 

 

 

$

3,297 

 

3.9 

 

Due after one year

 

 

125,076 

 

3.5 

 

 

 

125,899 

 

3.4 

 

Notes payable and other debt

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

 

1,868 

 

3.9 

 

 

 

1,948 

 

3.9 

 

Due after one year

 

 

16,464 

 

2.5 

 

 

 

16,869 

 

2.3 

 



 

 

 

 

 

 

 

 

 

 

 

 

Total other debt

 

$

146,710 

 

3.4 

 

 

$

148,013 

 

3.3 

 



 

 

 

 

 

 

 

 

 

 

 

 

Total asset related debt and other debt

 

$

227,530 

 

3.0 

 

 

$

230,042 

 

2.8 

 



 

 

 

 

 

 

 

 

 

 

 

 

Debt related to CFVs

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

6,891 

 

6.0 

 

 

$

6,885 

 

5.7 

 

Due after one year

 

 

6,098 

 

4.0 

 

 

 

6,144 

 

4.0 

 

Total debt related to CFVs

 

$

12,989 

 

5.1 

 

 

$

13,029 

 

4.9 

 



 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

240,519 

 

3.1 

 

 

$

243,071 

 

3.0 

 



(1)

Asset related debt is debt that finances interest-bearing assets and the interest expense from this debt is included in “Net interest income” on the Consolidated Statements of Operations.  Other debt is debt that does not finance interest-bearing assets and the interest expense from this debt is included in “Interest expense” under “Operating and other expenses” on the Consolidated Statements of Operations.

(2)

Included in notes payable and other debt – bond related were unamortized debt issuance costs of $0.1 million at March 31, 2017 and December 31, 2016.

(3)

The subordinated debt balances include net cost basis adjustments of $8.6  million and $8.7 million at March 31, 2017 and December 31, 2016, respectively, that pertain to premiums and debt issuance costs. 

40

 


 

 

Covenant Compliance and Debt Maturities



The following table provides information about scheduled principal payments associated with the Company’s debt agreements that were outstanding at March  31, 2017





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Asset Related Debt

 

CFVs

 

 

 

(in thousands)

 

and Other Debt

 

Related Debt

 

Total Debt

2017

 

$

5,297 

 

$

6,808 

 

$

12,105 

2018

 

 

60,665 

 

 

103 

 

 

60,768 

2019

 

 

14,076 

 

 

111 

 

 

14,187 

2020

 

 

30,037 

 

 

118 

 

 

30,155 

2021

 

 

3,031 

 

 

127 

 

 

3,158 

Thereafter

 

 

105,935 

 

 

4,835 

 

 

110,770 

Net premium and debt issue costs

 

 

8,489 

 

 

887 

 

 

9,376 

Total

 

$

227,530 

 

$

12,989 

 

$

240,519 



At March 31, 2017, the Company was in compliance with all covenants under its debt obligations.



Asset Related Debt

Notes Payable and Other Debt – Bond Related

These debt obligations pertain to bonds that are classified as available-for-sale and that were financed by the Company through total return swap (“TRS”) agreementsIn such transactions, the Company conveys its interest in bonds to a counterparty in exchange for cash consideration while simultaneously executing TRS agreements with the same counterparty for purposes of retaining the economic risks and returns of such investments.  The conveyance of the Company’s interest in bonds was treated for reporting purposes as a secured borrowing while TRS agreements that were executed simultaneously with such conveyance did not receive financial statement recognition since such derivative instruments caused the conveyance of the Company’s interest in these bonds not to qualify for sale accounting treatment. 

At March 31, 2017, under the terms of these TRS agreements, the counterparty is required to pay the Company an amount equal to the interest payments received on the underlying bonds (UPB of $76.8 million with a weighted-average pay rate of 6.4% at March 31, 2017).  The Company is required to pay the counterparty a rate of Securities Industry and Financial Markets Association seven-day municipal swap rate (“SIFMA”) plus a spread on the TRS agreements (notional amount of $80.9 million with a weighted-average pay rate of 2.2% at March  31, 2017).  The Company uses this pay rate on executed TRS agreements to accrue interest on its secured borrowing obligations to its counterparty.    

41

 


 

 

Other Debt

Subordinated Debt

The table below provides information about the key terms of the subordinated debt that was issued by the Company’s wholly owned subsidiaries MMA Financial, Inc. (“MFI”) and MMA Financial Holdings, Inc. (“MFH”) and that was outstanding at March  31, 2017:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Net Premium

 

 

 

 

Interim

 

 

 

 



 

 

 

 

and Debt

 

 

 

Principal

 

 

 

 

Issuer

 

Principal

 

Issuance Costs

 

Carrying Value

 

Payments

 

Maturity Date

 

Coupon

MFI

 

$

26,775 

 

$

(146)

 

$

26,629 

 

Amortizing

 

December 2027 and December 2033

 

8.00%

MFH 

 

 

27,473 

 

 

2,655 

 

 

30,128 

 

Amortizing

 

March 30, 2035

 

3-month LIBOR plus 2.0%

MFH

 

 

24,982 

 

 

2,425 

 

 

27,407 

 

Amortizing

 

April 30, 2035

 

3-month LIBOR plus 2.0%

MFH

 

 

14,400 

 

 

1,289 

 

 

15,689 

 

Amortizing

 

July 30, 2035

 

3-month LIBOR plus 2.0%

MFH

 

 

26,182 

 

 

2,343 

 

 

28,525 

 

Amortizing

 

July 30, 2035

 

3-month LIBOR plus 2.0%

Total

 

$

119,812 

 

$

8,566 

 

$

128,378 

 

 

 

 

 

 



Notes Payable and Other Debt

This debt was primarily recognized in connection with the conveyance of two bonds to a buyer with which the Company concurrently executed a TRS.  In this case, the transfer of the bonds did not qualify as a sale and, as a result, the proceeds received from the buyer were recognized as a debt obligation.  The bonds were debt obligations of two partnerships that own affordable multifamily properties and that were consolidated by the Company. 

Letters of Credit 

The Company had no letters of credit outstanding at March 31, 2017 and December 31, 2016.



Note 6—Derivative Instruments

The Company uses derivative instruments for various purposes.  Pay-fixed interest rate swaps, interest rate basis swaps and interest rate caps are used to manage interest rate risk.  TRS agreements are used by the Company to obtain, or retain, the economic risks and rewards associated with tax exempt municipal bonds. 

Derivative instruments that are recognized in the Consolidated Balance Sheets are measured on a fair value basis.  Because the Company does not designate any of its derivative instruments as fair value or cash flow hedges, changes in fair value of such instruments are recognized in the Consolidated Statements of Operations as a component of “Net (losses) gains on derivatives, loans and other assets.”  Derivative assets are presented in the Consolidated Balance Sheets as a component of “Other assets” and derivative liabilities are presented in the Consolidated Balance Sheets as a component of “Other liabilities.” 

The following table provides information about the carrying value of the Company’s derivative instruments:





42

 


 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value



 

At

 

At



 

March 31, 2017

 

December 31, 2016

(in thousands)

 

Assets

 

Liabilities

 

Assets

 

Liabilities

Total return swaps

 

$

3,265 

 

$

 ─

 

$

2,327 

 

$

372 

Basis swaps

 

 

167 

 

 

 

 

176 

 

 

Interest rate caps

 

 

1,341 

 

 

 ─

 

 

1,553 

 

 

 ─

Interest rate swaps

 

 

4,092 

 

 

 ─

 

 

3,828 

 

 

 ─

Total derivative instruments

 

$

8,865 

 

$

 

$

7,884 

 

$

379 

The following table provides information about the notional amounts of the Company’s derivative instruments:







 

 

 

 

 

 



 

 

 

 

 

 



 

Notional Amounts



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Total return swaps

 

$

72,932 

 

$

91,050 

Basis swaps

 

 

100,500 

 

 

100,500 

Interest rate caps

 

 

80,000 

 

 

80,000 

Interest rate swaps

 

 

140,000 

 

 

140,000 

Total dollar-based derivative instruments

 

$

393,432 

 

$

411,550 



The following table provides information about the net gains (losses) that were recognized by the Company in connection with its derivative instruments:    





 

 

 

 

 

 



 

 

 

 

 

 



 

Gains (Losses)



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Total return swaps (1) 

 

$

2,123 

 

$

798 

Basis swaps (2)

 

 

(28)

 

 

 ─

Interest rate caps

 

 

(212)

 

 

(10)

Interest rate swaps (3) 

 

 

156 

 

 

(121)

Total

 

$

2,039 

 

$

667 



(1)

The cash paid and received on TRS agreements that were reported as derivative instruments is settled on a net basis and recorded through “Net (losses) gains on derivatives, loans and other assets” on the Consolidated Statements of Operations.  Net cash received was $0.9 million and $1.2 million for the three months ended March 31, 2017 and 2016, respectively.

(2)

The cash paid and received on the basis swaps is settled on a net basis and recorded through “Net (losses) gains on derivatives, loans and other assets” on the Consolidated Statements of Operations.  The net cash paid for the three months ended March 31, 2017 was de minimis.   

(3)

The cash paid and received on the interest rate swaps is settled on a net basis and recorded through “Net (losses) gains on derivatives, loans and other assets” on the Consolidated Statements of Operations.  Net cash paid was $0.1 million for the three months ended March 31, 2017 and 2016. 



Note 7Fair Value  

We use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  Assets and liabilities recorded at fair value on a recurring basis are presented in the first table below in this Note.  From time to time, we may be required to measure at fair value other assets on a nonrecurring basis such as certain loans held for investment or investments in partnerships.  These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

43

 


 

 

Fair Value Hierarchy  

The Company measures the fair value of its assets and liabilities based upon their contractual terms and using relevant market information.  A description of the methods used by the Company to measure fair value is provided below.  Fair value measurements are subjective in nature, involve uncertainties and often require the Company to make significant judgments.  Changes in assumptions could significantly affect the Company’s measurement of fair value. 

GAAP establishes a three-level hierarchy that prioritizes inputs into the valuation techniques used to measure fair value.  Fair value measurements associated with assets and liabilities are categorized into one of the following levels of the hierarchy based upon how observable the valuation inputs are that are used in such measurements.

·

Level 1:  Valuation is based upon quoted prices in active markets for identical instruments.



·

Level 2:  Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which significant inputs or significant value drivers are observable in active markets.



·

Level 3:  Valuation is generated from techniques that use significant assumptions that are not observable in the market.  These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability.



Recurring Changes in Fair Value

The following tables present the carrying amounts of assets and liabilities that are measured at fair value on a recurring basis by instrument type and based upon the level of the fair value hierarchy within which fair value measurements of such assets and liabilities are categorized.    





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



  

 

 

 

Fair Value Measurements



 

At

 

 

 

 

 

 

 

 

 



 

March 31,

 

(in thousands)

 

2017

 

Level 1

 

Level 2

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investments in bonds

 

$

152,385 

 

$

 ─

 

$

 ─

 

$

152,385 

Loans held for investment

 

 

13,248 

 

 

 ─

 

 

 ─

 

 

13,248 

Derivative instruments

 

 

8,865 

 

 

 ─

 

 

5,600 

 

 

3,265 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

 

$

 ─

 

$

 

$

 ─







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



  

 

 

 

Fair Value Measurements



 

At

 

 

 

 

 

 

 

 

 



 

December 31,

 

(in thousands)

 

2016

 

Level 1

 

Level 2

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Investments in bonds

 

$

155,981 

 

$

 ─

 

$

 ─

 

$

155,981 

Loans held for sale

 

 

3,835 

 

 

 ─

 

 

 ─

 

 

3,835 

Derivative instruments

 

 

7,884 

 

 

 ─

 

 

5,557 

 

 

2,327 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

379 

 

$

 ─

 

$

 

$

372 



Changes in Fair Value Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy and transfer between Level 1, Level 2, and Level 3 accordingly.  Observable market data includes, but is not limited

44

 


 

 

to, quoted prices and market transactions.  Changes in economic conditions or market liquidity generally will drive changes in availability of observable market data.  Changes in availability of observable market data, which also may result in changing the valuation technique used, are generally the cause of transfers between Level 1, Level 2 and Level 3.

For the three months ended March 31, 2017 and 2016, there were no individually significant transfers between Levels 1 and 2, or between Levels 2 and 3.

Changes in fair value of assets and liabilities that are measured at fair value on a recurring basis and that are categorized as Level 3 within the fair value hierarchy are attributed in the following table to identified activities that occurred during the three months ended March 31, 2017:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Bonds Available-for-sale

 

Loans Held for Investment

 

Derivative Assets

 

Derivative Liabilities

Balance, January 1, 2017

 

$

155,981 

 

$

3,835 

 

$

2,327 

 

$

(372)

Net (losses) gains included in earnings

 

 

(1,118)

 

 

(5,335)

 

 

938 

 

 

372 

Net change in other comprehensive income (1) 

 

 

807 

 

 

 ─

 

 

 ─

 

 

 ─

Impact from purchases

 

 

 ─

 

 

14,028 

 

 

 ─

 

 

 ─

Impact from loan originations

 

 

 ─

 

 

1,500 

 

 

 ─

 

 

 ─

Impact from sales/redemptions

 

 

 ─

 

 

(780)

 

 

 ─

 

 

 ─

Impact from settlements

 

 

(3,285)

 

 

 ─

 

 

 ─

 

 

 ─

Balance, March 31, 2017

 

$

152,385 

 

$

13,248 

 

$

3,265 

 

$

 ─



(1)

This amount includes $0.8 million of unrealized net holding gains arising during the period.    

The following table provides information about the amount included in earnings related to the activity presented in the table above, as well as additional gains that were recognized by the Company for the three months ended March 31, 2017:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

(in thousands)

 

Equity in Losses from LTPPs

 

Net losses on loans (1)

 

Net gains on derivatives (1)

Change in unrealized (losses) gains related to assets and
   liabilities still held at March 31, 2017

 

$

(1,118)

 

$

(5,335)

 

$

1,310 

Additional realized (losses) gains recognized

 

 

 ─

 

 

 ─

 

 

814 

Total (losses) gains reported in earnings

 

$

(1,118)

 

$

(5,335)

 

$

2,124 



(1)

Amounts are reflected through “Net (losses) gains on derivatives, loans and other assets” on the Consolidated Statements of Operations.

45

 


 

 

Changes in fair value of assets and liabilities that are measured at fair value on a recurring basis and that are categorized as Level 3 within the fair value hierarchy are attributed in the following table to identified activities that occurred during the three months ended March 31, 2016:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Bonds Available-for-sale

 

Loans Held for Investment

 

Loans Held for Sale

 

Derivative Assets

 

Derivative Liabilities

Balance, January 1, 2016

 

$

218,439 

 

$

 ─

 

$

6,417 

 

$

3,658 

 

$

(1,713)

Net (losses) gains included in earnings

 

 

(1,129)

 

 

 ─

 

 

 ─

 

 

294 

 

 

(717)

Net change in other comprehensive income (1) 

 

 

1,736 

 

 

 ─

 

 

 ─

 

 

 ─

 

 

 ─

Impact from loan originations

 

 

 ─

 

 

6,169 

 

 

4,012 

 

 

 ─

 

 

 ─

Impact from sales/redemptions

 

 

(3,769)

 

 

 ─

 

 

(7,094)

 

 

 ─

 

 

 ─

Impact from bonds extinguished due to
   consolidated or real estate foreclosure

 

 

(17,354)

 

 

 ─

 

 

 ─

 

 

 ─

 

 

 ─

Impact from settlements

 

 

(4,995)

 

 

 ─

 

 

 ─

 

 

 ─

 

 

 ─

Balance, March 31, 2016

 

$

192,928 

 

$

6,169 

 

$

3,335 

 

$

3,952 

 

$

(2,430)



(1)

This amount represents $3.8 million of unrealized net holding gains arising during the period, partially offset by the reversal of $2.1 million of unrealized bond gains related to bonds that were sold or redeemed. 

The following table provides the amount included in earnings related to the activity presented in the table above, as well as additional gains (losses) that were recognized by the Company for the three months ended March 31, 2016:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

(in thousands)

 

Net gains on bonds (1)

 

Equity in Losses from LTPPs

 

Net gains on derivatives (2)

Change in unrealized losses related to assets
   and liabilities still held at March 31, 2016

 

$

 ─

 

$

(1,129)

 

$

(424)

Additional realized gains recognized

 

 

2,295 

 

 

 ─

 

 

1,101 

Total gains (losses) reported in earnings

 

$

2,295 

 

$

(1,129)

 

$

677 



(1)

Amounts are reflected through “Net gains on bonds” on the Consolidated Statements of Operations.

(2)

Amounts are reflected through “Net (losses) gains on derivatives, loans and other assets” on the Consolidated Statements of Operations.







Fair Value Measurements of Instruments That Are Classified as Level 3

The tables that follow provide quantitative information about the valuation techniques and the range and weighted-average of significant unobservable inputs used in the valuation of substantially all of our Level 3 assets and liabilities measured at fair value on a recurring basis for which we use an internal model to measure fair value.  The significant unobservable inputs for Level 3 assets and liabilities that are valued using dealer pricing are not included in the table, as the specific inputs applied are not provided by the dealer.



46

 


 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurement at March 31, 2017

 



 

 

 

Significant 

 

Significant

 

 

 

 

 



 

 

 

Valuation

 

Unobservable

 

 

 

Weighted

 

(in thousands)

Fair Value

 

Techniques

 

Inputs (1)

 

Range (1)

 

Average (2)

 

Recurring Fair Value
Measurements:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Multifamily tax-exempt bonds

 

 

 

 

 

 

 

 

 

 

 

Performing

$

93,649 

 

Discounted cash flow

 

Market yield

 

4.0 - 5.9

%

4.7 

%

Non-performing

 

6,987 

 

Discounted cash flow

 

Market yield

 

7.9

 

7.9 

 



 

 

 

 

 

Capitalization rate

 

6.9

 

6.9 

 



 

 

 

 

 

Net operating income
("NOI") annual growth
rate

 

(1.1)

 

(1.1)

 

Subordinated cash flow

 

9,424 

 

Discounted cash flow

 

Market yield

 

7.2 - 7.6

 

7.4 

 



 

 

 

 

 

Capitalization rate

 

6.1 - 6.4

 

6.2 

 



 

 

 

 

 

NOI annual growth rate

 

0.3 - 0.8

 

0.5 

 

Infrastructure bonds

 

24,467 

 

Discounted cash flow

 

Market yield

 

7.3 - 9.1

 

8.0 

 

Other bonds

 

17,858 

 

Discounted cash flow

 

Market yield

 

4.0 - 5.4

 

4.6 

 

Loans held for investment

 

13,248 

 

Discounted cash flow

 

Market yield

 

7.0 - 8.6

 

7.9 

 

Derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Total return swaps

 

2,972 

 

Discounted cash flow

 

Market yield

 

3.7 - 5.3

 

4.8 

 



 

293 

 

Discounted cash flow

 

Market yield

 

6.9

 

6.9 

 



 

 

 

 

 

Capitalization rate

 

8.1

 

8.1 

 



 

 

 

 

 

NOI annual growth rate

 

2.1

 

2.1 

 



(1)

Unobservable inputs reflect information that is not based upon independent sources that are readily available.  These inputs are based upon assumptions and internally generated data made by the Company, which may include significant judgment that has been developed based upon available information from third party sources or dealers about what a market participant would use in valuing the asset.

(2)

Weighted-averages are calculated using outstanding UPB for cash instruments, such as loans and securities, and notional amounts for derivative instruments.



47

 


 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurement at December 31, 2016

 



 

 

 

Significant 

 

Significant

 

 

 

 

 



 

 

 

Valuation

 

Unobservable

 

 

 

Weighted

 

(in thousands)

Fair Value

 

Techniques

 

Inputs (1)

 

Range (1)

 

Average (2)

 

Recurring Fair Value
Measurements:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Multifamily tax-exempt bonds

 

 

 

 

 

 

 

 

 

 

 

Performing

$

93,082 

 

Discounted cash flow

 

Market yield

 

4.3 - 5.7

%

5.0 

%

Non-performing

 

7,015 

 

Discounted cash flow

 

Market yield

 

8.1

 

8.1 

 



 

 

 

 

 

Capitalization rate

 

6.9

 

6.9 

 



 

 

 

 

 

NOI annual growth rate

 

(0.9)

 

(0.9)

 

Subordinated cash flow

 

9,930 

 

Discounted cash flow

 

Market yield

 

7.3 - 7.4

 

7.4 

 



 

 

 

 

 

Capitalization rate

 

6.0 - 6.4

 

6.2 

 



 

 

 

 

 

NOI annual growth rate

 

0.4 - 0.8

 

0.5 

 

Infrastructure bonds

 

25,145 

 

Discounted cash flow

 

Market yield

 

7.3 - 9.0

 

8.0 

 

Other bonds

 

20,809 

 

Discounted cash flow

 

Market yield

 

3.7 - 5.5

 

4.6 

 

Loans held for investment

 

3,835 

 

Discounted cash flow

 

Market yield

 

19.2

 

19.2 

 

Derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Total return swaps

 

2,327 

 

Discounted cash flow

 

Market yield

 

3.9-5.5

 

5.0 

 



 

(372)

 

Discounted cash flow

 

Market yield

 

7.2

 

7.2 

 



 

 

 

 

 

Capitalization rate

 

8.5

 

8.5 

 



 

 

 

 

 

NOI annual growth rate

 

2.5

 

2.5 

 



(1)

Unobservable inputs reflect information that is not based upon independent sources that are readily available.  These inputs are based upon assumptions and internally generated data made by the Company, which may include significant judgment that has been developed based upon available information from third party sources or dealers about what a market participant would use in valuing the asset.

(2)

Weighted-averages are calculated using outstanding UPB for cash instruments, such as loans and securities, and notional amounts for derivative instruments.

We use valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. 

The valuation techniques used for our Level 3 assets and liabilities are described as follows: 

·

Discounted cash flow – This type of valuation technique involves developing a projection of expected future cash flows of an instrument and then discounting such cash flows using discount factors that consider the relative risk of the cash flows and the time value of money.



For instruments that are valued by the Company using a discounted cash flow valuation technique, the rate of return, or discount rate, that is utilized for such purposes reflects specific characteristics of an instrument including, but not limited to the expected term of the instrument, its debt service coverage ratio or credit quality, geographic location, investment size and other attributes.



o

For performing multifamily bonds, infrastructure bonds and certain TRS derivatives, the Company’s projection of expected future cash flows reflects cash flows that are contractually due over the life of an instrument.  The Company generally utilizes the AAA Municipal Market Data tax-exempt rate ("MMD") for each instrument’s specific term and applies a market rate risk premium spread that reflects that instrument’s specific credit characteristics, such as size, debt service coverage, state or bond type.



o

For non-performing bonds, subordinate cash flow bonds and certain TRS derivatives, the Company’s projection of expected future cash flows reflects internally-generated projections over a 10-year investment period of future NOI from the underlying properties that serve as collateral for our instruments.  A terminal value, less estimated costs of sale, is then added to the projected discounted projection to reflect the remaining value that is expected to be generated at the end of the projection period.  The Company utilizes geographic and sector specific discount rates that are published by an independent real estate research organization.



48

 


 

 

o

For our interest rate swaps, the Company’s projection of expected future cash flows reflects scheduled settlement payments that are expected to be exchanged over the life of such contracts.



·

Dealer pricing – This valuation technique utilizes one dealer price to estimate fair value.  We generally validate these observations of fair value through the use of a discounted cash flow technique whose unobservable inputs are disclosed in the table above.



Significant unobservable inputs presented in the preceding tables are those we consider significant to the fair value of the Level 3 asset or liability.  We consider unobservable inputs to be significant if, by their exclusion, the fair value of the Level 3 asset or liability would be impacted by a predetermined percentage change, or based on qualitative factors, such as nature of the instrument, type of valuation technique used and the significance of the unobservable inputs relative to other inputs used within the valuation.  Following is a description of the significant unobservable inputs provided in the table.



·

Market yield – is a market rate of return used to present value the future expected cash flow to arrive at the fair value of an instrument.  The market yield typically consists of a benchmark rate component and a risk premium component.  The benchmark rate component, for example, MMD or SIFMA, is generally observable within the market and is necessary to appropriately reflect the time value of money.  The risk premium component reflects the amount of compensation market participants require due to the uncertainty inherent in the instruments cash flows resulting from risks such as credit and liquidity.  A significant decrease in this input in isolation would result in a significantly higher fair value measurement.



·

Capitalization rate – is calculated as the ratio between the NOI produced by a commercial real estate property and the price for such asset.  A significant decrease in this input in isolation would result in a significantly higher fair value measurement.



·

NOI annual growth rate – is the amount of future growth in NOI that the Company projects each property to generate on an annual basis. These annual growth estimates take into account the Company’s expectation about the future increases, or decreases, in rental rates, vacancy rates, bad debt expense, concessions and operating expenses for each property.  Generally, an increase in NOI will result in an increase to the fair value of the property.



Non-Recurring Changes in Fair Value  

There were no non-recurring adjustments during the three months ended March 31, 2017.     

Additional Disclosures Related To The Fair Value of Financial Instruments That Are Not Carried On The Consolidated Balance Sheets at Fair Value

The  tables that follow provide information about the carrying amounts and fair values of those financial instruments of the Company for which fair value is not measured on a recurring basis and organizes such information based upon the level of the fair value

49

 


 

 

hierarchy within which fair value measurements are categorized.  We have not included in such tables assets and liabilities that are not financial instruments (e.g., premises and equipment).



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

At



 

March 31, 2017



 

Carrying

 

Fair Value

(in thousands)

 

Amount

 

Level 1

 

Level 2

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,979 

 

$

29,979 

 

$

 ─

 

$

 ─

Restricted cash

 

 

29,690 

 

 

29,690 

 

 

 ─

 

 

 ─

Restricted cash related to CFVs

 

 

22,926 

 

 

22,926 

 

 

 ─

 

 

 ─

Asset management fee receivable from TC Fund I

 

 

 ─

 

 

 ─

 

 

 ─

 

 

4,055 

Guarantee fee receivable from TC Fund I

 

 

1,355 

 

 

 ─

 

 

 ─

 

 

1,355 

Loans held for investment

 

 

972 

 

 

 ─

 

 

 ─

 

 

1,304 

Loans held for investment related to CFVs

 

 

65 

 

 

 ─

 

 

 ─

 

 

512 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable and other debt, bond related

 

 

80,820 

 

 

 ─

 

 

 ─

 

 

80,897 

Notes payable and other debt, non-bond related

 

 

18,332 

 

 

 ─

 

 

 ─

 

 

18,326 

Notes payable and other debt related to CFVs

 

 

12,989 

 

 

 ─

 

 

 ─

 

 

5,935 

Subordinated debt issued by MFH 

 

 

101,749 

 

 

 ─

 

 

 ─

 

 

42,017 

Subordinated debt issued by MFI 

 

 

26,629 

 

 

 ─

 

 

 ─

 

 

20,023 

Guarantee obligations (1)

 

 

3,827 

 

 

 ─

 

 

 ─

 

 

12,153 



(1)

Certain of the Company’s guarantee obligations, which had a carrying value of $8.3 million at March 31, 2017, are eliminated for financial reporting purposes.  Refer below to “Valuation Techniques” for more information about differences between the carrying value and disclosed fair value of the Company’s guarantee obligations.







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

At



 

December 31, 2016



 

Carrying

 

Fair Value

(in thousands)

 

Amount

 

Level 1

 

Level 2

 

Level 3

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,525 

 

$

45,525 

 

$

 ─

 

$

 ─

Restricted cash

 

 

33,920 

 

 

33,920 

 

 

 ─

 

 

 ─

Restricted cash related to CFVs

 

 

23,584 

 

 

23,584 

 

 

 ─

 

 

 ─

Asset management fee receivable from TC Fund I

 

 

 ─

 

 

 

 

 

 

 

 

2,947 

Guarantee fee receivable from TC Fund I

 

 

1,348 

 

 

 ─

 

 

 ─

 

 

1,348 

Loans held for investment

 

 

974 

 

 

 ─

 

 

 ─

 

 

1,106 

Loans held for investment related to CFVs

 

 

65 

 

 

 ─

 

 

 ─

 

 

488 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Notes payable and other debt, bond related

 

 

82,029 

 

 

 ─

 

 

 ─

 

 

82,118 

Notes payable and other debt, non-bond related

 

 

18,817 

 

 

 ─

 

 

 ─

 

 

18,817 

Notes payable and other debt related to CFVs

 

 

13,029 

 

 

 ─

 

 

 ─

 

 

5,956 

Subordinated debt issued by MFH 

 

 

102,338 

 

 

 ─

 

 

 ─

 

 

41,327 

Subordinated debt issued by MFI 

 

 

26,858 

 

 

 ─

 

 

 ─

 

 

20,139 

Guarantee obligations (1)

 

 

4,003 

 

 

 ─

 

 

 ─

 

 

12,616 



(1)

Certain of the Company’s guarantee obligations, which had a carrying value of $8.6 million as of December 31, 2016, are eliminated for financial reporting purposes.  Refer below to “Valuation Techniques” for more information about differences between the carrying value and disclosed fair value of the Company’s guarantee obligations.

50

 


 

 

Valuation Techniques

Cash and cash equivalents and restricted cash – The carrying value of these assets approximate fair value due to the short-term nature and negligible credit risk inherent in them.

Accrued interest and accounts receivable – The carrying value of these assets approximate fair value due to the short-term nature and negligible credit risk inherent in them.

Asset management fee receivable from TC Fund I – Fair value is measured using a discounted cash flow methodology pursuant to which contractual payments are discounted based upon a market yield.

Guarantee fee receivable –  The carrying value of this receivable approximates fair value due to the short-term nature and negligible credit risk inherent in such receivables.

Loans held for investmentFair value is measured using a discounted cash flow methodology pursuant to which contractual payments are discounted based upon market yields for similar loans.

Notes payable and other debt –  Fair value is measured by discounting contractual cash flows using a market rate of interest or by estimating the fair value of the collateral supporting the debt arrangement, taking into account credit risk. 

Subordinated debt –  The Company measures the fair value of the subordinated debt by discounting contractual cash flows based upon its estimated market yield, which was 14.5% at March 31, 2017 and December 31, 2016.  As outlined in the table above, at March 31, 2017, the aggregate fair value was measured at $62.0 million.  At March 31, 2017, the measured fair value of this debt would have been $72.1 million and $54.3 million using a market yield of 12.0% and 17.0%, respectively.  The measured fair value of this debt is inherently judgmental and based on management’s assumption of market yields.  There can be no assurance that the Company could repurchase the remaining subordinated debt at the measured fair values reflected in the table above or that the debt would trade at that price.

Guarantee obligations  The fair value of these obligations represents an estimate of what we would pay to transfer such obligations to a third party in an orderly transaction at the measurement date.   The carrying value of these obligations, which reflects the unamortized balance of deferred guarantee fees received by the Company (a systematic and rational method of amortization is used to subsequently measure such liabilities for reporting purposes), approximates their fair value.  However, as further discussed in Note 8, “Guarantees and Collateral,” the Company has guaranteed minimum yields on investment to investors in 11 LIHTC funds that are consolidated for financial reporting purposes.  As a result, the unamortized balance of deferred guarantee fees associated with such funds is eliminated for financial reporting purposes.  Therefore, such amounts are not included in the carrying value of the Company’s guarantee obligations as reported in the preceding tables.  Nonetheless, the Company believes that, in measuring the fair value of these guarantees, market participants would assume that the unamortized balance of deferred guarantee fees is a reasonable proxy for what the Company would be expected to pay to assign its guarantee obligations to a third party.  Accordingly, the unamortized balance of deferred guarantee fees associated with such guarantees, while not included in the reported carrying value of the Company's guarantee obligations, is included in the disclosed fair value of the Company's guarantee obligations.

 

Note 8Guarantees and Collateral



Guarantees – LIHTC Business Line  

The  Company has guaranteed minimum yields on investment to investors in 11 consolidated LIHTC funds, along with two additional guaranteed LIHTC funds that are not consolidated for reporting purposes (all 13 LIHTC funds are collectively referred to hereinafter as the “Guaranteed Funds”) and has agreed to indemnify the purchaser of the GP interests in those Guaranteed Funds from investor claims related to those guarantees.  The Company may have to perform under such guarantees of investor yield for losses resulting from recapture of tax credits due to foreclosure or difficulties in maintaining occupancy levels as mandated by LIHTC compliance regulations with respect to the LTPPs in which the Guaranteed Funds are invested.  Guarantees and indemnifications that relate to the 11 Guaranteed Funds that the Company consolidated for reporting purposes will expire in full by the end of 2027 while the balance of the Company’s indemnifications associated with Guaranteed Funds will expire by December 31, 2017.

51

 


 

 

At March 31, 2017 and December  31, 2016, the 11 Guaranteed Funds for which the Company has provided an indemnification to the purchaser of corresponding GP interests held an aggregate of $14.2 million and $14.5 million in reserves, respectively.  While these reserves are not cross collateralized, they could be utilized by each Guaranteed Fund to bring projected investor yield to its guaranteed minimum.  This could mitigate, or reduce, the amount that the Company could otherwise be required to pay under its contractual obligations.  Additionally, because the Company holds a first mortgage revenue bond from certain LTPPs in certain Guaranteed Funds, we have control over the exercise of default remedies (such as foreclosure) for certain LTPPs, thereby controlling potential exposure that we have under our guarantee and indemnification agreements.  At March 31, 2017 and December 31, 2016, the Company had $15.5 million and $15.6 million, respectively, of collateral pledged towards this guarantee exposure.  If we are required to perform under our guarantees, we could, subject to third party consent, access or be reimbursed with this collateral. 

As bondholder of a defaulted LTPP in which one of the 11 Guaranteed Funds is an LP investor, the Company foreclosed on, and subsequently sold, the property of the defaulted LTPP in the first quarter of 2016.  This sale caused the redemption of our bond investment, as well as a loss of future tax credits and the recapture of tax credits previously taken.  As a result, the Company made a guarantee payment of $0.9 million during the second quarter of 2016.    The Company made no guarantee payments for the three months ended March 31, 2017 and 2016.

The Company does not have any recourse provisions that would enable it to recover from third parties any of the amounts that would be required to be paid under either of the aforementioned types of indemnifications.  At March 31, 2017, the Company concluded there were no expected tax credit deficiencies that were both probable and estimable that would require it to make a payment related to these indemnification agreements. 

At March 31, 2017 and December 31, 2016, the Company had $8.3 million and $8.6 million, respectively, of unamortized fees related to indemnifications associated with the 11 Guaranteed Funds.  These unamortized fees are included in the Company’s measurement of its common shareholders’ equity.  However, for presentation purposes, these unamortized fees are eliminated in consolidation against the 11 Guaranteed Funds’ prepaid guarantee fees. 

The Company has agreed to indemnify specific investors in non-Guaranteed Funds related to the performance on certain LTPPs.  If a third party fails to perform on its financial obligation relating to the property’s performance, the Company will be required to indemnify impacted investors.  Such indemnities will expire by December 31, 2017.

On December 29, 2015, as part of TC Fund I’s acquisition of a portfolio of limited partnership investments, TEI agreed to make mandatory loans to TC Fund I for distribution to the investor involved in this transaction in the amount of 95% of the excess, if any, of the projected tax credits for years 2016 to 2020 over the tax credits actually allocated to the investor.  In addition, until December 31, 2025, TEI agreed to make mandatory loans to TC Fund I for distribution to the investor in the amount of tax credits previously claimed from 2016 to 2020 that are subsequently recaptured or otherwise reduced or lost, together with associated costs.  Mandatory loans are limited in amount to 70% of projected tax credits in any year ($109.6 million of total maximum exposure) and may be subject to certain other limitations. In addition to these limitations, the investor will absorb 5% of any loss of tax credits.  On this basis, the Company recognized a $4.2 million liability in connection with TEI’s mandatory loan performance obligation.  At March 31, 2017, the Company had $3.7 million of unamortized fees related to the mandatory loan performance obligation.  However, if the Company were ever required to make a mandatory loan to TC Fund I, the Company would have the right to recover such payment to the extent there were available cash flows from TC Fund I to provide for such reimbursement.

At March 31, 2017 and December 31, 2016, the Company had $10.0 million of collateral pledged towards TC Fund I.

On November 10, 2016, the Company acquired a 0.01% general partnership interest in an entity that owns an affordable multifamily property that served as collateral for one of our bond investments.  This property is an investment included within the 11 consolidated Guaranteed Funds.  As part of this acquisition, the Company guaranteed the GP’s performance in connection with its obligations under the partnership agreement, which requires the GP to pay the limited partner any potential difference caused by the actual tax credits delivered being less than projected (including recapture of credits previously taken if caused by the actions of the GP).  This performance guarantee does not increase maximum exposure amounts that are disclosed in the table below associated with indemnification agreements that the Company executed in connection with the Guaranteed Funds.  Refer to Notes to Consolidated Financial Statements – Note 13, “Consolidated Funds and Ventures,” for additional information.

Guarantees – Energy Capital Business Line 

On November 7, 2016, as part of the formation of REL, the Company agreed to guarantee all payment and performance obligations of its subsidiary, MEC, to the venture.  Performance under this guaranty would be required by a breach of terms under the management agreement entered into by MEC.  Because the Company controls MEC, it does not expect that it would, under any circumstance, ever have to perform under this guarantee.  As a result, the Company believes that there are no potential future payments to make under this guarantee.  Refer to Notes to Consolidated Financial Statements – Note 3, “Investments in Partnerships and Ventures,” for more information about our Solar Ventures.

52

 


 

 

The following table provides information about the maximum exposure associated with the Company’s guarantee and indemnification agreements that we executed in connection with the Guaranteed Funds, TC Fund I and certain LTPPs:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

At

 

At



 

March 31, 2017

 

December 31, 2016



 

Maximum

 

Carrying

 

Maximum

 

Carrying

(in thousands)

 

Exposure (1)

 

Amount

 

Exposure (1)

 

Amount

Guaranteed Funds (2)

 

$

392,518 

 

$

120 

 

$

392,518 

 

$

186 

TC Fund I

 

 

109,587 

 

 

3,699 

 

 

109,587 

 

 

3,805 

LTPPs

 

 

536 

 

 

 

 

536 

 

 

12 



(1)

The Company’s maximum exposure represents the maximum loss the Company could incur under such agreements but is not indicative of the likelihood of expected loss under such agreements.

(2)

The maximum exposure includes $388.4 million related to the 11 Guaranteed Funds we consolidated at March 31, 2017 and December 31, 2016.  See Note 13, “Consolidated Funds and Ventures,” for more information.   



Collateral and Restricted Assets



The following table summarizes assets that are either pledged or restricted for the Company’s use at March 31, 2017 and December 31, 2016.  This table also reflects certain assets held by CFVs in order to reconcile to the Company’s Consolidated Balance Sheets:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At



 

March 31, 2017



 

 

 

Bonds

 

 

 

 

 

 

Total



 

Restricted

 

Available-

 

Investment in

 

 

Other

 

Assets

(in thousands)

 

Cash

 

for-sale

 

Partnerships

 

 

Assets

 

Pledged

Debt and derivatives related to TRSs

 

$

5,929 

 

$

131,594 

 

$

 ─

 

$

 ─

 

$

137,523 

Other (1)    

 

 

23,761 

 

 

4,281 

 

 

 ─

 

 

 ─

 

 

28,042 

CFVs (2) 

 

 

22,926 

 

 

 ─

 

 

130,679 

 

 

43,102 

 

 

196,707 

Total

 

$

52,616 

 

$

135,875 

 

$

130,679 

 

$

43,102 

 

$

362,272 



(1)

Majority of this balance represents collateral pledged by the Company in connection with secured borrowings and various guarantees that it has provided.  

(2)

These are assets held by CFVs.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

At



 

December 31, 2016



 

 

 

Bonds

 

 

 

 

 

 

Total



 

Restricted

 

Available-

 

Investment in

 

 

Other

 

Assets

(in thousands)

 

Cash

 

for-sale

 

Partnerships

 

 

Assets

 

Pledged

Debt and derivatives related to TRSs

 

$

13,928 

 

$

129,746 

 

$

 ─

 

$

 ─

 

$

143,674 

Other (1)    

 

 

19,992 

 

 

5,868 

 

 

 ─

 

 

 ─

 

 

25,860 

CFVs (2) 

 

 

23,584 

 

 

 ─

 

 

137,773 

 

 

44,551 

 

 

205,908 

Total

 

$

57,504 

 

$

135,614 

 

$

137,773 

 

$

44,551 

 

$

375,442 





(1)

Majority of this balance represents collateral pledged by the Company in connection with secured borrowings and various guarantees that it has provided.  

(2)

These are assets held by CFVs.



53

 


 

 

Note 9—Commitments and Contingencies



Operating Leases

At March 31, 2017, the Company had four non-cancelable operating leases that expire in 2017, 2020 and 2024.  These leases require the Company to pay property taxes, maintenance and other costs.  The Company recognized rental expense of $0.1 million for the three months ended March 31, 2017 and 2016

The following table summarizes the future minimum rental commitments for the Company’s operating leases at March  31, 2017:





 

 

 



 

 

 

(in thousands)

 

 

 

2017

 

$

223 

2018

 

 

300 

2019

 

 

316 

2020

 

 

185 

2021

 

 

129 

Thereafter

 

 

304 

Total minimum future rental commitments 

 

$

1,457 



Litigation

From time to time, the Company and its subsidiaries are named as defendants in various litigation matters arising in the ordinary course of business.  These proceedings may include claims for substantial or indeterminate compensatory or punitive damages, or for injunctive or declaratory relief.     

The Company establishes reserves for litigation matters when a loss is probable and can be reasonably estimated.  Once established, reserves may be adjusted when new information is obtained.  At March 31, 2017, the Company had no significant litigation matters.  

54

 


 

 

Note  10Equity

Common Share Information

The following table provides information about net income to common shareholders as well as provides information that pertains to weighted-average share counts that were used in per share calculations as presented on the Consolidated Statements of Operations:







 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Net (loss) income from continuing operations

 

$

(3,486)

 

$

16,522 

Net income from discontinued operations

 

 

42 

 

 

83 

Net (loss) income to common shareholders

 

$

(3,444)

 

$

16,605 



 

 

 

 

 

 

Basic weighted-average shares (1) 

 

 

5,937 

 

 

6,523 

Common stock equivalents (2), (3), (4)

 

 

 ─

 

 

359 

Diluted weighted-average shares

 

 

5,937 

 

 

6,882 



(1)

Includes common shares issued and outstanding, as well as deferred shares of employees and non-employee directors that have vested but are not issued and outstanding. 

(2)

At March 31, 2017, 410,000 stock options were in the money and had a potential dilutive share impact of 380,524.  For the three months ended March 31, 2017, the Company had a net loss and thus, any incremental shares would be anti-dilutive.      

(3)

At March 31, 2016, 410,000 stock options were in the money and had a potential dilutive share impact of 350,758.  In addition, 9,468 unvested employee deferred shares had a potential dilutive weighted-average share impact of 8,219 for the three months ended March 31, 2016.    

(4)

For the three months ended March 31, 2017 and 2016 the weighted-average number of options excluded from the calculations of diluted earnings per share was zero and 24,211, respectively, either because of their anti-dilutive effect (i.e., options that were not in the money) or because the option had contingent vesting requirements.  



Common Shares

On  December 1, 2016, the Board authorized a 2017 share repurchase program (“2017 Plan”) for up to 580,000 shares and the Company adopted a further Rule 10b5-1 Plan implementing the Board’s authorization.  Between April 1, 2017 and May 4, 2017, the Company repurchased 23,000 shares at an average price of $23.32.  Effective at the filing of this Report and until modified by further action by the Board, the maximum price at which management is currently authorized to purchase shares is $23.37 per share. 

Effective May 5, 2015, the Company adopted the Rights Plan to help preserve the Company’s net operating losses (“NOLs”).  In connection with adopting the Rights Plan, the Company declared a distribution of one right per common share to shareholders of record as of May 15, 2015.  The rights do not trade apart from the current common shares until the distribution date, as defined in the Rights Plan.  Under the Rights Plan, the acquisition by an investor (or group of related investors) of greater than a 4.9% stake in the Company, could result in all existing shareholders other than the new 4.9% holder having the right to acquire new shares for a nominal cost, thereby significantly diluting the ownership interest of the acquiring person.  The Rights Plan will run for a period of five years, or until the Board determines the plan is no longer required, whichever comes first.    



Noncontrolling Interests

The  following table provides information about the noncontrolling interests in CFVs and IHS PM:

55

 


 

 





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Guaranteed Funds

 

$

119,891 

 

$

128,734 

Consolidated Property Partnerships

 

 

5,923 

 

 

6,220 

IHS PM

 

 

48 

 

 

45 

Total

 

$

125,862 

 

$

134,999 



Guaranteed Funds

At March 31, 2017 and December 31, 2016, the noncontrolling interest holders were comprised of the limited partners as well as the general partner in the 11 Guaranteed Funds that are consolidated for reporting purposes.  

Consolidated Property Partnerships

At March 31, 2017 and December  31, 2016, the noncontrolling interest holders were comprised of the limited partners as well as the general partner of the partnerships.  See Note 13, “Consolidated Funds and Ventures,” for more information.   

IHS  PM

During the second quarter of 2015, we formed a company in South Africa, IHS PM, to provide property management services to the properties of IHS-managed funds.  At March 31, 2017 and December 31, 2016, the Company owns 60%  of IHS PM and the third party property manager owns the remaining 40%

Accumulated Other Comprehensive Income Allocable to Common Shareholders



The following table provides information related to the net change in AOCI that is allocable to common shareholders for the three months ended March 31, 2017:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Bonds

 

Income

 

Foreign

 

 



 

Available-

 

Tax

 

Currency

 

 

(in thousands)

 

for-sale

 

Expense

 

Translation

 

AOCI

Balance, January 1, 2017

 

$

40,998 

 

$

 ─

 

$

(3,180)

 

$

37,818 

Unrealized net gains (losses)

 

 

807 

 

 

(243)

 

 

(212)

 

 

352 

Reclassification of unrealized gains on sold or redeemed bonds
   into the Consolidated Statements of Operations

 

 

 ─

 

 

 ─

 

 

 ─

 

 

 ─

Net change in AOCI

 

 

807 

 

 

(243)

 

 

(212)

 

 

352 

Balance, March 31, 2017

 

$

41,805 

 

$

(243)

 

$

(3,392)

 

$

38,170 



The following table provides information related to the net change in AOCI that is allocable to common shareholders for the three months ended March 31, 2016:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Bonds

 

Foreign

 

 



 

Available-

 

Currency

 

 

(in thousands)

 

for-sale

 

Translation

 

AOCI

Balance, January 1, 2016

 

$

64,322 

 

$

(3,113)

 

$

61,209 

Unrealized net gains

 

 

3,791 

 

 

21 

 

 

3,812 

Reclassification of unrealized gains on sold or redeemed bonds

 

 

(2,055)

 

 

 ─

 

 

(2,055)

Reclassification of unrealized bond gains into the Consolidated
Statement of Operations due to consolidation or real estate foreclosure

 

 

(11,442)

 

 

 ─

 

 

(11,442)

Net change in AOCI

 

 

(9,706)

 

 

21 

 

 

(9,685)

Balance, March 31, 2016

 

$

54,616 

 

$

(3,092)

 

$

51,524 































56

 


 

 

Note  11Stock-Based Compensation



The Company has stock-based compensation plans (“Plans”) for Non-employee Directors (“Non-employee Directors’ Stock-Based Compensation Plans”) and stock-based incentive compensation plans for employees (“Employees’ Stock-Based Compensation Plans”). 



The following table provides information related to total compensation expense that was recorded for these Plans:





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Employees’ Stock-Based Compensation Plans

 

$

1,742 

 

$

783 

Non-employee Directors’ Stock-Based Compensation Plans

 

 

89 

 

 

74 

Total 

 

$

1,831 

 

$

857 



Employees’ Stock-Based Compensation Plans

At March 31, 2017, there were 381,345 share awards available to be issued under Employees’ Stock-Based Compensation Plans.  While each existing Employees’ Stock-Based Compensation Plan has been approved by the Company’s Board of Directors, not all of the Plans have been approved by the Company’s shareholders.  The Plans that have not been approved by the Company’s shareholders are currently restricted to the issuance of only stock options.  As a result, of the 381,145 shares available under the plans, only 17,205 are available to be issued in the form of either stock options or shares; all remaining share awards must be issued in the form of stock options. 

Employee Common Stock Options

The Company measures the fair value of unvested options with time-based vesting and all vested options (both time-based and performance based) using a lattice model for purposes of recognizing compensation expense.  The Company believes the lattice model provides a better estimate of the fair value of these options as, according to FASB’s Accounting Standards Codification Topic 718, “the design of a lattice model more fully reflects the substantive characteristics of a particular employee share option.”  Because options granted with stock price targets contain a “market condition” under FASB’s Accounting Standards Codification Topic 718, a Monte Carlo simulation is used to simulate future stock price movements for the Company.  The Company believes a Monte Carlo simulation provides a better estimate of the fair value for unvested options granted with specific stock price targets as the model’s flexibility allows for the fair value to account for the vesting provisions as well as the different probabilities of stock price outcomes.  All options were vested as of March 31, 2017.   

57

 


 

 

The following table provides information related to option activity under the Employees’ Stock-Based Compensation Plans:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

Weighted-average

 

 

 

 



 

 

 

 

 

 

Remaining

 

 

 

 

 



 

 

 

 

Weighted-average

 

Contractual

 

Aggregate

 

 

 



 

Number of

 

Exercise Price

 

Life per option

 

Intrinsic

 

Period End

(in thousands, except per option data)

 

Options

 

per Option

 

(in years)

 

Value (1)

 

Liability (2)

Outstanding at January 1, 2016

 

 

416 

 

$

3.52 

 

 

5.3 

 

$

5,283 

 

$

5,282 

Forfeited/Expired in 2016

 

 

(6)

 

 

132.50 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

410 

 

 

1.56 

 

 

4.4 

 

 

7,149 

 

 

7,166 

Forfeited/Expired in 2017

 

 

 ─

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2017

 

 

410 

 

 

1.56 

 

 

4.2 

 

 

8,891 

 

 

8,909 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of options that were exercisable at:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

410 

 

 

1.56 

 

 

4.4 

 

 

 

 

 

 

March 31, 2017

 

 

410 

 

 

1.56 

 

 

4.2 

 

 

 

 

 

 



(1)

Intrinsic value is based on outstanding options.

(2)

Only options that were amortized based on a vesting schedule have a liability balance.  These options were 410,000;  410,000; and 416,211; at March 31, 2017, December 31, 2016 and January 1, 2016, respectively.

The value of employee options increased by $1.7 million during the three months ended March 31, 2017,  due to the increase in market value of our stock price.  This increase was recognized as additional compensation expense. 

Employee Deferred Shares

All of the Company’s employee deferred shares were vested and issued.

Non-Employee Directors’ Stock-Based Compensation Plans

The Non-employee Directors’ Stock-based Compensation Plans authorize a total of 1,130,000 shares for issuance, of which 414,204 were available to be issued at March 31, 2017.  The Non-employee Directors’ Stock-based Compensation Plans provide for grants of non-qualified common stock options, common shares, restricted shares and deferred shares.

On March 12, 2015, the Board adopted an amendment to the Non-employee Directors Stock-based Compensation Plans providing for directors to be paid $60,000 per year with 50% payable in cash and 50% payable in share based grants.  In addition, the Chairman receives an additional $20,000 per year, the Audit Committee Chair receives an additional $15,000 per year and the other committee chairs receive an additional $10,000 per year. 

The table below summarizes non-employee director compensation, including cash, vested options and common and deferred shares, for services rendered for the three months ended March 31, 2017 and 2016.  The directors are fully vested in the deferred shares at the grant date.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Common

 

Deferred

 

Weighted-average

 

 

 

 



 

 

 

Shares

 

Shares

 

Grant Date

 

Options

 

Directors' Fees



 

Cash

 

Granted

 

Granted

 

Share Price

 

Vested

 

Expense

March 31, 2017

 

$

44,375 

 

 

 ─

 

 

1,973 

 

$

22.49 

 

 

 ─

 

$

88,750 

March 31, 2016

 

 

36,875 

 

 

 ─

 

 

2,441 

 

 

15.10 

 

 

 ─

 

 

75,750 



















Note  12Discontinued Operations

The table below provides information about income and expenses related to the Company’s discontinued operations.  The discontinued operations activity reported during the three months ended March 31, 2017 and 2016 relates to operations that were disposed of prior to the Company’s adoption of Accounting Standards Update No. 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360) ─ Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.” 

58

 


 

 





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Other income

 

$

69 

 

$

83 

Income tax expense

 

 

(27)

 

 

 ─

Net income from discontinued operations

 

$

42 

 

$

83 

Loss from discontinued operations allocable to noncontrolling interests

 

 

 ─

 

 

 ─

Net income to common shareholders from discontinued operations

 

$

42 

 

$

83 





















Note  13Consolidated Funds and Ventures

Due to the Company generally having a minimal ownership interest in certain consolidated entities, the assets, liabilities, revenues, expenses, equity in losses from those entities’ unconsolidated LTPPs and the losses allocated to the noncontrolling interests of the consolidated entities have been separately identified in our Consolidated Balance Sheets and Consolidated Statements of Operations.  Third-party ownership in these CFVs is recorded in equity as “Noncontrolling interests in CFVs and IHS PM.” 

Guaranteed Funds

As further discussed in Note 8, “Guarantees and Collateral,” the Company has guaranteed minimum yields on investment to investors in 11 Guaranteed Funds that are consolidated by the Company for reporting purposes.  The Guaranteed Funds’ primary assets are their investments in LTPPs, which are the owners of the affordable housing properties (see Investments in LTPPs in the Asset Summary below).  The Guaranteed Funds account for these investments using the equity method of accounting.   

Consolidated Property Partnerships

At March 31, 2017, the Company is the general partner in four LTPPs in which it holds equity interests ranging from 0.01% - 1.00%Because the Company was determined to be the primary beneficiary, the four entities have been consolidated by the Company for financial reporting purposes at March 31, 2017.  The investors in these consolidated entities have no recourse against the assets of the Company.   

Asset Summary:

The following table summarizes the assets of the CFVs:





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Cash, cash equivalents and restricted cash

 

$

22,926 

 

$

23,584 

Investments in LTPPs

 

 

130,679 

 

 

137,773 

Real estate held for use, net

 

 

36,458 

 

 

36,942 

Real estate held for sale, net

 

 

 ─

 

 

145 

Other assets

 

 

6,644 

 

 

7,464 

Total assets of CFVs

 

$

196,707 

 

$

205,908 



The assets of the CFVs are restricted for use by the specific owner entity and are not available for the Company’s general use.



59

 


 

 

Investments in LTPPs

The Guaranteed Funds’ limited partner investments in LTPPs are accounted for using the equity method of accounting.  The following table provides the assets and liabilities of the LTPPs: 





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Total assets of the LTPPs (1) 

 

$

1,131,238 

 

$

1,124,274 

Total liabilities of the LTPPs (1) 

 

 

939,766 

 

 

937,335 





(1)

The assets of the LTPPs are primarily real estate and the liabilities are predominantly mortgage debt.



The following table provides information about the net loss of the LTPPs related to CFVs:







 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Net loss

 

$

6,399 

 

$

6,556 



The Company’s exposure to loss related to the Guaranteed Funds and the underlying LTPPs has two elements:  exposure to loss associated with our financial guarantees as described above and exposure to loss related to the Company’s investments in bonds that are dependent upon repayment by certain LTPPs within the Guaranteed Funds. 

Although the Company does not anticipate having to perform under its guarantees, the Company’s maximum exposure to loss associated with our guarantees was $388.4 million at March 31, 2017 and December 31, 2016, while the Company’s maximum exposure to loss related to its investments in bonds was $88.1 million and $87.6 million at March 31, 2017 and December 31, 2016, respectively.  

Real estate held for use, net

The carrying value of the assets of consolidated property partnerships was comprised of the following:





 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Building, furniture and fixtures

 

$

33,281 

 

$

33,281 

Accumulated depreciation

 

 

(1,569)

 

 

(1,085)

Land

 

 

4,746 

 

 

4,746 

Total

 

$

36,458 

 

$

36,942 



Depreciation expense was $0.5 million and $0.1 million for the three months ended March 31, 2017 and 2016, respectively.  Buildings are depreciated over a period of 40 years.  Furniture and fixtures are depreciated over a period of six to seven years.  The Company did not recognize any impairment losses for the three months ended March 31, 2017 and 2016.

Real estate held for sale, net

The carrying value of assets of the consolidated property partnership was comprised of the following:







 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Cash

 

$

 ─

 

$

145 



60

 


 

 

Liability Summary:

The following table summarizes the liabilities of the CFVs:





 

 

 

 

 

 



 

 

 

 

 

 



 

At

 

At



 

March 31,

 

December 31,

(in thousands)

 

2017

 

2016

Debt (1), (2)

 

$

12,989 

 

$

13,029 

Unfunded equity commitments to unconsolidated LTPPs

 

 

8,103 

 

 

8,103 

Asset management fee payable

 

 

28,279 

 

 

28,373 

Other liabilities

 

 

4,203 

 

 

4,209 

Total liabilities of CFVs

 

$

53,574 

 

$

53,714 



(1)

At March 31, 2017 and December 31, 2016, $6.7 million of this debt had a UPB equal to its carrying value, a weighted-average effective interest rate of 6.00% and 5.75%, respectively, and was due on demand.

(2)

At March 31, 2017 and December 31, 2016, $6.3 million of this debt was related to two consolidated property partnerships and had a UPB of $5.4 million and weighted-average effective interest rate of 4.0% with various maturity dates through March 11, 2029. 



Income Statement Summary:

The following section provides more information related to the income statement of the CFVs:







 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Revenue:

 

 

 

 

 

 

Rental and other income from real estate

 

$

1,313 

 

$

322 

Interest and other income

 

 

194 

 

 

497 

Total revenue from CFVs

 

 

1,507 

 

 

819 



 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

Depreciation and amortization

 

 

946 

 

 

687 

Interest expense

 

 

160 

 

 

127 

Other operating expenses

 

 

1,959 

 

 

1,289 

Asset impairments

 

 

4,605 

 

 

6,265 

Total expenses from CFVs

 

 

7,670 

 

 

8,368 



 

 

 

 

 

 

Net losses related to CFVs:

 

 

 

 

 

 

Investment gains

 

 

10 

 

 

 ─

Equity in losses from LTPPs of CFVs

 

 

(3,474)

 

 

(5,686)

Net loss

 

 

(9,627)

 

 

(13,235)

Net losses allocable to noncontrolling interests in CFVs (1)

 

 

9,140 

 

 

12,500 

Net loss allocable to the common shareholders related to CFVs

 

$

(487)

 

$

(735)



(1)

Excludes $3 and $43 of net gain allocable to the noncontrolling interest holder in IHS PM for the three months ended March 31, 2017 and 2016, respectively.  These amounts are excluded from this presentation because IHS PM and IHS related activity are not included within CFV income statement activity above. 

61

 


 

 



The details of Net loss allocable to the common shareholders related to CFVs: 













 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months ended



 

March 31,

(in thousands)

 

2017

 

2016

Guarantee fees

 

$

288 

 

$

331 

Interest income

 

 

333 

 

 

 ─

Equity in losses from LTPPs

 

 

(1,118)

 

 

(1,129)

Equity in income from Consolidated Property Partnerships

 

 

10 

 

 

63 

Net loss allocable to the common shareholders related to CFVs

 

$

(487)

 

$

(735)



























62

 


 

 

Note  14Segment Information

The Company operates through three reportable segments: U.S. Operations, International Operations and Corporate Operations.  The segment results include fees received from CFVs as well as net losses or net income allocated to equity investments in certain CFVs. We have revised the presentation for the three months ended March 31, 2016, which had no impact on Net income to common shareholders.





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2017



 

 

 

 

 

 

Income

 

 



U.S.

 

International

 

 

 

Allocation

 

MMA

(in thousands)

Operations

 

Operations

 

Corporate

 

Reclassifications

 

Consolidated

Total interest income

$

3,201 

 

$

48 

 

$

18 

 

$

(333)

(1)

$

2,934 

Total interest expense

 

(411)

 

 

 ─

 

 

 ─

 

 

 ─

 

 

(411)

Net interest income

 

2,790 

 

 

48 

 

 

18 

 

 

(333)

 

 

2,523 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fee and other income

 

1,289 

 

 

3,829 

 

 

 

 

 

(288)

(2)

 

4,830 

Revenue from CFVs

 

1,507 

 

 

 ─

 

 

 ─

 

 

 ─

 

 

1,507 

Total non-interest revenue

 

2,796 

 

 

3,829 

 

 

 ─

 

 

(288)

 

 

6,337 

Total revenues, net of interest expense

 

5,586 

 

 

3,877 

 

 

18 

 

 

(621)

 

 

8,860 

Operating and other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(75)

 

 

(1)

 

 

(1,150)

 

 

 ─

 

 

(1,226)

Operating expenses

 

(3,245)

 

 

(2,777)

 

 

(2,249)

 

 

 ─

 

 

(8,271)

Other expenses, net

 

(263)

 

 

435 

 

 

(30)

 

 

 ─

 

 

142 

Expenses from CFVs

 

(8,291)

 

 

 ─

 

 

 ─

 

 

621 

(1), (2), (3)

 

(7,670)

Total operating and other expenses

 

(11,874)

 

 

(2,343)

 

 

(3,429)

 

 

621 

 

 

(17,025)

Net gains on assets and derivatives

 

(3,296)

 

 

 ─

 

 

 ─

 

 

 ─

 

 

(3,296)

Equity in income (losses) from
   unconsolidated funds and ventures

 

2,107 

 

 

(53)

 

 

 ─

 

 

(10)

 

 

2,044 

Net gains related to CFVs

 

 ─

 

 

 ─

 

 

 ─

 

 

10 

 

 

10 

Equity in losses from Lower Tier
   Property Partnerships of CFVs

 

(3,474)

 

 

 ─

 

 

 ─

 

 

 ─

 

 

(3,474)

Income (loss) from continuing  
   operations before income taxes

 

(10,951)

 

 

1,481 

 

 

(3,411)

 

 

 ─

 

 

(12,881)

Income tax expense

 

 ─

 

 

 ─

 

 

258 

 

 

 ─

 

 

258 

Income (loss) from discontinued operations,
   net of tax

 

70 

 

 

 ─

 

 

(28)

 

 

 ─

 

 

42 

Net (loss) income

 

(10,881)

 

 

1,481 

 

 

(3,181)

 

 

 ─

 

 

(12,581)

Loss (income) allocable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (income) losses allocable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests in CFVs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related to continuing operations

 

9,140 

 

 

(3)

 

 

 ─

 

 

 ─

 

 

9,137 

Net (loss) income allocable to common
   shareholders

$

(1,741)

 

$

1,478 

 

$

(3,181)

 

$

 ─

 

$

(3,444)







(1)

Represents bond interest income that the Company recognized through an allocation of income (see Note 13, “Consolidated Funds and Ventures”) and for purposes of the table above, the $0.3 million was reflected in total interest for U.S. Operations.

(2)

Represents guarantee fees related to the Company’s Guaranteed Funds, which were recognized during the first quarter of 2017 through an allocation of income (see Note 13, “Consolidated Funds and Ventures”) and for purposes of the table above, were included in total fee and other income for U.S. Operations.   

(3)

Represents equity in income from the Consolidated Property Partnerships that the Company recognized as an allocation (see Note 13, “Consolidated Funds and Ventures”) and for purposes of the table above, the Company recognized $0.6 million of gains in U.S. Operations.

63

 


 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2016



 

 

 

 

 

 

Income

 

 



U.S.

 

International

 

 

 

Allocation

 

MMA

(in thousands)

Operations

 

Operations

 

Corporate

 

Reclassifications

 

Consolidated

Total interest income

$

3,649 

 

$

27 

 

$

15 

 

$

 ─

 

$

3,691 

Total interest expense

 

(440)

 

 

 ─

 

 

(109)

 

 

 ─

 

 

(549)

Net interest income

 

3,209 

 

 

27 

 

 

(94)

 

 

 ─

 

 

3,142 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fee and other income

 

1,390 

 

 

1,458 

 

 

22 

 

 

(331)

(1)

 

2,539 

Revenue from CFVs

 

819 

 

 

 ─

 

 

 ─

 

 

 ─

 

 

819 

Total non-interest revenue

 

2,209 

 

 

1,458 

 

 

22 

 

 

(331)

 

 

3,358 

Total revenues, net of interest expense

 

5,418 

 

 

1,485 

 

 

(72)

 

 

(331)

 

 

6,500 

Operating and other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 ─

 

 

 ─

 

 

(1,042)

 

 

 ─

 

 

(1,042)

Operating expenses

 

(2,242)

 

 

(1,934)

 

 

(2,039)

 

 

 ─

 

 

(6,215)

Other expenses

 

(147)

 

 

118 

 

 

(19)

 

 

 ─

 

 

(48)

Expenses from CFVs

 

(8,699)

 

 

 ─

 

 

 ─

 

 

331 

(1)

 

(8,368)

Total operating and other expenses

 

(11,088)

 

 

(1,816)

 

 

(3,100)

 

 

331 

 

 

(15,673)

Net gains on assets, derivatives and
   extinguishment of liabilities 

 

3,089 

 

 

 ─

 

 

 

 

 ─

 

 

3,093 

Net gains transferred into net income
from AOCI due to consolidation
or real estate foreclosure

 

11,442 

 

 

 ─

 

 

 ─

 

 

 

 

 

11,442 

Equity in (losses) income from 
   unconsolidated funds and ventures

 

4,620 

 

 

(159)

 

 

 ─

 

 

 ─

 

 

4,461 

Equity in losses from Lower Tier
   Property Partnerships of CFVs

 

(5,686)

 

 

 ─

 

 

 ─

 

 

 ─

 

 

(5,686)

Income (loss) from continuing  
   operations before income taxes

 

7,795 

 

 

(490)

 

 

(3,168)

 

 

 ─

 

 

4,137 

Income tax expense

 

 ─

 

 

 ─

 

 

(72)

 

 

 ─

 

 

(72)

Income from discontinued
   operations, net of tax

 

83 

 

 

 ─

 

 

 ─

 

 

 ─

 

 

83 

Net income (loss)

 

7,878 

 

 

(490)

 

 

(3,240)

 

 

 ─

 

 

4,148 

Loss allocable to noncontrolling interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses allocable to noncontrolling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interests in CFVs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related to continuing operations

 

12,500 

 

 

(43)

 

 

 ─

 

 

 ─

 

 

12,457 

Net income (loss) allocable to common
   shareholders

$

20,378 

 

$

(533)

 

$

(3,240)

 

$

 ─

 

$

16,605 





(1)

Represents guarantee fees related to the Company’s Guaranteed Funds, which were recognized during the first quarter of 2016 through an allocation of income (see Note 13, “Consolidated Funds and Ventures”) and for purposes of the table above, were included in total fee and other income for U.S. Operations.   



64

 


 

 



The following table provides information about total assets by segment:



















 

 

 

 

 



 

 

 

 

 



March 31,

 

December 31,

(in thousands)

2017

 

2016

ASSETS

 

 

 

 

 

U.S. Operations (includes $196,707 and $205,908 related to CFVs)

$

510,540 

 

$

517,286 

Corporate Operations

 

33,318 

 

 

48,459 

International Operations

 

13,852 

 

 

8,454 

Total MMA consolidated assets

$

557,710 

 

$

574,199 































 















65

 


 

 

Item 3Quantitative and Qualitative Disclosures About Market Risk

For quantitative and qualitative disclosures about market risk, see Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of the Company’s 2016 Form 10-K.  Our exposures to market risk have not changed materially since December 31, 2016.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings and submissions to the SEC under the Exchange Act is recorded, processed, and reported within the time periods specified in the SEC’s rules and forms.  Such controls include those designed to ensure that information is accumulated and communicated to management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosures.

An evaluation was conducted under the supervision and with the participation of management, including the CEO and CFO, on the effectiveness of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) under the Exchange Act.  Based on this evaluation, the CEO and CFO concluded that due to the fact that remediation of material weaknesses in our internal control over financial reporting described in our 2016 Form 10-K has not been completed as described below, our disclosure controls and procedures were not effective at March 31, 2017.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act.  Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit the preparation of financial statements in accordance with GAAP and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  It is a process that involves human diligence and compliance and is therefore subject to human error and misjudgment.  In general, evaluations of effectiveness for future periods are subject to risk as controls may become inadequate due to changes in conditions or the degree of compliance with key processes or procedures. 

A deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis.  A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

As previously disclosed in our 2016 Form 10-K, an evaluation was conducted under the supervision and with the participation of management, including our CEO and CFO, on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2016 based on criteria related to internal control over financial reporting described in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO 2013 Framework).  Based on this evaluation, management determined that because of the material weaknesses described below, the Company’s internal control over financial reporting was not effective as of December 31, 2016

As a result of this assessment, management concluded that the Company did not have adequately trained resources with assigned responsibility over the use of spreadsheets in the Company’s financial reporting processes and effective monitoring of control activities associated with the use of spreadsheets.  Additionally, the Company did not have restricted access controls over the spreadsheets, including appropriate security controls over the network where the spreadsheets were stored; program change controls over the functionality of the spreadsheets; and completeness and accuracy controls over the data and assumptions used in the spreadsheets.

As a consequence, the Company did not have effective process-level controls over the measurement and presentation of certain investments and related income, other assets and related income, other liabilities, and income taxes that were dependent upon the use of spreadsheets.  Certain of the Company’s reconciliation and management review controls over these accounts were ineffective because the Company did not assess the completeness and accuracy of information included within the spreadsheets.    

66

 


 

 

The control deficiencies described above resulted in immaterial errors in certain accounts in the Company’s preliminary financial statements that were corrected prior to the issuance of the Company’s consolidated financial statements at December 31, 2016, as well as resulted in an immaterial correction of an error that was disclosed in the Company’s Form 10-Q for the quarter ended March 31, 2016.    These control deficiencies create a reasonable possibility that a material misstatement to the consolidated financial statements would not be prevented or detected on a timely basis in the future and, therefore, we concluded that the deficiencies continue to represent material weaknesses in the Company’s internal control over financial reporting at March 31, 2017 and the Company’s internal control over financial reporting was not effective at March 31, 2017.  

Changes in Internal Control Over Financial Reporting

There were no changes in internal control over financial reporting during the first quarter of 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting at March 31, 2017

Management’s Remediation Plan

In 2017, the Company will sponsor additional targeted training to key personnel related to the use of, and monitoring of control activities associated with, spreadsheets that are used for financial reporting purposes.  Additionally, and as a continuation of the Company’s remediation plan that was established to address material weaknesses identified as of the assessment for December 31, 2016, the Company will execute the following steps in 2017:



·

The Company will implement and test general information technology controls (“GITCs”) over (i) logical access to, and administrator review of, its network and (ii) change management software that is designed to identify, track and report upon changes that are made to spreadsheets that are used for financial reporting purposes; and



·

To improve the design and operating effectiveness of certain of the Company’s reconciliation and management review controls, the Company will implement and operate its corporate spreadsheet policy.  In doing so, the Company will validate the completeness and accuracy of data and assumptions used in all of its spreadsheets that are used for financial reporting purposes (i) in conjunction with the implementation of effective GITCs and change management software and (ii) as, and when, spreadsheet data and assumptions are subsequently modified.



Although we expect that full implementation of this plan will result in the remediation of the Company’s material weaknesses, we cannot provide any assurance that these efforts will be successful, or that we will not identify additional control deficiencies in future periods.

67

 


 

 

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings

We are not, nor are any of our subsidiaries, a party to any material pending litigation or other legal proceedings.  Furthermore, to the best of our knowledge, we are not party to any threatened litigation or legal proceedings, which, in the opinion of management, individually or in the aggregate, would be likely to have a material adverse effect on our results of operations or financial condition.

Item 1A.  Risk Factors

For a discussion of the risk factors affecting the Company, see Part I, Item 1A, “Risk Factors,” of the Company’s 2016 Form 10-K.   

Item 2Unregistered Sales of Equity Securities and Use of Proceeds 



Recent Sales of Unregistered Securities

None for the three months ended March  31, 2017.

Use of Proceeds from Registered Securities

None for the three months ended March 31, 2017.

Issuer Purchases of Equity Securities

Table 20 provides information on the Company’s common share repurchases during the three months ended March 31, 2017.

Table 20Common Shares Repurchases







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Number of 

 

Maximum



 

 

 

 

 

 

Shares Purchased

 

Number of Shares



 

Total Number

 

 

Average

 

as Part of

 

that May Yet be



 

of Shares

 

 

Price Paid

 

Publicly Announced

 

Purchased Under

(in thousands, except for per share data)

 

Purchased

 

 

per Share

 

Plans or Programs

 

Plans or Programs (1)

1/1/2017 - 1/31/2017

 

87 

 

$

20.05 

 

87 

 

493 

2/1/2017 - 2/28/2017

 

 ─

 

 

 ─

 

 ─

 

493 

3/1/2017 - 3/31/2017

 

 

 

22.73 

 

 

492 



 

88 

 

 

20.09 

 

88 

 

 



(1)

On December 1, 2016, the Board authorized the 2017 Plan, which permits the repurchase of up to 580,000 shares.  Between April 1, 2017 and May 4, 2017, we repurchased 23,000 shares at an average price of $23.32.  Effective at the filing of this Report and until modified by further action by the Board, the maximum price at which management is currently authorized to purchase shares is $23.37 per share.  Unless amended, the 2017 Plan will terminate once the Company has repurchased the total authorized number of shares or as of December 31, 2017, whichever comes first.   



Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

Not applicable.

Item 5Other Information

Not applicable.



Item 6Exhibits

See Exhibit Index. 



 

68

 


 

 

SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.



7

 

 

 

 

 



 

 

 

 

 



 

 

 

MMA CAPITAL MANAGEMENT, LLC



 

 

 

 

 

Dated:

May  10, 2017

 

 

By:

/s/ Michael L. Falcone



 

 

 

Name:

Michael L. Falcone



 

 

 

Title:

Chief Executive Officer and President and Director



 

 

 

 

(Principal Executive Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.





 

 

 

 



By:

/s/ Michael L. Falcone

 

May  10, 2017



Name:

Michael L. Falcone

 

 



Title:

Chief Executive Officer, President and Director

 

 



 

(Principal Executive Officer)

 

 



 

 

 

 



By:

/s/ David C. Bjarnason

 

May  10, 2017



Name:

David C. Bjarnason

 

 



Title:

Chief Financial Officer and Executive Vice President

(Principal Financial Officer and Principal Accounting Officer)

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 



 

 

 

 





 

S-1

 


 

 

EXHIBIT INDEX







 

 

 

 



 

 

 

 

Exhibit No.

 

Description

 

Incorporation by Reference

31.1

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 



 

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 



 

 

 

 

32.1

 

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 



 

 

 

 

32.2

 

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 



 

 

 

 

101.INS

 

XBRL Instance Document

 

 



 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

 



 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation

 

 



 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Labels

 

 



 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation

 

 



 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition

 

 





E-1