Attached files

file filename
8-K - 8-K - SEACOR HOLDINGS INC /NEW/seacorholdingsinc8-kq12017.htm

ckhimagea01a06.jpgPRESS RELEASE

SEACOR HOLDINGS ANNOUNCES RESULTS FOR ITS
FIRST QUARTER ENDED MARCH 31, 2017

Fort Lauderdale, Florida
May 9, 2017

FOR IMMEDIATE RELEASE - SEACOR Holdings Inc. (NYSE:CKH) (the “Company”) today announced its results for its first quarter ended March 31, 2017.
For the quarter ended March 31, 2017, net income attributable to SEACOR Holdings Inc. was $4.1 million ($0.24 per diluted share) compared with a net loss of $93.7 million ($5.52 per diluted share) for the quarter ended December 31, 2016. A comparison of results for the quarter ended March 31, 2017 with the preceding quarter ended December 31, 2016 is included in the “Highlights for the Quarter” discussion below.
Operating income before depreciation and amortization (“OIBDA” - see disclosure related to Non-GAAP measures in the statements of income (loss) and segment information tables herein) was $16.1 million in the first quarter compared with $30.8 million in the preceding quarter, excluding impairment charges of $0.4 million and $98.8 million, respectively.
For the quarter ended March 31, 2016, net loss attributable to SEACOR Holdings Inc. was $27.2 million ($1.62 per diluted share).
Highlights for the Quarter
Offshore Marine Services (“OMS”) - Operating loss was $18.6 million compared with $82.7 million in the preceding quarter. As a consequence of continuing difficult market conditions, OMS recognized impairment charges of $69.1 million in the preceding quarter primarily associated with its anchor handling towing supply fleet. OIBDA, excluding impairment charges, was $(6.1) million on operating revenues of $34.3 million compared with $0.2 million on operating revenues of $44.4 million in the preceding quarter.
Excluding wind farm utility vessels, but including cold-stacked vessels (those that are not currently available for active service), utilization of the fleet decreased from 39% to 38% and average rates per day worked decreased by 9% from $9,093 to $8,272. Days available for charter were 8% lower in the first quarter primarily due to vessels retired and removed from service, net fleet dispositions and fewer operating days during the quarter. This release includes a table presenting time charter operating data by vessel class.
Operating results from international regions, excluding losses on asset dispositions and impairments, were $7.7 million lower compared with the preceding quarter. Time charter revenues were $7.6 million lower primarily due to the conclusion of several term charters, the deferral of revenues for which collection was not reasonably assured and additional out-of-service days associated with drydockings. On a total fleet basis, excluding wind farm utility vessels but including cold-stacked vessels, utilization increased from 64% to 65%, and average rates per day worked decreased from $9,073 to $8,082. Other operating revenues were $2.6 million lower primarily due to a reduction in mobilization and other marine services. General and administrative expenses included a $1.6 million provision for doubtful accounts compared with a $3.1 million provision in the preceding quarter. As of March 31, 2017, the Company had four of 92 owned and leased-in vessels cold-stacked in international regions compared with nine of 89 as of December 31, 2016. As of March 31, 2017, the cold-stacked vessels in the international roster consisted of one fast support vessel, one supply vessel, one specialty vessel and one wind farm utility vessel. As of March 31, 2017, the Company had five vessels retired and removed from service in international regions including two fast support vessels and three supply vessels. Effective March 31, 2017, the Company has consolidated the net assets of its Falcon Global joint venture, which owns two-foreign-flag liftboats, after its partner declined to participate in a capital call and the Company obtained 100% voting control. Falcon Global’s net assets include property and equipment of $96.0 million and debt of $58.3 million.
Operating results in the U.S. Gulf of Mexico, excluding losses on asset dispositions and impairments, were $0.8 million higher compared with the preceding quarter. Time charter revenues were $0.3 million higher for the U.S. anchor handling towing supply vessels and unchanged for other vessel classes. On a total fleet basis, including

1


cold-stacked vessels, utilization was unchanged at 7%, and average rates per day worked increased from $9,316 to $10,133. Operating expenses were $1.2 million higher primarily due to reactivation costs for certain offshore support vessels in anticipation of improved market conditions. General and administrative expenses were lower primarily due to recording a $1.1 million provision for doubtful accounts in the preceding quarter. Depreciation expense was $0.9 million lower compared with the preceding quarter. As of March 31, 2017, the Company had 35 of 44 owned and leased-in vessels cold-stacked in the U.S. Gulf of Mexico compared with 40 of 44 as of December 31, 2016. As of March 31, 2017, the cold-stacked vessels consisted of ten anchor handling towing supply vessels,16 fast support vessels, one supply vessel, one specialty vessel and seven liftboats. As of the March 31, 2017, the Company had one anchor handling towing supply vessel retired and removed from service in the U.S. Gulf of Mexico.
Other, net losses of $1.8 million in the preceding quarter primarily related to a reserve for a note receivable from a third party following a decline in the underlying collateral value.
Equity in losses of 50% or less owned companies of $6.0 million in the preceding quarter were primarily due to impairment charges of $6.4 million associated with the joint ventured foreign-flag liftboat fleet.
On April 28, 2017, the Company acquired a 100% controlling interest in its Sea-Cat Crewzer and Sea-Cat Crewzer II joint ventures through the acquisition of its partner’s 50% ownership interest for $15.7 million in cash. Sea-Cat Crewzer and Sea-Cat Crewzer II each own and operate two foreign-flag catamaran fast support vessels.
Inland River Services - Operating loss was $0.1 million compared with operating income of $8.7 million in the preceding quarter. OIBDA was $6.5 million on operating revenues of $42.7 million compared with $15.3 million on operating revenues of $53.0 million in the preceding quarter.
Operating results, excluding gains (losses) on asset dispositions and impairments, were $8.3 million lower compared with the preceding quarter primarily due to lower activity levels for the dry-cargo barge pools following the conclusion of the fall harvest, partially offset by higher activity levels for terminal and fleeting operations.
Foreign currency gains of $1.4 million were primarily due to the strengthening of the Colombian peso in relation to the U.S. dollar underlying certain of the Company’s intercompany lease obligations.
Equity in losses of 50% or less owned companies of $2.4 million was primarily due to the operating results of SCFCo, the Company’s joint venture operating on the Parana-Paraguay River Waterway, as a consequence of continued weakness in the iron ore and grain markets and seasonal low water conditions.
Shipping Services - Operating income was $13.6 million compared with $7.6 million in the preceding quarter. OIBDA was $22.8 million (of which $10.1 million was attributable to noncontrolling interests) on operating revenues of $67.6 million compared with $16.5 million (of which $5.3 million was attributable to noncontrolling interests) on operating revenues of $59.6 million in the preceding quarter.
Operating results were $6.0 million higher primarily due to lower regulatory drydocking costs and related out-of-service time for one U.S.-flag product tanker, partially offset by higher drydocking and maintenance and repair costs for harbor towing and short-sea transportation.
Equity in earnings of 50% or less owned companies of $1.0 million was primarily due to the operating results of Trailer Bridge, the Company’s joint venture operating in the Puerto Rico liner trade.
Illinois Corn Processing - Segment profit was $1.3 million (of which $0.4 million was attributable to noncontrolling interests) on operating revenues of $38.4 million compared with $5.8 million (of which $1.7 million was attributable to noncontrolling interests) on operating revenues of $43.2 million in the preceding quarter. Segment profit was $4.5 million lower primarily due to lower volumes and prices for fuel ethanol.
Marketable Security Gains (Losses) - Marketable security results during the first quarter were primarily attributable to the Company’s investment in 9,177,135 shares of Dorian, a publicly traded company listed on the New York Stock Exchange under the symbol “LPG.” The Company recognized unrealized gains related to Dorian of $21.3 million compared with $20.3 million in the preceding quarter. The closing share price of Dorian was $10.53 and $8.21 as of March 31, 2017 and December 31, 2016, respectively. The Company’s cost basis in Dorian is $13.66 per share. The closing share price of Dorian was $8.90 as of May 8, 2017.

2


Capital Commitments - The Company’s capital commitments as of March 31, 2017 by year of expected payment were as follows (in thousands):
 
2017
 
2018
 
2019
 
2020
 
Total
Offshore Marine Services
$
13,817

 
$
53,050

 
$
13,183

 
$
1,800

 
$
81,850

Shipping Services
13,893

 

 

 

 
13,893

Inland River Services
20,465

 

 

 

 
20,465

Illinois Corn Processing
1,762

 
375

 

 

 
2,137

 
$
49,937

 
$
53,425

 
$
13,183

 
$
1,800

 
$
118,345

Offshore Marine Services’ capital commitments included six fast support vessels, three supply vessels and one wind farm utility vessel. These commitments included $15.4 million for one supply vessel that may be assumed by a third party at their option. Shipping Services’ capital commitments included one U.S.-flag chemical and petroleum articulated tug-barge, two U.S.-flag harbor tugs and two foreign-flag harbor tugs. Inland River Services’ capital commitments included one 30,000 barrel inland river liquid tank barge, two inland river towboats and other equipment and improvements. Subsequent to March 31, 2017, the Company committed to purchase additional equipment for $9.7 million.
Liquidity and Debt - As of March 31, 2017, the Company’s balances of cash, cash equivalents, restricted cash, marketable securities and construction reserve funds totaled $669.1 million and its total outstanding debt was $1,097.8 million. In addition, the Company had $35.9 million of borrowing capacity under its subsidiary credit facilities. Subsequent to March 31, 2017, the Company’s subsidiaries borrowed $13.9 million under these credit facilities to fund their capital commitments.
As of March 31, 2017, the remaining principal amount outstanding of the Company’s 2.5% Convertible Senior Notes of $157.1 million and the principal amount of the Company’s 3.75% Subsidiary Convertible Senior Notes of $175.0 million are included in current liabilities as the holders may require the Company to repurchase these notes on December 19, 2017 and January 11, 2018, respectively.
* * * * *
SEACOR and its subsidiaries are in the business of owning, operating, investing in and marketing equipment, primarily in the offshore oil and gas, shipping and logistics industries. SEACOR offers customers a diversified suite of services and equipment, including offshore marine, inland river storage and handling, distribution of petroleum, chemical and agricultural commodities, and shipping. SEACOR is dedicated to building innovative, modern, “next generation,” efficient marine equipment while providing highly responsive service with the highest safety standards and dedicated professional employees. SEACOR is publicly traded on the New York Stock Exchange (NYSE) under the symbol CKH.

3


Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, including decreased demand and loss of revenues as a result of a decline in the price of oil and resulting decrease in capital spending by oil and gas companies, an oversupply of newly built offshore support vessels, additional safety and certification requirements for drilling activities in the U.S. Gulf of Mexico and delayed approval of applications for such activities, the possibility of U.S. government implemented moratoriums directing operators to cease certain drilling activities in the U.S. Gulf of Mexico and any extension of such moratoriums, weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters or failures to finalize commitments to charter vessels in response to a decline in the price of oil, an oversupply of newly built offshore support vessels, increased government legislation and regulation of the Company’s businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with the provision of emergency response services, including the Company’s involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, including as a result of the recent vote in the U.K. to leave the European Union, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services and Shipping Services, decreased demand for Shipping Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations and economic sanctions, the dependence of Offshore Marine Services, Inland River Services, Shipping Services and Illinois Corn Processing on several key customers, consolidation of the Company’s customer base, the ongoing need to replace aging vessels, industry fleet capacity, restrictions imposed by the Shipping Acts on the amount of foreign ownership of the Company’s Common Stock, operational risks of Offshore Marine Services, Inland River Services and Shipping Services, effects of adverse weather conditions and seasonality, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors on Inland River Services’ operations, the effect of the spread between the input costs of corn and natural gas compared with the price of alcohol and distillers grains on Illinois Corn Processing’s operations, adequacy of insurance coverage, the ability to remediate the material weaknesses the Company has identified in its internal controls over financial reporting, the attraction and retention of qualified personnel by the Company, and various other matters and factors, many of which are beyond the Company’s control as well as those discussed in Item 1A (Risk Factors) of the Company’s Annual report on Form 10-K and other reports filed by the Company with the SEC. It should be understood that it is not possible to predict or identify all such factors. Consequently, the preceding should not be considered to be a complete discussion of all potential risks or uncertainties. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.
For additional information, contact Molly Hottinger at (954) 627-5278 or visit SEACOR’s website at www.seacorholdings.com.

4


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data, unaudited)
 
Three Months Ended
 
March 31,
 
2017
 
2016
Operating Revenues
$
190,447

 
$
213,928

Costs and Expenses:
 
 
 
Operating
143,964

 
157,468

Administrative and general
35,427

 
35,704

Depreciation and amortization
30,397

 
30,989

 
209,788

 
224,161

Gains on Asset Dispositions and Impairments, Net
4,631

 
217

Operating Loss
(14,710
)
 
(10,016
)
Other Income (Expense):
 
 
 
Interest income
2,813

 
5,593

Interest expense
(13,474
)
 
(11,935
)
Debt extinguishment gains, net

 
3,223

Marketable security gains (losses), net
32,574

 
(25,096
)
Derivative gains, net
3,075

 
2,620

Foreign currency gains, net
1,210

 
37

Other, net
194

 
268

 
26,392

 
(25,290
)
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies
11,682

 
(35,306
)
Income Tax Expense (Benefit)
1,572

 
(14,831
)
Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies
10,110

 
(20,475
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
546

 
(49
)
Net Income (Loss)
10,656


(20,524
)
Net Income attributable to Noncontrolling Interests in Subsidiaries
6,573

 
6,662

Net Income (Loss) attributable to SEACOR Holdings Inc.
$
4,083

 
$
(27,186
)
 
 
 
 
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.24

 
$
(1.62
)
 
 
 
 
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.24

 
$
(1.62
)
 
 
 
 
Weighted Average Common Shares Outstanding:
 
 
 
Basic
17,074,043

 
16,817,368

Diluted
17,363,839

 
16,817,368

 
 
 
 
OIBDA(1)
$
15,687

 
$
20,973

______________________
(1)
Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) plus depreciation and amortization. The Company’s measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of the Company’s ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.

5


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data, unaudited)
 
Three Months Ended
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
Operating Revenues
$
190,447

 
$
213,036

 
$
206,983

 
$
197,038

 
$
213,928

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
143,964

 
149,667

 
146,796

 
143,882

 
157,468

Administrative and general
35,427

 
36,457

 
32,245

 
34,175

 
35,704

Depreciation and amortization
30,397

 
31,451

 
31,132

 
31,361

 
30,989

 
209,788

 
217,575

 
210,173

 
209,418

 
224,161

Gains (Losses) on Asset Dispositions and Impairments, Net
4,631

 
(94,825
)
 
(29,826
)
 
(17,771
)
 
217

Operating Loss
(14,710
)
 
(99,364
)
 
(33,016
)
 
(30,151
)
 
(10,016
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest income
2,813

 
3,449

 
5,277

 
5,020

 
5,593

Interest expense
(13,474
)
 
(12,453
)
 
(12,504
)
 
(12,834
)
 
(11,935
)
Debt extinguishment gains (losses), net

 
(211
)
 
557

 
1,615

 
3,223

Marketable security gains (losses), net
32,574

 
24,713

 
(7,865
)
 
(23,951
)
 
(25,096
)
Derivative gains (losses), net
3,075

 
(10,116
)
 
(1,174
)
 
(1,555
)
 
2,620

Foreign currency gains (losses), net
1,210

 
(1,217
)
 
(666
)
 
(22
)
 
37

Other, net
194

 
(7,362
)
 
(5,460
)
 
(7,652
)
 
268

 
26,392

 
(3,197
)
 
(21,835
)
 
(39,379
)
 
(25,290
)
Income (Loss) Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies
11,682

 
(102,561
)
 
(54,851
)
 
(69,530
)
 
(35,306
)
Income Tax Expense (Benefit)
1,572

 
(32,093
)
 
(21,147
)
 
(25,759
)
 
(14,831
)
Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies
10,110

 
(70,468
)
 
(33,704
)
 
(43,771
)
 
(20,475
)
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
546

 
(19,821
)
 
(322
)
 
(7,162
)
 
(49
)
Net Income (Loss)
10,656

 
(90,289
)
 
(34,026
)
 
(50,933
)
 
(20,524
)
Net Income attributable to Noncontrolling Interests in Subsidiaries
6,573

 
3,460

 
5,777

 
4,226

 
6,662

Net Income (Loss) attributable to SEACOR Holdings Inc.
$
4,083

 
$
(93,749
)
 
$
(39,803
)
 
$
(55,159
)
 
$
(27,186
)
 
 
 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.24

 
$
(5.52
)
 
$
(2.35
)
 
$
(3.26
)
 
$
(1.62
)
 
 
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Common Share of SEACOR Holdings Inc.
$
0.24

 
$
(5.52
)
 
$
(2.35
)
 
$
(3.26
)
 
$
(1.62
)
 
 
 
 
 
 
 
 
 
 
Weighted Average Common Shares of Outstanding:
 
 
 
 
 
 
 
 
 
Basic
17,074

 
16,969

 
16,944

 
16,929

 
16,817

Diluted
17,364

 
16,969

 
16,944

 
16,929

 
16,817

Common Shares Outstanding at Period End
17,406

 
17,401

 
17,336

 
17,321

 
17,295

 
 
 
 
 
 
 
 
 
 
OIBDA(1)
$
15,687

 
$
(67,913
)
 
$
(1,884
)
 
$
1,210

 
$
20,973

______________________
(1)
Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) plus depreciation and amortization. The Company’s measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of the Company’s ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.

6


SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)
 
Three Months Ended
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
Offshore Marine Services
 
 
 
 
 
 
 
 
 
Operating Revenues
$
34,304

 
$
44,361

 
$
54,125

 
$
57,271

 
$
59,879

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
33,379

 
32,671

 
41,159

 
44,245

 
48,850

Administrative and general
11,826

 
14,393

 
10,588

 
11,929

 
12,398

Depreciation and amortization
12,503

 
13,764

 
14,213

 
15,254

 
14,838

 
57,708

 
60,828

 
65,960

 
71,428

 
76,086

Gains (Losses) on Asset Dispositions and Impairments, Net
4,819

 
(66,252
)
 
(29,233
)
 
(20,357
)
 
(380
)
Operating Loss
(18,585
)
 
(82,719
)
 
(41,068
)
 
(34,514
)
 
(16,587
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
(89
)
 
(82
)
 
16

 
163

 
2,898

Foreign currency gains (losses), net
(189
)
 
151

 
(1,084
)
 
(819
)
 
(1,560
)
Other, net
(1
)
 
(1,756
)
 
1

 

 
265

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
438

 
(5,950
)
 
790

 
(3,315
)
 
2,161

Segment Loss(1)
$
(18,426
)
 
$
(90,356
)
 
$
(41,345
)
 
$
(38,485
)
 
$
(12,823
)
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
$
(6,082
)
 
$
(68,955
)
 
$
(26,855
)
 
$
(19,260
)
 
$
(1,749
)
Drydocking expenditures (included in operating costs and expenses)
$
3,067

 
$
131

 
$
2,024

 
$
1,964

 
$
3,703

Out-of-service days for drydockings
248

 
20

 
62

 
191

 
131

 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
Operating Revenues
$
42,669

 
$
53,021

 
$
41,094

 
$
33,814

 
$
39,614

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
32,569

 
35,400

 
31,496

 
27,446

 
30,118

Administrative and general
3,792

 
2,945

 
3,982

 
3,777

 
3,912

Depreciation and amortization
6,592

 
6,628

 
6,308

 
6,254

 
7,137

 
42,953

 
44,973

 
41,786

 
37,477

 
41,167

Gains (Losses) on Asset Dispositions and Impairments, Net
233

 
605

 
(597
)
 
2,580

 
605

Operating Income (Loss)
(51
)
 
8,653

 
(1,289
)
 
(1,083
)
 
(948
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
1,368

 
(1,143
)
 
410

 
1,018

 
1,437

Other, net

 
1

 
(1
)
 
(4
)
 

Equity in Losses of 50% or Less Owned Companies, Net of Tax
(2,378
)
 
(11,318
)
 
(171
)
 
(1,677
)
 
(2,778
)
Segment Loss(1)
$
(1,061
)
 
$
(3,807
)
 
$
(1,051
)
 
$
(1,746
)
 
$
(2,289
)
 
 
 
 
 
 
 
 
 
 
OIBDA(2)
$
6,541

 
$
15,281

 
$
5,019

 
$
5,171

 
$
6,189


7


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
Three Months Ended
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
Shipping Services
 
 
 
 
 
 
 
 
 
Operating Revenues
$
67,639

 
$
59,618

 
$
57,350

 
$
55,620

 
$
57,055

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
37,354

 
36,586

 
28,542

 
30,269

 
27,234

Administrative and general
7,088

 
6,895

 
6,675

 
7,337

 
6,918

Depreciation and amortization
9,161

 
8,969

 
8,216

 
7,415

 
6,562

 
53,603

 
52,450

 
43,433

 
45,021

 
40,714

Gains (Losses) on Asset Dispositions
(421
)
 
408

 
3

 
6

 
(6
)
Operating Income
13,615

 
7,576

 
13,920

 
10,605

 
16,335

Other Income (Expense):
 
 
 
 
 
 
 
 
 
Foreign currency losses, net
(5
)
 
(6
)
 
(3
)
 
(6
)
 
(3
)
Other, net
(362
)
 
237

 
(5,534
)
 
(928
)
 
1

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
1,036

 
(2,581
)
 
(551
)
 
(1,591
)
 
26

Segment Profit(1)
$
14,284

 
$
5,226

 
$
7,832

 
$
8,080

 
$
16,359

 
 
 
 
 
 
 
 
 
 
OIBDA(2)
$
22,776

 
$
16,545

 
$
22,136

 
$
18,020

 
$
22,897

Drydocking expenditures for U.S.-flag product tankers
(included in operating costs and expenses)
$
94

 
$
4,506

 
$
95

 
$
62

 
$
(73
)
Out-of-service days for drydockings of U.S.-flag product tankers

 
45

 

 

 

 
 
 
 
 
 
 
 
 
 
Illinois Corn Processing
 
 
 
 
 
 
 
 
 
Operating Revenues
$
38,385

 
$
43,197

 
$
44,019

 
$
40,576

 
$
49,609

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
36,101

 
36,174

 
39,879

 
36,153

 
46,289

Administrative and general
746

 
693

 
750

 
912

 
656

Depreciation and amortization
1,175

 
1,127

 
1,055

 
1,064

 
1,053

 
38,022

 
37,994

 
41,684

 
38,129

 
47,998

Operating Income
363

 
5,203

 
2,335

 
2,447

 
1,611

Other Income (Expense):
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
334

 
570

 
(328
)
 
856

 
(187
)
Other, net
615

 

 

 

 

Segment Profit(1)
$
1,312

 
$
5,773

 
$
2,007

 
$
3,303

 
$
1,424


8


SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)
 
Three Months Ended
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
Witt O’Brien’s and Other
 
 
 
 
 
 
 
 
 
Operating Revenues
$
8,124

 
$
13,572

 
$
11,146

 
$
10,261

 
$
8,419

Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
5,372

 
9,711

 
6,618

 
6,427

 
5,805

Administrative and general
3,373

 
5,510

 
3,833

 
3,649

 
4,223

Depreciation and amortization
202

 
204

 
432

 
448

 
455

 
8,947

 
15,425

 
10,883

 
10,524

 
10,483

Gains (Losses) on Asset Dispositions and Impairments, Net

 
(29,586
)
 
1

 

 
(2
)
Operating Income (Loss)
(823
)
 
(31,439
)
 
264

 
(263
)
 
(2,066
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Foreign currency gains (losses), net
10

 
(57
)
 
(25
)
 
(73
)
 
(27
)
Other, net
(300
)
 
(5,885
)
 

 
(6,723
)
 

Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
1,450

 
28

 
(390
)
 
(579
)
 
542

Segment Profit (Loss)(1)
$
337

 
$
(37,353
)
 
$
(151
)
 
$
(7,638
)
 
$
(1,551
)
 
 
 
 
 
 
 
 
 
 
Corporate and Eliminations
 
 
 
 
 
 
 
 
 
Operating Revenues
$
(674
)
 
$
(733
)
 
$
(751
)
 
$
(504
)
 
$
(648
)
Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
(811
)
 
(875
)
 
(898
)
 
(658
)
 
(828
)
Administrative and general
8,602

 
6,021

 
6,417

 
6,571

 
7,597

Depreciation and amortization
764

 
759

 
908

 
926

 
944

 
8,555

 
5,905

 
6,427

 
6,839

 
7,713

Operating Loss
$
(9,229
)
 
$
(6,638
)
 
$
(7,178
)
 
$
(7,343
)
 
$
(8,361
)
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Derivative gains (losses), net
$
2,830

 
$
(10,604
)
 
$
(862
)
 
$
(2,574
)
 
$
(91
)
Foreign currency gains (losses), net
26

 
(162
)
 
36

 
(142
)
 
190

Other, net
242

 
41

 
74

 
3

 
2

______________________
(1)
Includes amounts attributable to both SEACOR and noncontrolling interests.
(2)
Non-GAAP Financial Measure. The Company, from time to time, discloses and discusses OIBDA, a non-GAAP financial measure, for certain of its operating segments in its public releases and other filings with the Securities and Exchange Commission. The Company defines OIBDA as operating income (loss) for the applicable segment plus depreciation and amortization. The Company’s measure of OIBDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate OIBDA differently than the Company, which may limit its usefulness as a comparative measure. In addition, this measurement does not necessarily represent funds available for discretionary use and is not a measure of the Company’s ability to fund its cash needs. OIBDA is a financial metric used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) as a criteria for annual incentive bonuses paid to the Company officers and other shore-based employees; and (iii) to compare to the OIBDA of other companies when evaluating potential acquisitions.


9


SEACOR HOLDINGS INC.
OFFSHORE MARINE SERVICES
TIME CHARTER OPERATING DATA
(unaudited)
 
Three Months Ended
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
Rates Per Day Worked:
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
$
13,341

 
$
13,686

 
$
16,469

 
$
20,828

 
$
21,719

Fast support
7,417

 
7,875

 
7,848

 
7,636

 
7,587

Supply
11,707

 
6,298

 
5,935

 
5,709

 
6,484

Standby safety
8,131

 
8,284

 
8,904

 
9,632

 
9,564

Specialty

 
37,024

 
30,593

 
18,642

 
12,403

Liftboats
9,782

 
13,486

 
16,822

 
11,852

 
15,150

Overall Average Rates Per Day Worked
(excluding wind farm utility)
8,272

 
9,093

 
10,089

 
10,354

 
10,545

Wind farm utility
2,005

 
2,104

 
2,260

 
2,394

 
2,419

Overall Average Rates Per Day Worked
5,726

 
6,308

 
6,834

 
7,352

 
7,915

 
 
 
 
 
 
 
 
 
 
Utilization:
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
15
%
 
20
%
 
27
%
 
33
%
 
47
%
Fast support
44
%
 
47
%
 
62
%
 
69
%
 
68
%
Supply
20
%
 
19
%
 
31
%
 
27
%
 
37
%
Standby safety
80
%
 
81
%
 
78
%
 
77
%
 
79
%
Specialty
%
 
23
%
 
58
%
 
81
%
 
45
%
Liftboats
1
%
 
1
%
 
8
%
 
6
%
 
5
%
Overall Fleet Utilization (excluding wind farm utility)
38
%
 
39
%
 
47
%
 
50
%
 
52
%
Wind farm utility
65
%
 
71
%
 
86
%
 
77
%
 
65
%
Overall Fleet Utilization
46
%
 
47
%
 
58
%
 
57
%
 
56
%
 
 
 
 
 
 
 
 
 
 
Available Days:
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
1,260

 
1,564

 
1,483

 
1,365

 
1,365

Fast support
3,212

 
3,312

 
2,389

 
2,174

 
2,093

Supply
630

 
953

 
1,109

 
1,140

 
1,179

Standby safety
1,800

 
1,840

 
1,989

 
2,104

 
2,184

Specialty
270

 
337

 
276

 
273

 
273

Liftboats
1,265

 
1,380

 
1,380

 
1,365

 
1,365

Overall Fleet Available Days
(excluding wind farm utility)
8,437

 
9,386

 
8,626

 
8,421

 
8,459

Wind farm utility
3,330

 
3,404

 
3,345

 
3,276

 
3,245

Overall Fleet Available Days
11,767

 
12,790

 
11,971

 
11,697

 
11,704


10


SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
ASSETS
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
418,903

 
$
399,644

 
$
471,180

 
$
552,840

 
$
496,473

Restricted cash
4,065

 
3,711

 
3,364

 
1,742

 

Marketable securities
98,189

 
116,276

 
78,717

 
87,701

 
110,894

Receivables:
 
 
 
 
 
 
 
 
 
Trade, net of allowance for doubtful accounts
131,292

 
162,880

 
148,358

 
125,987

 
130,731

Other
65,227

 
56,287

 
32,452

 
34,319

 
31,440

Inventories
19,385

 
16,773

 
16,047

 
16,798

 
18,431

Prepaid expenses and other
8,998

 
7,230

 
9,500

 
10,157

 
9,615

Total current assets
746,059

 
762,801

 
759,618

 
829,544

 
797,584

Property and Equipment:
 
 
 
 
 
 
 
 
 
Historical cost
2,482,651

 
2,194,023

 
2,128,010

 
2,158,826

 
2,015,205

Accumulated depreciation
(1,020,009
)
 
(1,008,867
)
 
(1,008,629
)
 
(997,214
)
 
(986,048
)
 
1,462,642

 
1,185,156

 
1,119,381

 
1,161,612

 
1,029,157

Construction in progress
224,809

 
370,512

 
464,660

 
402,090

 
484,472

Held for sale equipment

 

 

 

 
86,332

Net property and equipment
1,687,451

 
1,555,668

 
1,584,041

 
1,563,702

 
1,599,961

Investments, at Equity, and Advances to 50% or Less Owned Companies
297,162

 
313,772

 
331,063

 
325,386

 
334,370

Construction Reserve Funds
147,955

 
153,962

 
161,865

 
166,888

 
255,350

Goodwill
32,787

 
32,758

 
52,403

 
52,394

 
52,376

Intangible Assets, Net
19,519

 
20,078

 
23,496

 
24,116

 
25,750

Other Assets
24,045

 
23,282

 
41,647

 
39,287

 
46,496

 
$
2,954,978

 
$
2,862,321

 
$
2,954,133

 
$
3,001,317

 
$
3,111,887

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
364,583

 
$
183,602

 
$
28,228

 
$
24,409

 
$
35,688

Accounts payable and accrued expenses
66,749

 
90,702

 
70,032

 
55,971

 
50,660

Other current liabilities
103,088

 
95,645

 
96,324

 
98,706

 
107,811

Total current liabilities
534,420

 
369,949

 
194,584

 
179,086

 
194,159

Long-Term Debt
733,214

 
848,771

 
1,013,691

 
1,014,632

 
1,018,331

Exchange Option Liability on Subsidiary Convertible Senior Notes
16,809

 
19,436

 
8,938

 
8,171

 
5,747

Deferred Income Taxes
311,949

 
288,601

 
307,353

 
330,375

 
374,476

Deferred Gains and Other Liabilities
131,717

 
139,296

 
148,085

 
155,859

 
153,051

Total liabilities
1,728,109

 
1,666,053

 
1,672,651

 
1,688,123

 
1,745,764

Equity:
 
 
 
 
 
 
 
 
 
SEACOR Holdings Inc. stockholders’ equity:
 
 
 
 
 
 
 
 
 
Preferred stock

 

 

 

 

Common stock
380

 
379

 
379

 
379

 
379

Additional paid-in capital
1,527,460

 
1,518,635

 
1,512,209

 
1,510,623

 
1,508,981

Retained earnings
914,806

 
910,723

 
1,004,472

 
1,044,275

 
1,099,434

Shares held in treasury, at cost
(1,364,172
)
 
(1,357,331
)
 
(1,357,331
)
 
(1,357,876
)
 
(1,357,809
)
Accumulated other comprehensive loss, net of tax
(11,024
)
 
(11,514
)
 
(10,471
)
 
(10,810
)
 
(7,764
)
 
1,067,450

 
1,060,892

 
1,149,258

 
1,186,591

 
1,243,221

Noncontrolling interests in subsidiaries
159,419

 
135,376

 
132,224

 
126,603

 
122,902

Total equity
1,226,869

 
1,196,268

 
1,281,482

 
1,313,194

 
1,366,123

 
$
2,954,978

 
$
2,862,321

 
$
2,954,133

 
$
3,001,317

 
$
3,111,887


11


SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)
 
Mar. 31, 2017
 
Dec. 31, 2016
 
Sep. 30, 2016
 
Jun. 30, 2016
 
Mar. 31, 2016
Offshore Marine Services(1)
 
 
 
 
 
 
 
 
 
Anchor handling towing supply
25

 
25

 
27

 
27

 
18

Fast support
51

 
48

 
50

 
39

 
38

Supply
28

 
28

 
31

 
33

 
33

Standby safety
21

 
21

 
21

 
23

 
25

Specialty
6

 
6

 
7

 
7

 
5

Liftboats
15

 
15

 
15

 
15

 
15

Wind farm utility
40

 
40

 
40

 
39

 
39

 
186

 
183

 
191

 
183

 
173

 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
Dry-cargo barges
1,443

 
1,443

 
1,405

 
1,393

 
1,426

Liquid tank barges:
 
 
 
 
 
 
 
 
 
10,000 barrel
18

 
18

 
18

 
18

 
18

30,000 barrel

 

 

 

 
27

Specialty barges(2)
10

 
11

 
11

 
11

 
11

Towboats:
 
 
 
 
 
 
 
 
 
4,000 hp - 6,600 hp
18

 
17

 
17

 
17

 
17

3,300 hp - 3,900 hp
1

 
1

 
1

 
1

 

Less than 3,200 hp
4

 
4

 
4

 
4

 
17

Harbor boats:
 
 
 
 
 
 
 
 
 
1,100 hp - 2,000 hp
15

 
15

 
13

 
13

 
13

Less than 1,100 hp
9

 
9

 
6

 
6

 
6

 
1,518

 
1,518

 
1,475

 
1,463

 
1,535

 
 
 
 
 
 
 
 
 
 
Shipping Services
 
 
 
 
 
 
 
 
 
Petroleum Transportation:
 
 
 
 
 
 
 
 
 
Product tankers - U.S.-flag
10

 
9

 
8

 
8

 
7

Crude oil tanker - U.S.-flag

 

 

 

 
1

Harbor Towing and Bunkering:
 
 
 
 
 
 
 
 
 
Harbor tugs - U.S.-flag
23

 
23

 
24

 
24

 
24

Harbor tugs - Foreign-flag
4

 
4

 
4

 
4

 
4

Offshore tug - U.S.-flag
1

 
1

 
1

 
1

 
1

Ocean liquid tank barges - U.S.-flag
5

 
5

 
5

 
5

 
5

Liner and Short-sea Transportation:
 
 
 
 
 
 
 
 
 
RORO/deck barges - U.S.-flag
7

 
7

 
7

 
7

 
7

Short-sea container/RORO - Foreign-flag
7

 
7

 
7

 
7

 
7

Other:
 
 
 
 
 
 
 
 
 
Dry bulk articulated tug-barge - U.S.-flag
1

 
1

 
1

 
1

 
1

 
58

 
57

 
57

 
57

 
57

______________________
(1)
Excludes six and eight offshore support vessels as of March 31, 2017 and December 31, 2016, respectively, that had been retired and removed from service.
(2)
Includes non-certificated 10,000 and 30,000 barrel inland river liquid tank barges.

12


SEACOR HOLDINGS INC.
EXPECTED FLEET DELIVERIES
AS OF MARCH 31, 2017
(unaudited)
 
2017
 
2018
 
2019
 
2020
 
 
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Q3
 
Q4
 
Q1
 
Q2
 
Total
Offshore Marine Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fast support
1

 
1

 

 

 

 

 
1

 

 
1

 

 
1

 

 
1

 
6

Supply(1)

 

 

 
1

 

 
1

 

 
1

 

 

 

 

 

 
3

Wind farm utility

 
1

 

 

 

 

 

 

 

 

 

 

 

 
1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shipping Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Articulated tug-barge - U.S.-flag

 
1

 

 

 

 

 

 

 

 

 

 

 

 
1

Harbor tugs - U.S.-flag
1

 

 
1

 

 

 

 

 

 

 

 

 

 

 
2

Harbor tugs - Foreign-flag
2

 

 

 

 

 

 

 

 

 

 

 

 

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inland River Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30,000 barrel liquid tank barge
1

 

 

 

 

 

 

 

 

 

 

 

 

 
1

Towboats:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

4,000 hp - 6,600 hp

 
1

 
1

 

 

 

 

 

 

 

 

 

 

 
2

______________________
(1)
Includes one vessel that may be assumed by a third party at their option.

13