Attached files
| file | filename |
|---|---|
| EX-99.1 - EXHIBIT 99.1 - DIVERSIFIED HEALTHCARE TRUST | snh_033117xexhibitx991.htm |
| EX-32.1 - EXHIBIT 32.1 - DIVERSIFIED HEALTHCARE TRUST | snh_033117xexhibitx321.htm |
| EX-31.4 - EXHIBIT 31.4 - DIVERSIFIED HEALTHCARE TRUST | snh_033117xexhibitx314.htm |
| EX-31.3 - EXHIBIT 31.3 - DIVERSIFIED HEALTHCARE TRUST | snh_033117xexhibitx313.htm |
| EX-31.2 - EXHIBIT 31.2 - DIVERSIFIED HEALTHCARE TRUST | snh_033117xexhibitx312.htm |
| EX-31.1 - EXHIBIT 31.1 - DIVERSIFIED HEALTHCARE TRUST | snh_033117xexhibitx311.htm |
| 10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh_033117x10qxdocument.htm |
Exhibit 12.1
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
Three Months Ended March 31, | Year Ended December 31, | |||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee | $ | 32,245 | $ | 141,582 | $ | 125,474 | $ | 162,141 | $ | 183,997 | $ | 131,882 | ||||||||||||
Fixed charges | 43,487 | 167,574 | 150,881 | 135,114 | 117,819 | 117,240 | ||||||||||||||||||
Adjusted earnings | $ | 75,732 | $ | 309,156 | $ | 276,355 | $ | 297,255 | $ | 301,816 | $ | 249,122 | ||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs) | $ | 43,487 | $ | 167,574 | $ | 150,881 | $ | 135,114 | $ | 117,819 | $ | 117,240 | ||||||||||||
Ratio of Earnings to Fixed Charges | 1.7x | 1.8x | 1.8x | 2.2x | 2.6x | 2.1x | ||||||||||||||||||