Attached files

file filename
EX-99.2 - EX-99.2 - PNMAC Holdings, Inc.ex-99d2.htm
EX-10.2 - EX-10.2 - PNMAC Holdings, Inc.ex-10d2.htm
EX-10.1 - EX-10.1 - PNMAC Holdings, Inc.ex-10d1.htm
8-K - 8-K - PNMAC Holdings, Inc.f8-k.htm

Exhibit 99.1

Pennymac_Roof_FS_RGB

 

 

Media

Investors

 

Stephen Hagey

Christopher Oltmann

 

(805) 530-5817

(818) 264-4907

 

PennyMac Financial Services, Inc. Reports

First Quarter 2017 Results

 

Westlake Village, CA, May 4, 2017 – PennyMac Financial Services, Inc. (NYSE: PFSI) today reported net income of $54.4 million for the first quarter of 2017, on revenue of $204.5 million.  Net income attributable to PFSI common stockholders was $10.9 million, or $0.47 per diluted share.  Book value per share increased to $16.01, up from $15.49 at December 31, 2016.

 

First Quarter 2017 Highlights

·

Pretax income was $62.0 million, down 52 percent from the prior quarter and up 106 percent from the first quarter of 2016; the quarter-over-quarter decrease reflects lower production earnings, driven by a reduction in refinance volumes due to higher mortgage rates and a seasonally slow purchase market

 

·

Production segment pretax income was $47.5 million, down 49 percent from the prior quarter and down 31 percent from the first quarter of 2016

 

o

Total loan production activity of $14.9 billion in unpaid principal balance (UPB), down 32 percent from the prior quarter and up 37 percent from the first quarter of 2016

 

o

$13.9 billion in UPB of correspondent production, down 31 percent from the prior quarter and up 44 percent from the first quarter of 2016

 

o

$1.0 billion in UPB of consumer direct originations, down 49 percent from the prior quarter and down 14 percent from the first quarter of 2016

 

o

Interest rate lock commitments (IRLCs) on correspondent government and consumer direct loans totaled $11.1 billion, down 24 percent from the prior quarter and up 27 percent from the first quarter of 2016

 

·

Servicing segment pretax income was $13.4 million, compared with $35.1 million in the prior quarter and a pretax loss of $39.5 million in the first quarter of 2016

 

o

Servicing segment pretax income excluding valuation-related changes was $22.3 million, down 9 percent from the prior quarter and up 36 percent from the first quarter of 20161

 

o

Servicing portfolio reached $202.9 billion in UPB, up 4 percent from December 31, 2016, and up 23 percent from March 31, 2016

 

·

Investment Management segment pretax income was $1.1 million, compared with $0.4 million in the prior quarter and $1.1 million in the first quarter of 2016

 

o

Net assets under management were $1.6 billion, up modestly from $1.5 billion at December 31, 2016 and down 4 percent from $1.6 billion at March 31, 2016

 


1     Excludes changes in the fair value of MSRs, the ESS liability, and gains/(losses) on hedging derivatives which were $12.7 million, $2.8 million, and $(22.2) million, respectively, and provision for credit losses on active loans of $2.2 million in the first quarter.

1


 

 

·

Issued $400 million in aggregate principal amount of 3-year term notes secured by Ginnie Mae mortgage servicing rights (MSRs) and excess servicing spread (ESS)

 

Notable activity after quarter end:

 

·

Acquired a bulk portfolio of Ginnie Mae MSRs with UPB of approximately $4.3 billion

 

“PennyMac Financial’s first quarter results reflect the combination of an abrupt rise in mortgage rates at the end of last year and the typical seasonal slowdown in origination volumes,” said President and Chief Executive Officer David Spector.  “With respect to mortgage rates, we have recently seen a decline in rates that is expected to improve the second quarter’s mortgage origination outlook.  As it pertains to seasonality, strong pending home sales bode well for home buying activity this spring and summer.  Looking beyond the next quarter, we continue to invest in PennyMac’s unique operating platform, which we believe will enable us to thrive in a variety of different market conditions.”

 

The following table presents the contribution of PennyMac Financial’s Production, Servicing and Investment Management segments to pretax income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended March 31, 2017

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

Total

 

 

 

(in thousands)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

62,837 

 

$

24,119 

 

$

86,956 

 

$

 

$

86,956 

 

Loan origination fees

 

 

25,574 

 

 

 

 

25,574 

 

 

 

 

25,574 

 

Fulfillment fees from PMT

 

 

16,570 

 

 

 

 

16,570 

 

 

 

 

16,570 

 

Net servicing fees

 

 

 

 

74,163 

 

 

74,163 

 

 

 

 

74,163 

 

Management fees

 

 

 

 

 

 

 

 

5,374 

 

 

5,374 

 

Carried Interest from Investment Funds

 

 

 

 

 

 

 

 

(128)

 

 

(128)

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

12,936 

 

 

10,923 

 

 

23,859 

 

 

 

 

23,859 

 

Interest expense

 

 

8,822 

 

 

20,641 

 

 

29,463 

 

 

11 

 

 

29,474 

 

 

 

 

4,114 

 

 

(9,718)

 

 

(5,604)

 

 

(11)

 

 

(5,615)

 

Other

 

 

945 

 

 

471 

 

 

1,416 

 

 

163 

 

 

1,579 

 

Total net revenue

 

 

110,040 

 

 

89,035 

 

 

199,075 

 

 

5,398 

 

 

204,473 

 

Expenses

 

 

62,536 

 

 

75,619 

 

 

138,155 

 

 

4,286 

 

 

142,441 

 

Pretax income

 

$

47,504 

 

$

13,416 

 

$

60,920 

 

$

1,112 

 

$

62,032 

 

 

Production Segment

 

Production includes the correspondent acquisition of newly originated government-insured mortgage loans for PennyMac Financial’s own account, fulfillment services on behalf of PennyMac Mortgage Investment Trust (NYSE: PMT) and consumer direct lending.

 

PennyMac Financial’s loan production activity totaled $14.9 billion in UPB, of which $10.3 billion in UPB was for its own account, and $4.6 billion was fee-based fulfillment activity for PMT.  IRLCs on correspondent government and consumer direct loans totaled $11.1 billion in UPB.

 

Production segment pretax income was $47.5 million, a decrease of 49 percent from the prior quarter and a decrease of 31 percent from the first quarter of 2016.  Production revenue totaled $110.0 million, a decrease of 37 percent from the prior quarter and a decrease of 6 percent from the first quarter of 2016.  The quarter-over-quarter decrease primarily resulted from a 39 percent quarter-over-quarter decrease in net gains on mortgage loans held for sale, reflecting lower lock volumes and margins in both the correspondent and consumer direct channels.

 

2


 

The components of net gains on mortgage loans held for sale are detailed in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

 

 

(in thousands)

 

Receipt of MSRs in loan sale transactions

 

$

132,143 

 

$

190,735 

 

$

95,373 

 

Mortgage servicing rights recapture payable to PennyMac Mortgage Investment Trust

 

 

(1,695)

 

 

(2,535)

 

 

(1,952)

 

Provision for representations and warranties, net

 

 

(530)

 

 

(845)

 

 

(2,082)

 

Cash investment (1)

 

 

(57,574)

 

 

29,038 

 

 

(51,140)

 

Fair value changes of pipeline, inventory and hedges

 

 

14,612 

 

 

(88,461)

 

 

51,325 

 

Net gains on mortgage loans held for sale

 

$

86,956 

 

$

127,932 

 

$

91,524 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale by segment:

 

 

 

 

 

 

 

 

 

 

Production

 

$

62,837 

 

$

103,413 

 

$

78,214 

 

Servicing

 

$

24,119 

 

$

24,519 

 

$

13,310 

 


(1)

Net of cash hedge expense

 

PennyMac Financial performs fulfillment services for conventional conforming and jumbo loans acquired by PMT in its correspondent production business.  These services include, but are not limited to: marketing; relationship management; the approval of correspondent sellers and the ongoing monitoring of their performance; reviewing loan data, documentation and appraisals to assess loan quality and risk; pricing; hedging and activities related to the subsequent sale and securitization of loans in the secondary mortgage markets for PMT.  Fees earned from fulfillment of correspondent loans on behalf of PMT totaled $16.6 million in the first quarter, down 39 percent from $27.2 million in the prior quarter and up 28 percent from $12.9 million in the first quarter of 2016.  The quarter-over-quarter decline in fulfillment fee revenue was driven by a decrease in acquisition volumes by PMT.  The weighted average fulfillment fee rate was 36 basis points, unchanged from the prior quarter.

 

Production segment expenses were $62.5 million, a 23 percent decrease from the prior quarter and a 28 percent increase from the first quarter of 2016.

 

Servicing Segment

 

Servicing includes income from owned MSRs, in addition to subservicing and special servicing activities.  Servicing segment pretax income was $13.4 million compared with $35.1 million in the prior quarter and a pretax loss of $39.5 million in the first quarter of 2016.  Servicing segment revenues totaled $89.0 million, an 18 percent decrease from the prior quarter and a 6 percent decrease from the first quarter of 2016.  The quarter-over-quarter decrease was primarily due to a decrease in net loan servicing fees.

 

Net loan servicing fees totaled $74.2 million and included $129.3 million in servicing fees reduced by $48.5 million of amortization and realization of MSR cash flows.  Amortization and realization of MSR cash flows decreased 3 percent from the prior quarter, driven by reduced projected prepayment activity.  Net loan servicing fees also included $12.7 million in MSR fair value gains and recovery of impairment for MSRs carried at lower of amortized cost or fair value, primarily reflecting expectations for lower prepayment activity in the future and improvements in the delinquency profile.  In addition, net loan servicing fees included $22.2 million in hedging losses and a gain of $2.8 million due to the change in fair value of the ESS liability.

 

3


 

The following table presents a breakdown of net loan servicing fees: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

 

 

(in thousands)

 

Servicing fees (1)

 

$

129,315 

 

$

127,483

 

$

114,933

 

Effect of MSRs:

 

 

 

 

 

 

 

 

 

 

Amortization and realization of cash flows (2)

 

 

(48,460)

 

 

(50,204)

 

 

(46,675)

 

Change in fair value and provision for/recovery of impairment of MSRs carried at lower of amortized cost or fair value

 

 

12,701 

 

 

151,599 

 

 

(128,908)

 

Change in fair value of excess servicing spread financing

 

 

2,773 

 

 

(17,061)

 

 

19,449 

 

Hedging (losses) gains

 

 

(22,166)

 

 

(116,289)

 

 

58,720 

 

Total amortization, impairment and change in fair value of MSRs

 

 

(55,152)

 

 

(31,955)

 

 

(97,414)

 

Net loan servicing fees

 

$

74,163 

 

$

95,528 

 

$

17,519 

 


(1)

Includes contractually-specified servicing fees

(2)

Includes realization of cash flows from the mortgage servicing liability which was previously included in change in fair value of MSRs. Prior periods have been adjusted accordingly.

 

Servicing segment revenue also included $24.1 million in net gains on mortgage loans held for sale from the securitization of reperforming government-insured and guaranteed loans, compared with $24.5 million in the prior quarter and $13.3 million in the first quarter of 2016.  These loans were previously purchased out of Ginnie Mae securitizations (EBOs) and brought back to performing status through PennyMac Financial’s successful servicing efforts, primarily with the use of loan modifications.

 

Servicing segment expenses totaled $75.6 million, a 4 percent increase from the prior quarter and a 28 percent increase from the first quarter of 2016.  The quarter-over-quarter increase was in line with growth of the servicing portfolio, primarily driven by increased allocation of compensation expense to the segment and higher technology costs.  Interest expense also increased as a result of the term note issuance, which generated proceeds to support revenue growth opportunities, including MSR acquisitions and EBO transactions.  The increased interest expense was partially offset by $4 million of interest income from EBO loans.

 

The total servicing portfolio reached $202.9 billion in UPB at March 31, 2017, an increase of 4 percent from the prior quarter end and 23 percent year-over-year.  Of the total servicing portfolio, prime servicing was $200.6 billion in UPB and special servicing was $2.3 billion in UPB.  PennyMac Financial subservices and conducts special servicing for $63.5 billion in UPB, an increase of 4 percent from December 31, 2016.  PennyMac Financial’s owned MSR portfolio grew to $135.3 billion in UPB, an increase of 5 percent from the prior quarter end.

 

4


 

The table below details PennyMac Financial’s servicing portfolio UPB:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

 

 

(in thousands)

 

Loans serviced at period end:

 

 

 

 

 

 

 

 

 

 

Prime servicing:

 

 

 

 

 

 

 

 

 

 

Owned

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

 

 

 

 

 

 

 

 

Originated

 

$

97,505,384 

 

$

89,516,155 

 

$

64,485,308 

 

Acquisitions

 

 

37,843,903 

 

 

39,660,951 

 

 

48,351,570 

 

 

 

 

135,349,287 

 

 

129,177,106 

 

 

112,836,878 

 

Mortgage servicing liabilities

 

 

1,900,493 

 

 

2,074,896 

 

 

926,756 

 

Mortgage loans held for sale

 

 

2,180,760 

 

 

2,101,283 

 

 

1,561,006 

 

 

 

 

139,430,540 

 

 

133,353,285 

 

 

115,324,640 

 

Subserviced for Advised Entities

 

 

61,144,328 

 

 

58,327,748 

 

 

45,940,082 

 

Total prime servicing

 

 

200,574,868 

 

 

191,681,033 

 

 

161,264,722 

 

Special servicing:

 

 

 

 

 

 

 

 

 

 

Subserviced for Advised Entities

 

 

2,308,468 

 

 

2,558,969 

 

 

3,641,873 

 

Total special servicing

 

 

2,308,468 

 

 

2,558,969 

 

 

3,641,873 

 

Total loans serviced

 

$

202,883,336 

 

$

194,240,002 

 

$

164,906,595 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans serviced:

 

 

 

 

 

 

 

 

 

 

Owned

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

135,349,287 

 

$

129,177,106 

 

$

112,836,878 

 

Mortgage servicing liabilities

 

 

1,900,493 

 

 

2,074,896 

 

 

926,756 

 

Mortgage loans held for sale

 

 

2,180,760 

 

 

2,101,283 

 

 

1,561,006 

 

 

 

 

139,430,540 

 

 

133,353,285 

 

 

115,324,640 

 

Subserviced

 

 

63,452,796 

 

 

60,886,717 

 

 

49,581,955 

 

Total mortgage loans serviced

 

$

202,883,336 

 

$

194,240,002 

 

$

164,906,595 

 

 

Investment Management Segment

 

PennyMac Financial manages PMT and two private Investment Funds for which it earns base management fees and may earn incentive compensation.  Net assets under management were $1.6 billion as of March 31, 2017, up modestly from $1.5 billion at December 31, 2016, and down 4 percent from $1.6 billion at March 31, 2016.

 

Pretax income for the Investment Management segment was $1.1 million compared with $0.4 million in the prior quarter and $1.1 million in the first quarter of 2016.  Management fees, which include base management fees from PMT and the private Investment Funds, as well as any earned incentive fees from PMT, decreased 4 percent from the prior quarter and 9 percent from the first quarter of 2016.

 

5


 

The following table presents a breakdown of management fees and carried interest:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

 

 

(in thousands)

 

Management fees:

 

 

 

 

 

 

 

 

 

 

Penny Mac Mortgage Investment Trust

 

 

 

 

 

 

 

 

 

 

Base

 

$

5,008 

 

$

5,081 

 

$

5,352 

 

Performance incentive

 

 

 

 

 

 

 

 

 

 

5,008 

 

 

5,081 

 

 

5,352 

 

Investment Funds

 

 

366 

 

 

502 

 

 

560 

 

Total management fees

 

 

5,374 

 

 

5,583 

 

 

5,912 

 

Carried Interest

 

 

(128)

 

 

36 

 

 

593 

 

Total management fees and Carried Interest

 

$

5,246 

 

$

5,619 

 

$

6,505 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets of Advised Entities:

 

 

 

 

 

 

 

 

 

 

Penny Mac Mortgage Investment Trust

 

$

1,458,590 

 

$

1,351,114 

 

$

1,414,503 

 

Investment Funds

 

 

97,551 

 

 

197,550 

 

 

207,706 

 

 

 

$

1,556,141 

 

$

1,548,664 

 

$

1,622,209 

 

 

Investment Management segment expenses totaled $4.3 million, a 19 percent decrease from the prior quarter and the first quarter of 2016, driven by a refinement in the methodology for allocating expenses across segments.

 

Consolidated Expenses

 

Total expenses for the first quarter were $142.4 million, an 11 percent decrease from the prior quarter and a 26 percent increase from the first quarter of 2016.  The quarter-over-quarter decrease in total expenses was largely due to a $9.3 million decrease in compensation expense attributable to lower incentive-based compensation accruals and reduced headcount to align with the current production market, in addition to lower loan origination expense resulting from the decline in loan production volumes.

 

“The current environment reflects our view coming into the first quarter that the mortgage market is transitioning from a period of historically elevated margins to a period of more normal margins,” concluded Executive Chairman Stanford L. Kurland.  “We have consistently demonstrated an ability to operate through market volatility of various kinds and continue to invest in initiatives that we believe will drive long-term growth for our company.  These include our consumer direct production channel, non-delegated correspondent, the future launch of our wholesale mortgage origination platform and the completion of our structure to expand financing for our largest asset, our Ginnie Mae mortgage servicing rights.  We are confident that such investments and innovations will help ensure our company’s long-term financial and operational success.”

 

Management’s slide presentation will be available in the Investor Relations section of the Company’s website at www.ir.pennymacfinancial.com beginning at 1:30 p.m. (Pacific Daylight Time) on Thursday, May 4, 2017.

 

About PennyMac Financial Services, Inc.

 

PennyMac Financial Services, Inc. is a specialty financial services firm with a comprehensive mortgage platform and integrated business focused on the production and servicing of U.S. mortgage loans and the management of investments related to the U.S. mortgage market.  PennyMac Financial Services, Inc. trades on the New York Stock Exchange under the symbol “PFSI.”  Additional information about PennyMac Financial Services, Inc. is available at www.ir.pennymacfinancial.com.

 

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the Company’s financial results, future operations, business plans and investment strategies, as well as industry and market conditions, all of which are subject to change.  Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements.  Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein.  Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: the continually changing federal, state and local laws and regulations applicable to the highly regulated industry in which we operate; lawsuits or governmental actions that may result from any noncompliance with the laws and regulations applicable to our businesses; the mortgage lending and servicing-related regulations promulgated by the Consumer Financial Protection Bureau and its enforcement of these regulations; our dependence on U.S. government‑sponsored entities and changes in their current roles or their guarantees or guidelines; changes to government mortgage modification programs; the licensing and operational requirements of states and

6


 

other jurisdictions applicable to the Company’s businesses, to which our bank competitors are not subject; foreclosure delays and changes in foreclosure practices; certain banking regulations that may limit our business activities; our dependence on the multifamily and commercial real estate sectors for future originations of commercial mortgage loans and other commercial real estate related loans; changes in macroeconomic and U.S. real estate market conditions; difficulties inherent in growing loan production volume; difficulties inherent in adjusting the size of our operations to reflect changes in business levels; purchase opportunities for mortgage servicing rights and our success in winning bids; changes in prevailing interest rates; increases in loan delinquencies and defaults; our reliance on PennyMac Mortgage Investment Trust (NYSE: PMT) as a significant source of financing for, and revenue related to, our mortgage banking business; any required additional capital and liquidity to support business growth that may not be available on acceptable terms, if at all; our obligation to indemnify third‑party purchasers or repurchase loans if loans that we originate, acquire, service or assist in the fulfillment of, fail to meet certain criteria or characteristics or under other circumstances; our obligation to indemnify PMT and the Investment Funds if its services fail to meet certain criteria or characteristics or under other circumstances; decreases in the returns on the assets that we select and manage for our clients, and our resulting management and incentive fees; the extensive amount of regulation applicable to our investment management segment; conflicts of interest in allocating our services and investment opportunities among us and our advised entities; the effect of public opinion on our reputation; our recent growth; our ability to effectively identify, manage, monitor and mitigate financial risks; our initiation of new business activities or expansion of existing business activities; our ability to detect misconduct and fraud; and our ability to mitigate cybersecurity risks and cyber incidents.  You should not place undue reliance on any forward-looking statement and should consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents filed by the Company with the Securities and Exchange Commission from time to time.  The Company undertakes no obligation to publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

 

7


 

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

 

 

(in thousands, except share amounts)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Cash

 

$

72,767 

 

$

99,367 

 

$

116,560 

 

Short-term investments at fair value

 

 

116,334 

 

 

85,964 

 

 

28,264 

 

Mortgage loans held for sale at fair value

 

 

2,277,751 

 

 

2,172,815 

 

 

1,653,963 

 

Derivative assets

 

 

82,001 

 

 

82,905 

 

 

90,054 

 

Servicing advances, net

 

 

317,513 

 

 

348,306 

 

 

284,140 

 

Carried Interest due from Investment Funds

 

 

70,778 

 

 

70,906 

 

 

70,519 

 

Investment in Penny Mac Mortgage Investment Trust at fair value

 

 

1,331 

 

 

1,228 

 

 

1,023 

 

Mortgage servicing rights

 

 

1,725,061 

 

 

1,627,672 

 

 

1,337,082 

 

Real estate acquired in settlement of loans

 

 

1,014 

 

 

1,418 

 

 

2,320 

 

Furniture, fixtures, equipment and building improvements, net

 

 

31,568 

 

 

31,321 

 

 

23,855 

 

Capitalized software, net

 

 

15,453 

 

 

11,205 

 

 

4,323 

 

Note receivable from Penny Mac Mortgage Investment Trust

 

 

150,000 

 

 

150,000 

 

 

150,000 

 

Receivable from Investment Funds

 

 

998 

 

 

1,219 

 

 

1,119 

 

Receivable from Penny Mac Mortgage Investment Trust

 

 

20,756 

 

 

16,416 

 

 

17,647 

 

Deferred tax asset

 

 

 

 

 

 

14,637 

 

Loans eligible for repurchase

 

 

318,378 

 

 

382,268 

 

 

139,009 

 

Other

 

 

49,674 

 

 

50,892 

 

 

46,748 

 

Total assets

 

$

5,251,377 

 

$

5,133,902 

 

$

3,981,263 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

2,034,808 

 

$

1,735,114 

 

$

1,658,578 

 

Mortgage loan participation and sale agreements

 

 

241,638 

 

 

671,426 

 

 

246,636 

 

Notes payable

 

 

436,725 

 

 

150,942 

 

 

127,693 

 

Obligations under capital lease

 

 

31,178 

 

 

23,424 

 

 

12,070 

 

Excess servicing spread financing payable to Penny Mac Mortgage Investment Trust at fair value

 

 

277,484 

 

 

288,669 

 

 

321,976 

 

Derivative liabilities

 

 

15,873 

 

 

22,362 

 

 

9,915 

 

Mortgage servicing liabilities at fair value

 

 

15,994 

 

 

15,192 

 

 

6,747 

 

Accounts payable and accrued expenses

 

 

108,489 

 

 

134,611 

 

 

87,005 

 

Payable to Investment Funds

 

 

18,356 

 

 

20,393 

 

 

28,843 

 

Payable to Penny Mac Mortgage Investment Trust

 

 

164,743 

 

 

170,036 

 

 

153,094 

 

Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

78,712 

 

 

75,954 

 

 

74,275 

 

Income taxes payable

 

 

31,968 

 

 

25,088 

 

 

 

Liability for loans eligible for repurchase

 

 

318,378 

 

 

382,268 

 

 

139,009 

 

Liability for losses under representations and warranties

 

 

19,436 

 

 

19,067 

 

 

22,209 

 

Total liabilities

 

 

3,793,782 

 

 

3,734,546 

 

 

2,888,050 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Class A common stock—authorized 200,000,000 shares of $0.0001 par value; issued and outstanding, 22,917,545, 22,426,779 and 22,047,491 shares, respectively

 

 

 

 

 

 

 

Class B common stock—authorized 1,000 shares of $0.0001 par value; issued and outstanding, 49, 49 and 50 shares, respectively

 

 

 

 

 

 

 

Additional paid-in capital

 

 

191,514 

 

 

182,772 

 

 

174,005 

 

Retained earnings

 

 

175,428 

 

 

164,549 

 

 

103,645 

 

Total stockholders' equity attributable to Penny Mac Financial Services, Inc. common stockholders

 

 

366,944 

 

 

347,323 

 

 

277,652 

 

Non controlling interests in Private National Mortgage Acceptance Company, LLC

 

 

1,090,651 

 

 

1,052,033 

 

 

815,561 

 

Total stockholders' equity

 

 

1,457,595 

 

 

1,399,356 

 

 

1,093,213 

 

Total liabilities and stockholders’ equity

 

$

5,251,377 

 

$

5,133,902 

 

$

3,981,263 

 

 

8


 

PENNYMAC FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

    

2017

    

2016

    

2016

 

 

 

(in thousands, except earnings per share)

 

Revenue

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

86,956 

 

$

127,932 

 

$

91,524 

 

Mortgage loan origination fees

 

 

25,574 

 

 

39,572 

 

 

22,434 

 

Fulfillment fees from Penny Mac Mortgage Investment Trust

 

 

16,570 

 

 

27,164 

 

 

12,935 

 

Net mortgage loan servicing fees:

 

 

 

 

 

 

 

 

 

 

Mortgage loan servicing fees

 

 

 

 

 

 

 

 

 

 

From non-affiliates

 

 

106,467 

 

 

102,671 

 

 

91,327 

 

From Penny Mac Mortgage Investment Trust

 

 

10,486 

 

 

11,696 

 

 

11,453 

 

From Investment Funds

 

 

496 

 

 

389 

 

 

701 

 

Ancillary and other fees

 

 

11,866 

 

 

12,727 

 

 

11,452 

 

 

 

 

129,315 

 

 

127,483 

 

 

114,933 

 

Amortization, impairment and change in estimated fair value of mortgage servicing rights and excess servicing spread

 

 

(55,152)

 

 

(31,955)

 

 

(97,414)

 

Net mortgage loan servicing fees

 

 

74,163 

 

 

95,528 

 

 

17,519 

 

Management fees:

 

 

 

 

 

 

 

 

 

 

From Penny Mac Mortgage Investment Trust

 

 

5,008 

 

 

5,081 

 

 

5,352 

 

From Investment Funds

 

 

366 

 

 

502 

 

 

560 

 

 

 

 

5,374 

 

 

5,583 

 

 

5,912 

 

Carried Interest from Investment Funds

 

 

(128)

 

 

36 

 

 

593 

 

Net interest expense:

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

23,859 

 

 

24,335 

 

 

13,529 

 

Interest expense

 

 

29,474 

 

 

32,237 

 

 

20,987 

 

 

 

 

(5,615)

 

 

(7,902)

 

 

(7,458)

 

Change in fair value of investment in and dividends received from Penny Mac Mortgage Investment Trust

 

 

139 

 

 

94 

 

 

(86)

 

Results of real estate acquired in settlement of loans

 

 

(25)

 

 

(82)

 

 

(435)

 

Other

 

 

1,465 

 

 

1,360 

 

 

463 

 

Total net revenue

 

 

204,473 

 

 

289,285 

 

 

143,401 

 

Expenses

 

 

 

 

 

 

 

 

 

 

Compensation

 

 

85,240 

 

 

94,576 

 

 

68,298 

 

Servicing

 

 

26,843 

 

 

29,363 

 

 

20,887 

 

Technology

 

 

11,356 

 

 

11,009 

 

 

6,847 

 

Loan origination

 

 

4,133 

 

 

6,961 

 

 

4,186 

 

Professional services

 

 

3,818 

 

 

5,155 

 

 

3,733 

 

Other

 

 

11,051 

 

 

12,813 

 

 

9,311 

 

Total expenses

 

 

142,441 

 

 

159,877 

 

 

113,262 

 

Income before provision for income taxes

 

 

62,032 

 

 

129,408 

 

 

30,139 

 

Provision for income taxes

 

 

7,646 

 

 

15,568 

 

 

3,596 

 

Net income

 

 

54,386 

 

 

113,840 

 

 

26,543 

 

Less: Net income attributable to noncontrolling interest

 

 

43,507 

 

 

91,096 

 

 

21,368 

 

Net income attributable to Penny Mac Financial Services, Inc. common stockholders

 

$

10,879 

 

$

22,744 

 

$

5,175 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.48 

 

$

1.02 

 

$

0.24 

 

Diluted

 

$

0.47 

 

$

1.00 

 

$

0.23 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

22,619 

 

 

22,339 

 

 

22,006 

 

Diluted

 

 

77,143 

 

 

76,970 

 

 

76,194 

 

 

###

9