Attached files

file filename
EX-32.2 - EX-32.2 - TreeHouse Foods, Inc.d358639dex322.htm
EX-32.1 - EX-32.1 - TreeHouse Foods, Inc.d358639dex321.htm
EX-31.2 - EX-31.2 - TreeHouse Foods, Inc.d358639dex312.htm
EX-31.1 - EX-31.1 - TreeHouse Foods, Inc.d358639dex311.htm
EX-15.1 - EX-15.1 - TreeHouse Foods, Inc.d358639dex151.htm
EX-10.1 - EX-10.1 - TreeHouse Foods, Inc.d358639dex101.htm
10-Q - FORM 10-Q - TreeHouse Foods, Inc.d358639d10q.htm

Exhibit 12.1

TreeHouse Foods, Inc.

Computation of Ratio of Earnings to Fixed Charges

(Dollars in millions)

 

                                                 
     Three Months Ended      Year Ended  
     March 31, 2017        December 31, 2016    

Earnings:

     

Income (loss) before income taxes

   $ 39.7      $ (195.4

Add (deduct):

     

Fixed charges

     40.1        154.8  

Capitalization of interest, net of amortization

     0.2        (1.5
  

 

 

    

 

 

 

Earnings available for fixed charges (a)

   $ 80.0      $ (42.1
  

 

 

    

 

 

 

Fixed charges:

     

Interest expense

   $ 29.7      $ 119.2  

Capitalized interest and tax interest

     0.4        2.5  

One third of rental expense (1)

     10.0        33.1  
  

 

 

    

 

 

 

Total fixed charges (b)

   $ 40.1      $ 154.8  
  

 

 

    

 

 

 
     

Ratio of earnings to fixed charges (a/b) (2)

     2.00        (0.27
  

 

 

    

 

 

 

 

(1)  Considered to be representative of interest factor in rental expense.
(2)  The Company incurred a loss before income taxes for the year ended December 31, 2016. As a result, our earnings were less than our fixed charges by approximately $196.9 million.

 

59