Attached files
| file | filename |
|---|---|
| EX-99 - EX-99 - DOMINION ENERGY, INC | d377987dex99.htm |
| EX-32.C - EX-32.C - DOMINION ENERGY, INC | d377987dex32c.htm |
| EX-32.B - EX-32.B - DOMINION ENERGY, INC | d377987dex32b.htm |
| EX-32.A - EX-32.A - DOMINION ENERGY, INC | d377987dex32a.htm |
| EX-31.F - EX-31.F - DOMINION ENERGY, INC | d377987dex31f.htm |
| EX-31.E - EX-31.E - DOMINION ENERGY, INC | d377987dex31e.htm |
| EX-31.D - EX-31.D - DOMINION ENERGY, INC | d377987dex31d.htm |
| EX-31.C - EX-31.C - DOMINION ENERGY, INC | d377987dex31c.htm |
| EX-31.B - EX-31.B - DOMINION ENERGY, INC | d377987dex31b.htm |
| EX-31.A - EX-31.A - DOMINION ENERGY, INC | d377987dex31a.htm |
| EX-12.2 - EX-12.2 - DOMINION ENERGY, INC | d377987dex122.htm |
| EX-12.1 - EX-12.1 - DOMINION ENERGY, INC | d377987dex121.htm |
| EX-10.3 - EX-10.3 - DOMINION ENERGY, INC | d377987dex103.htm |
| EX-4.3 - EX-4.3 - DOMINION ENERGY, INC | d377987dex43.htm |
| 10-Q - 10-Q - DOMINION ENERGY, INC | d377987d10q.htm |
Exhibit 12.3
Dominion Gas Holdings, LLC
Computation of Ratio of Earnings to Fixed Charges
(millions of dollars)
| Three Months |
Twelve Months |
Years Ended December 31, | ||||||||||||||||||||||||||
| Ended March 31, 2017 |
Ended March 31, 2017 |
2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||||||||
| Earnings, as defined: |
||||||||||||||||||||||||||||
| Income from continuing operations before income tax expense |
$ | 165 | $ | 613 | $ | 607 | $ | 740 | $ | 846 | $ | 762 | $ | 747 | ||||||||||||||
| Distributed income from unconsolidated investees, less equity in earnings |
(1 | ) | (1 | ) | 0 | (3 | ) | (1 | ) | (2 | ) | 2 | ||||||||||||||||
| Fixed charges included in income |
28 | 112 | 109 | 86 | 39 | 43 | 65 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total earnings, as defined |
$ | 192 | $ | 724 | $ | 716 | $ | 823 | $ | 884 | $ | 803 | $ | 814 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Fixed charges, as defined: |
||||||||||||||||||||||||||||
| Interest charges |
$ | 25 | $ | 100 | $ | 97 | $ | 74 | $ | 28 | $ | 30 | $ | 51 | ||||||||||||||
| Rental interest factor |
3 | 12 | 12 | 12 | 11 | 13 | 14 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Total fixed charges, as defined |
$ | 28 | $ | 112 | $ | 109 | $ | 86 | $ | 39 | $ | 43 | $ | 65 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Ratio of Earnings to Fixed Charges |
6.86 | 6.46 | 6.57 | 9.57 | 22.67 | 18.67 | 12.52 | |||||||||||||||||||||