Attached files
file | filename |
---|---|
EX-99.2 - EX-99.2 - METLIFE INC | d373989dex992.htm |
EX-99.1 - EX-99.1 - METLIFE INC | d373989dex991.htm |
8-K - 8-K - METLIFE INC | d373989d8k.htm |
1Q17 Supplemental Slides John C. R. Hele Chief Financial Officer Exhibit 99.3 |
Effect
of Derivative Losses
..
. Net Derivative Gains (Losses)
.
Explanatory Note on Non-GAAP Financial Information
2 Table of Contents 3 4 5 Page |
3 Effect of Derivative Losses 1Q17 Net Income (Loss) $820 Less: Net Investment Gains (Losses) 5 Less: Net Derivative Gains (Losses) (602) Less: Investment Hedge Adjustments (139) Less: Other 10 Operating Earnings* $1,546 (In millions) Post-tax *Available to common shareholders. See Explanatory Note on Non-GAAP Financial Information for non-GAAP financial information, definitions and/or
reconciliations. |
4 Net Derivative Gains (Losses) (In millions) Post-tax 1 Includes U.S., Asia, Latin America, EMEA and MetLife Holdings reporting segments, as well as Corporate & Other.
2 Used to hedge embedded derivatives. See Explanatory Note on Non-GAAP Financial Information for non-GAAP financial information, definitions and/or
reconciliations. RemainCo
1 Brighthouse Financial Total Company 1Q17 1Q17 1Q17 Reported Asymmetrical and Non-Economic Reported Asymmetrical and Non-Economic Reported Asymmetrical and Non-Economic Non-VA Program Interest Rate (109) (163) (17) (62) (126) (225) Foreign Currency Exchange Rate 81 70 (32) (34) 49 36 Other 1 (8) (72) - (71) (8) Total Non-VA Program $(27) $(101) $(121) $(96) $(148) $(197) VA Program Market Risks in Embedded Derivatives 175 - 444 - 619 - Freestanding Derivatives 2 (240) (27) (695) (150) (935) (177) Nonperformance Risks in Embedded Derivatives (2) (2) (26) (26) (28) (28) Other Risks in Embedded Derivatives (53) - (57) - (110) - Total VA Program $(120) $(29) $(334) $(176) $(454) $(205) Subtotal $(147) $(130) $(455) $(272) $(602) $(402) One-time Recapture 172 - (172) - - - Total Net Derivative Gains (Losses) $25 $(130) $(627) $(272) $(602) $(402) |
Explanatory Note on Non-GAAP Financial Information In this presentation, MetLife presents certain measures of its performance that are not calculated in accordance with accounting principles generally accepted in the United States of America (GAAP). MetLife believes that these non-GAAP financial measures enhance the understanding of MetLifes performance by highlighting the results of operations and the underlying profitability drivers of the business. The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP: Reconciliation of this non-GAAP measure to the most directly comparable GAAP measure is included in this presentation and in this
periods quarterly financial supplement, which is available at www.metlife.com. 5
Non-GAAP financial measures:
Comparable GAAP financial measures:
(i) operating earnings available to common shareholders (i) net income (loss) available to MetLife, Inc.s common shareholders (i) net income (loss); and (i) net income (loss) available to MetLife, Inc.s common shareholders; and (ii) operating earnings. (ii) operating earnings available to common shareholders. MetLifes definitions of the various non-GAAP and other financial measures discussed in this news release may differ from those used by
other companies: should be read as, respectively: Any references in this presentation (except in this Explanatory Note on Non-GAAP
Financial Information) to: |
Explanatory Note on Non-GAAP Financial Information (Continued) Operating earnings and related measures operating earnings available to common shareholders Operating earnings is defined as operating revenues less operating expenses, both net of income tax. Operating earnings available to common
shareholders is defined as operating earnings less preferred stock
dividends. Operating
revenues and operating expenses 6 These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting,
operating earnings is also MetLifes GAAP measure of segment
performance. Operating earnings and other financial measures based on operating earnings are also the measures by which MetLife senior managements and many other employees performance is evaluated for the purposes of determining their compensation under applicable
compensation plans. Operating earnings and other financial measures based
on operating earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results. These financial measures, along with the related operating premiums, fees and other revenues, focus on our primary businesses principally by
excluding the impact of market volatility, which could distort trends,
and revenues and costs related to non-core products and divested businesses and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations and other businesses that have been or will be sold or exited by MetLife and are
referred to as divested businesses. In addition, for the year ended March
31, 2016, operating revenues and operating expenses exclude the financial impact of converting MetLifes Japan operations to calendar-year end reporting without retrospective application of this change to prior periods and is referred to as lag elimination.
Operating revenues also excludes net investment gains (losses) (NIGL) and
net derivative gains (losses) (NDGL). Operating expenses also excludes goodwill impairments. Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to NIGL and NDGL and certain
variable annuity guaranteed minimum income benefits (GMIB) fees
(GMIB fees); Net investment income: (i) includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or
that are used to replicate certain investments but do not qualify for
hedge accounting treatment (investment hedge adjustments), (ii) excludes post-tax operating earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iii) excludes certain amounts related to
contractholder-directed unit-linked investments, and (iv)
excludes certain amounts related to securitization entities that are variable interest entities (VIEs) consolidated under GAAP; and
Other revenues are adjusted for settlements of foreign currency earnings hedges. The following additional adjustments are made to revenues, in the line items indicated, in calculating operating revenues: |
Explanatory Note on Non-GAAP Financial Information (Continued) 7 Policyholder benefits and claims and policyholder dividends excludes: (i) changes in the policyholder dividend obligation related to NIGL and
NDGL, (ii) inflation- indexed benefit adjustments associated with
contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, (iii) benefits and hedging costs
related to GMIBs (GMIB costs), and (iv) market value adjustments
associated with surrenders or terminations of contracts (Market value adjustments); Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on
derivatives that are hedges of policyholder account balances but do not
qualify for hedge accounting treatment and excludes amounts related to net investment income earned on contractholder-directed unit-linked investments;
Amortization of DAC and value of business acquired (VOBA) excludes amounts related to:
(i) NIGL and NDGL, (ii) GMIB fees and GMIB costs and (iii) Market value
adjustments;
Amortization of negative VOBA excludes amounts related to Market value adjustments; Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and Other operating expenses excludes costs related to: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements,
and (iii) acquisition, integration and other costs.
Operating earnings also excludes the recognition of certain contingent assets and
liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance. The tax impact of the adjustments mentioned above are calculated net of the U.S. or
foreign statutory tax rate, which could differ from the Companys effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as
certain tax reforms. The following additional information is relevant to an understanding of MetLifes performance results:
Asymmetrical and non-economic accounting refer to: (i) the portion of net derivative gains (losses) on embedded derivatives attributable to
the inclusion of MetLifes credit spreads in the liability
valuations, (ii) hedging activity that generates net derivative gains (losses) and creates fluctuations in net income because hedge accounting cannot be achieved and the item being hedged does not a have an offsetting gain or loss recognized in earnings, (iii)
inflation-indexed benefit adjustments associated with contracts
backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, and (iv) impact of changes in foreign currency exchange
rates on the re- measurement of foreign denominated unhedged funding
agreements and financing transactions to the U.S. dollar and the re-measurement of certain liabilities from non-functional currencies to functional currencies. MetLife believes that excluding the impact of asymmetrical and non-economic
accounting from total GAAP results enhances investor understanding of
MetLifes performance by disclosing how these accounting practices affect reported GAAP results. The following additional adjustments are made to expenses, in the line items indicated, in calculating operating expenses: |
Explanatory Note on Non-GAAP Financial Information (Continued) 8 (In millions) Net Income (loss) available to MetLife, Inc.'s common shareholders 820 $
shareholders to operating earnings
available to common shareholders: Less: Net investment gains
(losses) 8
Less: Net derivative gains (losses) (926) Less: Other adjustments to
continuing operations (233)
Less: Provision for income tax (expense) benefit 428 Add: Net income (loss)
attributable to noncontrolling interests 3
Operating earnings available to common shareholders 1,546 $
For the Three Months
Ended March 31, 2017 Adjustments from net income (loss) available to MetLife, Inc.'s common Reconciliation of Net income (loss) available to common shareholders to operating earnings available to common shareholders
|
|