Attached files

file filename
8-K - 8-K - SUMMIT FINANCIAL GROUP, INC.form8kearnings1stquarter20.htm


EXHIBIT 99
sfglogousethisonea25.jpg

FOR RELEASE 6:00 AM ET, April 27, 2017

Contact:    Robert S. Tissue, Sr. Vice President & CFO
Telephone:    (304) 530-0552
Email:        rtissue@summitfgi.com
SUMMIT FINANCIAL GROUP REPORTS FIRST QUARTER 2017 RESULTS
Q1 2017 Diluted Loss Per Share of $0.15 compared to Diluted Earnings Per Share of $0.38 for Q1 2016 and to $0.44 for Q4 2016
MOOREFIELD, WV - April 27, 2017 (GLOBE NEWSWIRE) - Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported a first quarter 2017 net loss of $1.62 million, or ($0.15) per diluted share, compared to earnings of $4.06 million, or $0.38 per diluted share, reported for the first quarter of 2016 and earnings of $4.71 million, or $0.44 per diluted share, reported for the fourth quarter of 2016. Summit’s first quarter 2017 net loss resulted principally from a legal settlement which reduced its earnings by $0.58 per diluted share.
First Quarter 2017 Significant Highlights:
As previously announced, a charge of $9.9 million, or $6.2 million after-tax, was recorded to resolve fully all litigation with the Residential Funding Company, LLC and ResCap Liquidating Trust (collectively, “ResCap”);

Total revenues increased 1.5 percent compared to the linked quarter and 11.1 percent compared to the year ago quarter, principally as result of the acquisition of HCB;

Net loans, excluding mortgage warehouse lines of credit, grew $40.8 million, or 12.5 percent (on an annualized basis), compared to December 31, 2016;

Net interest margin increased 20 basis points compared to the linked quarter and 4 basis points compared to the year-ago quarter, reflecting our improving yields on interest earning assets and relatively stable funding costs;

Gains realized on sales of securities declined from $393,000 in Q1 2016 to a loss of $58,000 in Q1 2017;

Write-downs of foreclosed properties were $418,000 in Q1 2017 compared to $109,000 during Q1 2016;

Merger-related expenses of $109,000 were incurred during Q1 2017, compared to $588,000 in Q4 2016 and $112,000 in Q1 2016.

Nonperforming assets as a percentage of total assets declined for the eighteenth consecutive quarter to 2.16 percent compared to 2.22 percent at December 31, 2016, reaching its lowest level since Q2 2008;




On April 1, 2017, Summit completed its acquisition of First Century Bankshares, Inc. (“FCB”) and its subsidiary, First Century Bank, headquartered in Bluefield, West Virginia. At March 31, 2017, FCB had approximately $404.8 million in total assets.
H. Charles Maddy III, President and Chief Executive Officer of Summit, commented, “While I was very disappointed recently to report the substantial charge to our first quarter earnings to resolve the ResCap litigation, we believe this settlement was in the best interests of the Company and our shareholders; it eliminates the possibility of any additional exposure relative to this issue and puts it behind us, thus allowing us to direct more resources towards enhancing long-term shareholder value. On a more positive note, Summit achieved another quarter of solid core operating performance highlighted by our improving net interest margin and core loan growth. The former Highland County Bankshares’ banking operations are now fully integrated into Summit, and its impact on our performance is exceeding our expectations. Going forward, our recently closed acquisition of FCB represents another exceptional opportunity. This transaction combines two financially strong banks with similar cultures, core values and exceptional opportunities for operational synergies, as well as a shared commitment to build long-term client relationships by providing service beyond expectations. We converted FCB’s data processing systems and re-identified its branches to that of Summit’s effective April 24, 2017.”
HCB Acquisition
On October 1, 2016, Summit completed its acquisition of Highland County Bankshares, Inc. (“HCB”) and its subsidiary, First & Citizens Bank, headquartered in Monterey, Virginia. Accordingly, HCB’s results of operations are included in Summit’s consolidated results of operation from the date of acquisition, and therefore Summit’s first quarter 2017 results reflect increased levels of average balances, income and expense as compared to its first quarter 2016 results.
At consummation, HCB had total assets of $122.8 million, loans of $60.8 million, and deposits of $106.9 million. Had the HCB acquisition taken place on January 1, 2016, Summit’s pro forma combined total revenues, net income and diluted earnings per share would have approximated $16.0 million, $4.5 million and $0.42, respectively, for the quarter ended March 31, 2016. Summit recognized net accretion income totaling $144,000 in Q1 2017 related to HCB’s loan fair value acquisition accounting adjustments.
Results from Operations
Total revenue for first quarter 2017, consisting of net interest income and noninterest income, increased 11.1 percent to $16.2 million, principally as result of the HCB acquisition, compared to $14.6 million for the first quarter 2016, and was relatively unchanged compared to the linked quarter.
For the first quarter of 2017, net interest income was $13.6 million, an increase of 15.7 percent from the $11.8 million reported in the prior-year first quarter and an increase of $173,000 compared to the linked quarter. The net interest margin for first quarter 2017 was 3.54 percent compared to 3.34 percent for the year-ago quarter, and 3.50 percent for the linked quarter.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for first quarter 2017 was $2.58 million compared to $2.81 million for the comparable period of 2016 and $3.00 million for Q4 2016. Excluding realized securities gains and losses, noninterest income was $2.64 million for first quarter 2017 compared to $2.41 million reported for first quarter 2016 and $2.71 million for the linked quarter.
We recorded a $250,000 provision for loan losses during first quarters 2017 and 2016.
Excluding the impact of the $9.9 million charge to settle the ResCap litigation, noninterest expense for Q1 2017 increased 6.6 percent to $9.12 million compared to $8.55 million for the prior-year first quarter, principally due to the acquisition of HCB; but it declined 2.9 percent




compared to the linked quarter’s noninterest expense of $9.39 million due to operational efficiencies achieved relative to the former HCB’s banking operations.
Balance Sheet
At March 31, 2017, total assets were $1.78 billion, an increase of $17.8 million, or 1.0 percent since December 31, 2016. Total loans, net of unearned fees and allowance for loan losses, were $1.29 billion at March 31, 2017, down $14.9 million, or 1.1 percent, from the $1.31 billion reported at year-end 2016. Excluding mortgage warehouse lines of credit, net loans increased $40.8 million or 12.5 percent (annualized) since year-end 2016.
At March 31, 2017, deposits were $1.30 billion, an increase of $5.7 million, or 0.4 percent, since year end 2016. During Q1 2017, checking deposits and savings deposits increased by $15.4 million or 3.7 percent and $5.2 million, or 1.5 percent while time deposits declined $14.9 million or 2.7 percent.
Shareholders’ equity was $153.6 million as of March 31, 2017 compared to $155.4 million December 31, 2016. Tangible book value per common share decreased to $13.03 at March 31, 2017 compared to $13.20 at December 31, 2016. Summit had 10,750,477 outstanding common shares at Q1 2017 quarter end compared to 10,736,970 at year end 2016.
Asset Quality
As of March 31, 2017, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $38.4 million, or 2.16 percent of assets. This compares to $39.1 million, or 2.22 percent of assets at the linked quarter, and $40.1 million, or 2.66 percent of assets, at first quarter 2016.
First quarter 2017 net loan charge-offs were $207,000, or 0.06 percent of average loans on an annualized basis, compared to net loan charge-offs of $407,000 for the first quarter of 2016. The allowance for loan losses stood at $11.7 million, or 0.90 percent of total loans at March 31, 2017, compared to 0.88 percent at year-end 2016.
About Summit
Summit Financial Group, Inc. is a $2.1 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and Southern regions of West Virginia and the Northern, Shenandoah Valley and Southwestern regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates thirty banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.
FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q1 2017 vs Q1 2016
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
Dollars in thousands
3/31/2017
 
3/31/2016
 
 Change
Condensed Statements of Income (unaudited)
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
15,671

 
$
13,436

 
16.6
 %
    Securities
1,851

 
1,726

 
7.2
 %
    Other
152

 
3

 
n/a

 Total interest income
17,674

 
15,165

 
16.5
 %
 Interest expense
 
 
 
 
 
    Deposits
2,390

 
2,170

 
10.1
 %
    Borrowings
1,654

 
1,216

 
36.0
 %
 Total interest expense
4,044

 
3,386

 
19.4
 %
 
 
 
 
 
 
 Net interest income
13,630

 
11,779

 
15.7
 %
 Provision for loan losses
250

 
250

 
 %
 Net interest income after provision for loan losses
13,380

 
11,529

 
16.1
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
968

 
924

 
4.8
 %
    Service fees related to deposit accounts
1,168

 
978

 
19.4
 %
    Realized securities (losses) gains
(58
)
 
393

 
n/a

    Other income
501

 
511

 
-2.0
 %
Total noninterest income
2,579

 
2,806

 
-8.1
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
5,187

 
4,682

 
10.8
 %
    Net occupancy expense
567

 
540

 
5.0
 %
    Equipment expense
735

 
656

 
12.0
 %
    Professional fees
285

 
472

 
-39.6
 %
    Amortization of intangibles
97

 
50

 
94.0
 %
    FDIC premiums
210

 
300

 
-30.0
 %
    Merger-related expenses
109

 
112

 
-2.7
 %
    Foreclosed properties expense
104

 
124

 
-16.1
 %
    (Gain) on sales of foreclosed properties
(156
)
 
(6
)
 
n/a

    Write-downs of foreclosed properties
418

 
109

 
283.5
 %
    Litigation settlement
9,900

 

 
n/a

    Other expenses
1,560

 
1,515

 
3.0
 %
Total noninterest expense
19,016

 
8,554

 
122.3
 %
 (Loss) income before income taxes
(3,057
)
 
5,781

 
n/a

 Income tax (benefit) expense
(1,441
)
 
1,719

 
n/a

 Net (loss) income
$
(1,616
)
 
$
4,062

 
n/a






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q1 2017 vs Q1 2016
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
 
3/31/2017
 
3/31/2016
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
-0.15

 
$
0.38

 
n/a

    Diluted
$
-0.15

 
$
0.38

 
n/a

 
 
 
 
 
 
 Cash dividends
$
0.11

 
$
0.10

 
10.0
 %
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
10,738,365

 
10,671,856

 
0.6
 %
    Diluted
10,738,365

 
10,679,301

 
0.6
 %
 
 
 
 
 
 
 Common shares outstanding at period end
10,750,477

 
10,681,880

 
0.6
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
-4.11
 %
 
11.10
%
 
n/a

 Return on average tangible equity
-4.51
 %
 
11.70
%
 
n/a

 Return on average assets
-0.37
 %
 
1.08
%
 
n/a

 Net interest margin
3.54
 %
 
3.50
%
 
1.1
 %
 Efficiency ratio (A)
51.16
 %
 
55.93
%
 
-8.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 Dollars in thousands
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 Condensed Statements of Income (unaudited)
 
 
 
 
 
 
 
 
 
 Interest income
 
 
 
 
 
 
 
 
 
    Loans, including fees
$
15,671

 
$
15,780

 
$
14,142

 
$
13,622

 
$
13,436

    Securities
1,851

 
1,796

 
1,759

 
1,656

 
1,726

    Other
152

 
161

 
5

 
5

 
3

 Total interest income
17,674

 
17,737

 
15,906

 
15,283

 
15,165

 Interest expense
 
 
 
 
 
 
 
 
 
    Deposits
2,390

 
2,430

 
2,209

 
2,154

 
2,170

    Borrowings
1,654

 
1,850

 
1,659

 
1,395

 
1,216

 Total interest expense
4,044

 
4,280

 
3,868

 
3,549

 
3,386

 
 
 
 
 
 
 
 
 
 
 Net interest income
13,630

 
13,457

 
12,038

 
11,734

 
11,779

 Provision for loan losses
250

 

 

 
250

 
250

 Net interest income after provision for loan losses
13,380

 
13,457

 
12,038

 
11,484

 
11,529

 
 
 
 
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
 
 
 
 
    Insurance commissions
968

 
992

 
1,016

 
1,090

 
924

    Service fees related to deposit accounts
1,168

 
1,194

 
1,138

 
1,059

 
978

    Realized securities gains (losses)
(58
)
 
291

 
61

 
383

 
393

    Other income
501

 
521

 
534

 
513

 
511

Total noninterest income
2,579

 
2,998

 
2,749

 
3,045

 
2,806

 Noninterest expense
 
 
 
 
 
 
 
 
 
   Salaries and employee benefits
5,187

 
5,308

 
4,819

 
4,764

 
4,682

   Net occupancy expense
567

 
522

 
525

 
512

 
540

   Equipment expense
735

 
700

 
716

 
686

 
656

   Professional fees
285

 
344

 
270

 
429

 
472

   Amortization of intangibles
97

 
97

 
50

 
50

 
50

   FDIC premiums
210

 
75

 
200

 
300

 
300

   Merger-related expenses
109

 
588

 
80

 
153

 
112

   Foreclosed properties expense
104

 
97

 
100

 
93

 
124

   (Gain) on sales of foreclosed properties
(156
)
 
(465
)
 
(168
)
 
(276
)
 
(6
)
   Write-downs of foreclosed properties
418

 
165

 
134

 
259

 
109

   Litigation settlement
9,900

 

 

 

 

   Other expenses
1,560

 
1,961

 
1,693

 
1,467

 
1,515

Total noninterest expense
19,016

 
9,392

 
8,419

 
8,437

 
8,554

 (Loss) income before income taxes
(3,057
)
 
7,063

 
6,368

 
6,092

 
5,781

 Income tax (benefit) expense
(1,441
)
 
2,353

 
2,087

 
1,849

 
1,719

 Net (loss) income
$
(1,616
)
 
$
4,710

 
$
4,281

 
$
4,243

 
$
4,062






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 Per Share Data
 
 
 
 
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
 
 
 
 
    Basic
$
-0.15

 
$
0.44

 
$
0.40

 
$
0.40

 
$
0.38

    Diluted
$
-0.15

 
$
0.44

 
$
0.40

 
$
0.40

 
$
0.38

 
 
 
 
 
 
 
 
 
 
Cash dividends
$
0.11

 
$
0.10

 
$
0.10

 
$
0.10

 
$
0.10

 
 
 
 
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
 
 
 
 
    Basic
10,738,365

 
10,710,164

 
10,692,423

 
10,681,995

 
10,671,856

    Diluted
10,738,365

 
10,762,445

 
10,727,140

 
10,701,017

 
10,679,301

 
 
 
 
 
 
 
 
 
 
Common shares outstanding at period end
10,750,477

 
10,736,970

 
10,701,841

 
10,692,320

 
10,681,880

 
 
 
 
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 
 
 
 
 Return on average equity
-4.11
 %
 
12.22
%
 
11.29
%
 
11.49
%
 
11.10
%
 Return on average tangible equity
-4.51
 %
 
13.42
%
 
11.86
%
 
12.10
%
 
11.70
%
 Return on average assets
-0.37
 %
 
1.07
%
 
1.08
%
 
1.10
%
 
1.08
%
 Net interest margin
3.54
 %
 
3.34
%
 
3.32
%
 
3.40
%
 
3.50
%
 Efficiency ratio - (A)
51.16
 %
 
56.67
%
 
53.30
%
 
55.35
%
 
55.93
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
 
 
Selected Balance Sheet Data (unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Dollars in thousands, except per share amounts
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
 
 
 
 
 
 
 
 
 
 Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
19,326

 
$
4,262

 
$
25,067

 
$
4,161

 
$
4,005

Interest bearing deposits other banks
38,895

 
42,354

 
9,432

 
8,897

 
12,655

Securities
282,028

 
266,542

 
262,102

 
261,633

 
271,515

Loans, net
1,292,915

 
1,307,862

 
1,234,605

 
1,166,723

 
1,096,790

Property held for sale
23,491

 
24,504

 
24,767

 
23,425

 
24,684

Premises and equipment, net
26,377

 
23,737

 
21,802

 
21,405

 
21,589

Goodwill and other intangible assets
13,587

 
13,652

 
7,348

 
7,398

 
7,448

Cash surrender value of life insurance policies
39,412

 
39,143

 
38,504

 
38,246

 
37,989

Other assets
40,411

 
36,591

 
34,009

 
33,293

 
31,893

   Total assets
$
1,776,442

 
$
1,758,647

 
$
1,657,636

 
$
1,565,181

 
$
1,508,568

 
 
 
 
 
 
 
 
 
 
 Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Deposits
$
1,301,241

 
$
1,295,519

 
$
1,156,785

 
$
1,096,545

 
$
1,094,544

Short-term borrowings
228,868

 
224,461

 
234,657

 
205,552

 
153,448

Long-term borrowings and
     subordinated debentures
65,804

 
66,259

 
93,735

 
94,214

 
94,692

Other liabilities
26,910

 
17,048

 
18,640

 
18,201

 
19,755

Shareholders' equity
153,619

 
155,360

 
153,819

 
150,669

 
146,129

   Total liabilities and shareholders' equity
$
1,776,442

 
$
1,758,647

 
$
1,657,636

 
$
1,565,181

 
$
1,508,568

 
 
 
 
 
 
 
 
 
 
Book value per common share
$
14.29

 
$
14.47

 
$
14.37

 
$
14.09

 
$
13.68

Tangible book value per common share
$
13.03

 
$
13.20

 
$
13.69

 
$
13.40

 
$
12.98

Tangible common equity to tangible assets
7.9
%
 
8.1
%
 
8.9
%
 
9.2
%
 
9.2
%

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Regulatory Capital Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
Summit Financial Group, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
10.3
%
 
10.5
%
 
11.1
%
 
11.5
%
 
11.9
%
Tier 1 Risk-based Capital
11.5
%
 
11.8
%
 
12.4
%
 
12.9
%
 
13.5
%
Total Risk Based Capital
12.3
%
 
12.6
%
 
13.3
%
 
13.8
%
 
14.5
%
Tier 1 Leverage Ratio
9.4
%
 
9.4
%
 
10.4
%
 
10.5
%
 
10.7
%
 
 
 
 
 
 
 
 
 
 
Summit Community Bank, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
11.6
%
 
11.9
%
 
12.5
%
 
13.0
%
 
13.6
%
Tier 1 Risk-based Capital
11.6
%
 
11.9
%
 
12.5
%
 
13.0
%
 
13.6
%
Total Risk Based Capital
12.4
%
 
12.7
%
 
13.4
%
 
13.9
%
 
14.5
%
Tier 1 Leverage Ratio
9.4
%
 
9.5
%
 
10.5
%
 
10.6
%
 
10.7
%





SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Loan Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
 
 
 
 
 
 
 
 
 
Commercial
$
134,808

 
$
119,088

 
$
110,466

 
$
101,521

 
$
101,743

Mortgage warehouse lines
30,217

 
85,966

 
108,983

 
80,282

 

Commercial real estate
 
 
 
 
 
 
 
 
 
     Owner occupied
217,733

 
203,047

 
192,254

 
190,534

 
202,680

     Non-owner occupied
401,795

 
381,921

 
367,196

 
348,099

 
353,350

Construction and development
 
 
 
 
 
 
 
 
 
     Land and development
68,079

 
72,042

 
65,430

 
65,702

 
66,483

     Construction
16,511

 
16,584

 
11,276

 
8,506

 
7,997

Residential real estate
 
 
 
 
 
 
 
 
 
     Non-jumbo
266,140

 
265,641

 
228,777

 
225,919

 
221,368

     Jumbo
60,780

 
65,628

 
57,276

 
52,105

 
50,057

     Home equity
75,299

 
74,596

 
75,161

 
75,904

 
74,097

Consumer
24,440

 
25,534

 
19,756

 
19,520

 
19,095

Other
8,831

 
9,489

 
9,649

 
10,008

 
11,235

Total loans, net of unearned fees
1,304,633

 
1,319,536

 
1,246,224

 
1,178,100


1,108,105

Less allowance for loan losses
11,718

 
11,674

 
11,619

 
11,377

 
11,315

Loans, net
$
1,292,915

 
$
1,307,862

 
$
1,234,605

 
$
1,166,723

 
$
1,096,790


SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Deposit Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
Non interest bearing checking
$
152,086

 
$
149,737

 
$
122,652

 
$
120,845

 
$
122,378

Interest bearing checking
275,678

 
262,591

 
212,172

 
205,095

 
210,878

Savings
342,548

 
337,348

 
321,563

 
306,785

 
286,695

Time deposits
530,929

 
545,843

 
500,398

 
463,820

 
474,593

Total deposits
$
1,301,241

 
$
1,295,519

 
$
1,156,785

 
$
1,096,545

 
$
1,094,544






SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Asset Quality Information
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
 
 
 
 
 
 
 
 
 
Gross loan charge-offs
$
315

 
$
400

 
$
331

 
$
263

 
$
561

Gross loan recoveries
(108
)
 
(456
)
 
(573
)
 
(75
)
 
(154
)
Net loan charge-offs (recoveries)
$
207

 
$
(56
)
 
$
(242
)
 
$
188

 
$
407

 
 
 
 
 
 
 
 
 
 
Net loan charge-offs to average loans (annualized)
0.06
%
 
-0.02
 %
 
-0.09
 %
 
0.07
%
 
0.15
%
Allowance for loan losses
$
11,718

 
$
11,674

 
$
11,619

 
$
11,377

 
$
11,315

Allowance for loan losses as a percentage
    of period end loans
0.90
%
 
0.88
 %
 
0.93
 %
 
0.97
%
 
1.02
%
 
 
 
 
 
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
 
 
 
 
   Nonperforming loans
 
 
 
 
 
 
 
 
 
       Commercial
$
226

 
$
298

 
$
846

 
$
399

 
$
430

       Commercial real estate
4,734

 
4,844

 
4,867

 
5,773

 
6,140

       Residential construction and development
3,936

 
4,465

 
4,360

 
5,400

 
5,467

       Residential real estate
5,886

 
4,815

 
4,174

 
3,531

 
3,248

       Consumer
162

 
152

 
169

 
91

 
121

Total nonperforming loans
14,944

 
14,574

 
14,416

 
15,194

 
15,406

   Foreclosed properties
 
 
 
 
 
 
 
 
 
       Commercial real estate
1,749

 
1,749

 
1,749

 
976

 
976

       Commercial construction and development
8,276

 
8,610

 
8,664

 
8,708

 
8,717

       Residential construction and development
12,635

 
13,265

 
13,741

 
12,989

 
13,808

       Residential real estate
831

 
880

 
613

 
752

 
1,183

Total foreclosed properties
23,491

 
24,504

 
24,767

 
23,425

 
24,684

  Other repossessed assets
12

 
12

 
12

 
38

 

Total nonperforming assets
$
38,447

 
$
39,090

 
$
39,195

 
$
38,657

 
$
40,090

 
 
 
 
 
 
 
 
 
 
Nonperforming loans to period end loans
1.15
%
 
1.10
 %
 
1.16
 %
 
1.29
%
 
1.39
%
Nonperforming assets to period end assets
2.16
%
 
2.22
 %
 
2.36
 %
 
2.47
%
 
2.66
%
 
 
 
 
 
 
 
 
 
 
Troubled debt restructurings
 
 
 
 
 
 
 
 
 
Performing
$
28,183

 
$
28,066

 
$
28,287

 
$
27,750

 
$
29,452

Nonperforming
719

 
564

 
863

 
2,133

 
897

Total troubled debt restructurings
$
28,902

 
$
28,630

 
$
29,150

 
$
29,883

 
$
30,349


Loans Past Due 30-89 Days
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 In thousands
3/31/2017
 
12/31/2016
 
9/30/2016
 
6/30/2016
 
3/31/2016
 
 
 
 
 
 
 
 
 
 
Commercial
$
162

 
$
175

 
$
405

 
$
422

 
$
465

Commercial real estate
2,758

 
434

 
626

 
214

 
920

Construction and development
291

 
552

 
235

 
520

 
218

Residential real estate
2,924

 
5,517

 
2,941

 
4,763

 
3,055

Consumer
155

 
375

 
144

 
177

 
73

Other
17

 
14

 
13

 
12

 
14

Total
$
6,307

 
$
7,067

 
$
4,364

 
$
6,108

 
$
4,745





SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
Q1 2017 vs Q1 2016
 
 
 
 
 
 
 
 
 
 
 
Q1 2017
 
Q1 2016
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,278,386

 
$
15,549

 
4.93
%
 
$
1,089,083

 
$
13,291

 
4.91
%
    Tax-exempt
13,292

 
186

 
5.68
%
 
15,824

 
220

 
5.59
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
186,332

 
1,128

 
2.46
%
 
209,365

 
1,083

 
2.08
%
    Tax-exempt
95,300

 
1,112

 
4.73
%
 
79,314

 
974

 
4.94
%
Interest bearing deposits other banks
   and Federal funds sold
40,698

 
152

 
1.51
%
 
8,092

 
3

 
0.15
%
Total interest earning assets
1,614,008

 
18,127

 
4.55
%
 
1,401,678

 
15,571

 
4.47
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
4,631

 
 
 
 
 
3,762

 
 
 
 
  Premises & equipment
24,504

 
 
 
 
 
21,594

 
 
 
 
  Other assets
98,253

 
 
 
 
 
89,642

 
 
 
 
  Allowance for loan losses
(11,761
)
 
 
 
 
 
(11,562
)
 
 
 
 
    Total assets
$
1,729,635

 
 
 
 
 
$
1,505,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
262,849

 
$
148

 
0.23
%
 
$
209,733

 
$
83

 
0.16
%
  Savings deposits
339,930

 
625

 
0.75
%
 
277,396

 
506

 
0.73
%
  Time deposits
540,692

 
1,616

 
1.21
%
 
471,597

 
1,581

 
1.35
%
  Short-term borrowings
196,946

 
995

 
2.05
%
 
168,548

 
240

 
0.57
%
Long-term borrowings and
     subordinated debentures
66,146

 
660

 
4.05
%
 
95,052

 
976

 
4.13
%
Total interest bearing liabilities
1,406,563

 
4,044

 
1.17
%
 
1,222,326

 
3,386

 
1.11
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
148,286

 
 
 
 
 
120,464

 
 
 
 
  Other liabilities
17,700

 
 
 
 
 
15,928

 
 
 
 
    Total liabilities
1,572,549

 
 
 
 
 
1,358,718

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - common
157,086

 
 
 
 
 
146,396

 
 
 
 
Total liabilities and
  shareholders' equity
$
1,729,635

 
 
 
 
 
$
1,505,114

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
14,083

 
 
 
 
 
$
12,185

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.54
%
 
 
 
 
 
3.50
%