Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - INTEL CORPintcex32110q04012017.htm
EX-31.2 - EXHIBIT 31.2 - INTEL CORPintcex31210q04012017.htm
EX-31.1 - EXHIBIT 31.1 - INTEL CORPintcex31110q04012017.htm
EX-10.2 - EXHIBIT 10.2 - INTEL CORPintcex10210q04012017.htm
EX-10.1 - EXHIBIT 10.1 - INTEL CORPintcex10110q04012017.htm
10-Q - 10-Q - INTEL CORPa10qdocument04012017.htm


Exhibit 12.1

INTEL CORPORATION

STATEMENT SETTING FORTH THE COMPUTATION
OF RATIOS OF EARNINGS TO FIXED CHARGES
     
 
 
 
 
Three Months Ended
(Dollars in Millions)
 
Apr 1,
2017
 
Apr 2,
2016
Earnings
 
$
3,861

 
$
2,549

Adjustments:
 
 
 
 
 
Add - Fixed charges
 
223

 
240

 
Subtract - Capitalized interest
 
(67
)
 
(22
)
Earnings and fixed charges (net of capitalized interest)
 
$
4,017

 
$
2,767

 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
Interest2 
 
$
146

 
$
208

 
Capitalized interest
 
67

 
22

 
Estimated interest component of rental expense
 
10

 
10

Total
 
$
223

 
$
240

 
 
 
 
 
 
 
Ratio of earnings before taxes and fixed charges, to fixed charges
 
18x

 
12x


1 After adjustments required by Item 503(d) of Regulation S-K.
2 Interest within provision for taxes on the consolidated condensed statements of income is not included.