Attached files

file filename
EX-10.H - SEVENTH AMENDMENT TO LOAN AND SECURITY AGREEMENT - 1st FRANKLIN FINANCIAL CORPff_ex10zh.htm
EX-32.2 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex32z2.htm
EX-32.1 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex32z1.htm
EX-31.2 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex31z2.htm
EX-31.1 - CERTIFICATION - 1st FRANKLIN FINANCIAL CORPff_ex31z1.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - 1st FRANKLIN FINANCIAL CORPff_ex23.htm
EX-13 - ANNUAL REPORT - 1st FRANKLIN FINANCIAL CORPff_ex13.htm
EX-10.J - EXECUTIVE BONUS PLAN - 1st FRANKLIN FINANCIAL CORPff_ex10zj.htm
EX-10.I - DIRECTOR COMPENSATION SUMMARY TERM SHEET - 1st FRANKLIN FINANCIAL CORPff_ex10zi.htm
10-K - FORM 10-K FILING - 1st FRANKLIN FINANCIAL CORPff_10k.htm

 

Exhibit 12

 

 

 

RATIO OF EARNINGS TO FIXED CHARGES

 

 

 

2016

2015

2014

2013

2012

 

(In thousands, except ratio data)

Income before income taxes

$6,330 

$31,130 

$37,531 

$38,400 

$36,663 

 

 

 

 

 

 

Interest on indebtedness

13,432 

12,955 

11,952 

11,472 

11,394 

 

 

 

 

 

 

Portion of rents representative

 

 

 

 

 

 of the interest factor  

2,131 

2,014 

1,939 

1,837 

1,739 

 

 

 

 

 

 

 Earnings as adjusted  

$21,893 

$46,099 

$51,422 

$51,709 

$49,796 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest on indebtedness

$13,432 

$12,955 

$11,952 

$11,472 

$11,394 

 

 

 

 

 

 

Portion of rents representative

 

 

 

 

 

 of the interest factor  

2,131 

2,014 

1,939 

1,837 

1,739 

 

 

 

 

 

 

 Fixed charges  

$15,563 

$14,969 

$13,891 

$13,309 

$13,133 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings

 

 

 

 

 

 to fixed charges  

1.41 

3.08 

3.70 

3.89 

3.79