Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - Invitae Corp | nvta-ex322_9.htm |
| EX-32.1 - EX-32.1 - Invitae Corp | nvta-ex321_8.htm |
| EX-31.2 - EX-31.2 - Invitae Corp | nvta-ex312_688.htm |
| EX-31.1 - EX-31.1 - Invitae Corp | nvta-ex311_687.htm |
| EX-23.1 - EX-23.1 - Invitae Corp | nvta-ex231_12.htm |
| EX-10.14 - EX-10.14 - Invitae Corp | nvta-ex1014_613.htm |
| EX-10.13 - EX-10.13 - Invitae Corp | nvta-ex1013_683.htm |
| 10-K - 10-K - Invitae Corp | nvta-10k_20161231.htm |
Exhibit 12.1
INVITAE CORPORATION
STATEMENT REGARDING COMPUTATION OF RATIOS
(in thousands)
|
|
|
For the years ended December 31, |
|
|||||||||||||||||
|
|
|
2012 |
|
|
2013 |
|
|
2014 |
|
|
2015 |
|
|
2016 |
|
|||||
|
Earnings (deficiency): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before provision for income taxes |
|
$ |
(8,602 |
) |
|
$ |
(24,838 |
) |
|
$ |
(47,492 |
) |
|
$ |
(89,782 |
) |
|
$ |
(100,256 |
) |
|
Fixed charges, as calculated below |
|
|
29 |
|
|
|
56 |
|
|
|
61 |
|
|
|
211 |
|
|
|
421 |
|
|
Earnings (deficiency) |
|
|
(8,573 |
) |
|
|
(24,782 |
) |
|
|
(47,431 |
) |
|
|
(89,571 |
) |
|
|
(99,835 |
) |
|
Fixed Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
29 |
|
|
|
56 |
|
|
|
61 |
|
|
|
211 |
|
|
|
(420,869 |
) |
|
Amortization of debt issuance cost |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
421,290 |
|
|
Estimated interest portion of rental expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total fixed charges |
|
|
29 |
|
|
|
56 |
|
|
|
61 |
|
|
|
211 |
|
|
|
421 |
|
|
Ratio of earnings to fixed charges (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1) |
Our earnings were inadequate to cover fixed charges for the year ended December 31, 2012,2013, 2014, 2015 and 2016 by $8.6 million, $24.8 million, $47.5 million, $89.8 million and 100.3 million, respectively. |