Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - Garrison Capital Inc.exh_322.htm
EX-32.1 - EXHIBIT 32.1 - Garrison Capital Inc.exh_321.htm
EX-31.2 - EXHIBIT 31.2 - Garrison Capital Inc.exh_312.htm
EX-31.1 - EXHIBIT 31.1 - Garrison Capital Inc.exh_311.htm
EX-21.1 - EXHIBIT 21.1 - Garrison Capital Inc.exh_211.htm
10-K - FORM 10-K - Garrison Capital Inc.f10k_030717.htm

Exhibit 99.1

 

Garrison Capital Inc. and Subsidiaries

GLC Trust 2013-2-Schedule of Investments

December 31, 2016

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1 5/24/2018 9.49%                 8,307             8,307             8,094
Loan ID 2 5/24/2018 13.34%                 3,536             3,536             3,439
Loan ID 3 5/24/2018 25.79%                 5,085             5,085             4,594
Loan ID 4 5/22/2018 10.49%                 8,452             8,452             8,221
Loan ID 5 5/29/2018 19.84%                 5,889             5,889             5,590
Loan ID 6 5/29/2018 29.16%                 1,764             1,764             1,641
Loan ID 7 5/29/2018 20.99%                 3,956             3,956             3,755
Loan ID 8 5/22/2018 12.19%                 8,682             8,682             8,444
Loan ID 9 5/29/2018 23.59%                 4,101             4,101             3,705
Loan ID 10 5/29/2018 12.19%                 3,473             3,473             3,378
Loan ID 11 5/30/2018 13.34%                 1,414             1,414             1,375
Loan ID 12 5/30/2018 29.16%                 1,764             1,764             1,641
Loan ID 13 5/24/2018 15.79%                 9,173             9,173             8,943
Loan ID 14 5/24/2018 30.96%                 1,805             1,805             1,679
Loan ID 15 5/24/2018 16.49%                 5,562             5,562             5,423
Loan ID 16 5/24/2018 18.19%                 5,702             5,702             5,559
Loan ID 17 5/24/2018 15.19%                 4,363             4,363             4,254
Loan ID 18 5/24/2018 25.06%                 4,181             4,181             3,777
Loan ID 19 5/24/2018 15.79%               12,841           12,841           12,520
Loan ID 20 6/3/2018 21.39%                 3,335             3,335             3,166
Loan ID 21 5/24/2018 22.09%                 6,025             6,025             5,719
Loan ID 22 6/3/2018 16.49%                 4,284             4,284             4,177
Loan ID 23 5/28/2018 30.96%                 1,702             1,702             1,584
Loan ID 24 6/3/2018 15.19%                 4,395             4,395             4,285
Loan ID 25 5/28/2018 9.99%                 5,869             5,869             5,708
Loan ID 26 5/28/2018 19.84%                    148                148                140
Loan ID 27 5/28/2018 18.19%                 5,702             5,702             5,559
Loan ID 28 5/28/2018 21.79%                 7,600             7,600             7,214
Loan ID 29 5/28/2018 19.14%                 4,046             4,046             3,841
Loan ID 30 6/4/2018 21.79%                 2,953             2,953             2,803
Loan ID 31 5/28/2018 23.59%                 3,690             3,690             3,334
Loan ID 32 5/28/2018 19.84%                 7,784             7,784             7,389
Loan ID 33 5/29/2018 12.19%                 5,249             5,249             5,105
Loan ID 34 5/29/2018 15.19%                    909                909                886
Loan ID 35 5/29/2018 16.49%                 2,410             2,410             2,350
Loan ID 36 5/29/2018 21.39%                 3,728             3,728             3,539
Loan ID 37 6/5/2018 20.59%                 4,124             4,124             3,915
Loan ID 38 5/29/2018 19.14%                 2,505             2,505             2,378
Loan ID 39 5/30/2018 16.99%                 1,493             1,493             1,456
Loan ID 40 5/30/2018 16.49%                 5,559             5,559             5,420
Loan ID 41 5/30/2018 13.34%                 3,534             3,534             3,437
Loan ID 42 5/31/2018 13.34%                 7,064             7,064             6,871
Loan ID 43 6/3/2018 15.19%                 3,628             3,628             3,537
Loan ID 44 5/31/2018 21.79%                 1,997             1,997             1,896
Loan ID 45 6/3/2018 10.49%                 4,630             4,630             4,503
Loan ID 46 5/31/2018 11.69%                 8,608             8,608             8,372
Loan ID 47 5/31/2018 10.99%                 8,514             8,514             8,281
Loan ID 48 6/7/2018 18.19%                 9,974             9,974             9,724
Loan ID 49 6/7/2018 19.14%                 1,631             1,631             1,548
Loan ID 50 6/3/2018 14.19%                 6,026             6,026             5,875
Loan ID 51 6/3/2018 16.49%                 5,842             5,842             5,696
Loan ID 52 6/3/2018 29.16%                 1,841             1,841             1,713
Loan ID 53 6/3/2018 18.19%                 3,990             3,990             3,890
Loan ID 54 6/3/2018 18.19%                 7,979             7,979             7,779
Loan ID 55 6/3/2018 21.39%               10,421           10,421             9,892
Loan ID 56 6/3/2018 15.79%                 3,855             3,855             3,759
Loan ID 57 6/3/2018 29.69%                 1,853             1,853             1,724
Loan ID 58 6/3/2018 12.19%                 9,161             9,161             8,910
Loan ID 59 6/3/2018 18.19%                 3,990             3,990             3,890
Loan ID 60 6/4/2018 19.14%                 4,060             4,060             3,854

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 61 6/4/2018 14.74%                 2,468             2,468             2,406
Loan ID 62 6/10/2018 16.99%                 3,923             3,923             3,825
Loan ID 63 6/5/2018 13.34%                 5,579             5,579             5,426
Loan ID 64 6/11/2018 15.19%                    955                955                931
Loan ID 65 6/11/2018 15.79%                 6,621             6,621             6,455
Loan ID 66 6/13/2018 19.84%                 2,658             2,658             2,523
Loan ID 67 6/13/2018 9.49%                 7,731             7,731             7,519
Loan ID 68 6/13/2018 12.19%                 5,483             5,483             5,333
Loan ID 69 6/14/2018 21.79%                 2,951             2,951             2,801
Loan ID 70 6/7/2018 24.32%                        2                    2                    2
Loan ID 71 6/7/2018 15.79%                 6,051             6,051             5,900
Loan ID 72 6/10/2018 14.19%                 4,332             4,332             4,224
Loan ID 73 6/11/2018 25.79%                 1,766             1,766             1,596
Loan ID 74 6/11/2018 27.36%                 4,502             4,502             4,067
Loan ID 75 6/18/2018 12.69%                 9,576             9,576             9,314
Loan ID 76 6/11/2018 27.36%                 6,754             6,754             6,102
Loan ID 77 6/19/2018 18.19%                 3,990             3,990             3,890
Loan ID 78 6/19/2018 9.49%                 5,260             5,260             5,116
Loan ID 79 6/14/2018 14.74%               13,289           13,289           12,956
Loan ID 80 6/21/2018 12.19%                 1,462             1,462             1,422
Loan ID 81 6/18/2018 20.59%                 4,125             4,125             3,916
Loan ID 82 6/18/2018 19.84%                 7,414             7,414             7,038
Loan ID 83 6/19/2018 20.99%                 2,073             2,073             1,968
Loan ID 84 6/19/2018 17.69%                 6,829             6,829             6,658
Loan ID 85 6/21/2018 18.74%                 2,815             2,815             2,672
Loan ID 86 6/20/2018 18.19%                 5,984             5,984             5,834
Loan ID 87 6/21/2018 13.34%                 6,183             6,183             6,014
Loan ID 88 6/28/2018 10.99%                 3,590             3,590             3,492
Loan ID 89 6/26/2018 15.19%                 3,822             3,822             3,726
Loan ID 90 6/27/2018 20.24%                 3,794             3,794             3,601
Loan ID 91 6/26/2018 16.49%                 5,842             5,842             5,696
Loan ID 92 6/27/2018 24.32%                 1,475             1,475             1,333
Loan ID 93 6/27/2018 16.99%                 9,807             9,807             9,562
Loan ID 94 7/5/2018 22.84%                 2,671             2,671             2,535
Loan ID 95 6/27/2018 12.19%                 5,483             5,483             5,333
Loan ID 96 6/28/2018 10.49%                 6,238             6,238             6,067
Loan ID 97 7/9/2018 16.49%                 2,861             2,861             2,789
Loan ID 98 7/10/2018 26.72%                 1,673             1,673             1,512
Loan ID 99 7/10/2018 20.24%                 6,455             6,455             6,127
Loan ID 100 7/10/2018 23.19%                 3,234             3,234             3,070
Loan ID 101 7/10/2018 14.74%                 9,968             9,968             9,719
Loan ID 102 7/10/2018 19.14%                 4,239             4,239             4,024
Loan ID 103 7/16/2018 12.19%                 5,763             5,763             5,605
Loan ID 104 7/10/2018 23.59%                 3,146             3,146             2,842
Loan ID 105 7/10/2018 23.59%                 4,495             4,495             4,061
Loan ID 106 7/11/2018 15.79%                 6,071             6,071             5,919
Loan ID 107 7/16/2018 18.19%                 8,369             8,369             8,160
Loan ID 108 7/11/2018 16.99%                 3,910             3,910             3,812
Loan ID 109 7/11/2018 24.32%                 4,537             4,537             4,099
Loan ID 110 7/18/2018 20.24%                 6,455             6,455             6,127
Loan ID 111 7/16/2018 25.79%                 2,587             2,587             2,337
Loan ID 112 7/16/2018 14.74%               12,758           12,758           12,439
Loan ID 113 7/16/2018 22.09%                 2,204             2,204             2,092
Loan ID 114 7/12/2018 14.74%                 7,975             7,975             7,775
Loan ID 115 7/15/2018 15.19%               10,032           10,032             9,781
Loan ID 116 7/19/2018 28.62%                 1,916             1,916             1,783
Loan ID 117 7/22/2018 10.49%                 5,618             5,618             5,464
Loan ID 118 7/18/2018 15.19%                 6,019             6,019             5,868
Loan ID 119 7/19/2018 28.62%                 1,435             1,435             1,335
Loan ID 120 7/19/2018 18.19%                 4,185             4,185             4,080

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 121 7/23/2018 18.74%                 4,639             4,639             4,403
Loan ID 122 8/1/2018 14.74%               10,421           10,421           10,160
Loan ID 123 8/2/2018 15.19%                 8,406             8,406             8,196
Loan ID 124 8/1/2018 12.19%                 5,428             5,428             5,279
Loan ID 125 8/2/2018 11.69%                 3,992             3,992             3,883
Loan ID 126 8/1/2018 22.84%                 6,956             6,956             6,603
Loan ID 127 8/2/2018 16.49%                 6,406             6,406             6,246
Loan ID 128 8/5/2018 14.19%               14,478           14,478           14,116
Loan ID 129 8/5/2018 13.34%                 6,131             6,131             5,963
Loan ID 130 8/5/2018 10.49%                 3,923             3,923             3,816
Loan ID 131 8/6/2018 10.99%                 1,586             1,586             1,543
Loan ID 132 8/7/2018 10.99%                 3,952             3,952             3,844
Loan ID 133 8/6/2018 21.39%                 3,187             3,187             3,025
Loan ID 134 8/7/2018 19.84%                 6,695             6,695             6,355
Loan ID 135 8/19/2018 12.69%               10,125           10,125             9,848
Loan ID 136 8/19/2018 15.79%                 6,395             6,395             6,235
Loan ID 137 8/20/2018 12.69%                 5,265             5,265             5,121
Loan ID 138 8/20/2018 15.79%                 6,344             6,344             6,185
Loan ID 139 8/16/2018 23.59%                 4,680             4,680             4,228
Loan ID 140 8/21/2018 21.39%                 6,146             6,146             5,834
Loan ID 141 8/19/2018 25.06%                 3,953             3,953             3,571
Loan ID 142 8/16/2018 14.19%                 6,205             6,205             6,050
Loan ID 143 8/19/2018 24.32%                 1,530             1,530             1,382
Loan ID 144 8/23/2018 9.99%                 5,842             5,842             5,682
Loan ID 145 8/26/2018 29.16%                 2,067             2,067             1,923
Loan ID 146 8/29/2018 15.19%                 5,043             5,043             4,917
Loan ID 147 8/30/2018 17.69%                 4,338             4,338             4,229
Loan ID 148 8/28/2018 16.99%                 4,299             4,299             4,191
Loan ID 149 9/3/2018 23.59%                 1,945             1,945             1,757
Loan ID 150 9/4/2018 12.69%                 7,187             7,187             6,990
Loan ID 151 8/30/2018 19.84%                 6,694             6,694             6,354
Loan ID 152 8/28/2018 22.59%               11,576           11,576           10,988
Loan ID 153 9/3/2018 25.06%                    989                989                894
Loan ID 154 8/30/2018 13.34%               10,217           10,217             9,937
Loan ID 155 8/30/2018 10.49%                 5,884             5,884             5,723
Loan ID 156 9/6/2018 22.09%                 6,313             6,313             5,992
Loan ID 157 9/13/2018 16.95%                 4,478             4,478             4,251
Loan ID 158 9/5/2018 13.34%                 6,399             6,399             6,224
Loan ID 159 9/17/2018 23.79%                    974                974                880
Loan ID 160 9/13/2018 29.69%                 2,083             2,083             1,938
Loan ID 161 9/16/2018 17.30%                 6,754             6,754             6,411
Loan ID 162 9/17/2018 19.80%                 9,305             9,305             8,833
Loan ID 163 9/20/2018 16.95%                 8,953             8,953             8,498
Loan ID 164 9/16/2018 13.99%                 4,089             4,089             3,987
Loan ID 165 9/16/2018 19.50%                 4,625             4,625             4,390
Loan ID 166 9/18/2018 25.49%                 4,970             4,970             4,624
Loan ID 167 9/19/2018 20.45%                 4,213             4,213             3,999
Loan ID 168 9/24/2018 15.85%                 3,530             3,530             3,442
Loan ID 169 9/23/2018 20.85%                 4,693             4,693             4,240
Loan ID 170 9/20/2018 22.25%                 4,485             4,485             4,052
Loan ID 171 9/20/2018 27.69%                 2,038             2,038             1,896
Loan ID 172 9/20/2018 17.30%                    950                950                902
Loan ID 173 9/23/2018 16.20%                 2,655             2,655             2,589
Loan ID 174 9/26/2018 20.45%                 2,949             2,949             2,799
Loan ID 175 9/27/2018 25.49%                 4,970             4,970             4,624
Loan ID 176 9/27/2018 15.50%                 8,783             8,783             8,563
Loan ID 177 9/24/2018 16.60%                 6,392             6,392             6,067
Loan ID 178 9/27/2018 17.30%                 2,248             2,248             2,134
Loan ID 179 9/27/2018 24.69%                 4,924             4,924             4,449
Loan ID 180 9/26/2018 20.45%                 3,743             3,743             3,553

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 181 9/25/2018 23.10%                 4,107             4,107             3,711
Loan ID 182 9/30/2018 16.95%                 1,791             1,791             1,700
Loan ID 183 10/1/2018 11.59%                 6,515             6,515             6,337
Loan ID 184 10/1/2018 16.60%                 4,641             4,641             4,405
Loan ID 185 9/27/2016 27.69%                    668                668                527
Loan ID 186 10/2/2018 12.99%                 4,427             4,427             4,306
Loan ID 187 9/30/2018 18.40%               12,306           12,306           11,681
Loan ID 188 10/2/2018 24.69%                 5,116             5,116             4,622
Loan ID 189 9/27/2018 20.45%                 4,638             4,638             4,403
Loan ID 190 10/3/2018 19.50%                 7,218             7,218             6,852
Loan ID 191 9/30/2018 12.99%                 3,183             3,183             3,096
Loan ID 192 10/1/2018 18.40%                 1,899             1,899             1,803
Loan ID 193 10/2/2018 17.30%                 6,087             6,087             5,778
Loan ID 194 10/8/2018 12.99%                 2,198             2,198             2,138
Loan ID 195 10/9/2018 29.25%                 2,689             2,689             2,502
Loan ID 196 10/10/2018 23.10%                 2,009             2,009             1,815
Loan ID 197 10/10/2018 18.00%                 6,904             6,904             6,553
Loan ID 198 10/8/2018 17.60%                 1,816             1,816             1,724
Loan ID 199 10/10/2018 27.69%                 5,290             5,290             4,922
Loan ID 200 10/9/2018 22.25%                 4,974             4,974             4,494
Loan ID 201 10/8/2018 20.15%                 7,321             7,321             6,949
Loan ID 202 10/16/2018 12.99%                 8,916             8,916             8,672
Loan ID 203 10/16/2018 20.15%                 4,810             4,810             4,566
Loan ID 204 10/15/2016 31.34%                      17                  17                  14
Loan ID 205 10/16/2018 18.70%                 7,147             7,147             6,784
Loan ID 206 10/15/2018 23.10%                 1,256             1,256             1,135
Loan ID 207 10/17/2018 23.10%                 1,507             1,507             1,362
Loan ID 208 10/17/2018 11.59%                 6,515             6,515             6,337
Loan ID 209 10/17/2018 16.20%                 5,310             5,310             5,177
Loan ID 210 10/18/2018 17.60%                 9,400             9,400             8,923
Loan ID 211 10/18/2018 19.50%                 3,562             3,562             3,381
Loan ID 212 10/16/2018 24.69%                 2,048             2,048             1,850
Loan ID 213 10/16/2018 11.59%                 8,687             8,687             8,449
Loan ID 214 10/16/2018 19.15%                 1,959             1,959             1,860
Loan ID 215 10/22/2018 16.20%                 4,618             4,618             4,502
Loan ID 216 10/18/2018 20.45%                 3,895             3,895             3,697
Loan ID 217 10/23/2018 11.99%                 8,734             8,734             8,495
Loan ID 218 10/17/2018 18.40%                 7,121             7,121             6,759
Loan ID 219 10/17/2018 20.45%               12,171           12,171           11,553
Loan ID 220 10/17/2018 12.99%                 5,312             5,312             5,167
Loan ID 221 10/18/2018 17.30%                 7,039             7,039             6,682
Loan ID 222 10/18/2018 20.15%                 4,086             4,086             3,879
Loan ID 223 10/24/2018 20.85%                 5,014             5,014             4,530
Loan ID 224 10/28/2018 23.79%                 3,545             3,545             3,203
Loan ID 225 10/29/2018 23.79%                 2,025             2,025             1,830
Loan ID 226 10/22/2018 18.40%                 7,121             7,121             6,759
Loan ID 227 10/29/2018 20.15%                 5,093             5,093             4,834
Loan ID 228 10/28/2018 16.20%               11,544           11,544           11,255
Loan ID 229 11/4/2018 14.85%                 7,067             7,067             6,890
Loan ID 230 10/30/2018 19.15%                 4,790             4,790             4,547
Loan ID 231 11/5/2018 18.70%                 7,410             7,410             7,034
Loan ID 232 10/31/2018 26.99%                 5,243             5,243             4,878
Loan ID 233 10/31/2016 19.15%                      18                  18                  16
Loan ID 234 11/4/2018 23.79%                 3,667             3,667             3,313
Loan ID 235 11/13/2018 16.60%                 4,815             4,815             4,571
Loan ID 236 11/14/2018 16.20%               12,001           12,001           11,701
Loan ID 237 11/8/2018 20.45%                 3,026             3,026             2,872
Loan ID 238 11/14/2018 17.60%                 4,875             4,875             4,627
Loan ID 239 11/12/2018 15.50%                 7,125             7,125             6,947
Loan ID 240 11/12/2018 14.85%                 4,712             4,712             4,594

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 241 11/13/2018 12.49%                 8,224             8,224             7,999
Loan ID 242 11/13/2018 13.99%               14,819           14,819           14,448
Loan ID 243 11/20/2018 18.70%                 7,410             7,410             7,034
Loan ID 244 11/14/2018 20.85%                 5,067             5,067             4,578
Loan ID 245 11/20/2018 12.49%                 3,657             3,657             3,557
Loan ID 246 11/20/2018 23.79%                 7,746             7,746             6,998
Loan ID 247 11/25/2018 17.60%                 7,313             7,313             6,942
Loan ID 248 11/25/2018 10.99%                 2,466             2,466             2,399
Loan ID 249 11/25/2018 15.50%                 6,176             6,176             6,021
Loan ID 250 11/26/2018 16.60%                 3,155             3,155             2,995
Loan ID 251 11/27/2016 10.50%                    480                480                463
Loan ID 252 11/29/2018 16.85%                 7,245             7,245             6,877
Loan ID 253 11/29/2018 14.65%                 9,399             9,399             9,164
Loan ID 254 11/26/2018 18.40%                 7,384             7,384             7,009
Loan ID 255 11/26/2018 13.14%                 5,993             5,993             5,843
Loan ID 256 11/26/2018 18.40%                 7,384             7,384             7,009
Loan ID 257 12/3/2018 20.10%                 7,807             7,807             7,053
Loan ID 258 12/4/2018 19.40%                 7,745             7,745             7,352
Loan ID 259 11/26/2018 16.20%                 7,188             7,188             6,823
Loan ID 260 11/29/2018 19.70%                 6,517             6,517             6,186
Loan ID 261 12/4/2018 15.35%                 9,349             9,349             9,115
Loan ID 262 11/27/2018 16.20%                 7,552             7,552             7,169
Loan ID 263 11/27/2016 10.99%                    483                483                466
Loan ID 264 12/2/2018 13.55%                 4,812             4,812             4,692
Loan ID 265 12/3/2018 19.40%               12,913           12,913           12,257
Loan ID 266 12/6/2018 16.20%                 3,496             3,496             3,318
Loan ID 267 12/4/2018 16.20%                 4,972             4,972             4,720
Loan ID 268 12/4/2018 15.35%               17,223           17,223           16,792
Loan ID 269 12/2/2018 14.35%                 5,104             5,104             4,976
Loan ID 270 12/9/2018 22.35%                 1,067             1,067                964
Loan ID 271 12/5/2018 11.39%                 7,959             7,959             7,741
Loan ID 272 12/9/2018 13.14%               10,606           10,606           10,341
Loan ID 273 12/4/2018 16.55%                 7,628             7,628             7,241
Loan ID 274 12/4/2018 16.55%                 7,490             7,490             7,110
Loan ID 275 12/10/2018 14.65%                 7,318             7,318             7,135
Loan ID 276 12/5/2018 22.35%                 2,135             2,135             1,929
Loan ID 277 12/5/2018 15.35%               12,302           12,302           11,994
Loan ID 278 12/9/2018 16.20%                 7,458             7,458             7,079
Loan ID 279 12/12/2018 19.40%                 5,164             5,164             4,902
Loan ID 280 12/6/2018 15.35%               12,302           12,302           11,994
Loan ID 281 12/9/2018 11.89%                 9,424             9,424             9,166
Loan ID 282 12/10/2018 21.50%                 5,288             5,288             4,778
Loan ID 283 12/11/2018 15.85%                 5,694             5,694             5,405
Loan ID 284 12/13/2018 22.35%                 5,339             5,339             4,824
Loan ID 285 12/10/2018 13.14%               12,189           12,189           11,884
Loan ID 286 12/10/2018 13.55%               12,031           12,031           11,730
Loan ID 287 12/17/2018 19.70%                 7,728             7,728             7,336
Loan ID 288 12/12/2018 9.90%                 7,346             7,346             7,145
Loan ID 289 12/13/2018 18.40%                 7,681             7,681             7,291
Loan ID 290 12/16/2018 12.39%                 2,371             2,371             2,306
Loan ID 291 12/16/2018 18.00%                 7,111             7,111             6,750
Loan ID 292 12/19/2018 16.85%                 5,011             5,011             4,757
Loan ID 293 12/19/2018 19.05%                 7,714             7,714             7,322
Loan ID 294 12/19/2018 12.39%                 2,371             2,371             2,306
Loan ID 295 12/16/2016 19.70%                    300                300                270
Loan ID 296 12/16/2018 23.04%                 8,068             8,068             7,289
Loan ID 297 12/18/2018 12.39%                 9,010             9,010             8,763
Loan ID 298 12/18/2018 17.95%                 8,874             8,874             8,423
Loan ID 299 12/19/2018 16.55%                 7,506             7,506             7,125
Loan ID 300 12/18/2018 23.94%                 5,431             5,431             4,907

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 301 12/20/2018 15.00%               12,249           12,249           11,943
Loan ID 302 12/20/2018 17.65%                 8,779             8,779             8,333
Loan ID 303 12/26/2018 17.95%                 7,615             7,615             7,228
Loan ID 304 12/19/2018 15.35%                 7,382             7,382             7,197
Loan ID 305 12/20/2018 18.40%                 7,655             7,655             7,266
Loan ID 306 12/19/2016 26.94%                      49                  49                  39
Loan ID 307 12/19/2018 12.74%                 7,162             7,162             6,983
Loan ID 308 12/23/2018 19.70%                 5,181             5,181             4,918
Loan ID 309 12/24/2018 15.85%               12,377           12,377           11,749
Loan ID 310 12/20/2018 19.40%               12,953           12,953           12,295
Loan ID 311 12/30/2018 21.50%                 3,954             3,954             3,572
Loan ID 312 12/23/2018 16.55%                 7,490             7,490             7,110
Loan ID 313 12/31/2018 10.99%                 4,656             4,656             4,529
Loan ID 314 12/31/2018 17.95%               10,147           10,147             9,632
Loan ID 315 12/24/2018 19.70%                 5,181             5,181             4,918
Loan ID 316 12/31/2018 15.35%                 7,378             7,378             7,193
Loan ID 317 12/31/2018 13.55%                 4,810             4,810             4,690
Loan ID 318 1/2/2017 26.94%                    156                156                123
Loan ID 319 12/30/2018 16.55%                 4,976             4,976             4,723
Loan ID 320 12/24/2016 9.30%                        6                    6                    6
Loan ID 321 1/2/2019 14.00%               10,037           10,037             9,786
Loan ID 322 12/26/2018 19.05%                 7,791             7,791             7,395
Loan ID 323 1/2/2019 19.70%                 5,350             5,350             5,078
Loan ID 324 1/3/2017 13.55%                    332                332                306
Loan ID 325 1/3/2017 10.99%                    408                408                394
Loan ID 326 12/31/2018 14.00%               13,475           13,475           13,138
Loan ID 327 1/3/2019 18.75%               13,269           13,269           12,595
Loan ID 328 1/6/2017 11.39%                    647                647                625
Loan ID 329 1/6/2019 19.40%                 6,366             6,366             6,043
Loan ID 330 1/2/2019 16.85%                 8,036             8,036             7,628
Loan ID 331 1/6/2017 6.59%                    259                259                251
Loan ID 332 1/6/2017 12.74%                    690                690                636
Loan ID 333 1/2/2019 16.55%                 4,647             4,647             4,411
Loan ID 334 1/2/2019 12.39%               13,882           13,882           13,502
Loan ID 335 1/2/2017 14.65%                    505                505                466
Loan ID 336 1/2/2019 15.35%                 7,659             7,659             7,467
Loan ID 337 1/2/2017 19.05%                    267                267                240
Loan ID 338 1/7/2017 15.85%                    805                805                724
Loan ID 339 12/31/2018 15.85%                 4,948             4,948             4,697
Loan ID 340 1/3/2017 15.85%                 2,520             2,520             2,267
Loan ID 341 12/31/2018 13.55%               10,823           10,823           10,552
Loan ID 342 1/2/2019 18.75%                 5,295             5,295             5,026
Loan ID 343 1/3/2019 20.80%                 8,210             8,210             7,418
Loan ID 344 1/3/2019 24.74%                 5,645             5,645             5,252
Loan ID 345 1/6/2017 14.00%                    117                117                108
Loan ID 346 1/2/2017 11.39%                    113                113                109
Loan ID 347 1/2/2019 18.75%                 5,295             5,295             5,026
Loan ID 348 1/9/2019 18.40%                 7,910             7,910             7,508
Loan ID 349 1/6/2019 12.74%               12,335           12,335           12,026
Loan ID 350 1/3/2019 16.20%               10,285           10,285             9,763
Loan ID 351 1/7/2019 12.74%                 6,415             6,415             6,254
Loan ID 352 1/3/2017 26.94%                    210                210                166
Loan ID 353 1/7/2019 23.94%                 8,849             8,849             7,995
Loan ID 354 1/6/2017 30.59%                    162                162                133
Loan ID 355 1/8/2019 16.55%                 3,872             3,872             3,675
Loan ID 356 1/6/2017 10.39%                    196                196                189
Loan ID 357 1/7/2017 16.85%                    822                822                739
Loan ID 358 1/7/2017 9.30%                    157                157                152
Loan ID 359 1/7/2017 12.39%                    222                222                214
Loan ID 360 1/7/2017 22.35%                    575                575                510

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 361 1/8/2017 17.95%                    140                140                126
Loan ID 362 1/13/2017 15.00%                    845                845                779
Loan ID 363 1/8/2017 28.50%                    158                158                125
Loan ID 364 1/14/2017 11.89%                    814                814                786
Loan ID 365 1/8/2019 15.85%                 4,353             4,353             4,132
Loan ID 366 1/14/2019 15.35%                 4,073             4,073             3,971
Loan ID 367 1/9/2019 16.85%                 5,135             5,135             4,874
Loan ID 368 1/14/2019 16.20%               12,860           12,860           12,207
Loan ID 369 1/15/2017 22.35%                    820                820                727
Loan ID 370 1/15/2019 17.65%                 7,341             7,341             6,968
Loan ID 371 1/14/2019 14.00%                 1,754             1,754             1,710
Loan ID 372 1/14/2019 18.75%                 7,941             7,941             7,538
Loan ID 373 1/15/2017 11.39%                    211                211                204
Loan ID 374 1/15/2019 19.05%                 7,968             7,968             7,563
Loan ID 375 1/14/2017 16.85%                    208                208                187
Loan ID 376 1/14/2019 11.39%                 6,308             6,308             6,135
Loan ID 377 1/16/2017 8.79%                      94                  94                  91
Loan ID 378 1/15/2019 13.14%                 3,895             3,895             3,798
Loan ID 379 1/17/2019 17.25%                 7,806             7,806             7,410
Loan ID 380 1/22/2019 16.85%                 2,276             2,276             2,160
Loan ID 381 1/22/2017 16.20%                    515                515                463
Loan ID 382 1/22/2019 22.35%                 5,815             5,815             5,254
Loan ID 383 1/22/2017 8.79%                    235                235                227
Loan ID 384 1/16/2017 9.30%                    377                377                364
Loan ID 385 1/21/2017 18.40%                    423                423                380
Loan ID 386 1/22/2017 14.00%                    515                515                475
Loan ID 387 1/22/2017 11.89%                    565                565                545
Loan ID 388 1/23/2019 15.35%                 5,091             5,091             4,964
Loan ID 389 1/17/2017 15.00%                    845                845                779
Loan ID 390 1/21/2017 16.20%                    343                343                309
Loan ID 391 1/23/2017 18.75%                    531                531                478
Loan ID 392 1/24/2019 14.35%                 7,547             7,547             7,358
Loan ID 393 1/22/2017 20.80%                 2,192             2,192             1,944
Loan ID 394 1/22/2017 8.79%                    125                125                121
Loan ID 395 1/22/2017 8.79%                    469                469                453
Loan ID 396 1/23/2017 10.99%                    482                482                465
Loan ID 397 1/22/2019 23.04%                 1,892             1,892             1,709
Loan ID 398 1/27/2017 14.35%                    232                232                214
Loan ID 399 1/24/2017 10.39%                    160                160                154
Loan ID 400 1/24/2019 9.90%                 7,142             7,142             6,947
Loan ID 401 1/28/2017 12.39%                    294                294                284
Loan ID 402 1/24/2017 29.24%                    159                159                130
Loan ID 403 1/28/2017 18.40%                    281                281                253
Loan ID 404 1/24/2017 11.39%                 1,131             1,131             1,092
Loan ID 405 1/28/2019 12.74%                 7,404             7,404             7,219
Loan ID 406 1/29/2017 16.55%                    432                432                389
Loan ID 407 1/29/2017 15.85%                    137                137                123
Loan ID 408 1/28/2017 28.50%                    355                355                280
Loan ID 409 1/27/2019 14.35%                 7,043             7,043             6,867
Loan ID 410 1/29/2019 11.39%                 9,704             9,704             9,438
Loan ID 411 1/29/2017 10.99%                    234                234                226
Loan ID 412 1/30/2017 21.50%                    364                364                323
Loan ID 413 1/28/2019 17.65%                 8,113             8,113             7,701
Loan ID 414 1/28/2017 12.74%                    295                295                272
Loan ID 415 1/28/2017 11.39%                    201                201                194
Loan ID 416 1/29/2019 26.94%                 2,194             2,194             2,041
Loan ID 417 1/31/2019 19.40%                 6,395             6,395             6,070
Loan ID 418 2/7/2017 11.39%                 3,131             3,131             3,022
Loan ID 419 2/3/2017 12.74%                    981                981                904
Loan ID 420 2/10/2019 16.85%                 5,349             5,349             5,077

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 421 2/7/2017 11.39%                    321                321                310
Loan ID 422 2/11/2017 12.39%                    578                578                558
Loan ID 423 2/11/2019 15.85%                 7,934             7,934             7,531
Loan ID 424 2/7/2019 15.00%                 5,239             5,239             5,108
Loan ID 425 2/11/2017 19.05%                      63                  63                  57
Loan ID 426 2/7/2019 16.85%               10,698           10,698           10,155
Loan ID 427 2/10/2019 11.89%                 6,541             6,541             6,362
Loan ID 428 2/12/2017 18.75%                 1,053             1,053                947
Loan ID 429 2/18/2017 14.65%                    485                485                447
Loan ID 430 2/18/2017 20.10%                 1,070             1,070                949
Loan ID 431 2/11/2017 9.90%                    253                253                244
Loan ID 432 2/19/2017 11.89%                    970                970                936
Loan ID 433 2/19/2019 12.74%                 5,103             5,103             4,975
Loan ID 434 2/12/2019 23.94%                 8,644             8,644             7,810
Loan ID 435 2/18/2017 13.55%                    461                461                425
Loan ID 436 2/18/2017 12.39%                 1,954             1,954             1,886
Loan ID 437 2/18/2019 24.74%                 4,533             4,533             4,218
Loan ID 438 2/20/2017 15.85%                    272                272                245
Loan ID 439 2/18/2017 19.05%                    247                247                222
Loan ID 440 2/18/2019 16.55%                 3,731             3,731             3,542
Loan ID 441 2/20/2017 14.35%                 1,000             1,000                922
Loan ID 442 2/14/2017 28.50%                    855                855                675
Loan ID 443 2/19/2017 15.85%                 1,698             1,698             1,527
Loan ID 444 2/19/2017 8.79%                    623                623                601
Loan ID 445 2/21/2017 17.95%                    289                289                260
Loan ID 446 2/18/2017 8.79%                    934                934                902
Loan ID 447 2/18/2017 10.39%                 1,080             1,080             1,042
Loan ID 448 2/19/2017 14.00%                    996                996                918
Loan ID 449 2/18/2017 16.20%                    404                404                363
Loan ID 450 2/19/2017 16.55%                 1,027             1,027                924
Loan ID 451 2/25/2019 20.30%                 2,112             2,112             1,908
Loan ID 452 2/25/2017 10.89%                    383                383                370
Loan ID 453 2/25/2017 11.39%                 2,251             2,251             2,173
Loan ID 454 2/20/2017 12.39%                 1,628             1,628             1,571
Loan ID 455 2/25/2017 18.55%                    701                701                630
Loan ID 456 2/25/2017 10.39%                    635                635                613
Loan ID 457 2/19/2019 19.05%                 8,218             8,218             7,801
Loan ID 458 2/21/2019 23.94%                 4,653             4,653             4,204
Loan ID 459 2/21/2019 14.65%                 5,218             5,218             5,087
Loan ID 460 2/21/2017 19.05%                    281                281                253
Loan ID 461 2/26/2017 12.64%                    980                980                904
Loan ID 462 2/20/2017 13.14%                    310                310                286
Loan ID 463 2/24/2017 10.39%                    952                952                919
Loan ID 464 2/25/2017 9.90%                 2,209             2,209             2,132
Loan ID 465 2/20/2017 13.14%                    986                986                909
Loan ID 466 2/20/2017 8.79%                 1,556             1,556             1,502
Loan ID 467 2/27/2017 13.05%                    657                657                606
Loan ID 468 2/21/2017 8.79%                    934                934                902
Loan ID 469 2/26/2019 19.70%                 8,275             8,275             7,855
Loan ID 470 2/26/2017 19.05%                    306                306                275
Loan ID 471 2/24/2019 14.35%                 7,799             7,799             7,604
Loan ID 472 2/28/2019 10.29%                 6,441             6,441             6,265
Loan ID 473 2/28/2019 13.85%                 6,737             6,737             6,568
Loan ID 474 2/27/2017 14.65%                 1,004             1,004                926
Loan ID 475 2/25/2019 15.85%                 7,934             7,934             7,531
Loan ID 476 2/25/2019 13.14%                 6,510             6,510             6,347
Loan ID 477 2/25/2019 16.05%                 3,893             3,893             3,695
Loan ID 478 2/25/2019 14.65%                 7,826             7,826             7,630
Loan ID 479 2/28/2019 13.85%                 2,171             2,171             2,117
Loan ID 480 2/25/2017 29.24%                    314                314                257

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 481 3/3/2017 17.15%                    496                496                446
Loan ID 482 2/28/2017 10.29%                    609                609                588
Loan ID 483 2/26/2019 10.89%                 7,486             7,486             7,281
Loan ID 484 2/28/2019 16.05%                 7,952             7,952             7,548
Loan ID 485 2/26/2019 14.65%                 9,131             9,131             8,903
Loan ID 486 3/5/2017 10.29%                    287                287                277
Loan ID 487 3/5/2017 10.29%                    513                513                495
Loan ID 488 3/6/2019 13.50%                 6,753             6,753             6,584
Loan ID 489 2/28/2017 17.25%                    277                277                249
Loan ID 490 3/5/2019 16.75%               13,825           13,825           13,123
Loan ID 491 3/5/2019 13.50%               11,329           11,329           11,046
Loan ID 492 3/5/2019 20.30%                 7,469             7,469             6,748
Loan ID 493 3/5/2017 9.80%                 1,898             1,898             1,832
Loan ID 494 3/3/2017 13.55%                 2,504             2,504             2,309
Loan ID 495 3/5/2017 11.19%                 1,455             1,455             1,404
Loan ID 496 3/6/2019 24.24%                 3,556             3,556             3,309
Loan ID 497 3/4/2019 26.44%                 6,108             6,108             5,683
Loan ID 498 3/10/2017 18.55%                    749                749                674
Loan ID 499 3/10/2017 12.64%                 1,047             1,047                965
Loan ID 500 3/5/2017 12.64%                 1,484             1,484             1,368
Loan ID 501 3/5/2017 13.50%                 1,051             1,051                969
Loan ID 502 3/7/2019 17.45%               13,932           13,932           13,225
Loan ID 503 3/5/2019 15.35%                 8,167             8,167             7,752
Loan ID 504 3/10/2019 15.70%                 8,199             8,199             7,783
Loan ID 505 3/10/2017 20.30%                    438                438                388
Loan ID 506 3/10/2017 8.74%                 2,066             2,066             1,994
Loan ID 507 3/5/2019 18.90%                 8,491             8,491             8,060
Loan ID 508 3/10/2017 13.50%                    275                275                254
Loan ID 509 3/11/2017 25.74%                 1,205             1,205                951
Loan ID 510 3/11/2019 20.30%                 5,745             5,745             5,190
Loan ID 511 3/11/2017 11.19%                 1,941             1,941             1,874
Loan ID 512 3/11/2019 19.20%                 6,675             6,675             6,336
Loan ID 513 3/11/2019 14.15%               10,743           10,743           10,474
Loan ID 514 3/11/2017 11.59%                 1,464             1,464             1,413
Loan ID 515 3/11/2019 17.15%                 6,726             6,726             6,384
Loan ID 516 3/6/2019 17.45%               13,932           13,932           13,225
Loan ID 517 3/7/2017 28.00%                    241                241                190
Loan ID 518 3/11/2019 16.05%               13,674           13,674           12,980
Loan ID 519 3/12/2017 10.29%                    958                958                925
Loan ID 520 3/12/2017 12.64%                    989                989                912
Loan ID 521 3/12/2019 13.85%               18,735           18,735           18,266
Loan ID 522 3/7/2017 13.85%                    402                402                371
Loan ID 523 3/7/2017 13.05%                    845                845                779
Loan ID 524 3/7/2019 18.90%                 8,495             8,495             8,064
Loan ID 525 3/13/2017 10.29%                 2,397             2,397             2,314
Loan ID 526 3/10/2017 15.35%                    691                691                622
Loan ID 527 3/13/2017 11.99%                    882                882                851
Loan ID 528 3/10/2019 12.39%                 2,122             2,122             2,064
Loan ID 529 3/10/2017 9.80%                 2,186             2,186             2,110
Loan ID 530 3/11/2019 16.05%                 8,231             8,231             7,813
Loan ID 531 3/14/2017 14.15%                    757                757                698
Loan ID 532 3/11/2019 12.64%                 7,917             7,917             7,719
Loan ID 533 3/11/2017 11.19%                 3,397             3,397             3,279
Loan ID 534 3/14/2019 11.59%               10,426           10,426           10,141
Loan ID 535 3/14/2019 15.35%                 3,285             3,285             3,118
Loan ID 536 3/14/2019 16.75%                 8,295             8,295             7,874
Loan ID 537 3/12/2019 12.24%                 7,880             7,880             7,683
Loan ID 538 3/12/2019 13.85%                 6,959             6,959             6,785
Loan ID 539 3/14/2017 26.44%                    474                474                374
Loan ID 540 3/18/2019 11.59%                 9,956             9,956             9,684

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 541 3/13/2017 12.24%                 1,476             1,476             1,361
Loan ID 542 3/18/2017 12.24%                 2,454             2,454             2,263
Loan ID 543 3/17/2017 22.54%                 1,125             1,125                997
Loan ID 544 3/18/2017 10.29%                 1,207             1,207             1,165
Loan ID 545 3/18/2017 15.35%                 1,025             1,025                922
Loan ID 546 3/18/2017 9.80%                 1,429             1,429             1,379
Loan ID 547 3/14/2019 14.50%                 2,696             2,696             2,629
Loan ID 548 3/19/2017 12.24%                    591                591                545
Loan ID 549 3/19/2019 13.85%                 6,464             6,464             6,302
Loan ID 550 3/19/2019 13.05%               10,624           10,624           10,358
Loan ID 551 3/19/2017 16.35%                 1,164             1,164             1,047
Loan ID 552 3/17/2019 25.74%                 5,460             5,460             5,080
Loan ID 553 3/17/2017 28.00%                    711                711                561
Loan ID 554 3/19/2017 9.80%                 1,429             1,429             1,379
Loan ID 555 3/19/2019 17.90%                 8,400             8,400             7,974
Loan ID 556 3/19/2017 11.99%                 1,051             1,051             1,015
Loan ID 557 3/17/2019 16.35%                 6,607             6,607             6,272
Loan ID 558 3/20/2017 8.74%                 1,408             1,408             1,359
Loan ID 559 3/19/2019 11.59%                 7,820             7,820             7,606
Loan ID 560 3/19/2017 9.20%                 3,307             3,307             3,192
Loan ID 561 3/19/2019 17.15%                 8,055             8,055             7,646
Loan ID 562 3/18/2017 12.64%                    453                453                418
Loan ID 563 3/20/2017 14.15%                 1,514             1,514             1,396
Loan ID 564 3/20/2017 14.15%                 2,548             2,548             2,349
Loan ID 565 3/18/2019 15.70%                 6,272             6,272             5,954
Loan ID 566 3/21/2017 11.99%                    507                507                489
Loan ID 567 3/21/2017 11.99%                 1,511             1,511             1,459
Loan ID 568 3/20/2019 15.35%                 8,167             8,167             7,752
Loan ID 569 3/19/2019 11.59%                 4,171             4,171             4,057
Loan ID 570 3/20/2017 11.59%                    683                683                659
Loan ID 571 3/19/2017 15.35%                 1,538             1,538             1,383
Loan ID 572 3/19/2017 13.50%                 1,001             1,001                923
Loan ID 573 3/19/2017 8.74%                 1,408             1,408             1,359
Loan ID 574 3/19/2017 14.50%                 1,217             1,217             1,122
Loan ID 575 3/25/2019 18.90%                 9,231             9,231             8,762
Loan ID 576 3/20/2019 14.50%                 8,090             8,090             7,888
Loan ID 577 3/25/2017 19.20%                    463                463                416
Loan ID 578 3/25/2017 11.99%                 1,785             1,785             1,723
Loan ID 579 3/25/2017 25.74%                    819                819                646
Loan ID 580 3/25/2017 12.64%                 4,916             4,916             4,532
Loan ID 581 3/25/2017 22.54%                    450                450                399
Loan ID 582 3/26/2019 13.85%               13,382           13,382           13,047
Loan ID 583 3/24/2019 13.50%                 7,997             7,997             7,797
Loan ID 584 3/26/2019 15.35%               13,612           13,612           12,921
Loan ID 585 3/26/2019 12.24%               19,206           19,206           18,725
Loan ID 586 3/24/2019 21.85%                 5,838             5,838             5,274
Loan ID 587 3/26/2017 8.74%                 1,878             1,878             1,813
Loan ID 588 3/26/2017 14.50%                 1,521             1,521             1,402
Loan ID 589 3/27/2019 11.99%               10,476           10,476           10,189
Loan ID 590 3/26/2017 16.35%                    467                467                420
Loan ID 591 3/25/2017 19.20%                 1,078             1,078                970
Loan ID 592 3/27/2019 21.85%                 5,838             5,838             5,274
Loan ID 593 3/25/2019 13.05%                 2,670             2,670             2,603
Loan ID 594 3/27/2017 19.20%                 1,128             1,128             1,015
Loan ID 595 3/28/2019 14.50%               13,344           13,344           13,010
Loan ID 596 3/27/2017 18.55%                 2,672             2,672             2,403
Loan ID 597 3/27/2017 14.15%                    606                606                559
Loan ID 598 3/27/2017 13.50%                 1,301             1,301             1,199
Loan ID 599 3/28/2019 16.75%                 8,295             8,295             7,874
Loan ID 600 3/28/2017 15.35%                    871                871                783

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 601 3/27/2019 16.35%                 3,579             3,579             3,397
Loan ID 602 3/28/2019 14.85%                 8,122             8,122             7,919
Loan ID 603 3/28/2019 15.35%                 5,444             5,444             5,168
Loan ID 604 3/26/2017 22.54%                    450                450                399
Loan ID 605 3/31/2017 16.05%                 1,238             1,238             1,113
Loan ID 606 3/27/2017 11.19%                 1,455             1,455             1,404
Loan ID 607 3/27/2017 18.25%                    679                679                611
Loan ID 608 3/31/2019 17.45%                 5,849             5,849             5,552
Loan ID 609 4/1/2017 16.35%                    565                565                508
Loan ID 610 4/1/2019 14.85%                 8,368             8,368             8,159
Loan ID 611 4/1/2019 18.90%                 7,861             7,861             7,462
Loan ID 612 4/1/2019 14.50%               11,159           11,159           10,880
Loan ID 613 3/31/2017 11.19%                 1,452             1,452             1,402
Loan ID 614 4/1/2019 14.15%               11,072           11,072           10,795
Loan ID 615 4/1/2017 13.85%                 1,593             1,593             1,469
Loan ID 616 4/1/2017 17.15%                 2,074             2,074             1,865
Loan ID 617 4/1/2017 25.74%                    968                968                764
Loan ID 618 4/1/2019 19.20%                 8,761             8,761             8,316
Loan ID 619 4/1/2017 9.20%                 3,130             3,130             3,021
Loan ID 620 3/28/2019 12.64%               16,364           16,364           15,955
Loan ID 621 4/2/2017 12.24%                    294                294                271
Loan ID 622 4/2/2019 13.85%                 4,445             4,445             4,334
Loan ID 623 4/2/2019 19.20%               11,681           11,681           11,088
Loan ID 624 4/2/2017 8.74%                    727                727                702
Loan ID 625 4/2/2017 10.89%                 1,919             1,919             1,852
Loan ID 626 4/2/2017 11.59%                 3,226             3,226             3,114
Loan ID 627 4/1/2017 12.64%                 1,569             1,569             1,447
Loan ID 628 4/1/2017 18.55%                 1,407             1,407             1,265
Loan ID 629 4/1/2019 13.05%               19,141           19,141           18,662
Loan ID 630 4/2/2017 8.74%                 1,245             1,245             1,202
Loan ID 631 4/1/2019 15.70%               11,260           11,260           10,688
Loan ID 632 4/1/2017 16.35%                 1,643             1,643             1,478
Loan ID 633 4/3/2019 28.00%                 2,602             2,602             2,421
Loan ID 634 4/3/2019 16.75%               14,234           14,234           13,511
Loan ID 635 4/2/2019 18.90%               14,557           14,557           13,818
Loan ID 636 4/3/2019 22.54%                 6,038             6,038             5,455
Loan ID 637 4/2/2019 18.90%                 2,329             2,329             2,211
Loan ID 638 4/3/2019 13.05%                 5,468             5,468             5,331
Loan ID 639 4/3/2017 15.35%                 3,043             3,043             2,737
Loan ID 640 4/3/2017 9.80%                 1,893             1,893             1,827
Loan ID 641 4/2/2019 15.70%               14,075           14,075           13,360
Loan ID 642 3/31/2019 14.85%                 8,119             8,119             7,916
Loan ID 643 4/3/2017 15.35%                    579                579                521
Loan ID 644 4/3/2017 8.74%                    498                498                481
Loan ID 645 4/3/2017 8.74%                 2,490             2,490             2,404
Loan ID 646 4/2/2019 11.59%                 4,841             4,841             4,709
Loan ID 647 3/31/2017 9.80%                 1,712             1,712             1,653
Loan ID 648 4/3/2019 21.85%                 6,018             6,018             5,437
Loan ID 649 4/2/2019 12.24%                 1,079             1,079             1,052
Loan ID 650 4/3/2017 14.85%                    538                538                496
Loan ID 651 4/2/2017 14.50%                 1,359             1,359             1,253
Loan ID 652 4/3/2017 23.44%                    885                885                785
Loan ID 653 4/3/2017 11.19%                 1,284             1,284             1,239
Loan ID 654 4/3/2019 19.20%                 4,089             4,089             3,881
Loan ID 655 4/3/2017 8.74%                 1,867             1,867             1,802
Loan ID 656 4/2/2019 17.45%                 9,751             9,751             9,256
Loan ID 657 4/3/2017 28.00%                    629                629                496
Loan ID 658 4/2/2017 8.74%                    623                623                601
Loan ID 659 4/3/2017 13.85%                 1,991             1,991             1,836
Loan ID 660 4/4/2017 11.99%                 1,297             1,297             1,252

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 661 4/3/2017 13.85%                 3,319             3,319             3,060
Loan ID 662 3/31/2019 25.74%                 6,062             6,062             5,640
Loan ID 663 4/4/2017 15.35%                 1,353             1,353             1,217
Loan ID 664 4/4/2019 17.15%                 8,610             8,610             8,173
Loan ID 665 4/3/2017 13.50%                 1,598             1,598             1,473
Loan ID 666 4/4/2019 18.25%                 8,676             8,676             8,235
Loan ID 667 4/4/2017 19.60%                 1,068             1,068                947
Loan ID 668 4/4/2017 11.99%                 1,975             1,975             1,906
Loan ID 669 4/3/2017 28.00%                    314                314                248
Loan ID 670 4/4/2017 16.75%                 2,339             2,339             2,104
Loan ID 671 4/3/2017 8.74%                 1,245             1,245             1,202
Loan ID 672 4/1/2017 23.44%                    626                626                555
Loan ID 673 4/1/2019 19.20%               14,602           14,602           13,861
Loan ID 674 4/3/2017 13.05%                 1,971             1,971             1,817
Loan ID 675 4/3/2019 17.90%                 8,644             8,644             8,205
Loan ID 676 4/4/2019 18.25%                 3,759             3,759             3,568
Loan ID 677 4/1/2017 14.15%                    466                466                430
Loan ID 678 4/1/2019 18.90%               14,970           14,970           14,210
Loan ID 679 4/3/2017 11.59%                 3,226             3,226             3,114
Loan ID 680 4/3/2019 12.24%                 9,213             9,213             8,982
Loan ID 681 4/4/2017 15.35%                 1,217             1,217             1,095
Loan ID 682 4/4/2019 15.35%               14,022           14,022           13,310
Loan ID 683 4/3/2017 12.64%                 1,962             1,962             1,809
Loan ID 684 4/7/2017 10.89%                 1,919             1,919             1,852
Loan ID 685 4/1/2019 23.44%                 6,091             6,091             5,503
Loan ID 686 4/3/2019 27.24%                 6,337             6,337             5,896
Loan ID 687 4/3/2017 24.24%                 1,053             1,053                831
Loan ID 688 4/1/2019 11.19%               10,709           10,709           10,416
Loan ID 689 4/7/2017 21.00%                 1,448             1,448             1,284
Loan ID 690 4/3/2019 12.24%               18,966           18,966           18,491
Loan ID 691 4/2/2017 10.29%                    826                826                797
Loan ID 692 4/3/2019 13.50%                 8,804             8,804             8,584
Loan ID 693 4/3/2019 14.15%                 5,536             5,536             5,397
Loan ID 694 4/7/2019 19.20%                 3,796             3,796             3,603
Loan ID 695 4/7/2019 11.59%                 8,607             8,607             8,371
Loan ID 696 4/4/2017 28.74%                    642                642                526
Loan ID 697 4/2/2019 17.15%                 8,599             8,599             8,162
Loan ID 698 4/7/2017 18.25%                 1,121             1,121             1,008
Loan ID 699 4/4/2019 15.70%               14,075           14,075           13,360
Loan ID 700 4/2/2017 19.60%                 2,136             2,136             1,894
Loan ID 701 4/7/2019 24.24%                 3,505             3,505             3,261
Loan ID 702 4/2/2019 13.50%               19,223           19,223           18,742
Loan ID 703 4/4/2017 9.20%                 1,252             1,252             1,209
Loan ID 704 4/7/2019 22.54%                 9,057             9,057             8,183
Loan ID 705 4/7/2019 12.64%                 4,083             4,083             3,981
Loan ID 706 4/7/2019 26.44%                 6,264             6,264             5,828
Loan ID 707 4/4/2019 14.85%               13,946           13,946           13,597
Loan ID 708 4/4/2017 11.59%                 1,032             1,032                996
Loan ID 709 4/4/2017 12.24%                 1,399             1,399             1,290
Loan ID 710 4/4/2019 16.05%                 8,495             8,495             8,064
Loan ID 711 4/7/2017 15.70%                    434                434                390
Loan ID 712 4/2/2019 24.24%                 6,137             6,137             5,710
Loan ID 713 4/4/2017 14.50%                 2,007             2,007             1,850
Loan ID 714 4/2/2019 18.25%                 2,314             2,314             2,197
Loan ID 715 4/4/2019 15.70%                 7,438             7,438             7,060
Loan ID 716 4/7/2019 14.85%                 1,297             1,297             1,265
Loan ID 717 4/7/2019 18.25%               14,459           14,459           13,725
Loan ID 718 4/8/2017 20.30%                 1,452             1,452             1,287
Loan ID 719 4/8/2017 13.05%                    466                466                430
Loan ID 720 4/8/2017 19.60%                 2,136             2,136             1,894

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 721 4/4/2019 11.99%                 6,214             6,214             6,044
Loan ID 722 4/8/2017 8.74%                 1,618             1,618             1,562
Loan ID 723 4/4/2019 17.15%                 3,002             3,002             2,850
Loan ID 724 4/2/2019 16.35%                 8,504             8,504             8,072
Loan ID 725 4/8/2017 15.70%                    272                272                245
Loan ID 726 4/2/2017 25.74%                    780                780                616
Loan ID 727 4/4/2017 14.15%                 1,998             1,998             1,842
Loan ID 728 4/8/2017 13.05%                 1,315             1,315             1,212
Loan ID 729 4/8/2019 21.00%                 5,947             5,947             5,373
Loan ID 730 4/8/2017 16.35%                    548                548                493
Loan ID 731 4/7/2019 19.20%                 3,505             3,505             3,327
Loan ID 732 4/8/2017 12.24%                 1,945             1,945             1,793
Loan ID 733 4/8/2019 17.15%               14,295           14,295           13,569
Loan ID 734 4/3/2019 18.90%                 8,734             8,734             8,291
Loan ID 735 4/7/2019 18.90%                 3,204             3,204             3,041
Loan ID 736 4/8/2017 18.55%                    715                715                643
Loan ID 737 4/3/2019 18.90%                 8,982             8,982             8,526
Loan ID 738 4/8/2019 11.99%               13,509           13,509           13,139
Loan ID 739 4/8/2017 17.45%                    555                555                499
Loan ID 740 4/8/2017 14.15%                 2,015             2,015             1,858
Loan ID 741 4/7/2017 11.19%                 1,927             1,927             1,860
Loan ID 742 4/8/2019 21.00%                 2,379             2,379             2,149
Loan ID 743 4/7/2019 17.15%                 5,431             5,431             5,155
Loan ID 744 4/8/2019 13.05%               16,406           16,406           15,996
Loan ID 745 4/8/2019 14.50%                 8,336             8,336             8,127
Loan ID 746 4/3/2017 17.15%                 2,770             2,770             2,491
Loan ID 747 4/3/2019 21.85%                 3,599             3,599             3,252
Loan ID 748 4/7/2017 8.74%                 1,867             1,867             1,802
Loan ID 749 4/3/2017 9.20%                    501                501                484
Loan ID 750 4/7/2019 13.85%                 6,695             6,695             6,527
Loan ID 751 4/7/2017 9.20%                 1,217             1,217             1,175
Loan ID 752 4/7/2019 20.30%                 5,963             5,963             5,387
Loan ID 753 4/8/2017 21.00%                 1,013             1,013                898
Loan ID 754 4/3/2017 23.44%                    521                521                462
Loan ID 755 4/7/2019 16.35%                 1,417             1,417             1,345
Loan ID 756 4/3/2017 8.74%                 1,120             1,120             1,081
Loan ID 757 4/7/2017 28.00%                 1,125             1,125                888
Loan ID 758 4/9/2017 11.99%                 3,931             3,931             3,795
Loan ID 759 4/9/2017 9.20%                    375                375                362
Loan ID 760 4/7/2019 14.15%                 8,304             8,304             8,096
Loan ID 761 4/9/2017 8.74%                 1,867             1,867             1,802
Loan ID 762 4/8/2017 10.29%                 1,905             1,905             1,839
Loan ID 763 4/8/2017 13.05%                    420                420                387
Loan ID 764 4/8/2019 13.85%                 3,862             3,862             3,765
Loan ID 765 4/8/2017 17.90%                    558                558                502
Loan ID 766 4/3/2017 17.90%                    676                676                608
Loan ID 767 4/8/2017 12.64%                 1,962             1,962             1,809
Loan ID 768 4/9/2017 14.15%                 1,066             1,066                983
Loan ID 769 4/3/2019 17.15%                 2,287             2,287             2,171
Loan ID 770 4/8/2019 13.85%                 7,172             7,172             6,993
Loan ID 771 4/4/2019 14.15%                 6,643             6,643             6,477
Loan ID 772 4/4/2017 21.00%                 1,448             1,448             1,284
Loan ID 773 4/4/2017 15.35%                    946                946                851
Loan ID 774 4/8/2019 12.24%               18,966           18,966           18,491
Loan ID 775 4/4/2017 11.99%                 1,946             1,946             1,878
Loan ID 776 4/8/2019 21.00%                 5,942             5,942             5,368
Loan ID 777 4/8/2017 12.24%                    455                455                419
Loan ID 778 4/8/2017 16.75%                    456                456                410
Loan ID 779 4/9/2017 13.05%                 3,286             3,286             3,030
Loan ID 780 4/9/2019 15.70%                 5,345             5,345             5,074

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 781 4/8/2019 15.35%               14,022           14,022           13,310
Loan ID 782 4/9/2017 12.24%                 1,301             1,301             1,199
Loan ID 783 4/4/2019 17.90%                 8,480             8,480             8,049
Loan ID 784 4/8/2017 18.25%                 2,101             2,101             1,890
Loan ID 785 4/9/2019 13.85%               13,795           13,795           13,450
Loan ID 786 4/4/2017 14.50%                    936                936                863
Loan ID 787 4/8/2017 17.90%                 1,396             1,396             1,256
Loan ID 788 4/8/2019 16.35%                 8,995             8,995             8,538
Loan ID 789 4/9/2019 16.05%                 8,477             8,477             8,047
Loan ID 790 4/9/2019 20.30%                 5,907             5,907             5,337
Loan ID 791 4/8/2019 17.45%                 5,736             5,736             5,445
Loan ID 792 4/8/2017 13.05%                    920                920                848
Loan ID 793 4/8/2017 26.44%                 1,219             1,219                962
Loan ID 794 4/4/2017 13.50%                    396                396                365
Loan ID 795 4/8/2019 17.45%               14,710           14,710           13,963
Loan ID 796 4/10/2017 9.20%                    858                858                828
Loan ID 797 4/8/2019 18.90%                 8,404             8,404             7,977
Loan ID 798 4/10/2017 9.80%                 1,233             1,233             1,190
Loan ID 799 4/4/2019 13.05%                 6,289             6,289             6,132
Loan ID 800 4/4/2017 11.99%                    324                324                313
Loan ID 801 4/10/2019 13.50%                 7,475             7,475             7,288
Loan ID 802 4/9/2017 15.70%                    679                679                611
Loan ID 803 4/4/2019 11.19%                 8,032             8,032             7,812
Loan ID 804 4/10/2017 10.89%                 1,805             1,805             1,742
Loan ID 805 4/10/2017 15.70%                    679                679                611
Loan ID 806 4/10/2019 13.05%                 8,203             8,203             7,998
Loan ID 807 4/10/2019 16.75%                 5,669             5,669             5,381
Loan ID 808 4/7/2019 19.20%                 8,761             8,761             8,316
Loan ID 809 4/7/2019 19.60%                 8,872             8,872             8,016
Loan ID 810 4/10/2017 9.20%                 1,878             1,878             1,813
Loan ID 811 4/7/2017 17.90%                 1,186             1,186             1,067
Loan ID 812 4/7/2019 12.24%               21,257           21,257           20,725
Loan ID 813 4/7/2017 11.99%                 2,594             2,594             2,504
Loan ID 814 4/9/2017 25.74%                 2,960             2,960             2,336
Loan ID 815 4/9/2017 20.30%                 2,089             2,089             1,852
Loan ID 816 4/7/2017 30.09%                    644                644                528
Loan ID 817 4/10/2019 19.20%                 5,855             5,855             5,558
Loan ID 818 4/7/2019 10.89%               10,485           10,485           10,198
Loan ID 819 4/7/2019 11.19%                 3,481             3,481             3,386
Loan ID 820 4/9/2017 11.19%                 3,777             3,777             3,646
Loan ID 821 4/7/2017 8.74%                    498                498                481
Loan ID 822 4/10/2019 16.05%                 5,569             5,569             5,286
Loan ID 823 4/7/2017 10.29%                 2,523             2,523             2,435
Loan ID 824 4/9/2019 14.15%               13,839           13,839           13,493
Loan ID 825 4/9/2017 14.15%                 1,400             1,400             1,291
Loan ID 826 4/10/2019 14.50%                 6,199             6,199             6,044
Loan ID 827 4/7/2017 30.09%                    644                644                528
Loan ID 828 4/9/2017 20.30%                 1,223             1,223             1,084
Loan ID 829 4/9/2019 13.50%                 6,595             6,595             6,430
Loan ID 830 4/8/2017 22.54%                 1,475             1,475             1,308
Loan ID 831 4/9/2017 17.45%                    416                416                374
Loan ID 832 4/11/2017 13.05%                    657                657                606
Loan ID 833 4/9/2019 18.25%                 8,705             8,705             8,263
Loan ID 834 4/9/2017 14.15%                 1,333             1,333             1,229
Loan ID 835 4/11/2017 17.90%                 1,396             1,396             1,256
Loan ID 836 4/10/2017 16.35%                 1,230             1,230             1,106
Loan ID 837 4/8/2019 21.85%                 5,398             5,398             4,877
Loan ID 838 4/11/2017 16.35%                    548                548                493
Loan ID 839 4/10/2019 17.15%                 2,859             2,859             2,714
Loan ID 840 4/11/2017 13.05%                    592                592                546

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 841 4/10/2017 8.74%                 3,111             3,111             3,003
Loan ID 842 4/11/2017 11.19%                    642                642                620
Loan ID 843 4/10/2019 16.35%                 5,103             5,103             4,844
Loan ID 844 4/10/2019 17.90%               10,063           10,063             9,552
Loan ID 845 4/10/2019 15.70%                 3,378             3,378             3,206
Loan ID 846 4/11/2017 17.90%                 2,093             2,093             1,882
Loan ID 847 4/11/2019 15.35%                 5,609             5,609             5,324
Loan ID 848 4/10/2017 13.05%                 1,315             1,315             1,212
Loan ID 849 4/11/2019 17.15%                 2,287             2,287             2,171
Loan ID 850 4/10/2017 10.89%                 1,919             1,919             1,852
Loan ID 851 4/10/2019 14.50%               12,781           12,781           12,461
Loan ID 852 4/11/2017 11.59%                 1,936             1,936             1,869
Loan ID 853 4/10/2019 14.15%               13,839           13,839           13,493
Loan ID 854 4/8/2017 16.35%                 1,370             1,370             1,232
Loan ID 855 4/10/2019 13.85%               11,053           11,053           10,776
Loan ID 856 4/11/2017 23.44%                    795                795                705
Loan ID 857 4/8/2017 19.20%                 2,126             2,126             1,912
Loan ID 858 4/10/2019 17.15%                 3,144             3,144             2,984
Loan ID 859 4/8/2017 16.35%                 1,301             1,301             1,170
Loan ID 860 4/11/2019 18.90%                 9,222             9,222             8,754
Loan ID 861 4/8/2017 11.59%                 1,936             1,936             1,869
Loan ID 862 4/11/2017 11.19%                 1,079             1,079             1,042
Loan ID 863 4/10/2017 9.20%                 1,878             1,878             1,813
Loan ID 864 4/10/2019 10.89%                 5,336             5,336             5,190
Loan ID 865 4/8/2017 11.19%                    473                473                457
Loan ID 866 4/11/2019 15.35%                 8,413             8,413             7,986
Loan ID 867 4/8/2017 9.20%                    325                325                314
Loan ID 868 4/11/2017 26.44%                 1,009             1,009                796
Loan ID 869 4/11/2017 17.90%                 2,093             2,093             1,882
Loan ID 870 4/10/2019 12.64%                 8,166             8,166             7,962
Loan ID 871 4/8/2019 16.75%                 8,602             8,602             8,165
Loan ID 872 4/10/2017 12.24%                    976                976                900
Loan ID 873 4/10/2019 26.44%                 4,698             4,698             4,371
Loan ID 874 4/10/2017 28.00%                    629                629                496
Loan ID 875 4/14/2017 15.35%                 2,028             2,028             1,824
Loan ID 876 4/14/2017 11.19%                 1,565             1,565             1,511
Loan ID 877 4/8/2017 12.24%                        1                    1                    1
Loan ID 878 4/14/2019 14.50%                 8,337             8,337             8,128
Loan ID 879 4/9/2017 16.75%                    412                412                371
Loan ID 880 4/10/2017 15.35%                 2,028             2,028             1,824
Loan ID 881 4/9/2017 10.29%                 1,905             1,905             1,839
Loan ID 882 4/10/2019 10.89%                 8,005             8,005             7,786
Loan ID 883 4/14/2017 17.45%                 3,469             3,469             3,120
Loan ID 884 4/9/2017 11.59%                    619                619                598
Loan ID 885 4/10/2019 21.85%                 5,997             5,997             5,418
Loan ID 886 4/9/2019 18.25%                 9,405             9,405             8,927
Loan ID 887 4/11/2017 9.80%                 1,408             1,408             1,359
Loan ID 888 4/11/2019 17.90%               13,459           13,459           12,776
Loan ID 889 4/14/2019 15.35%                 8,436             8,436             8,008
Loan ID 890 4/11/2019 17.45%                 9,178             9,178             8,712
Loan ID 891 4/14/2019 21.00%                 5,947             5,947             5,373
Loan ID 892 4/14/2017 6.00%                 1,531             1,531             1,357
Loan ID 893 4/9/2017 12.24%                    976                976                900
Loan ID 894 4/11/2017 12.24%                 1,282             1,282             1,182
Loan ID 895 4/11/2019 18.55%               14,504           14,504           13,768
Loan ID 896 4/11/2017 18.90%                 1,412             1,412             1,270
Loan ID 897 4/14/2017 16.35%                    354                354                318
Loan ID 898 4/9/2017 12.24%                 1,952             1,952             1,800
Loan ID 899 4/11/2017 21.00%                    579                579                513
Loan ID 900 4/9/2017 10.29%                 1,245             1,245             1,202

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 901 4/11/2019 14.15%               13,899           13,899           13,551
Loan ID 902 4/9/2017 16.05%                    545                545                490
Loan ID 903 4/9/2017 10.89%                 4,144             4,144             4,000
Loan ID 904 4/15/2017 24.24%                 1,706             1,706             1,346
Loan ID 905 4/15/2017 17.45%                    437                437                393
Loan ID 906 4/11/2017 9.20%                 1,001             1,001                966
Loan ID 907 4/9/2019 15.35%               12,900           12,900           12,245
Loan ID 908 4/15/2017 19.60%                 2,136             2,136             1,894
Loan ID 909 4/9/2019 19.60%                 5,865             5,865             5,299
Loan ID 910 4/9/2017 9.20%                 1,001             1,001                966
Loan ID 911 4/11/2017 13.85%                    544                544                502
Loan ID 912 4/11/2019 24.24%                 6,137             6,137             5,710
Loan ID 913 4/15/2019 15.70%                 8,445             8,445             8,016
Loan ID 914 4/11/2019 17.90%               11,526           11,526           10,941
Loan ID 915 4/11/2019 12.64%                 7,621             7,621             7,430
Loan ID 916 4/11/2019 19.20%                 5,257             5,257             4,990
Loan ID 917 4/15/2019 13.05%               13,672           13,672           13,330
Loan ID 918 4/10/2019 16.05%                 3,956             3,956             3,755
Loan ID 919 4/11/2019 12.24%               13,547           13,547           13,208
Loan ID 920 4/15/2017 9.20%                 1,878             1,878             1,813
Loan ID 921 4/15/2017 13.05%                 2,048             2,048             1,888
Loan ID 922 4/15/2019 14.85%               13,946           13,946           13,597
Loan ID 923 4/15/2019 24.24%                 6,137             6,137             5,710
Loan ID 924 4/10/2017 15.70%                 1,377             1,377             1,239
Loan ID 925 4/14/2019 19.20%                 8,761             8,761             8,316
Loan ID 926 4/15/2019 13.85%                 4,138             4,138             4,034
Loan ID 927 4/10/2019 17.45%                 8,604             8,604             8,167
Loan ID 928 4/15/2017 15.35%                    812                812                730
Loan ID 929 4/10/2019 14.85%               13,946           13,946           13,597
Loan ID 930 4/14/2017 10.29%                 1,163             1,163             1,123
Loan ID 931 4/15/2019 13.05%                 8,203             8,203             7,998
Loan ID 932 4/15/2017 8.74%                 1,867             1,867             1,802
Loan ID 933 4/15/2019 18.90%                 8,734             8,734             8,291
Loan ID 934 4/10/2019 14.85%               13,946           13,946           13,597
Loan ID 935 4/14/2017 9.80%                 1,893             1,893             1,827
Loan ID 936 4/14/2017 13.05%                 1,381             1,381             1,273
Loan ID 937 4/14/2019 20.30%                 8,859             8,859             8,004
Loan ID 938 4/14/2017 9.80%                 1,640             1,640             1,583
Loan ID 939 4/10/2019 16.05%                 8,477             8,477             8,047
Loan ID 940 4/15/2017 14.85%                 2,688             2,688             2,478
Loan ID 941 4/14/2017 11.19%                 4,494             4,494             4,338
Loan ID 942 4/15/2019 13.50%                 5,496             5,496             5,358
Loan ID 943 4/14/2019 18.90%                 8,152             8,152             7,738
Loan ID 944 4/15/2019 13.05%               13,672           13,672           13,330
Loan ID 945 4/14/2017 8.74%                 1,883             1,883             1,818
Loan ID 946 4/10/2019 11.59%                 9,682             9,682             9,417
Loan ID 947 4/14/2017 10.29%                 2,538             2,538             2,450
Loan ID 948 4/10/2017 12.24%                 1,952             1,952             1,800
Loan ID 949 4/14/2017 25.74%                 1,531             1,531             1,208
Loan ID 950 4/15/2017 16.75%                 1,032             1,032                928
Loan ID 951 4/15/2017 16.05%                 2,046             2,046             1,840
Loan ID 952 4/14/2019 14.15%               13,839           13,839           13,493
Loan ID 953 4/15/2019 13.85%                 8,279             8,279             8,072
Loan ID 954 4/15/2017 10.89%                 1,535             1,535             1,482
Loan ID 955 4/14/2017 21.85%                 2,985             2,985             2,647
Loan ID 956 4/16/2019 14.50%               13,893           13,893           13,545
Loan ID 957 4/14/2017 14.50%                 2,007             2,007             1,850
Loan ID 958 4/14/2019 14.85%                 5,578             5,578             5,438
Loan ID 959 4/16/2017 11.99%                 1,232             1,232             1,189
Loan ID 960 4/10/2017 11.99%                 1,946             1,946             1,878

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 961 4/14/2019 13.85%               11,036           11,036           10,760
Loan ID 962 4/16/2017 16.35%                 2,053             2,053             1,847
Loan ID 963 4/16/2017 9.80%                    253                253                244
Loan ID 964 4/16/2017 15.35%                    966                966                869
Loan ID 965 4/10/2017 11.59%                 1,291             1,291             1,246
Loan ID 966 4/16/2019 12.24%               18,966           18,966           18,491
Loan ID 967 4/10/2017 25.74%                 1,446             1,446             1,141
Loan ID 968 4/10/2017 11.19%                 2,320             2,320             2,239
Loan ID 969 4/16/2017 16.75%                 1,268             1,268             1,140
Loan ID 970 4/15/2017 17.15%                    102                102                  92
Loan ID 971 4/15/2017 15.70%                    776                776                698
Loan ID 972 4/16/2017 28.00%                 3,354             3,354             2,647
Loan ID 973 4/15/2017 22.54%                    516                516                458
Loan ID 974 4/16/2019 15.35%                 8,413             8,413             7,986
Loan ID 975 4/15/2017 16.05%                    614                614                552
Loan ID 976 4/11/2019 14.15%                 8,304             8,304             8,096
Loan ID 977 4/15/2017 23.44%                    447                447                396
Loan ID 978 4/16/2019 16.05%                 8,549             8,549             8,115
Loan ID 979 4/11/2017 17.45%                 1,319             1,319             1,186
Loan ID 980 4/16/2017 11.19%                 2,186             2,186             2,110
Loan ID 981 4/15/2019 18.25%                 5,784             5,784             5,490
Loan ID 982 4/11/2019 14.15%               11,071           11,071           10,794
Loan ID 983 4/11/2019 18.55%                 2,321             2,321             2,203
Loan ID 984 4/11/2017 11.19%                 3,210             3,210             3,099
Loan ID 985 4/15/2017 11.99%                    324                324                313
Loan ID 986 4/16/2019 11.59%               10,758           10,758           10,464
Loan ID 987 4/16/2017 13.50%                 1,982             1,982             1,827
Loan ID 988 4/16/2019 12.64%               19,052           19,052           18,575
Loan ID 989 4/16/2019 14.85%                 3,347             3,347             3,263
Loan ID 990 4/11/2017 9.80%                 2,524             2,524             2,436
Loan ID 991 4/15/2019 14.85%                 1,228             1,228             1,197
Loan ID 992 4/11/2019 16.75%                 8,540             8,540             8,106
Loan ID 993 4/15/2017 13.85%                 3,319             3,319             3,060
Loan ID 994 4/11/2017 18.90%                 2,120             2,120             1,907
Loan ID 995 4/15/2017 9.80%                 1,893             1,893             1,827
Loan ID 996 4/16/2019 16.75%                 8,540             8,540             8,106
Loan ID 997 4/16/2019 16.05%                 5,602             5,602             5,318
Loan ID 998 4/11/2019 18.25%                 8,773             8,773             8,328
Loan ID 999 4/16/2019 19.20%                 5,841             5,841             5,544
Loan ID 1000 4/15/2019 13.50%               13,741           13,741           13,397
Loan ID 1001 4/11/2019 14.50%                 3,334             3,334             3,251
Loan ID 1002 4/15/2017 19.20%                    567                567                510
Loan ID 1003 4/15/2019 16.35%                 3,077             3,077             2,921
Loan ID 1004 4/11/2017 12.64%                 1,962             1,962             1,809
Loan ID 1005 4/16/2019 19.60%                 8,799             8,799             7,950
Loan ID 1006 4/16/2019 25.74%                 1,679             1,679             1,562
Loan ID 1007 4/15/2019 15.35%                 6,451             6,451             6,123
Loan ID 1008 4/15/2019 15.35%                 2,243             2,243             2,129
Loan ID 1009 4/11/2019 18.25%                 5,805             5,805             5,510
Loan ID 1010 4/15/2017 13.50%                 2,894             2,894             2,668
Loan ID 1011 4/15/2017 14.50%                 3,072             3,072             2,832
Loan ID 1012 4/11/2017 16.75%                 1,101             1,101                990
Loan ID 1013 4/16/2019 17.45%                 6,596             6,596             6,261
Loan ID 1014 4/15/2017 8.74%                 1,867             1,867             1,802
Loan ID 1015 4/11/2019 18.55%                 2,321             2,321             2,203
Loan ID 1016 4/15/2017 23.44%                 1,938             1,938             1,718
Loan ID 1017 4/15/2019 14.15%                 7,196             7,196             7,016
Loan ID 1018 4/15/2019 17.90%               11,526           11,526           10,941
Loan ID 1019 4/14/2017 16.35%                 1,370             1,370             1,232
Loan ID 1020 4/17/2019 23.44%                 6,090             6,090             5,502

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1021 4/17/2017 11.59%                 1,936             1,936             1,869
Loan ID 1022 4/14/2019 18.90%                 8,734             8,734             8,291
Loan ID 1023 4/14/2017 12.24%                 1,986             1,986             1,831
Loan ID 1024 4/17/2017 11.19%                 1,362             1,362             1,315
Loan ID 1025 4/14/2017 22.54%                    516                516                458
Loan ID 1026 4/17/2019 14.50%               13,893           13,893           13,545
Loan ID 1027 4/14/2019 17.90%                 8,689             8,689             8,248
Loan ID 1028 4/14/2017 25.74%                    612                612                483
Loan ID 1029 4/16/2019 17.90%                 5,441             5,441             5,165
Loan ID 1030 4/17/2019 13.85%                 4,414             4,414             4,304
Loan ID 1031 4/16/2019 12.24%                 7,044             7,044             6,868
Loan ID 1032 4/16/2017 17.15%                 2,074             2,074             1,865
Loan ID 1033 4/14/2019 16.75%                 8,540             8,540             8,106
Loan ID 1034 4/14/2019 13.85%               19,312           19,312           18,829
Loan ID 1035 4/17/2017 10.89%                 1,919             1,919             1,852
Loan ID 1036 4/16/2017 15.35%                 1,552             1,552             1,396
Loan ID 1037 4/17/2019 18.25%                 8,676             8,676             8,235
Loan ID 1038 4/14/2017 16.05%                 2,046             2,046             1,840
Loan ID 1039 4/17/2019 22.54%                 9,185             9,185             8,298
Loan ID 1040 4/16/2019 16.05%                 8,425             8,425             7,997
Loan ID 1041 4/16/2017 28.00%                 1,099             1,099                867
Loan ID 1042 4/17/2017 15.70%                 3,420             3,420             3,076
Loan ID 1043 4/17/2017 26.44%                    617                617                487
Loan ID 1044 4/16/2017 15.35%                 1,707             1,707             1,535
Loan ID 1045 4/17/2019 22.54%                 6,038             6,038             5,455
Loan ID 1046 4/14/2017 25.74%                    612                612                483
Loan ID 1047 4/17/2019 17.15%                 6,861             6,861             6,513
Loan ID 1048 4/14/2019 21.85%                 5,997             5,997             5,418
Loan ID 1049 4/16/2019 13.50%                 4,213             4,213             4,108
Loan ID 1050 4/17/2019 12.24%               18,966           18,966           18,491
Loan ID 1051 4/14/2019 13.50%                 8,244             8,244             8,038
Loan ID 1052 4/14/2019 11.99%                 7,062             7,062             6,869
Loan ID 1053 4/17/2017 19.20%                 2,126             2,126             1,912
Loan ID 1054 4/14/2017 19.20%                 1,602             1,602             1,441
Loan ID 1055 4/17/2017 16.35%                    287                287                258
Loan ID 1056 4/17/2019 17.45%               14,317           14,317           13,590
Loan ID 1057 4/14/2019 18.25%                 8,676             8,676             8,235
Loan ID 1058 4/15/2019 20.30%                 5,316             5,316             4,803
Loan ID 1059 4/17/2019 19.20%                 5,841             5,841             5,544
Loan ID 1060 4/15/2019 11.59%                 8,069             8,069             7,848
Loan ID 1061 4/17/2019 13.05%               19,140           19,140           18,661
Loan ID 1062 4/17/2017 9.80%                 1,893             1,893             1,827
Loan ID 1063 4/16/2017 9.80%                 1,893             1,893             1,827
Loan ID 1064 4/17/2019 17.45%               11,472           11,472           10,890
Loan ID 1065 4/15/2017 23.44%                    418                418                371
Loan ID 1066 4/17/2017 16.35%                    539                539                485
Loan ID 1067 4/15/2017 20.30%                 1,333             1,333             1,182
Loan ID 1068 4/15/2019 16.05%                 5,651             5,651             5,364
Loan ID 1069 4/15/2019 14.85%                 8,377             8,377             8,167
Loan ID 1070 4/17/2019 14.15%               11,071           11,071           10,794
Loan ID 1071 4/17/2017 16.35%                 2,053             2,053             1,847
Loan ID 1072 4/17/2019 16.05%                 5,086             5,086             4,828
Loan ID 1073 4/15/2019 19.20%                 7,018             7,018             6,662
Loan ID 1074 4/15/2017 18.25%                    561                561                505
Loan ID 1075 4/15/2019 16.75%               10,249           10,249             9,729
Loan ID 1076 4/18/2017 9.20%                 1,158             1,158             1,118
Loan ID 1077 4/17/2019 14.85%               13,706           13,706           13,363
Loan ID 1078 4/18/2017 11.59%                 1,032             1,032                996
Loan ID 1079 4/17/2019 10.89%               10,389           10,389           10,105
Loan ID 1080 4/18/2017 13.50%                 2,562             2,562             2,362

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1081 4/17/2017 12.64%                 3,269             3,269             3,014
Loan ID 1082 4/17/2019 26.44%                 6,264             6,264             5,828
Loan ID 1083 4/18/2017 9.20%                 1,753             1,753             1,692
Loan ID 1084 4/18/2019 19.60%                 9,336             9,336             8,435
Loan ID 1085 4/18/2019 22.54%                 5,434             5,434             4,909
Loan ID 1086 4/15/2019 13.85%               13,795           13,795           13,450
Loan ID 1087 4/15/2017 11.59%                 1,936             1,936             1,869
Loan ID 1088 4/17/2017 10.89%                 3,197             3,197             3,086
Loan ID 1089 4/17/2017 17.15%                 1,383             1,383             1,244
Loan ID 1090 4/15/2017 9.80%                    568                568                548
Loan ID 1091 4/18/2019 16.75%                 7,090             7,090             6,730
Loan ID 1092 4/18/2019 11.59%               10,758           10,758           10,464
Loan ID 1093 4/17/2019 25.04%                 1,855             1,855             1,726
Loan ID 1094 4/15/2017 14.85%                 1,345             1,345             1,240
Loan ID 1095 4/17/2017 19.60%                 1,765             1,765             1,565
Loan ID 1096 4/18/2019 11.19%                 6,961             6,961             6,771
Loan ID 1097 4/17/2019 18.25%                 8,046             8,046             7,637
Loan ID 1098 4/15/2019 16.05%                 8,496             8,496             8,065
Loan ID 1099 4/18/2019 20.30%                 2,953             2,953             2,668
Loan ID 1100 4/18/2019 15.35%               14,022           14,022           13,310
Loan ID 1101 4/18/2019 13.85%                 3,311             3,311             3,228
Loan ID 1102 4/15/2019 23.44%                 6,090             6,090             5,502
Loan ID 1103 4/18/2019 11.59%                 4,745             4,745             4,615
Loan ID 1104 4/15/2019 21.85%                 5,398             5,398             4,877
Loan ID 1105 4/17/2017 10.29%                 1,079             1,079             1,042
Loan ID 1106 4/15/2017 16.75%                    757                757                681
Loan ID 1107 4/17/2017 14.15%                 2,665             2,665             2,457
Loan ID 1108 4/18/2017 16.05%                 2,046             2,046             1,840
Loan ID 1109 4/17/2017 17.45%                 3,236             3,236             2,911
Loan ID 1110 4/17/2017 17.90%                 1,396             1,396             1,256
Loan ID 1111 4/18/2017 14.50%                 1,339             1,339             1,235
Loan ID 1112 4/18/2019 13.85%                 7,172             7,172             6,993
Loan ID 1113 4/16/2017 12.64%                 4,577             4,577             4,220
Loan ID 1114 4/17/2019 20.30%                 2,363             2,363             2,135
Loan ID 1115 4/18/2017 12.64%                    458                458                422
Loan ID 1116 4/16/2019 17.15%                 5,718             5,718             5,428
Loan ID 1117 4/18/2019 20.30%                 5,907             5,907             5,337
Loan ID 1118 4/18/2017 8.74%                    747                747                721
Loan ID 1119 4/18/2019 15.35%                 3,401             3,401             3,228
Loan ID 1120 4/17/2019 14.50%                 1,667             1,667             1,625
Loan ID 1121 4/16/2017 25.74%                 1,531             1,531             1,208
Loan ID 1122 4/18/2017 15.70%                    931                931                837
Loan ID 1123 4/21/2019 11.99%                 8,168             8,168             7,944
Loan ID 1124 4/18/2019 13.50%                 8,244             8,244             8,038
Loan ID 1125 4/21/2019 21.85%                 5,398             5,398             4,877
Loan ID 1126 4/21/2019 13.50%               13,714           13,714           13,371
Loan ID 1127 4/21/2017 18.55%                 1,407             1,407             1,265
Loan ID 1128 4/18/2017 22.54%                 1,475             1,475             1,308
Loan ID 1129 4/16/2019 16.05%               14,128           14,128           13,411
Loan ID 1130 4/16/2017 13.85%                 2,679             2,679             2,470
Loan ID 1131 4/18/2019 11.19%                 8,724             8,724             8,485
Loan ID 1132 4/21/2017 27.24%                    780                780                616
Loan ID 1133 4/21/2017 11.59%                 1,936             1,936             1,869
Loan ID 1134 4/21/2017 23.44%                 1,497             1,497             1,327
Loan ID 1135 4/18/2017 20.30%                    288                288                255
Loan ID 1136 4/16/2019 13.85%                 8,276             8,276             8,069
Loan ID 1137 4/18/2017 17.45%                    555                555                499
Loan ID 1138 4/18/2019 18.90%                 5,532             5,532             5,251
Loan ID 1139 4/18/2017 11.59%                 4,552             4,552             4,394
Loan ID 1140 4/16/2019 20.30%                 5,316             5,316             4,803

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1141 4/18/2019 15.35%                 7,292             7,292             6,922
Loan ID 1142 4/21/2017 14.15%                 1,451             1,451             1,338
Loan ID 1143 4/16/2019 17.15%                 8,174             8,174             7,759
Loan ID 1144 4/18/2017 9.20%                 3,756             3,756             3,626
Loan ID 1145 4/18/2019 17.90%               10,374           10,374             9,847
Loan ID 1146 4/21/2019 17.15%                 2,287             2,287             2,171
Loan ID 1147 4/18/2019 14.15%               13,840           13,840           13,494
Loan ID 1148 4/21/2019 17.15%                 2,730             2,730             2,591
Loan ID 1149 4/21/2017 11.59%                 1,307             1,307             1,262
Loan ID 1150 4/21/2017 17.45%                 1,388             1,388             1,248
Loan ID 1151 4/16/2017 13.05%                 1,971             1,971             1,817
Loan ID 1152 4/18/2017 18.55%                 1,743             1,743             1,568
Loan ID 1153 4/21/2019 14.15%                 8,304             8,304             8,096
Loan ID 1154 4/21/2017 18.55%                 3,024             3,024             2,720
Loan ID 1155 4/18/2019 10.89%                 9,071             9,071             8,823
Loan ID 1156 4/21/2019 13.85%               16,984           16,984           16,559
Loan ID 1157 4/21/2019 10.89%                 2,666             2,666             2,593
Loan ID 1158 4/17/2017 11.99%                 1,297             1,297             1,252
Loan ID 1159 4/17/2017 13.05%                 1,971             1,971             1,817
Loan ID 1160 4/18/2017 10.89%                 3,197             3,197             3,086
Loan ID 1161 4/18/2019 22.54%                 9,058             9,058             8,184
Loan ID 1162 4/21/2017 13.05%                 1,445             1,445             1,332
Loan ID 1163 4/21/2019 12.64%                 7,076             7,076             6,899
Loan ID 1164 4/17/2019 14.15%                 8,304             8,304             8,096
Loan ID 1165 4/17/2017 16.35%                 1,370             1,370             1,232
Loan ID 1166 4/17/2019 13.05%               17,772           17,772           17,327
Loan ID 1167 4/18/2019 12.24%               10,838           10,838           10,567
Loan ID 1168 4/18/2017 9.80%                 1,263             1,263             1,219
Loan ID 1169 4/17/2017 22.54%                    442                442                392
Loan ID 1170 4/17/2017 8.74%                    871                871                841
Loan ID 1171 4/22/2017 13.85%                 2,904             2,904             2,677
Loan ID 1172 4/21/2019 19.20%                 5,841             5,841             5,544
Loan ID 1173 4/17/2019 21.00%                 8,921             8,921             8,060
Loan ID 1174 4/22/2017 11.59%                 1,291             1,291             1,246
Loan ID 1175 4/22/2019 13.05%               13,689           13,689           13,346
Loan ID 1176 4/17/2017 12.24%                 1,301             1,301             1,199
Loan ID 1177 4/21/2019 14.15%               13,839           13,839           13,493
Loan ID 1178 4/17/2017 14.15%                    445                445                410
Loan ID 1179 4/22/2017 14.15%                 1,170             1,170             1,079
Loan ID 1180 4/22/2019 18.90%                 8,734             8,734             8,291
Loan ID 1181 4/21/2019 17.90%                 8,644             8,644             8,205
Loan ID 1182 4/22/2017 26.44%                    617                617                487
Loan ID 1183 4/21/2019 11.99%                 5,403             5,403             5,255
Loan ID 1184 4/22/2019 18.25%                 4,627             4,627             4,392
Loan ID 1185 4/21/2019 19.20%                 7,816             7,816             7,419
Loan ID 1186 4/21/2019 17.15%                 5,717             5,717             5,427
Loan ID 1187 4/17/2019 18.55%                 8,703             8,703             8,261
Loan ID 1188 4/17/2019 21.00%                 3,093             3,093             2,794
Loan ID 1189 4/22/2019 14.85%               13,946           13,946           13,597
Loan ID 1190 4/21/2017 19.60%                    925                925                820
Loan ID 1191 4/21/2019 17.90%                 3,458             3,458             3,282
Loan ID 1192 4/18/2019 13.85%                 3,862             3,862             3,765
Loan ID 1193 4/22/2017 11.19%                 1,284             1,284             1,239
Loan ID 1194 4/18/2019 10.89%               10,672           10,672           10,380
Loan ID 1195 4/22/2019 17.15%                 8,577             8,577             8,142
Loan ID 1196 4/18/2017 14.85%                 1,075             1,075                991
Loan ID 1197 4/22/2017 23.44%                 1,118             1,118                991
Loan ID 1198 4/23/2017 10.89%                 1,919             1,919             1,852
Loan ID 1199 4/23/2017 10.89%                 2,597             2,597             2,507
Loan ID 1200 4/22/2019 16.05%                 8,477             8,477             8,047

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1201 4/23/2017 13.05%                    920                920                848
Loan ID 1202 4/18/2017 21.85%                 1,463             1,463             1,297
Loan ID 1203 4/23/2017 24.24%                    602                602                475
Loan ID 1204 4/22/2017 17.45%                    486                486                437
Loan ID 1205 4/22/2017 11.19%                 1,459             1,459             1,408
Loan ID 1206 4/22/2019 18.90%                 8,153             8,153             7,739
Loan ID 1207 4/23/2017 12.64%                 1,700             1,700             1,567
Loan ID 1208 4/23/2017 12.24%                 1,952             1,952             1,800
Loan ID 1209 4/23/2017 13.05%                    525                525                484
Loan ID 1210 4/22/2017 18.90%                 1,412             1,412             1,270
Loan ID 1211 4/18/2019 11.59%               10,758           10,758           10,464
Loan ID 1212 4/23/2019 14.85%                 8,368             8,368             8,159
Loan ID 1213 4/22/2017 9.80%                    998                998                963
Loan ID 1214 4/23/2019 14.15%                 2,214             2,214             2,159
Loan ID 1215 4/22/2019 13.05%                 6,562             6,562             6,398
Loan ID 1216 4/18/2017 8.74%                 1,493             1,493             1,441
Loan ID 1217 4/23/2017 28.74%                    350                350                287
Loan ID 1218 4/23/2019 18.90%                 8,734             8,734             8,291
Loan ID 1219 4/18/2019 18.55%                 1,155             1,155             1,096
Loan ID 1220 4/18/2019 14.85%                 8,368             8,368             8,159
Loan ID 1221 4/18/2017 11.19%                 2,568             2,568             2,479
Loan ID 1222 4/22/2017 19.20%                 2,126             2,126             1,912
Loan ID 1223 4/22/2017 10.29%                 2,538             2,538             2,450
Loan ID 1224 4/18/2017 12.24%                 1,431             1,431             1,319
Loan ID 1225 4/18/2019 14.85%                 9,984             9,984             9,734
Loan ID 1226 4/22/2017 13.85%                 1,328             1,328             1,224
Loan ID 1227 4/22/2019 14.15%                 4,152             4,152             4,048
Loan ID 1228 4/22/2019 14.15%                 8,043             8,043             7,842
Loan ID 1229 4/18/2017 11.19%                 2,610             2,610             2,519
Loan ID 1230 4/22/2017 28.00%                 1,570             1,570             1,239
Loan ID 1231 4/22/2019 21.85%                 5,997             5,997             5,418
Loan ID 1232 4/18/2017 20.30%                 2,106             2,106             1,867
Loan ID 1233 4/23/2019 18.25%                 8,676             8,676             8,235
Loan ID 1234 4/21/2017 22.54%                    500                500                443
Loan ID 1235 4/23/2017 11.19%                 1,476             1,476             1,425
Loan ID 1236 4/22/2017 11.99%                 1,297             1,297             1,252
Loan ID 1237 4/21/2019 17.15%                 7,854             7,854             7,455
Loan ID 1238 4/23/2017 15.35%                 1,217             1,217             1,095
Loan ID 1239 4/23/2019 14.15%               13,839           13,839           13,493
Loan ID 1240 4/21/2017 11.99%                    779                779                752
Loan ID 1241 4/22/2017 10.29%                    508                508                490
Loan ID 1242 4/23/2017 10.29%                 1,460             1,460             1,409
Loan ID 1243 4/21/2017 12.24%                 1,301             1,301             1,199
Loan ID 1244 4/21/2017 11.99%                 3,242             3,242             3,129
Loan ID 1245 4/23/2017 11.59%                 1,936             1,936             1,869
Loan ID 1246 4/23/2017 9.80%                 2,397             2,397             2,314
Loan ID 1247 4/23/2017 13.85%                 1,593             1,593             1,469
Loan ID 1248 4/23/2017 13.05%                 2,366             2,366             2,181
Loan ID 1249 4/23/2019 15.35%               14,022           14,022           13,310
Loan ID 1250 4/21/2019 12.64%                 5,443             5,443             5,307
Loan ID 1251 4/23/2019 15.35%                 8,534             8,534             8,101
Loan ID 1252 4/21/2017 21.00%                    434                434                385
Loan ID 1253 4/23/2017 16.35%                 2,053             2,053             1,847
Loan ID 1254 4/23/2017 9.20%                 2,254             2,254             2,176
Loan ID 1255 4/23/2019 9.80%               10,537           10,537           10,249
Loan ID 1256 4/21/2019 21.00%                 4,829             4,829             4,363
Loan ID 1257 4/23/2017 30.09%                    402                402                329
Loan ID 1258 4/24/2017 15.70%                    611                611                550
Loan ID 1259 4/24/2019 14.50%                 6,668             6,668             6,501
Loan ID 1260 4/23/2019 11.99%               13,010           13,010           12,654

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1261 4/21/2017 18.25%                        6                    6                    5
Loan ID 1262 4/21/2019 17.15%               14,295           14,295           13,569
Loan ID 1263 4/23/2017 26.44%                    464                464                366
Loan ID 1264 4/21/2017 11.99%                 1,946             1,946             1,878
Loan ID 1265 4/23/2017 19.20%                    566                566                509
Loan ID 1266 4/24/2017 11.99%                 1,292             1,292             1,247
Loan ID 1267 4/23/2017 14.15%                 1,998             1,998             1,842
Loan ID 1268 4/24/2017 14.15%                    800                800                738
Loan ID 1269 4/21/2017 11.99%                 3,567             3,567             3,443
Loan ID 1270 4/24/2017 18.90%                 1,412             1,412             1,270
Loan ID 1271 4/21/2017 12.24%                 1,301             1,301             1,199
Loan ID 1272 4/24/2019 12.64%               16,330           16,330           15,921
Loan ID 1273 4/24/2019 27.24%                 2,056             2,056             1,913
Loan ID 1274 4/23/2017 29.50%                    639                639                524
Loan ID 1275 4/22/2017 21.00%                 2,465             2,465             2,186
Loan ID 1276 4/22/2017 23.44%                    596                596                528
Loan ID 1277 4/24/2019 19.20%                 4,673             4,673             4,436
Loan ID 1278 4/24/2019 23.44%                 4,263             4,263             3,852
Loan ID 1279 4/24/2017 16.75%                 3,533             3,533             3,178
Loan ID 1280 4/24/2017 13.85%                 1,991             1,991             1,836
Loan ID 1281 4/23/2017 25.74%                 1,531             1,531             1,208
Loan ID 1282 4/23/2017 9.20%                 1,878             1,878             1,813
Loan ID 1283 4/22/2019 16.35%                 8,504             8,504             8,072
Loan ID 1284 4/24/2019 20.30%                 5,907             5,907             5,337
Loan ID 1285 4/23/2017 14.50%                 2,008             2,008             1,851
Loan ID 1286 4/22/2019 17.15%               14,295           14,295           13,569
Loan ID 1287 4/23/2017 11.99%                 2,539             2,539             2,451
Loan ID 1288 4/22/2019 18.25%                 8,695             8,695             8,254
Loan ID 1289 4/22/2017 27.24%                 1,557             1,557             1,229
Loan ID 1290 4/24/2017 9.80%                 2,524             2,524             2,436
Loan ID 1291 4/22/2019 18.55%                 5,802             5,802             5,507
Loan ID 1292 4/24/2017 15.35%                    812                812                730
Loan ID 1293 4/22/2017 14.50%                    670                670                618
Loan ID 1294 4/22/2019 25.74%                    471                471                438
Loan ID 1295 4/23/2017 12.64%                    862                862                795
Loan ID 1296 4/24/2017 9.80%                 3,242             3,242             3,129
Loan ID 1297 4/24/2017 18.55%                    704                704                633
Loan ID 1298 4/24/2017 10.29%                 1,905             1,905             1,839
Loan ID 1299 4/24/2019 11.59%                 7,961             7,961             7,743
Loan ID 1300 4/24/2017 13.85%                 1,991             1,991             1,836
Loan ID 1301 4/24/2019 11.59%                 5,378             5,378             5,231
Loan ID 1302 4/24/2017 9.20%                    626                626                604
Loan ID 1303 4/22/2019 13.50%               17,588           17,588           17,148
Loan ID 1304 4/24/2017 14.85%                    672                672                620
Loan ID 1305 4/22/2017 12.24%                 4,554             4,554             4,199
Loan ID 1306 4/24/2019 11.59%                 9,413             9,413             9,155
Loan ID 1307 4/22/2017 8.74%                 2,490             2,490             2,404
Loan ID 1308 4/22/2019 23.44%               12,205           12,205           11,027
Loan ID 1309 4/25/2019 18.90%               14,557           14,557           13,818
Loan ID 1310 4/24/2017 12.24%                    651                651                600
Loan ID 1311 4/22/2017 18.25%                 1,402             1,402             1,261
Loan ID 1312 4/22/2019 9.80%                 8,104             8,104             7,882
Loan ID 1313 4/23/2017 11.59%                 1,087             1,087             1,049
Loan ID 1314 4/25/2019 17.45%               11,561           11,561           10,974
Loan ID 1315 4/24/2019 17.45%               14,381           14,381           13,651
Loan ID 1316 4/25/2017 12.64%                    448                448                413
Loan ID 1317 4/23/2017 10.29%                 1,262             1,262             1,218
Loan ID 1318 4/24/2017 8.74%                 1,494             1,494             1,442
Loan ID 1319 4/24/2017 14.85%                 2,016             2,016             1,859
Loan ID 1320 4/23/2017 21.85%                    585                585                519

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1321 4/23/2019 18.55%                 4,568             4,568             4,336
Loan ID 1322 4/23/2017 13.05%                 1,315             1,315             1,212
Loan ID 1323 4/23/2019 18.90%                 7,163             7,163             6,799
Loan ID 1324 4/24/2019 14.15%                 3,321             3,321             3,238
Loan ID 1325 4/24/2017 14.85%                    336                336                310
Loan ID 1326 4/24/2019 12.64%                 7,513             7,513             7,325
Loan ID 1327 4/24/2019 21.00%               10,111           10,111             9,135
Loan ID 1328 4/24/2019 14.15%               19,376           19,376           18,891
Loan ID 1329 4/23/2017 9.20%                 1,184             1,184             1,143
Loan ID 1330 4/24/2017 19.20%                    427                427                384
Loan ID 1331 4/24/2017 13.50%                    925                925                853
Loan ID 1332 4/25/2017 8.74%                 1,867             1,867             1,802
Loan ID 1333 4/24/2017 11.59%                 2,065             2,065             1,993
Loan ID 1334 4/25/2019 13.50%               19,237           19,237           18,756
Loan ID 1335 4/23/2017 15.70%                    676                676                608
Loan ID 1336 4/25/2019 19.20%                 7,593             7,593             7,207
Loan ID 1337 4/25/2017 10.29%                 2,031             2,031             1,960
Loan ID 1338 4/28/2017 28.00%                    314                314                248
Loan ID 1339 4/28/2017 22.54%                    608                608                539
Loan ID 1340 4/23/2017 10.89%                    768                768                741
Loan ID 1341 4/23/2017 24.24%                 1,730             1,730             1,365
Loan ID 1342 4/25/2019 18.55%               14,454           14,454           13,720
Loan ID 1343 4/28/2017 17.90%                 2,093             2,093             1,882
Loan ID 1344 4/28/2019 16.05%                 8,477             8,477             8,047
Loan ID 1345 4/23/2017 22.54%                    590                590                523
Loan ID 1346 4/25/2019 14.85%                 6,644             6,644             6,478
Loan ID 1347 4/28/2017 13.50%                    330                330                304
Loan ID 1348 4/25/2017 21.00%                 3,621             3,621             3,211
Loan ID 1349 4/23/2017 16.35%                 1,232             1,232             1,108
Loan ID 1350 4/25/2019 15.70%               14,075           14,075           13,360
Loan ID 1351 4/28/2019 13.85%                 8,361             8,361             8,152
Loan ID 1352 4/23/2017 14.15%                    182                182                168
Loan ID 1353 4/28/2017 14.15%                 2,932             2,932             2,703
Loan ID 1354 4/28/2017 8.74%                 1,245             1,245             1,202
Loan ID 1355 4/28/2017 8.74%                    623                623                601
Loan ID 1356 4/23/2019 15.70%               14,075           14,075           13,360
Loan ID 1357 4/28/2017 12.64%                 3,140             3,140             2,895
Loan ID 1358 4/23/2019 13.05%                 8,203             8,203             7,998
Loan ID 1359 4/23/2019 21.85%               14,786           14,786           13,359
Loan ID 1360 4/23/2019 15.70%               16,890           16,890           16,032
Loan ID 1361 4/28/2019 9.80%                 8,325             8,325             8,097
Loan ID 1362 4/23/2017 27.24%                 1,557             1,557             1,229
Loan ID 1363 4/23/2019 18.55%                 8,703             8,703             8,261
Loan ID 1364 4/25/2017 27.24%                 1,576             1,576             1,244
Loan ID 1365 4/23/2017 15.70%                 1,359             1,359             1,222
Loan ID 1366 4/25/2019 17.45%               17,207           17,207           16,333
Loan ID 1367 4/25/2019 16.05%                 5,651             5,651             5,364
Loan ID 1368 4/28/2017 10.89%                 5,661             5,661             5,464
Loan ID 1369 4/28/2019 17.90%                 4,611             4,611             4,377
Loan ID 1370 4/25/2017 17.45%                 1,388             1,388             1,248
Loan ID 1371 4/25/2019 18.90%                 8,734             8,734             8,291
Loan ID 1372 4/24/2019 16.75%                 9,891             9,891             9,389
Loan ID 1373 4/24/2017 10.29%                 2,285             2,285             2,206
Loan ID 1374 4/24/2019 13.05%                 2,188             2,188             2,133
Loan ID 1375 4/28/2019 11.99%               16,211           16,211           15,767
Loan ID 1376 4/25/2017 8.74%                 2,080             2,080             2,008
Loan ID 1377 4/25/2019 13.85%               16,553           16,553           16,139
Loan ID 1378 4/25/2019 15.70%               11,260           11,260           10,688
Loan ID 1379 4/24/2019 15.70%                 8,445             8,445             8,016
Loan ID 1380 4/28/2019 14.50%                 8,336             8,336             8,127

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1381 4/28/2017 12.24%                 4,554             4,554             4,199
Loan ID 1382 4/28/2017 24.24%                    602                602                475
Loan ID 1383 4/24/2019 22.54%               15,095           15,095           13,638
Loan ID 1384 4/28/2017 10.89%                 3,837             3,837             3,704
Loan ID 1385 4/28/2019 21.00%                 5,055             5,055             4,567
Loan ID 1386 4/24/2019 11.99%               16,211           16,211           15,767
Loan ID 1387 4/24/2017 10.29%                 3,173             3,173             3,063
Loan ID 1388 4/24/2017 10.89%                 1,767             1,767             1,706
Loan ID 1389 4/28/2019 12.24%                 5,419             5,419             5,283
Loan ID 1390 4/28/2019 12.64%               13,609           13,609           13,268
Loan ID 1391 4/28/2019 13.50%               17,588           17,588           17,148
Loan ID 1392 4/28/2017 10.89%                 7,747             7,747             7,478
Loan ID 1393 4/28/2017 10.89%                 2,558             2,558             2,469
Loan ID 1394 4/28/2017 13.05%                 1,709             1,709             1,576
Loan ID 1395 4/29/2017 11.59%                 1,578             1,578             1,523
Loan ID 1396 4/24/2019 9.80%               10,536           10,536           10,248
Loan ID 1397 4/24/2019 15.70%               10,134           10,134             9,619
Loan ID 1398 4/24/2019 19.60%                 5,866             5,866             5,300
Loan ID 1399 4/24/2017 15.35%                 1,082             1,082                973
Loan ID 1400 4/28/2017 19.20%                 2,126             2,126             1,912
Loan ID 1401 4/25/2017 18.55%                 1,407             1,407             1,265
Loan ID 1402 4/28/2019 14.15%               11,007           11,007           10,732
Loan ID 1403 4/25/2017 11.99%                 2,594             2,594             2,504
Loan ID 1404 4/25/2019 14.85%                 8,368             8,368             8,159
Loan ID 1405 4/29/2017 11.19%                 2,311             2,311             2,231
Loan ID 1406 4/25/2019 14.15%               11,071           11,071           10,794
Loan ID 1407 4/25/2019 11.99%               10,807           10,807           10,511
Loan ID 1408 4/25/2019 14.15%               12,185           12,185           11,880
Loan ID 1409 4/25/2017 11.99%                 1,946             1,946             1,878
Loan ID 1410 4/28/2019 13.85%                 6,231             6,231             6,075
Loan ID 1411 4/29/2019 14.15%               11,136           11,136           10,857
Loan ID 1412 4/25/2019 23.44%               12,181           12,181           11,005
Loan ID 1413 4/25/2019 13.85%                 7,449             7,449             7,263
Loan ID 1414 4/29/2019 17.45%               12,905           12,905           12,250
Loan ID 1415 4/25/2019 14.15%               17,715           17,715           17,272
Loan ID 1416 4/29/2017 11.59%                 4,508             4,508             4,351
Loan ID 1417 4/30/2017 11.19%                 1,284             1,284             1,239
Loan ID 1418 4/30/2017 8.74%                 1,244             1,244             1,201
Loan ID 1419 4/30/2019 13.05%               13,671           13,671           13,329
Loan ID 1420 4/30/2017 14.85%                 1,585             1,585             1,461
Loan ID 1421 4/28/2019 14.15%                 8,304             8,304             8,096
Loan ID 1422 4/30/2017 11.59%                 3,225             3,225             3,113
Loan ID 1423 4/29/2019 27.24%                 6,924             6,924             6,442
Loan ID 1424 4/28/2019 13.85%               14,618           14,618           14,252
Loan ID 1425 4/30/2017 11.59%                    516                516                498
Loan ID 1426 4/30/2017 10.29%                    508                508                490
Loan ID 1427 4/28/2017 14.85%                 2,016             2,016             1,859
Loan ID 1428 4/28/2019 11.19%                 6,747             6,747             6,562
Loan ID 1429 4/30/2019 17.45%               11,471           11,471           10,889
Loan ID 1430 4/30/2017 9.80%                 1,135             1,135             1,096
Loan ID 1431 4/28/2017 10.89%                 4,094             4,094             3,952
Loan ID 1432 5/1/2017 11.59%                 1,607             1,607             1,551
Loan ID 1433 5/1/2019 15.35%               14,443           14,443           13,710
Loan ID 1434 4/29/2019 17.15%               14,709           14,709           13,962
Loan ID 1435 4/29/2019 11.59%                 9,145             9,145             8,895
Loan ID 1436 4/29/2019 13.05%               13,671           13,671           13,329
Loan ID 1437 4/30/2019 13.85%               13,794           13,794           13,449
Loan ID 1438 4/29/2017 9.80%                 3,008             3,008             2,904
Loan ID 1439 5/1/2017 11.99%                 1,614             1,614             1,558
Loan ID 1440 5/1/2019 19.60%               15,081           15,081           13,625

 

 

 

 

Loan ID Maturity  Interest Rate   Par     Cost    Fair Value
Loan ID 1441 4/29/2017 14.50%                 3,312             3,312             3,054
Loan ID 1442 5/1/2019 15.70%               14,563           14,563           13,824
Loan ID 1443 4/29/2017 11.19%                      63                  63                  61
Loan ID 1444 5/2/2019 18.90%                 8,986             8,986             8,530
Loan ID 1445 4/29/2019 17.15%               17,153           17,153           16,282
Loan ID 1446 4/29/2019 13.05%                 6,562             6,562             6,398
Loan ID 1447 4/30/2017 11.59%                 1,936             1,936             1,869
Loan ID 1448 4/30/2019 18.25%                 5,205             5,205             4,941
Loan ID 1449 4/30/2017 16.05%                 2,045             2,045             1,839
Loan ID 1450 4/30/2019 16.35%                 8,523             8,523             8,090
Loan ID 1451 4/30/2019 26.44%                 6,263             6,263             5,827
Loan ID 1452 4/30/2019 13.85%               10,759           10,759           10,490
Loan ID 1453 5/1/2017 8.74%                 3,144             3,144             3,035
Loan ID 1454 5/6/2017 13.85%                 2,478             2,478             2,285
Loan ID 1455 5/2/2017 12.24%                 1,619             1,619             1,493
Loan ID 1456 5/2/2017 12.24%                 1,134             1,134             1,046
Loan ID 1457 5/5/2017 8.74%                 1,861             1,861             1,796
Loan ID 1458 5/7/2019 18.55%               14,924           14,924           14,166
                     7,086,208          7,086,208          6,756,161