Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - Bravo Brio Restaurant Group, Inc. | exhibit321_fy16.htm |
| EX-31.2 - EXHIBIT 31.2 - Bravo Brio Restaurant Group, Inc. | exhibit312_fy16.htm |
| EX-31.1 - EXHIBIT 31.1 - Bravo Brio Restaurant Group, Inc. | exhibit311_fy16.htm |
| EX-23.1 - EXHIBIT 23.1 - Bravo Brio Restaurant Group, Inc. | exhibit231_fy16.htm |
| EX-21.1 - EXHIBIT 21.1 - Bravo Brio Restaurant Group, Inc. | exhibit211_fy16.htm |
| 10-K - 10-K - Bravo Brio Restaurant Group, Inc. | bbrg-2016x10k.htm |
Exhibit 12.1 | ||||||||||||||||||||
BRAVO BRIO RESTAURANT GROUP, INC. | ||||||||||||||||||||
EARNINGS TO FIXED CHARGES | ||||||||||||||||||||
(in thousands, except ratios) | ||||||||||||||||||||
Year-ended | ||||||||||||||||||||
December 25, | December 27, | December 28, | December 29, | December 30, | ||||||||||||||||
Computation of Earnings: | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||
Net income (loss) before income taxes | $ | (16,882 | ) | $ | 1,716 | $ | 14,105 | $ | 7,275 | $ | 21,800 | |||||||||
Add | ||||||||||||||||||||
Gross Interest Expense | 1,579 | 1,399 | 651 | 767 | 977 | |||||||||||||||
Capitalized Interest | — | — | — | — | — | |||||||||||||||
40% of Minimum Rent | 8,624 | 8,058 | 7,481 | 7,572 | 6,981 | |||||||||||||||
Earnings as Adjusted | (6,679 | ) | 11,173 | 22,237 | 15,614 | 29,758 | ||||||||||||||
Computation of Fixed Charges: | ||||||||||||||||||||
Gross Interest Expense | 1,579 | 1,399 | 651 | 767 | 977 | |||||||||||||||
40% of Minimum Rent | 8,624 | 8,058 | 7,481 | 7,572 | 6,981 | |||||||||||||||
Fixed Charges | 10,203 | 9,457 | 8,132 | 8,339 | 7,958 | |||||||||||||||
Ratios of Earnings to Fixed Charges | (0.65 | ) | 1.18 | 2.73 | 1.87 | 3.74 | ||||||||||||||