Attached files
| file | filename |
|---|---|
| 10-K - 10-K - SILGAN HOLDINGS INC | slgn-2016x1231x10k.htm |
| EX-32.2 - EXHIBIT 32.2 - SILGAN HOLDINGS INC | ex-322x20161231.htm |
| EX-32.1 - EXHIBIT 32.1 - SILGAN HOLDINGS INC | ex-321x20161231.htm |
| EX-31.2 - EXHIBIT 31.2 - SILGAN HOLDINGS INC | ex-312x20161231.htm |
| EX-31.1 - EXHIBIT 31.1 - SILGAN HOLDINGS INC | ex-311x20161231.htm |
| EX-23 - EXHIBIT 23 - SILGAN HOLDINGS INC | ex-23x20161231.htm |
| EX-21 - EXHIBIT 21 - SILGAN HOLDINGS INC | ex-21x20161231.htm |
EXHIBIT 12
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth Silgan Holdings Inc.’s computation of its ratio of earnings to fixed charges for the periods indicated.
Years Ended December 31, | ||||||||||||||||||||
2016 | 2015 | 2014(a) | 2013(a) | 2012(a) | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Earnings before fixed charges: | ||||||||||||||||||||
Income before income taxes | $ | 231,917 | $ | 252,886 | $ | 284,552 | $ | 254,718 | $ | 223,787 | ||||||||||
Interest and other debt expense | 67,813 | 66,926 | 76,301 | 69,462 | 101,722 | |||||||||||||||
Interest portion of rental expense | 890 | 738 | 728 | 749 | 647 | |||||||||||||||
Earnings before fixed charges | $ | 300,620 | $ | 320,550 | $ | 361,581 | $ | 324,929 | $ | 326,156 | ||||||||||
Fixed charges: | ||||||||||||||||||||
Interest and other debt expense | $ | 67,813 | $ | 66,926 | $ | 76,301 | $ | 69,462 | $ | 101,722 | ||||||||||
Interest portion of rental expense | 890 | 738 | 728 | 749 | 647 | |||||||||||||||
Capitalized interest | 1,531 | 986 | 423 | 262 | 266 | |||||||||||||||
Total fixed charges | $ | 70,234 | $ | 68,650 | $ | 77,452 | $ | 70,473 | $ | 102,635 | ||||||||||
Ratio of earnings to fixed charges | 4.28 | 4.67 | 4.67 | 4.61 | 3.18 | |||||||||||||||
______________________
(a) | Interest and other debt expense in 2014, 2013 and 2012 includes a loss on early extinguishment of debt of $1.5 million, $2.1 million and $38.7 million, respectively. |