Service Properties Trust - FORM 10-K - EX-12.2 - EXHIBIT 12.2 - March 1, 2017

Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Service Properties Trusthpt_123116xexhibitx321.htm
EX-31.4 - EXHIBIT 31.4 - Service Properties Trusthpt_123116xexhibitx314.htm
EX-31.3 - EXHIBIT 31.3 - Service Properties Trusthpt_123116xexhibitx313.htm
EX-31.2 - EXHIBIT 31.2 - Service Properties Trusthpt_123116xexhibit312.htm
EX-31.1 - EXHIBIT 31.1 - Service Properties Trusthpt_123116xexhibitx311.htm
EX-23.1 - EXHIBIT 23.1 - Service Properties Trusthpt_123116xexhibitx231.htm
EX-21.1 - EXHIBIT 21.1 - Service Properties Trusthpt_123116xexhibitx211.htm
EX-12.1 - EXHIBIT 12.1 - Service Properties Trusthpt_123116xexhibitx121.htm
EX-10.71 - EXHIBIT 10.71 - Service Properties Trusthpt_123116xexhibitx1071.htm
EX-10.15 - EXHIBIT 10.15 - Service Properties Trusthpt_123116xexhibitx1015.htm
EX-10.13 - EXHIBIT 10.13 - Service Properties Trusthpt_123116xschedulextoxexh.htm
EX-8.1 - EXHIBIT 8.1 - Service Properties Trustexhibit81final.htm
EX-4.14 - EXHIBIT 4.14 - Service Properties Trusthpt_123116xexhibitx414.htm
EX-4.8 - EXHIBIT 4.8 - Service Properties Trusthpt_123116xexhibitx48.htm
10-K - 10-K - Service Properties Trusthpt_123116x10kdocument.htm


Exhibit 12.2
 
Hospitality Properties Trust
Computation of Ratio of Earnings to Fixed Charges and Preferred Distributions
(in thousands, except ratio amounts)
 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
 
2013
 
2012
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings (losses) of an investee
 
$
226,993

 
$
167,963

 
$
199,036

 
$
127,750

 
$
153,219

Fixed Charges
 
161,913

 
144,898

 
139,486

 
145,954

 
136,111

Adjusted Earnings
 
$
388,906

 
$
312,861

 
$
338,522

 
$
273,704

 
$
289,330

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 

 
 

 
 

 
 

 
 

Interest on indebtedness and amortization of debt issuance costs and debt discounts
 
$
161,913

 
$
144,898

 
$
139,486

 
$
145,954

 
$
136,111

Preferred distributions
 
20,664

 
20,664

 
20,664

 
26,559

 
40,145

 
 
 
 
 
 
 
 
 
 
 
Combined Fixed Charges and Preferred distributions
 
$
182,577

 
$
165,562

 
$
160,150

 
$
172,513

 
$
176,256

 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges and Preferred distributions
 
2.13x

 
1.89x

 
2.11x

 
1.59x

 
1.64x




Stock widget

Investing forum

Service Properties Trust Reports