Attached files

file filename
10-K - 10-K - MTGE Investment Corp.mtge20161231form10k.htm
EX-32 - EXHIBIT 32 - MTGE Investment Corp.mtge20161231ex32.htm
EX-31.2 - EXHIBIT 31.2 - MTGE Investment Corp.mtge20161231ex312.htm
EX-31.1 - EXHIBIT 31.1 - MTGE Investment Corp.mtge20161231ex311.htm
EX-24 - EXHIBIT 24 - MTGE Investment Corp.mtge20161231ex24.htm
EX-23 - EXHIBIT 23 - MTGE Investment Corp.mtge20161231ex23.htm
EX-14 - EXHIBIT 14 - MTGE Investment Corp.mtge20161231ex14.htm


Exhibit 12.1

Calculation of Ratios of Earnings to Fixed Charges and
Earnings to Combined Fixed Charges and Preferred Stock Dividends

The following table sets forth the calculation of our ratios of earnings to fixed charges and our ratios of earnings to combined fixed charges and preferred stock dividends for each of the periods indicated (dollars in thousands):
 
 
For the Year Ended
December 31,
 
 
2016
 
2015
 
2014
 
2013
 
2012
Ratio of earnings to fixed charges:
 
 
 
 
 
 
 
 
 
 
Fixed charges (1)
 
$
40,243

 
$
31,984

 
$
30,196

 
$
39,064

 
$
22,359

Net income (loss) available to common stockholders
 
39,201

 
(42,826
)
 
156,461

 
(84,470
)
 
250,180

Earnings
 
$
79,444

 
$
(10,842
)
 
$
186,657

 
$
(45,406
)
 
$
272,539

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
2.0

 
(0.3
)
 
6.2

 
(1.2
)
 
12.2

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to combined fixed charges and preferred stock dividends:
 
 
 
 
 
 
 
 
 
 
Fixed charges (1)
 
$
40,243

 
$
31,984

 
$
30,196

 
$
39,064

 
$
22,359

Preferred stock dividends (2)
 
4,468

 
4,468

 
2,718

 

 

Combined fixed charges and preferred dividends
 
44,711

 
36,452

 
32,914

 
39,064

 
22,359

Net income (loss) available to common stockholders
 
39,201

 
(42,826
)
 
156,461

 
(84,470
)
 
250,180

Earnings
 
$
83,912

 
$
(6,374
)
 
$
189,375

 
$
(45,406
)
 
$
272,539

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to combined fixed charges and preferred stock dividends
 
1.9

 
(0.2
)
 
5.8

 
(1.2
)
 
12.2

_________
(1)     Fixed charges consist of primarily interest expense, as defined under U.S. generally accepted accounting principles, on our repurchase agreements.
(2) 
There were no shares of preferred stock outstanding prior to 2014, therefore, there are no amounts for preferred stock dividends included in the above calculations.