Attached files

file filename
EX-32.B - EXHIBIT 32.B CERT OF CFO - JOHNSON & JOHNSONex32b-906certofcfoxform10x.htm
EX-32.A - EXHIBIT 32.A CERT OF CEO - JOHNSON & JOHNSONex32a-906certofceoxform10x.htm
EX-31.B - EXHIBIT 31.B CERT OF CFO - JOHNSON & JOHNSONex31b-302certofcfoxform10x.htm
EX-31.A - EXHIBIT 31.A 302 CERT OF CEO - JOHNSON & JOHNSONex31a-302certofceoxform10x.htm
EX-23 - EXHIBIT 23 PWC CONSENT - JOHNSON & JOHNSONex23-pwcconsentxform10xkx2.htm
EX-21 - EXHIBIT 21 SUBSIDIARIES - JOHNSON & JOHNSONex21-subsidiariesxform10xk.htm
10-K - 10-K - JOHNSON & JOHNSONform10-k20170101.htm


EXHIBIT 12
JOHNSON & JOHNSON AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(1) 
(Dollars in Millions)
 
 
 
 
 
January 1, 2017
 
January 3, 2016
 
December 28, 2014
 
December 29, 2013
 
December 30, 2012
 
Determination of Earnings:
 
 
 
 
 
 
 
 
 
 
Earnings Before Provision for Taxes on Income
$
19,803

 
$
19,196

 
$
20,563

 
$
15,471

 
$
13,775

 
Fixed Charges, less Capitalized Interest
836

 
657

 
647

 
603

 
657

 
Total Earnings as Defined
$
20,639

 
$
19,853

 
$
21,210

 
$
16,074

 
$
14,432

 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
Estimated Interest Portion of Rent Expense
110

 
105

 
114

 
121

 
125

 
Interest Expense before Capitalization of Interest
828

 
654

 
648

 
587

 
647

 
Total Fixed Charges
$
938

 
$
759

 
$
762

 
$
708

 
$
772

 
Ratio of Earnings to Fixed Charges
22.00

 
26.16

 
27.83

 
22.70

 
18.69

 

(1) 
The ratio of earnings to fixed charges is computed by dividing the sum of earnings before provision for taxes on income and fixed charges by fixed charges. Fixed charges represent interest expense (before interest is capitalized), amortization of debt discount and an appropriate interest factor on operating leases.