Attached files

file filename
EX-32.2 - SECTION 906 CFO CERTIFICATION - BOISE CASCADE Cobcc12312016ex322.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - BOISE CASCADE Cobcc12312016ex321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - BOISE CASCADE Cobcc12312016ex312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - BOISE CASCADE Cobcc12312016ex311.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - BOISE CASCADE Cobcc12312016ex231.htm
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - BOISE CASCADE Cobcc12312016ex211.htm
EX-2.5 - ASSET PURCHASE AGREEMENT - BOISE CASCADE Cobcc12182015uapaex25.htm
10-K - 10-K - BOISE CASCADE Cobcc1231201610-k.htm


Exhibit 12.1

Boise Cascade Company
Ratio of Earnings to Fixed Charges

 
Year Ended December 31
 
2016
 
2015
 
2014
 
2013
 
2012
 
(thousands, except ratios)
Interest costs
$
26,692

 
$
22,532

 
$
22,049

 
$
20,426

 
$
21,757

Capitalized interest

 

 

 

 

Interest factor related to noncapitalized leases 
6,582

 
6,913

 
5,741

 
5,041

 
5,950

Total fixed charges
$
33,274

 
$
29,445

 
$
27,790

 
$
25,467

 
$
27,707

 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and cumulative effect of accounting changes 
$
43,301

 
$
80,682

 
$
123,305

 
$
78,148

 
$
41,803

Undistributed (earnings) losses of less than 50% -owned entities, net of distributions

 

 

 

 

Total fixed charges
33,274

 
29,445

 
27,790

 
25,467

 
27,707

Total earnings (losses) before fixed charges
$
76,575

 
$
110,127

 
$
151,095

 
$
103,615

 
$
69,510

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
2.30

 
3.74

 
5.44

 
4.07

 
2.51

 
 
 
 
 
 
 
 
 


Amount by which earnings are insufficient to cover fixed charges
N/A

 
N/A

 
N/A

 
N/A

 
N/A