Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - AMKOR TECHNOLOGY, INC.amkr123116ex321.htm
EX-31.2 - EXHIBIT 31.2 - AMKOR TECHNOLOGY, INC.amkr123116ex312.htm
EX-31.1 - EXHIBIT 31.1 - AMKOR TECHNOLOGY, INC.amkr123116ex311.htm
EX-23.1 - EXHIBIT 23.1 - AMKOR TECHNOLOGY, INC.amkr123116ex231.htm
EX-21.1 - EXHIBIT 21.1 - AMKOR TECHNOLOGY, INC.amkr123116ex211.htm
10-K - 10-K - AMKOR TECHNOLOGY, INC.amkr12311610k.htm


Exhibit 12.1
AMKOR TECHNOLOGY, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
2013
 
2012
 
(In thousands)
Earnings
 

 
 

 
 

 
 

 
 

Income before taxes and equity in earnings of unconsolidated affiliate
$
215,157

 
$
67,912

 
$
136,078

 
$
123,987

 
$
54,111

Interest expense
83,233

 
84,713

 
107,688

 
103,027

 
94,280

Amortization of deferred debt issuance costs and premiums
1,403

 
1,662

 
2,237

 
2,880

 
3,663

Interest portion of rent (1)
14,592

 
8,171

 
9,502

 
7,947

 
4,386

 
$
314,385

 
$
162,458

 
$
255,505

 
$
237,841

 
$
156,440

Fixed Charges
 

 
 

 
 

 
 

 
 

Interest expense
$
83,233

 
$
84,713

 
$
107,688

 
$
103,027

 
$
94,280

Capitalized interest
4,686

 
10,079

 
6,912

 
1,740

 

Amortization of debt issuance costs and premiums
1,403

 
1,662

 
2,237

 
2,880

 
3,663

Interest portion of rent (1)
14,592

 
8,171

 
9,502

 
7,947

 
4,386

 
$
103,914

 
$
104,625

 
$
126,339

 
$
115,594

 
$
102,329

Ratio of earnings to fixed charges
3.0

 
1.6

 
2.0

 
2.1

 
1.5

(1)
Represents one-third of total rent expense which we believe is a reasonable estimate of the interest component of rent expense.