Attached files

file filename
EX-10.28 - EX-10.28 - LSC Communications, Inc.lksd-ex1028_1249.htm
EX-32.2 - EX-32.2 - LSC Communications, Inc.lksd-ex322_6.htm
EX-32.1 - EX-32.1 - LSC Communications, Inc.lksd-ex321_8.htm
EX-31.2 - EX-31.2 - LSC Communications, Inc.lksd-ex312_7.htm
EX-31.1 - EX-31.1 - LSC Communications, Inc.lksd-ex311_10.htm
EX-24.1 - EX-24.1 - LSC Communications, Inc.lksd-ex241_1246.htm
EX-23.1 - EX-23.1 - LSC Communications, Inc.lksd-ex231_793.htm
EX-21.1 - EX-21.1 - LSC Communications, Inc.lksd-ex211_1245.htm
EX-14.1 - EX-14.1 - LSC Communications, Inc.lksd-ex141_1247.htm
EX-10.27 - EX-10.27 - LSC Communications, Inc.lksd-ex1027_1248.htm
EX-10.26 - EX-10.26 - LSC Communications, Inc.lksd-ex1026_1250.htm
EX-10.25 - EX-10.25 - LSC Communications, Inc.lksd-ex1025_2042.htm
EX-10.24 - EX-10.24 - LSC Communications, Inc.lksd-ex1024_1252.htm
EX-10.23 - EX-10.23 - LSC Communications, Inc.lksd-ex1023_1253.htm
EX-10.22 - EX-10.22 - LSC Communications, Inc.lksd-ex1022_1254.htm
EX-10.21 - EX-10.21 - LSC Communications, Inc.lksd-ex1021_1255.htm
EX-10.20 - EX-10.20 - LSC Communications, Inc.lksd-ex1020_1256.htm
EX-10.19 - EX-10.19 - LSC Communications, Inc.lksd-ex1019_1258.htm
EX-10.18 - EX-10.18 - LSC Communications, Inc.lksd-ex1018_1257.htm
EX-10.17 - EX-10.17 - LSC Communications, Inc.lksd-ex1017_1259.htm
EX-10.16 - EX-10.16 - LSC Communications, Inc.lksd-ex1016_1260.htm
EX-10.15 - EX-10.15 - LSC Communications, Inc.lksd-ex1015_1261.htm
EX-10.13 - EX-10.13 - LSC Communications, Inc.lksd-ex1013_1262.htm
EX-10.12 - EX-10.12 - LSC Communications, Inc.lksd-ex1012_1263.htm
EX-10.10 - EX-10.10 - LSC Communications, Inc.lksd-ex1010_1264.htm
EX-10.5 - EX-10.5 - LSC Communications, Inc.lksd-ex105_1266.htm
EX-10.4 - EX-10.4 - LSC Communications, Inc.lksd-ex104_1265.htm
10-K - 10-K - LSC Communications, Inc.lksd-10k_20161231.htm

Exhibit 12.1

LSC COMMUNICATIONS, INC.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(in millions, except ratios)

 

 

 

Years ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Earnings (loss) available for fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations before income taxes

$

157

 

 

$

138

 

 

$

88

 

 

$

137

 

 

$

(629

)

Add: Fixed charges before capitalized interest

 

31

 

 

 

9

 

 

 

8

 

 

 

7

 

 

 

7

 

Add: Amortization of capitalized interest

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earnings (loss) available for fixed charges

$

189

 

 

$

147

 

 

$

96

 

 

$

144

 

 

$

(622

)

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income)

$

18

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest portion of rental expense

 

13

 

 

 

10

 

 

 

9

 

 

 

8

 

 

 

8

 

Total fixed charges before capitalized interest

 

31

 

 

 

10

 

 

 

9

 

 

 

8

 

 

 

8

 

Capitalized interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges

$

31

 

 

$

10

 

 

$

9

 

 

$

8

 

 

$

8

 

Ratio of earnings (loss) to fixed charges

 

6.10

 

 

 

14.70

 

 

 

10.67

 

 

 

18.00

 

 

 

(77.75

)

 

 

(a)

In 2012, earnings (loss) were inadequate to cover fixed charges by $630 million, due to certain charges in the year.