Attached files
| file | filename |
|---|---|
| 10-K - 10-K - HASBRO, INC. | d317222d10k.htm |
| EX-32.2 - EX-32.2 - HASBRO, INC. | d317222dex322.htm |
| EX-32.1 - EX-32.1 - HASBRO, INC. | d317222dex321.htm |
| EX-31.2 - EX-31.2 - HASBRO, INC. | d317222dex312.htm |
| EX-31.1 - EX-31.1 - HASBRO, INC. | d317222dex311.htm |
| EX-23 - EX-23 - HASBRO, INC. | d317222dex23.htm |
| EX-21 - EX-21 - HASBRO, INC. | d317222dex21.htm |
EXHIBIT 12
HASBRO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges
Fiscal Years Ended in December
(Thousands of Dollars)
| 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||||
| Earnings available for fixed charges: |
||||||||||||||||||||
| Earnings before income taxes |
$ | 692,489 | 603,915 | 539,988 | 351,822 | 453,402 | ||||||||||||||
| Add: |
||||||||||||||||||||
| Fixed charges |
114,933 | 112,319 | 108,780 | 120,422 | 106,687 | |||||||||||||||
| Subtract: |
||||||||||||||||||||
| Earnings (losses) from equity investees net of distributed income |
19,240 | 16,545 | (9,178 | ) | (2,386 | ) | (6,015 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 788,182 | 732,779 | 657,946 | 474,630 | 566,104 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges: |
||||||||||||||||||||
| Interest expense |
$ | 97,405 | 97,122 | 93,098 | 105,585 | 91,141 | ||||||||||||||
| Rental expense representative of interest factor |
17,528 | 15,197 | 15,682 | 14,837 | 15,546 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total |
$ | 114,933 | 112,319 | 108,780 | 120,422 | 106,687 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ratio of earnings to fixed charges |
6.86 | 6.52 | 6.05 | 3.94 | 5.31 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||