Attached files

file filename
EX-32 - CERTIFICATION - STAR WEALTH GROUP INC.exhibit32.htm
EX-31 - CERTIFICATION - STAR WEALTH GROUP INC.exhibit31.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


Form 10-Q


[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2016


[   ] Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________


Commission file number:  333-200675


Terafox Corp.

(Exact name of small business issuer as specified in its charter)

 


Nevada

 

2750

(State or other jurisdiction of incorporation or organization)

 

(Primary Standard Industrial

Classification Number)


R24 Flat C 5/F

Wah Mow Factory Building

5-7 Ng Fong Street, San Po Kang

Kowloon, Hong Kong

(Address of principal executive offices)


+852 9560 0946

(Issuer telephone number)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ       No o



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

Large accelerated filer o

Non-accelerated filer o

Smaller reporting company þ


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes þ       No o


State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:   6,440,000 common shares issued and outstanding as of February 19, 2017.






TERAFOX CORP.


QUARTERLY REPORT ON FORM 10-Q


TABLE OF CONTENTS




PART 1.   FINANCIAL INFORMATION

3

ITEM 1.

FINANCIAL STATEMENTS

3

CONDENSED BALANCE SHEETS

3

CONDENSED STATEMENTS OF OPERATIONS

4

CONDENSED STATEMENT OF CASH FLOWS

5

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

6

ITEM 2.

MANAGEMENT’ DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

15

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

17

ITEM 4.

CONTROLS AND PROCEDURES

18

PART II.   OTHER INFORMATION

18

ITEM 1.

LEGAL PROCEEDINGS

18

ITEM 1A.

RISK FACTORS

18

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

18

ITEM 3.

DEFAULTS UPON SENIOR SECURITES

18

ITEM 4.

MINE SAFETY DISCLOSURES

18

ITEM 5.

OTHER INFORMATION

18

ITEM 6.

EXHIBITS

19

SIGNATURES

20







2




PART 1.  FINANCIAL INFORMATION


ITEM 1.

FINANCIAL STATEMENTS



TERAFOX CORP.

CONDENSED BALANCE SHEETS

(UNAUDITED)

 

 

December 31, 2016

(unaudited)  

 

 

September 30, 2016

(audited)

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Prepaid expenses

$

5,833

 

$

9,167

 

     Total Current Assets

 

5,833

 

 

9,167

 

 

 

 

 

 

 

 

Total Assets

$

5,833

 

$

9,167

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

       Accounts payable & accruals

$

6,481

 

$

200

 

Loans from related parties

 

76,921

 

 

58,821

 

       Total Current Liabilities

 

83,402

 

 

59,021

 

 

 

 

 

 

 

 

Total Liabilities

 

83,402

 

 

59,021

 

 

 

 

 

 

 

 

Shareholders’ Deficit

 

 

 

 

 

 

Common stock, par value $0.001; 75,000,000 shares authorized, 6,440,000 shares issued and outstanding respectively

 

6,440

 

 

6,440

 

Additional paid-in capital

 

26,208

 

 

26,208

 

Accumulated deficit

 

(110,217)

 

 

(82,502)

 

Total Shareholders’ Deficit

 

(77,569)

 

 

(49,854)

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Deficit

$

5,833

 

$

9,167

 













See accompanying notes to condensed unaudited financial statements.



3





TERAFOX CORP.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

Three month periods ended December 31

 

 

2016

 

2015

 

 

 

 

 

Revenues

$

-

$

-

Cost of goods sold

 

-

 

-

Gross profit

 

-

 

-

 

 

 

 

 

Operating Expenses

 

 

 

 

General and administrative expenses

 

27,715

 

6,424

Total operating expenses

 

27,715

 

6,424

 

 

 

 

 

Loss from continuing operations

 

(27,715)

 

(6,424)

 

 

 

 

 

Discontinued operations

 

 

 

 

      Income (loss) from discontinued operations

 

-

 

4,357

 

 

 

 

 

Loss before taxes

 

(27,715)

 

(2,067)

 

 

 

 

 

Provision for Income Taxes

 

-

 

-

 

 

 

 

 

Net Income (Loss)

$

(27,715)

$

(2,067)

 

 

 

 

 

Net Income (Loss) Per Share: Basic and Diluted

 

 

 

 

From continuing operations

$

(0.00)*

$

(0.00)*

From discontinued operations

 

-

 

0.00*

Net Loss Per Share: Basic and Diluted

$

(0.00)*

$

(0.00)*

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding: Basic and Diluted

 

6,440,000

 

6,440,000



* denotes income (loss) per share of less than $0.01 / (0.01)














See accompanying notes to condensed unaudited financial statements.



4




TERAFOX CORP.

CONDENSED STATEMENT OF CASH FLOWS

 (UNAUDITED)

 

 

Three month periods ended December 31

 

 

2016

 

2015

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

           Net income (loss) for the period

$

(27,715)

$

(2,067)

           (Income) loss from discontinued operations

 

-

 

(4,357)

Adjustments to reconcile net loss to net cash (used in) continuing operating activities:

 

-

 

-

Changes in operating assets and liabilities of continuing operations:

 

 

 

 

           Decrease in prepaid expenses

 

3,334

 

-

           Increase in accounts payable

 

6,281

 

-

Net cash used in operating activities – continuing operations

 

(18,100)

 

(6,424)

 

 

 

 

 

Income (loss) from discontinued operations

 

-

 

4,357

Adjustments to reconcile net loss to net cash (used in) discontinued operating activities:

 

 

 

 

               Depreciation expense

 

-

 

417

               Gain in settlement of rent payable

 

-

 

-

Changes in operating assets and liabilities of discontinued operations :

 

 

 

 

                Inventory

 

-

 

(410)

                Rent payable

 

-

 

1,370

Net cash used in operating activities – discontinued operations

 

-

 

5,734

 

 

 

 

 

Cash flows used in operating activities

 

(18,100)

 

(690)

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

Net cash used in investing activities – continuing operations

 

-

 

-

Net cash used in investing activities – discontinued operations

 

-

 

-

Cash flows provided by investing activities

 

-

 

-

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Loans from related parties

 

18,100

 

-

Loans payable

 

-

 

466

Cash flows used in financing activities

 

18,100

 

466

 

 

 

 

 

Net increase (decrease) in cash

 

-

 

(224)

 

 

 

 

 

Cash, beginning of the period

 

-

 

254

 

 

 

 

 

Cash, end of the period

$

-

$

30

 

 

 

 

 

Supplemental Cash Flow Information:

 

 

 

 

Interest paid

$

-

$

-

Income taxes paid

$

-

$

-

 

 

 

 

 


See accompanying notes to condensed unaudited financial statements.



5





TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)


NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS


Terafox Corp. (“Terafox”, “the Company”, “we”, “us” or “our”) was incorporated in the State of Nevada on February 26, 2014 to produce flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.


Effective March 16, 2015, a change of control occurred with respect to the Company. Pursuant to a Securities Purchase Agreement entered into by and among the Company, Mr. Aleksey Gagauz (“Seller”) and Yik Kei Ong (“Buyer,” as nominee/agent for Smart Mate Limited, a Republic of Seychelles company), Seller assigned, transferred and conveyed to Buyer, 4,000,000 shares of common stock of the Company (“Common Stock”). As a result of the transaction, Smart Mate Limited owns 4,000,000 shares of common stock of the Company (or 62% of the total issued and outstanding shares of common stock of the Company).

 

On the closing of the above transaction, Mr. Gagauz, the sole officer and director of the Company, resigned in all officer capacities from the Company and Yik Kei Ong was appointed temporary Chief Executive Officer and Chief Financial Officer of the Company and a temporary Director of the Company. Effective immediately after the closing, Mr. Ong resigned in all capacities and Mr. Brian Patrick Foley then was appointed Chief Executive Officer and sole Director of the Company, and Mr. Jennie Pascual Ednalagium was appointed as the Company’s Chief Financial Officer, Secretary and Treasurer of the Company.


In addition, effective immediately after the closing, the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine. Consequently, the Company is now a shell company seeking to merge with another entity with experienced management and opportunities for growth in return for shares of our common stock to create value for our shareholders.


On August 3, 2016, Mr. Brian Patrick Foley resigned as Chief Executive Officer and sole Director of the Company, and Mr. Jennie Pascual Ednalagium resigned as the Company’s Chief Financial Officer, Secretary and Treasurer of the Company. Prior to Mr. Foley’s resignation as Director, the Board of Directors appointed Chi Yeuk Lau as the Company’s sole director and acting Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer of the Company’s sole director and acting Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer of the Company.


NOTE 2 – GOING CONCERN


The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company currently has no business or recurring income which raises substantial doubt about its ability to continue as a going concern.


The ability to continue as a going concern is dependent upon the Company’s ability to merger with or acquire profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that this series of events will be satisfactorily completed.







TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES


Basis of presentation  

The accompanying unaudited financial statements of Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading.  Operating results for the three months ended December 31, 2016 are not necessarily indicative of the final results that may be expected for the year ended September 30, 2017.  For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended September 30, 2016 included in our Form 10-K filed with the SEC.


Accounting Basis

The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting).  The Company has adopted a September 30 fiscal year end.


Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had no cash balances at December 31, 2016 ($254 at December 31, 2015).


Inventory

Inventories are stated at the lower of cost or market determined on a first-in, first out basis.  


Following the termination of all its previous operating activities effective March 13, 2016, the Company transferred its remaining inventory to a former director of the Company.

  

Fair Value of Financial Instruments

Fair value measurements are determined based on the assumptions that market participants would use in pricing an asset or liability.  Accounting Standards Codification (“ASC”) 820-10 establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. ASC 820 establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:


Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and must be used to measure fair value whenever available.


Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.



7



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (CONTINUED)


Fair Value of Financial Instruments (Continued)

Level 3: Significant unobservable inputs which reflect a reporting entity’s own assumptions about the assumptions that market participants would use for pricing an asset or liability. For example, level 3 inputs would relate to forecasts of future earnings and cash flows used in a discounted future cash flows method.


As of December 31, 2016, the Company’s financial instruments consisted of prepaid expenses, accounts payable, accruals and amounts due to related parties. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.


Fixed Assets

Fixed assets are stated at net book value, cost less depreciation. Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the property’s useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriated accounts and the resultant gain or loss is included in net income.


Following the termination of all its previous operating activities effective March 13, 2016, the Company transferred its sole fixed asset to a former officer and director of the Company.


Depreciation is provided using the straight-line method over the estimated useful lives of the asset estimated at 6 years. We recognized a depreciation expense of $nil (2015 - $417) during the three months ended December 31, 2016 which has been included in the results from discontinued activities.


Accounting for the Impairment of Long-Lived Assets

The Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Upon such an occurrence, recoverability of assets to be held and used is measured by comparing the carrying amount of an asset to forecasted undiscounted net cash flows expected to be generated by the asset. If the carrying amount of the asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. For long-lived assets held for sale, assets are written down to fair value, less cost to sell. Fair value is determined based on discounted cash flows, appraised values or management's estimates, depending upon the nature of the assets. The Company did not record any impairment charges related to long-lived assets during three month periods ended December 31, 2016 and 2015.


Income Taxes

Income taxes are computed using the asset and liability method.  Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws.  A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized.



8



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 3 – SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (CONTINUED)


Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification No. 605, “Revenue Recognition” (“ASC-605”), ASC-605 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company will defer any revenue for which the product or servicers has not been delivered or provided or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required.


Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with ASC Topic 718.  To date, the Company has not adopted a stock option plan and has not granted any stock options.


Basic Income (Loss) Per Share

Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There were no such common stock equivalents outstanding during the three months ended December 31, 2016 and 2015.


Comprehensive Income

The Company has which established standards for reporting and display of comprehensive income, its components and accumulated balances.  When applicable, the Company would disclose this information on its Statement of Stockholders’ Equity.  Comprehensive income comprises equity except those resulting from investments by owners and distributions to owners. The Company has not had any transactions that are required to be reported in other comprehensive income.


Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued, but not yet effective, accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.



9



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 4- DISCONTINUED OPERATIONS


Effective March 16, 2016, the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.


The components of the discontinued operations are as follows:


 

Three Months Ended December 31, 2016

Three Months Ended December 31, 2015

 

 

 

Revenue

$                            -

$                       6,800

 

 

 

Cost of goods sold

-

656

 

 

 

Gross profit

-

6,144

 

 

 

Operating expenses:

 

 

     General & administrative

-

1,787

 

 

 

Total operating (income) expenses

-

1,787

 

 

 

Income (loss) from discontinued operations

$                           -

$                      4,357


Effective February 9, 2016, the landlord of our production facility forgave a balance of rent payable due to him of $8,157 and terminated our outstanding lease with him. Accordingly, there was no balance of rent payable outstanding as of September 30, 2016. We recognized this gain on forgiveness on this debt as in the income statement as part of income from discontinued activities.


Effective March 16, 2016, following our permanent cessation of our previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine, we transferred our equipment with a net book value of $9,257 and inventory with a cost of $806 to our former director and former controlling shareholder. As the transfer was to a related party, the loss on the assets transferred has been recognized in additional aid in capital rather than in the income statement  


NOTE 5 – PREPAID EXPENSES


As of December 31, 2016, the balance of prepaid expenses was $5,833 (2015 - $0).


The outstanding balance of prepaid expenses related to the OTCQB annual membership that was paid in full during the year ended September 30, 2016, but relates to the year ending August 31, 2017.



10



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 6- FIXED ASSETS


Effective August 2014, the Company purchased an industrial flatbed printing machine model S-SUN C4300.


We started using the machine to generate revenue in October 2015 and consequently commenced depreciation the cost of the flatbed printing machine from that date over an estimated useful life of 6 years.


Effective March 16, 2016, following our permanent cessation of our previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine, we transferred our equipment with a net book value of $9,257 to our former director and former controlling shareholder. As the transfer was to a related party, the loss on the transfer of the asset transferred has been recognized in additional aid in capital rather than in the income statement  


We recognized a depreciation expense of $nil (2015 - $417) during the three months ended December 31, 2016 which has been included in the results from discontinued activities.


NOTE 7 – LOANS FROM RELATED PARTIES


Former Officer and Director of the Company


As of September 30, 2015, a former officer and director of the Company had loaned $14,325 to the Company. The loan was unsecured, non-interest bearing and due on demand.


During the three months ended December 31, 2015, the same former officer and director increased his loan to the Company by $466 through payment of a supplier on our behalf for the purchase of inventory.


Effective March 16, 2016, the former officer and director forgave all amounts due to him which amounted to $14,791. The gain on the forgiveness of the loan has been recognized in additional paid in capital rather than in the income statement as the loan was with a related party.


Consequently no balance was due to the former director and officer of the Company either at September 30, 2016 or December 31, 2016


Principal Shareholder


During the three months ended December 31, 2016, the Company’s current principal shareholder and a Company affiliated with the Company’s current principal shareholder advanced a total of $18,100 to provide working capital for the Company. The loans were unsecured, non-interest bearing and due on demand.


The total balance due under the loans as of December 31, 2016 was $76,921.




11



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 8– SHAREHOLDERS’ DEFICIT


Common Stock


The Company has 75,000,000, $0.001 par value shares of common stock authorized.


On June 27, 2014, the Company issued 4,000,000 shares of common stock to a former officer and director for cash proceeds of $4,000 at $0.001 per share.


During January 2015, the Company has issued 285,000 shares of common stock for cash proceeds of $2,759 at $0.01 per share.


During February 2015, the Company has issued 1,275,000 shares of common stock for cash proceeds of $12,400 at $0.01 per share.


During March 2015, the Company issued 720,000 shares of common stock for cash proceeds of $7,160 at $0.01 per share.


During April 2015, the Company issued 160,000 shares of common stock for cash proceeds of $1,600 at $0.01 per share.


There were 6,440,000 shares of common stock issued and outstanding as of September 30 and December 31, 2016.


Additional Paid in Equity


Effective March 16, 2016, following our permanent cessation of our previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine, we transferred our equipment with a net book value of $9,257 and inventory with a cost of $806 to our former director and former controlling shareholder. As the transfer was to a related party, the loss on the assets transferred has been recognized in additional aid in capital rather than in the income statement  


Further, on March 16, 2016, a former officer and director forgave all amounts due to him which amounted to $14,791. The gain on the forgiveness of the loan has been recognized in additional paid in capital rather than in the income statement as the loan was with a related party.


NOTE 9 – COMMITMENTS AND CONTINGENCIES


Legal


We were not subject to any legal proceedings during the three months ended December 31, 2016 and none are threatened or pending to the best our knowledge and belief.






12



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 9 – COMMITMENTS AND CONTINGENCIES (CONTINUED)


Contractual


Production Space


On July 1, 2014, the Company has entered in a two-year production space lease agreement started February 1, 2015. Annual rental fees for first year will be $6,000 and $5,400 for the second year. On September 3, 2014, by mutual agreement the parties have decided that the lease agreement will terminate on October 31, 2015. On August 31, 2015, the Company signed a new two years Lease Agreement. For the first and second year of the Agreement, the annual rental fee is $3,360 with monthly price of $280.


Effective February 9, 2016, our landlord forgave a balance of rent payable due to him of $8,157 and terminated our outstanding lease with him. Accordingly, there was no balance of rent payable outstanding as of September 30 or December 31, 2016.


Office Space


The Company’s office space has been, and continues to be, provided by an officer of the Company without charge. There is no obligation for the officer to continue this arrangement.  Such costs are immaterial to the financial statements and accordingly are not reflected herein. The officers and directors are involved in other business activities and most likely will become involved in other business activities in the future.


Assessed Tax Penalties


The Company had been assessed by the IRS with a penalty of $10,000 in respect of the late filing of one of its corporate tax returns. The Company had appealed against this assessment and believed that it was probable that the appeal would be successful. Consequently, no liability for this assessed penalty has been recognized in these financial statements at this time. Effective November 16, 2016, the Company was notified by the IRS that the $10,000 penalty that had initially been assessed had now been abated in full and was no longer due and payable.


NOTE 10 – INCOME TAXES


As of December 31, 2016, the Company had net operating loss carry forwards of approximately $110,217 ($82,502 as of September 30, 2016) that may be available to reduce future years’ taxable income in varying amounts through 2031.


Following the Company’s change of control effective May 16, 2016, due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of approximately $32,648 for Federal income tax reporting purposes may be subject to annual limitations.


Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.



13



TERAFOX CORP.

NOTES TO CONDENSED UNAUDITED FINANCIAL STATEMENTS

FOR THE THREE MONTH PERIODS ENDED DECEMBER 31, 2016 AND 2015

(UNAUDITED)




NOTE 10 – INCOME TAXES (CONTINUED)


The provision for Federal income tax consists of the following:


 

Three Months Ended

 

December 31, 2016

December 31, 2015

Federal income tax (liability) benefit attributable to:

 

 

Current Operations

$                 9,423

$                  703

Less: brought forward tax losses / (valuation allowance)

(9,423)

(703)

Net provision for Federal income taxes

$                         -

$                       -


The cumulative tax effect at the expected rate of 34% of significant items comprising our net deferred tax amount is as follows:


 

December 31, 2016

September 30, 2016

Deferred tax asset attributable to:

 

 

Net operating loss carryover

$             37,474

$             28,051

Less: valuation allowance

(37,474)

(28,051)

Net deferred tax asset

$                     -

$                     -


Assessed Penalties


The Company had been assessed by the IRS with a penalty of $10,000 in respect of the late filing of one of its corporate tax returns. The Company had appealed against the assessment and believed that it was probable that the appeal would be successful. Consequently, no liability for this assessed penalty has been recognized in these financial statements at this time. Effective November 16, 2016, the Company was notified by the IRS that the $10,000 penalty that had initially been assessed had now been abated in full and was no longer due and payable.


NOTE 11 – SUBSEQUENT EVENTS


The Company evaluated subsequent events from December 31, 2016 through February 15, 2017. There have been no subsequent events after December 31, 2016 for which disclosure is required.






14






ITEM 2.

MANAGEMENT’ DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



FORWARD LOOKING STATEMENT NOTICE


Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.


Financial information contained in this quarterly report and in our unaudited interim financial statements is stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.



GENERAL


Terafox Corp. (“Terafox”, “the Company”, “we”, “us” or “our”) was incorporated in the State of Nevada on February 26, 2014 to produce flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.


Effective March 16, 2015, a change of control occurred with respect to the Company. Pursuant to a Securities Purchase Agreement entered into by and among the Company, Mr. Aleksey Gagauz (“Seller”) and Yik Kei Ong (“Buyer,” as nominee/agent for Smart Mate Limited, a Republic of Seychelles company), Seller assigned, transferred and conveyed to Buyer, 4,000,000 shares of common stock of the Company (“Common Stock”). As a result of the transaction, Smart Mate Limited owns 4,000,000 shares of common stock of the Company (or 62% of the total issued and outstanding shares of common stock of the Company).

 

On the closing of the above transaction, Mr. Gagauz, the sole officer and director of the Company, resigned in all officer capacities from the Company and Yik Kei Ong was appointed temporary Chief Executive Officer and Chief Financial Officer of the Company and a temporary Director of the Company. Effective immediately after the closing, Mr. Ong resigned in all capacities and Mr. Brian Patrick Foley then was appointed Chief Executive Officer and sole Director of the Company, and Mr. Jennie Pascual Ednalagium was appointed as the Company’s Chief Financial Officer, Secretary and Treasurer of the Company.


In addition, effective immediately after the closing, the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine. Consequently, the Company is now a shell company seeking to merge with another entity with experienced management and opportunities for growth in return for shares of our common stock to create value for our shareholders.







On August 3, 2016, Mr. Brian Patrick Foley resigned as Chief Executive Officer and sole Director of the Company, and Mr. Jennie Pascual Ednalagium resigned as the Company’s Chief Financial Officer, Secretary and Treasurer of the Company. Prior to Mr. Foley’s resignation as Director, the Board of Directors appointed Chi Yeuk Lau as the Company’s sole director and acting Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer of the Company.


RESULTS OF OPERATIONS


THREE MONTH PERIOD ENDED DECEMBER 31, 2016 COMPARED TO THE THREE MONTH PERIOD ENDED DECEMBER 31, 2015


Continuing Operations


During the three months ended December 31, 2016, we incurred general and administrative expenses relating to continuing activities of $27,715, compared to $6,424 incurred in general and administrative expenses relating to continuing activities during the three months ended December 31, 2015, an increase of $21,291. The increase primarily related to a substantial increase in professional fees relating to the change of control that were incurred in the current year, but not in the prior year.


Discontinued Operations


Effective March 17, 2016, the Company permanently ceased its previous operating activities of producing flyers, posters and printing images on multiple surfaces, such as glass, leather, plastic, using automated industrial flatbed printing machine.


During the three months ended December 31, 2016, we recognized no revenue or expense in respect of our discontinued operations as we discontinued our printing business effective March 17, 2016.


By comparison, during the three months ended December 31, 2015, we recognized revenue from discontinued operations of $6,800, cost of sales of $656, facilities rental of $1,370 and depreciation expense $417. Consequently the Company generated income of $4,357 from discontinued operations during the three months ended December 31, 2015.  


LIQUIDITY AND CAPITAL RESOURCES


As at December 31, 2016, we had prepaid expenses of $5,833, accounts payable and accruals of $6,481, loans from related parties of $76,921 and a shareholders’ deficit of $110,217.


By comparison as of September 30, 2015, we had prepaid expenses of $9,167, accounts payable and accruals of $200, loans from related parties of $58,821 and a shareholders’ deficit of $82,572.


GOING CONCERN


The accompanying financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company currently has no assets, no business or recurring income which raises substantial doubt about its ability to continue as a going concern.


The ability to continue as a going concern is dependent upon the Company’s ability to merger with or acquire profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that this series of events will be satisfactorily completed.



16






CASH FLOW FOR THE THREE MONTH PERIOD ENDED DECEMBER 31, 2016 COMPARED TO THE THREE MONTH PERIOD ENDED DECEMBER 31, 2015


CASH FLOWS FROM OPERATING ACTIVITIES


Continuing Operations


During the three months ending December 31, 2016, we used $18,100 in continuing operating activities compared to $6,424 during the three months ended December 31, 2015, an increase of $11,676. The increase primarily related to a substantial increase in professional fees relating to the change of control that were incurred in the current year, but not in the prior year.


Discontinued Operations


During the three months ended December 31, 2016, we did not have any cash flows relating to our discontinued operations as we discontinued our printing business effective March 17, 2016.


By comparison, during the three months ended December 31, 2015, we generated cash flow of $5,734 from discontinued operating activities. We generated income of $4,357 from discontinued operations which was increased for cash flow purposes by a non cash depreciation expense of $417 and an increase in rent payable of $1,370 and decreased for cash flow purposed by a $410 increase in inventory.


CASH FLOWS FROM INVESTING ACTIVITIES


During the three month periods ended December 31, 2016 and 2015, we did not generate or receive any cash flows relating to investing activities.


CASH FLOWS FROM FINANCING ACTIVITIES


During the three month periods ended December 31, 2016 and 2015, we generated $18,100 and $466 respectively from financing activities.


During the three months ended December 31, 2016, the Company’s current principal shareholder and a Company affiliated with the Company’s current principal shareholder advanced a total of $18,100 to provide working capital for the Company. We received no such funding from the Company’s current principal shareholder and a Company affiliated with the Company’s current principal shareholder during the three months ended December 31, 2016


During the three months ended December 31, 2015, a former officer and director increased his loan to the Company by $466 through payment of a supplier on our behalf for the purchase of inventory. We received no such funding from the former officer and director during the three months ended December 31, 2016.


OFF-BALANCE SHEET ARANGEMENTS


As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.


ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.


As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.



17






ITEM 4.

CONTROLS AND PROCEDURES


Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.


An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of December 31 2016. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Management also confirmed that there was no change in our internal control over financial reporting during the three-month period ended December 31, 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



PART II. OTHER INFORMATION


ITEM 1.

LEGAL PROCEEDINGS


We know of no material, existing or pending legal proceedings against our Company, nor are we involved as a plaintiff in any material proceeding or pending litigation.  There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.


ITEM 1A.

RISK FACTORS


As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.


ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


No unregistered equity securities were sold during the three month periods ended December 31, 2016 or 2015


ITEM 3.

DEFAULTS UPON SENIOR SECURITES


No senior securities were issued or outstanding during the three month periods ended December 31, 2016 or 2015.


ITEM 4.

MINE SAFETY DISCLOSURES


Not applicable to our Company.


ITEM 5.

OTHER INFORMATION


None.




18






ITEM 6.

EXHIBITS


The following exhibits are included as part of this report by reference:


31.1

 

Certification of Principal Executive Officer, Principal Financial Officer, and Principal Accounting Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

 

 

 

32.1

 

Certification of Principal Executive Officer, Principal Financial Officer, and Principal Accounting Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

 

 

 

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document















19









SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in Kowloon, Hong Kong on February 19, 2017.



 

 

 

 

 

 

TERAFOX CORP.

 

 

 

 

 

 

 

By:

/s/

Chi Yeuk Lau

 

 

 

Name:

Chi Yeuk Lau

 

 

 

Title:

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

 

 

 

 

 

:

 

 

 

 

 



[terafox10qfeb1517v3001.jpg]



20