Attached files

file filename
EX-10.2 - ELI LILLY AND COMPANY PERFORMANCE AWARD (FOR EXECUTIVE OFFICERS) - ELI LILLY & Colly-20161231x10kexhibit102.htm
EX-32 - SECTION 1350 CERTIFICATION - ELI LILLY & Colly-20161231x10kexhibit32.htm
EX-31.2 - RULE 13A-14(A) CERTIFICATION OF DERICA W. RICE, EXECUTIVE VICE PRESIDENT, GLOBAL - ELI LILLY & Colly-20161231x10kexhibit312.htm
EX-31 - RULE 13A-14(A) CERTIFICATION OF DAVID A. RICKS, PRESIDENT & CHIEF EXECUTIVE OFFI - ELI LILLY & Colly-20161231x10kexhibit311.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - ELI LILLY & Colly-20161231x10kexhibit23.htm
EX-21 - LIST OF SUBSIDIARIES AND AFFILIATES - ELI LILLY & Colly-20161231x10kexhibit21.htm
EX-10.3 - ELI LILLY AND COMPANY SHAREHOLDER VALUE AWARD (FOR EXECUTIVE OFFICERS) - ELI LILLY & Colly-20161231x10kexhibit103.htm
10-K - 10-K - ELI LILLY & Colly-20161231x10xk.htm


EXHIBIT 12. Statement Re: Computation of Ratio of Earnings to Fixed Charges
ELI LILLY AND COMPANY AND SUBSIDIARIES

 
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
 
2013
 
2012
 
(Dollars in millions)
Consolidated pretax income
 
$
3,374.0

 
$
2,790.0

 
$
3,000.3

 
$
5,889.3

 
$
5,408.2

Interest(1)
 
232.9

 
216.0

 
187.1

 
184.2

 
198.8

Less interest capitalized during the period
 
(47.7
)
 
(54.8
)
 
(38.3
)
 
(24.1
)
 
(21.0
)
Earnings
 
$
3,559.2

 
$
2,951.2

 
$
3,149.1

 
$
6,049.4

 
$
5,586.0

Fixed charges
 
$
232.9

 
$
216.0

 
$
187.1

 
$
184.2

 
$
198.8

Ratio of earnings to fixed charges
 
15.3

 
13.7

 
16.8

 
32.8

 
28.1

(1) Interest is based upon interest expense reported as such in the consolidated statements of operations and does not include any interest related to unrecognized tax benefits, which is included in income tax expense.