Attached files
EXHIBIT 12.1
ITC HOLDINGS
Computation of Ratios of Earnings to Fixed Charges
Our ratios of earnings to fixed charges were as follows for the periods indicated in the table below:
Year Ended December 31, | |||||||||||||||||||
(In millions, except ratio of earnings to fixed charges) | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
Earnings are defined: | |||||||||||||||||||
Net income | $ | 246 | $ | 242 | $ | 244 | $ | 233 | $ | 188 | |||||||||
Add: Income tax provision | 97 | 142 | 150 | 119 | 109 | ||||||||||||||
Add: Fixed charges | 220 | 211 | 192 | 176 | 163 | ||||||||||||||
Less: Capitalized interest | 9 | 7 | 5 | 8 | 7 | ||||||||||||||
Earnings as defined | $ | 554 | $ | 588 | $ | 581 | $ | 520 | $ | 453 | |||||||||
Fixed charges are defined: | |||||||||||||||||||
Interest expense — net | $ | 211 | $ | 204 | $ | 187 | $ | 168 | $ | 156 | |||||||||
Add: Capitalized interest | 9 | 7 | 5 | 8 | 7 | ||||||||||||||
Fixed charges as defined | $ | 220 | $ | 211 | $ | 192 | $ | 176 | $ | 163 | |||||||||
Ratio of earnings to fixed charges | 2.52 | 2.79 | 3.03 | 2.95 | 2.78 |
____________________________
Our ratios of earnings to fixed charges were computed based on:
• | “earnings,” which consist of net income before income taxes and fixed charges, excluding capitalized interest; and |
• | “fixed charges,” which consist of interest expense including capitalized interest. |