Attached files

file filename
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - MASIMO CORPmasi-2016x1231x10kex231.htm
10-K - 10-K - MASIMO CORPmasi-20161231xform10k.htm
EX-32.1 - EXHIBIT 32.1 - MASIMO CORPmasi-20161231x10kex321.htm
EX-31.2 - EXHIBIT 31.2 - MASIMO CORPmasi-20161231x10kex312.htm
EX-31.1 - EXHIBIT 31.1 - MASIMO CORPmasi-20161231x10kex311.htm
EX-21.1 - LIST OF SUBSIDIARIES - MASIMO CORPmasi-20161231x10kex211.htm


Exhibit 12.1

Masimo Corporation
Ratio of Earnings to Fixed Charges
(Dollars in thousands)

 
 
Fiscal Year Ended
 
 
December 31,
2016
 
January 2,
2016
 
January 3,
2015
 
December 28,
2013
 
December 31,
2012
Ratio of earnings to fixed charges:
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
$
418,341

 
$
116,345

 
$
102,041

 
$
75,726

 
$
83,821

Fixed charges
5,140

 
5,523

 
3,381

 
2,705

 
2,514

Noncontrolling interests in pre-tax (income) loss

 
1,757

 
2,350

 
607

 
744

Total earnings
$
423,481

 
$
123,625

 
$
107,772

 
$
79,038

 
$
87,079

Fixed charges
 
 
 
 
 
 
 
 
 
Interest expensed
$
3,261

 
$
3,493

 
594

 
$
28

 
$
44

Estimate of interest within rental expense
1,879

 
2,030

 
2,787

 
2,677

 
2,470

Total fixed charges
$
5,140

 
$
5,523

 
$
3,381

 
$
2,705

 
$
2,514

Ratio of earnings to fixed charges
82.39

 
22.38

 
31.88

 
29.22

 
34.64


In the periods presented, there were no shares of preferred stock outstanding and no dividends paid on preferred stock. Therefore, the ratios of earnings to fixed charges and preferred stock dividends are not different from the ratios of earnings to fixed charges.