Attached files
| file | filename |
|---|---|
| EX-32.2 - EX-32.2 - BARD C R INC /NJ/ | d298442dex322.htm |
| EX-32.1 - EX-32.1 - BARD C R INC /NJ/ | d298442dex321.htm |
| EX-31.2 - EX-31.2 - BARD C R INC /NJ/ | d298442dex312.htm |
| EX-31.1 - EX-31.1 - BARD C R INC /NJ/ | d298442dex311.htm |
| EX-23.1 - EX-23.1 - BARD C R INC /NJ/ | d298442dex231.htm |
| EX-21 - EX-21 - BARD C R INC /NJ/ | d298442dex21.htm |
| EX-10.43 - EX-10.43 - BARD C R INC /NJ/ | d298442dex1043.htm |
| 10-K - FORM 10-K - BARD C R INC /NJ/ | d298442d10k.htm |
Exhibit 12.1 - Computation of Ratio of Earnings to Fixed Charges
| (dollars in millions) | 2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||
| Earnings from operations before taxes |
$ | 663.7 | $ | 349.4 | $ | 445.8 | $ | 1,213.4 | $ | 732.4 | ||||||||||
| Add (Deduct): |
||||||||||||||||||||
| Fixed charges |
63.2 | 52.8 | 52.9 | 52.4 | 46.1 | |||||||||||||||
| Undistributed earnings of equity investments |
— | 0.4 | 0.3 | (1.0 | ) | (9.6 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Earnings available for fixed charges |
$ | 726.9 | $ | 402.6 | $ | 499.0 | $ | 1,264.8 | $ | 768.9 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges: |
||||||||||||||||||||
| Interest, including amounts capitalized(1) |
$ | 54.5 | $ | 44.9 | $ | 44.8 | $ | 45.0 | $ | 39.6 | ||||||||||
| Proportion of rent expense deemed to represent interest factor |
8.7 | 7.9 | 8.1 | 7.4 | 6.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Fixed charges |
$ | 63.2 | $ | 52.8 | $ | 52.9 | $ | 52.4 | $ | 46.1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ratio of earnings to fixed charges |
11.50 | 7.63 | 9.43 | 24.14 | 16.68 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Interest related to unrecognized tax benefits is included as income tax expense and not included in fixed charges. |
Exhibit 12.1