Attached files
EXHIBIT 12
Computation of Ratio of Earnings to Fixed Charges
The Boeing Company and Subsidiaries
(Dollars in millions)
Years ended December 31, | |||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||
Earnings before income taxes | $5,568 | $7,155 | $7,137 | $6,232 | $5,910 | ||||||||||
Fixed charges excluding capitalized interest | 422 | 391 | 455 | 514 | 603 | ||||||||||
Amortization of previously capitalized interest | 94 | 90 | 72 | 74 | 75 | ||||||||||
Net adjustment for earnings from affiliates | 11 | (34 | ) | 7 | 13 | 69 | |||||||||
Earnings available for fixed charges | $6,095 | $7,602 | $7,671 | $6,833 | $6,657 | ||||||||||
Fixed charges: | |||||||||||||||
Interest and debt expense(1) | $365 | $339 | $402 | $461 | $551 | ||||||||||
Interest capitalized during the period | 170 | 158 | 102 | 87 | 74 | ||||||||||
Rentals deemed representative of an interest factor | 57 | 52 | 53 | 53 | 52 | ||||||||||
Total fixed charges | $592 | $549 | $557 | $601 | $677 | ||||||||||
Ratio of earnings to fixed charges | 10.3 | 13.8 | 13.8 | 11.4 | 9.8 |
(1) | Amount does not include tax-related interest expense which is reported as a component of Income tax expense in our Condensed Consolidated Statements of Operations. |