Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - NETSCOUT SYSTEMS INCntct-ex322_20161231.htm
EX-32.1 - EXHIBIT 32.1 - NETSCOUT SYSTEMS INCntct-ex321_20161231.htm
EX-31.2 - EXHIBIT 31.2 - NETSCOUT SYSTEMS INCntct-ex312_20161231.htm
EX-31.1 - EXHIBIT 31.1 - NETSCOUT SYSTEMS INCntct-ex311_20161231.htm
EX-10.1 - EXHIBIT 10.1 - NETSCOUT SYSTEMS INCntct-ex101_20161231.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
FORM 10-Q
 
 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2016
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission file number 000-26251
 
NETSCOUT SYSTEMS, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware
 
04-2837575
(State or Other Jurisdiction of
Incorporation or Organization)
 
(IRS Employer
Identification No.)
310 Littleton Road, Westford, MA 01886
(978) 614-4000
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)    YES  x    NO  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
x
Accelerated filer
 
¨
 
 
 
 
 
 
Non-accelerated filer
 
¨  (Do not check if a smaller reporting company)
Smaller reporting company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES  ¨    NO  x
The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of January 27, 2017 was 91,786,929.




NETSCOUT SYSTEMS, INC.
FORM 10-Q
FOR THE QUARTER ENDED DECEMBER 31, 2016
TABLE OF CONTENTS
 
 
 
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
 
 
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
Defaults Upon Senior Securities
 
 
 
Item 4.
Mine Safety Disclosures
 
 
 
Item 5.
Other Information
 
 
 
Item 6.
 
 
 
 
 
 
 
 

Unless the context suggests otherwise, references in this Quarterly Report on Form 10-Q, or Quarterly Report, to “NetScout,” the “Company,” “we,” “us,” and “our” refer to NetScout Systems, Inc. and, where appropriate, our consolidated subsidiaries.

NetScout, the NetScout logo, Adaptive Service Intelligence and other trademarks or service marks of NetScout appearing in this Quarterly Report are the property of NetScout Systems, Inc. and/or its subsidiaries and/or affiliates in the USA and/or other countries. Any third-party trade names, trademarks and service marks appearing in this Quarterly Report are the property of their respective holders.








Cautionary Statement Concerning Forward-Looking Statements

In addition to historical information, the following discussion and other parts of this Quarterly Report contain forward-looking statements under Section 21E of the Securities Exchange Act of 1934, as amended, and other federal securities laws. These forward looking statements involve risks and uncertainties. These statements relate to future events or our future financial performance and are identified by terminology such as “may,” “will,” “could,” “should,” “expects,” “plans,” “intends,” “seeks,” “anticipates,” “believes,” “estimates,” “potential” or “continue,” or the negative of such terms or other comparable terminology. These statements are only predictions. You should not place undue reliance on these forward-looking statements. Actual events or results may differ materially due to competitive factors and other factors, including those referred to in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for our fiscal year ended March 31, 2016, and elsewhere in this quarterly report. These factors may cause our actual results to differ materially from any forward-looking statement. We are under no duty to update any of these forward-looking statements after the date of this Quarterly Report or to conform these statements to actual results or revised expectations.


1



PART I: FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
NetScout Systems, Inc.
Consolidated Balance Sheets
(In thousands, except share and per share data)
 
 
December 31,
2016
 
March 31,
2016
 
(Unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
244,833

 
$
210,711

Marketable securities
114,870

 
128,003

Accounts receivable and unbilled costs, net of allowance for doubtful accounts of $8,753 and $5,069 at December 31, 2016 and March 31, 2016, respectively
284,055

 
247,199

Inventories and deferred costs
54,151

 
58,029

Prepaid income taxes
18,913

 
18,137

Prepaid expenses and other current assets (related party balances of $3,961 and $44,161 at December 31, 2016 and March 31, 2016, respectively)
28,808

 
78,399

Total current assets
745,630

 
740,478

Fixed assets, net
61,900

 
62,033

Goodwill
1,720,911

 
1,709,369

Intangible assets, net
959,042

 
1,054,040

Deferred income taxes
2,485

 
6,206

Long-term marketable securities
17,206

 
13,361

Other assets
5,723

 
7,356

Total assets
$
3,512,897

 
$
3,592,843

Liabilities and Stockholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable (related party balances of $2,730 and $5,893 at December 31, 2016 and March 31, 2016, respectively)
$
41,660

 
$
43,969

Accrued compensation
83,459

 
82,303

Accrued other
28,684

 
32,045

Income taxes payable

 
2,091

Deferred revenue and customer deposits
299,218

 
296,648

Total current liabilities
453,021

 
457,056

Other long-term liabilities
3,098

 
2,903

Deferred tax liability
246,192

 
285,359

Accrued long-term retirement benefits
29,745

 
31,378

Long-term deferred revenue and customer deposits
78,206

 
68,129

Long-term debt
300,000

 
300,000

Contingent liabilities
4,750

 
4,636

Total liabilities
1,115,012

 
1,149,461

Commitments and contingencies (Note 12)

 

Stockholders’ equity:
 
 
 
Preferred stock, $0.001 par value:
 
 
 
5,000,000 shares authorized; no shares issued or outstanding at December 31, 2016 and March 31, 2016

 

Common stock, $0.001 par value:
 
 
 
300,000,000 and 150,000,000 shares authorized; 115,620,378 and 114,495,614 shares issued and 91,786,929 and 94,088,469 shares outstanding at December 31, 2016 and March 31, 2016, respectively
116

 
114

Additional paid-in capital
2,676,852

 
2,642,745

Accumulated other comprehensive loss
(3,955
)
 
(1,501
)
Treasury stock at cost, 23,833,449 and 20,407,145 shares at December 31, 2016 and March 31, 2016, respectively
(569,499
)
 
(481,366
)
Retained earnings
294,371

 
283,390

Total stockholders’ equity
2,397,885

 
2,443,382

Total liabilities and stockholders’ equity
$
3,512,897

 
$
3,592,843

The accompanying notes are an integral part of these consolidated financial statements.

2


NetScout Systems, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
 
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Revenue:
 
 
 
 
 
 
 
Product
$
192,010

 
$
209,124

 
$
525,472

 
$
437,616

Service
110,182

 
98,555

 
317,720

 
231,916

Total revenue
302,192

 
307,679

 
843,192

 
669,532

Cost of revenue:
 
 
 
 
 
 
 
Product (related party balances of $45, $8,736, $7,108 and $16,464, respectively)
55,296

 
77,147

 
171,770

 
165,066

Service (related party balances of $122, $2,225, $594 and $4,717, respectively)
26,382

 
28,968

 
81,452

 
62,532

Total cost of revenue
81,678

 
106,115

 
253,222

 
227,598

Gross profit
220,514

 
201,564

 
589,970

 
441,934

Operating expenses:
 
 
 
 
 
 
 
Research and development (related party balances of $43, $4,197, $1,616, and $15,011, respectively)
58,084

 
65,131

 
179,681

 
149,085

Sales and marketing (related party balances of $(49), $3,650, $2,423, and $12,728, respectively)
83,212

 
91,386

 
241,506

 
208,631

General and administrative (related party balances of $307 $6,383, $3,850 and $13,446, respectively)
28,540

 
30,973

 
90,994

 
82,477

Amortization of acquired intangible assets
17,515

 
11,249

 
52,646

 
21,901

Restructuring charges
(199
)
 
572

 
1,730

 
468

Total operating expenses
187,152

 
199,311

 
566,557

 
462,562

Income (loss) from operations
33,362

 
2,253

 
23,413

 
(20,628
)
Interest and other expense, net:
 
 
 
 
 
 
 
Interest income
207

 
189

 
627

 
519

Interest expense
(2,260
)
 
(2,070
)
 
(6,783
)
 
(4,047
)
Other expense, (net of related party balances of $0, $0, $0, and $383, respectively)
(695
)
 
(1,022
)
 
(1,926
)
 
(349
)
Total interest and other expense, net
(2,748
)
 
(2,903
)
 
(8,082
)
 
(3,877
)
Income (loss) before income tax expense
30,614

 
(650
)
 
15,331

 
(24,505
)
Income tax expense
9,369

 
23,857

 
4,350

 
248

Net income (loss)
$
21,245

 
$
(24,507
)
 
$
10,981

 
$
(24,753
)
  Basic net income (loss) per share
$
0.23

 
$
(0.25
)
 
$
0.12

 
$
(0.32
)
  Diluted net income (loss) per share
$
0.23

 
$
(0.25
)
 
$
0.12

 
$
(0.32
)
Weighted average common shares outstanding used in computing:
 
 
 
 
 
 
 
Net income (loss) per share - basic
91,762

 
98,797

 
92,337

 
77,126

Net income (loss) per share - diluted
92,402

 
98,797

 
92,997

 
77,126

The accompanying notes are an integral part of these consolidated financial statements.

3


NetScout Systems, Inc.
Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
(Unaudited)
 
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Net income (loss)
$
21,245

 
$
(24,507
)
 
$
10,981

 
$
(24,753
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
Cumulative translation adjustments
(2,022
)
 
(568
)
 
(2,109
)
 
285

Changes in market value of investments:
 
 
 
 
 
 
 
Changes in unrealized losses
(49
)
 
(125
)
 
(88
)
 
(67
)
Total net change in market value of investments
(49
)
 
(125
)
 
(88
)
 
(67
)
Changes in market value of derivatives:
 
 
 
 
 
 
 
Changes in market value of derivatives, net of tax (benefits) of ($189), ($108), ($242) and ($314), respectively
(299
)
 
(180
)
 
(384
)
 
(492
)
Reclassification adjustment for net gains included in net income (loss), net of taxes of $73, $60, $77, and $718, respectively
120


99


127


1,231

Total net change in market value of derivatives
(179
)
 
(81
)
 
(257
)
 
739

Other comprehensive income (loss)
(2,250
)
 
(774
)
 
(2,454
)
 
957

Total comprehensive income (loss)
$
18,995

 
$
(25,281
)
 
$
8,527

 
$
(23,796
)
The accompanying notes are an integral part of these consolidated financial statements.

4


NetScout Systems, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
Nine Months Ended
 
December 31,
 
2016
 
2015
Cash flows from operating activities:
 
 
 
Net income (loss)
$
10,981

 
$
(24,753
)
Adjustments to reconcile net income (loss) to cash provided by operating activities, net of the effects of acquisitions:
 
 
 
Depreciation and amortization
120,889

 
97,668

Loss on disposal of fixed assets
99

 
131

Deal-related compensation expense and accretion charges
114

 
6,690

Share-based compensation expense associated with equity awards
30,271

 
20,400

Deferred income taxes
(38,257
)
 
6,981

Other gains (losses)
(371
)
 
8

Changes in assets and liabilities
 
 
 
Accounts receivable and unbilled costs
(38,602
)
 
(26,534
)
Due from related party
24,679

 
(5,777
)
Inventories
(2,543
)
 
5,167

Prepaid expenses and other assets
7,587

 
(36,343
)
Accounts payable
2,445

 
13,670

Accrued compensation and other expenses
2,926

 
35,236

Due to related party
(506
)
 
(4,329
)
Income taxes payable
(2,071
)
 
(107
)
Deferred revenue
14,285

 
(31,510
)
                Net cash provided by operating activities
131,926

 
56,598

Cash flows from investing activities:
 
 
 
Purchase of marketable securities
(135,737
)
 
(74,667
)
Proceeds from maturity of marketable securities
144,937

 
88,852

Purchase of fixed assets
(21,699
)
 
(14,007
)
Purchase of intangible assets
(1,022
)
 
(154
)
Decrease (increase) in deposits
22

 
(25
)
Acquisition of businesses, net of cash acquired
(4,606
)
 
27,701

Contingent purchase consideration
660

 

Collection of contingently returnable consideration
12,864

 
8,750

Change in restricted cash
(660
)
 

Capitalized software development costs
(1,346
)
 
(1,148
)
                Net cash (used in) provided by investing activities
(6,587
)
 
35,302

Cash flows from financing activities:
 
 
 
Issuance of common stock under stock plans
2

 
1

Treasury stock repurchases
(88,133
)
 
(212,426
)
Proceeds from issuance of long-term debt, net of issuance costs

 
244,623

Excess tax benefit from share-based compensation awards
(1,091
)
 
1,786

                Net cash (used in) provided by financing activities
(89,222
)
 
33,984

Effect of exchange rate changes on cash and cash equivalents
(1,995
)
 
(256
)
Net increase in cash and cash equivalents
34,122

 
125,628

Cash and cash equivalents, beginning of period
210,711

 
104,893

Cash and cash equivalents, end of period
$
244,833

 
$
230,521

Supplemental disclosures:
 
 
 
Non-cash transactions:
 
 
 
Transfers of inventory to fixed assets
$
4,928

 
$
1,855

Additions to property, plant and equipment included in accounts payable
$
1,057

 
$
316

Debt issuance costs settled through the issuance of additional debt
$

 
$
5,377

Gross increase in contingently returnable consideration asset relating to fair value adjustment
$

 
$
3,676

Issuance of common stock under employee stock plans
$
6,943

 
$
3,028

Purchase consideration
$

 
$
2,276,235

Contingently returnable consideration
$

 
$
29,376

Contingent consideration related to acquisition, included in accrued other
$
660

 
$

The accompanying notes are an integral part of these consolidated financial statements.

5


NetScout Systems, Inc.
Notes to Consolidated Financial Statements
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited interim consolidated financial statements have been prepared by NetScout Systems, Inc., or NetScout or the Company. Certain information and footnote disclosures normally included in financial statements prepared under United States generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of management, the unaudited interim consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the Company’s financial position, results of operations and cash flows. The year-end consolidated balance sheet data were derived from audited financial statements, but do not include all disclosures required by accounting principles generally accepted in the United States of America. The results reported in these unaudited interim consolidated financial statements are not necessarily indicative of results that may be expected for the entire year. All significant intercompany accounts and transactions are eliminated in consolidation.
The accompanying unaudited interim consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. On July 14, 2015, or the Closing Date, the Company completed the acquisition of Danaher Corporation’s (Danaher) Communications Business (Communications Business), which included certain assets, liabilities, technology and employees within Tektronix Communications, VSS Monitoring, Arbor Networks and certain portions of the Fluke Networks Enterprise business, which excluded Danaher’s data communications cable installation business and its communication service provider business (the Comms Transaction). The Comms Transaction is more fully described in Note 7. The Comms Transaction was recorded using the acquisition method of accounting; accordingly, the financial results of the acquisition are included in the accompanying unaudited interim consolidated financial statements for the periods subsequent to the acquisition.
During the second quarter of fiscal year 2017, as part of its continued integration of the Communication Business, the Company realigned its organizational structure. As a result, the Company accounts for its operations under one operating segment. For additional information, see Note 17 of the Company's Notes to Consolidated Financial Statements.
These unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2016 filed with the SEC on May 31, 2016.
Recent Accounting Pronouncements
In November 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (ASU 2016-18) related to the presentation of restricted cash in the statement of cash flows. The pronouncement requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet. Entities will also have to disclose the nature of restricted cash and restricted cash equivalent balances. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The Company is evaluating the new guidance and does not believe ASU 2016-18 will have a material impact on its consolidated statement of cash flows.
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (ASU 2016-16). ASU 2016-16 requires that entities recognize the income tax effects of intra-entity transfers of assets other than inventory when the transfer occurs. Current GAAP prohibits the recognition of those tax effects until the asset has been sold to an outside party. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The Company is currently assessing the potential impact of the adoption of ASU 2016-16 on its consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15). ASU 2016-15 is intended to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows and to eliminate the diversity in practice related to such classifications. The guidance in ASU 2016-15 is required for annual reporting periods beginning after December 15, 2017, with early adoption permitted. The Company is currently assessing the potential impact of the adoption of ASU 2016-15 on its consolidated statement of cash flows.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09), which simplifies several aspects of the accounting for employee

6


share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for the Company beginning April 1, 2017. The Company is currently assessing the potential impact of the adoption of ASU 2016-09 on its consolidated financial statements.    
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) Section A - Leases: Amendments to the FASB Accounting Standards Codification (ASU 2016-02), its new standard on accounting for leases. This update requires the recognition of leased assets and lease obligations by lessees for those leases currently classified as operating leases under existing lease guidance. Short term leases with a term of 12 months or less are not required to be recognized. The update also requires disclosure of key information about leasing arrangements to increase transparency and comparability among organizations. ASU 2016-02 is effective for annual reporting periods beginning after December 31, 2018 and interim periods within those fiscal years, and early adoption is permitted. The Company is currently assessing the potential impact of the adoption of ASU 2016-02 on its consolidated financial statements.    
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU 2014-09) and issued subsequent amendments to the initial guidance in August 2015, March 2016, April 2016 and May 2016 within ASU 2015-04, 2016-08, ASU 2016-10 and ASU 2016-12, respectively (ASU 2014-09, ASU 2015-04, ASU 2016-08, ASU 2016-10 and ASU 2016-12 collectively, Topic 606). Topic 606 supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of Topic 606 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Topic 606 defines a five-step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under existing GAAP, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation, among others. Topic 606 will be effective for the Company in the first quarter of its fiscal year 2019. Early adoption is not permitted. The Company is currently assessing the potential impact of the adoption of ASU 2014-09 on its consolidated financial statements.
NOTE 2 – CONCENTRATION OF CREDIT RISK AND SIGNIFICANT CUSTOMERS
Financial instruments that potentially subject us to concentration of credit risk consist primarily of investments, trade accounts receivable and accounts payable. The Company's cash, cash equivalents, and marketable securities are placed with financial institutions with high credit standings.
At December 31, 2016, the Company had no direct customers or indirect channel partners which accounted for more than 10% of the accounts receivable balance. At March 31, 2016, the Company had one direct customer which accounted for more than 10% of the accounts receivable balance, while no indirect channel partner accounted for more than 10% of the accounts receivable balance.
During the three and nine months ended December 31, 2016, one direct customer accounted for more than 10% of the Company's total revenue, while no indirect channel partner accounted for more than 10% of total revenue. During the three and nine months ended December 31, 2015, one direct customer accounted for more than 10% of the Company's total revenue, while no indirect channel partner accounted for more than 10% of total revenue.
As disclosed parenthetically within the Company's consolidated balance sheet, the Company has a receivable from related parties that represents a concentration of credit risk of $4.0 million and $44.2 million at December 31, 2016 and March 31, 2016, respectively. See Note 19 of the Company's Notes to Consolidated Financial Statements for further information regarding the details of these balances.
Historically, the Company has not experienced any significant failure of its customers' ability to meet their payment obligations nor does the Company anticipate material non-performance by its customers in the future; accordingly, the Company does not require collateral from its customers. However, if the Company’s assumptions are incorrect, there could be an adverse impact on its allowance for doubtful accounts.

7


NOTE 3 – SHARE-BASED COMPENSATION
The following is a summary of share-based compensation expense including restricted stock units and employee stock purchases made under the Company's 2011 Employee Stock Purchase Plan (ESPP) based on estimated fair values within the applicable cost and expense lines identified below (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Cost of product revenue
$
255

 
$
196

 
$
716

 
$
465

Cost of service revenue
1,015

 
721

 
3,058

 
1,848

Research and development
3,456

 
2,579

 
9,961

 
6,641

Sales and marketing
3,367

 
2,718

 
9,704

 
6,361

General and administrative
2,368

 
2,072

 
6,832

 
5,069

 
$
10,461

 
$
8,286

 
$
30,271

 
$
20,384

Employee Stock Purchase Plan – The Company maintains the ESPP for all eligible employees as described in the Company’s Annual Report on Form 10-K for the year ended March 31, 2016. Under the ESPP, shares of the Company’s common stock may be purchased on the last day of each bi-annual offering period at 85% of the fair value on the last day of such offering period. The offering periods run from March 1st through August 31st and from September 1st through the last day of February each year. During the nine months ended December 31, 2016, employees purchased 234,745 shares under the ESPP and the value per share was $29.58.
NOTE 4 – CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents and those investments with original maturities greater than three months to be marketable securities. Cash and cash equivalents consisted of money market instruments and cash maintained with various financial institutions at December 31, 2016 and March 31, 2016.
Marketable Securities
The following is a summary of marketable securities held by NetScout at December 31, 2016, classified as short-term and long-term (in thousands):
 
Amortized
Cost
 
Unrealized
Losses
 
Fair
Value
Type of security:
 
 
 
 
 
U.S. government and municipal obligations
$
89,067

 
$
(33
)
 
$
89,034

Commercial paper
21,153

 

 
21,153

Corporate bonds
4,685

 
(2
)
 
4,683

Total short-term marketable securities
114,905

 
(35
)
 
114,870

U.S. government and municipal obligations
17,243

 
(37
)
 
17,206

Total long-term marketable securities
17,243

 
(37
)
 
17,206

Total marketable securities
$
132,148

 
$
(72
)
 
$
132,076


8


The following is a summary of marketable securities held by NetScout at March 31, 2016, classified as short-term and long-term (in thousands):
 
Amortized
Cost
 
Unrealized
Gains
 
Fair
Value
Type of security:
 
 
 
 
 
U.S. government and municipal obligations
$
109,963

 
$
4

 
$
109,967

Commercial paper
16,172

 

 
16,172

Corporate bonds
1,864

 

 
1,864

Total short-term marketable securities
127,999

 
4

 
128,003

U.S. government and municipal obligations
13,349

 
12

 
13,361

Total long-term marketable securities
13,349

 
12

 
13,361

Total marketable securities
$
141,348

 
$
16

 
$
141,364

Contractual maturities of the Company’s marketable securities held at December 31, 2016 and March 31, 2016 were as follows (in thousands):

December 31,
2016

March 31,
2016
Available-for-sale securities:



Due in 1 year or less
$
114,870


$
128,003

Due after 1 year through 5 years
17,206


13,361


$
132,076


$
141,364

NOTE 5 – FAIR VALUE MEASUREMENTS
The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs, and Level 3 includes fair values estimated using significant non-observable inputs. The following tables present the Company’s financial assets and liabilities measured on a recurring basis using the fair value hierarchy at December 31, 2016 and March 31, 2016 (in thousands):

Fair Value Measurements at
 
December 31, 2016
 
Level 1

Level 2

Level 3

Total
ASSETS:

 

 



Cash and cash equivalents
$
244,833

 
$

 
$

 
$
244,833

U.S. government and municipal obligations
35,384

 
70,856

 


106,240

Commercial paper

 
21,153

 


21,153

Corporate bonds
4,683

 

 


4,683

Derivative financial instruments

 
9

 


9


$
284,900

 
$
92,018

 
$


$
376,918

LIABILITIES:

 

 



Contingent purchase consideration
$

 
$

 
$
(5,410
)

$
(5,410
)
Derivative financial instruments

 
(391
)
 


(391
)

$

 
$
(391
)
 
$
(5,410
)

$
(5,801
)

9



Fair Value Measurements at
 
March 31, 2016
 
Level 1

Level 2

Level 3

Total
ASSETS:

 

 



Cash and cash equivalents
$
210,711

 
$

 
$


$
210,711

U.S. government and municipal obligations
41,116

 
82,212

 


123,328

Commercial paper

 
16,172

 


16,172

Corporate bonds
1,864

 

 


1,864

Derivative financial instruments

 
191

 

 
191

Contingently returnable consideration

 

 
16,131

 
16,131


$
253,691


$
98,575


$
16,131


$
368,397

LIABILITIES:

 

 



Contingent purchase consideration
$

 
$

 
$
(7,293
)

$
(7,293
)
Derivative financial instruments

 
(158
)
 


(158
)

$


$
(158
)

$
(7,293
)

$
(7,451
)
This hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. On a recurring basis, the Company measures certain financial assets and liabilities at fair value, including marketable securities and derivative financial instruments.
The Company’s Level 1 investments are classified as such because they are valued using quoted market prices or alternative pricing sources with reasonable levels of price transparency.
The Company’s Level 2 investments are classified as such because fair value is calculated using market observable data for similar but not identical instruments, or a discounted cash flow model using the contractual interest rate as compared to the underlying interest yield curve. The Company's derivative financial instruments consist of forward foreign exchange contracts and are classified as Level 2 because the fair values of these derivatives are determined using models based on market observable inputs, including spot prices for foreign currencies and credit derivatives, as well as an interest rate factor. The Company classifies municipal obligations as level 2 because the fair values are determined using quoted prices from markets the Company considers to be inactive. Commercial paper is classified as Level 2 because the Company uses market information from similar but not identical instruments and discounted cash flow models based on interest rate yield curves to determine fair value.
The Company's Level 3 asset and liabilities consist of contingently returnable consideration and contingent purchase consideration, respectively. The Company's contingently returnable consideration at March 31, 2016 represents a contingent right of return from Danaher to reimburse NetScout for cash awards to be paid by NetScout to employees of the Communications Business transferred to Newco (as defined below) for post-combination services on various dates through August 4, 2016 as part of the Comms Transaction. The contingently returnable consideration is classified as Level 3 because the fair value of the asset was determined using assumptions developed by management in determining the estimated cash awards paid on August 4, 2016 after applying an assumed forfeiture rate. There was no contingently returnable consideration or contingent purchase consideration related to the Comms Transaction at December 31, 2016 as Danaher reimbursed NetScout for these cash awards during fiscal year 2017.
The Company's contingent purchase consideration at December 31, 2016 includes $660 thousand related to the acquisition of certain assets and liabilities of Avvasi Inc. (Avvasi) in the second quarter of fiscal year 2017. The contingent purchase consideration represents amounts deposited into an escrow account, which was established to cover damages NetScout suffers related to any liabilities that NetScout did not agree to assume or as a result of the breach of representations and warranties of the seller as described in the asset purchase agreement. The contingent purchase consideration is included as accrued other in the Company's consolidated balance sheet as of December 31, 2016.
The fair value of contingent purchase consideration related to the acquisition of Simena LLC (Simena) in November 2011 for future consideration to be paid to the former seller is $4.8 million at December 31, 2016. The contingent purchase consideration is included as contingent liabilities in the Company's consolidated balance sheet at December 31, 2016 and March 31, 2016.

10


The following table sets forth a reconciliation of changes in the fair value of the Company’s Level 3 financial assets and liabilities for the nine months ended December 31, 2016 (in thousands):

Contingent
Purchase
Consideration
 
Contingently Returnable Consideration
Balance at March 31, 2016
$
(7,293
)
 
$
16,131

Additions to Level 3
(660
)
 

Increase in fair value and accretion expense (included within research and development expense)
(114
)
 

Decrease in fair value

 
(610
)
Gross presentation of contingently returnable consideration to contingent purchase consideration
(3,910
)
 
3,910

Payment received

 
(19,431
)
Payments made
6,567

 

Balance at December 31, 2016
$
(5,410
)
 
$

Deal-related compensation expense and accretion charges related to the contingent consideration for the nine months ended December 31, 2016 was $114 thousand and was included as part of earnings.
NOTE 6 – INVENTORIES
Inventories are stated at the lower of actual cost or net realizable value. Cost is determined by using the first in, first out (FIFO) method. Inventories consist of the following (in thousands):

December 31,
2016
 
March 31,
2016
Raw materials
$
24,629

 
$
18,617

Work in process
1,628

 
651

Finished goods
27,894

 
38,761


$
54,151

 
$
58,029


NOTE 7 - ACQUISITIONS
Avvasi
On August 19, 2016, the Company acquired certain assets and liabilities of Avvasi for $4.6 million. Avvasi’s technology allows service providers to measure, improve and monetize video in their networks. This acquisition builds on the Company's ongoing investment to enhance its service assurance capabilities for video traffic over 4G/LTE networks.
The Company completed the purchase accounting related to the Avvasi acquisition in the second quarter of fiscal year 2017.

11


The following table summarizes the allocation of the purchase price (in thousands):
     Initial cash payment
$
3,946

     Estimated fair value of contingent purchase consideration
660

Estimated Purchase Price
$
4,606

 
 
Estimated fair value of assets acquired and liabilities assumed:
 
     Accounts receivable
$
103

     Inventories
85

     Prepaid and other current assets
32

     Property, plant and equipment
43

     Intangible assets
2,760

     Accounts payable
(1
)
     Accrued compensation
(49
)
     Deferred revenue
(317
)
Goodwill
$
1,950

Of the total consideration, $660 thousand was deposited into an escrow account. The escrow account was established to cover damages NetScout suffers related to any liabilities that NetScout did not agree to assume or as a result of the breach of representations and warranties of the seller as described in the asset purchase agreement. Generally, indemnification claims that Avvasi would be liable for are limited to the total amount of the escrow account and shall be the sole source for the satisfaction of any damages to the Company for such claims, but such limitation does not apply with respect to seller's breach of certain fundamental representations or related to other specified indemnity items, for which certain of Avvasi's shareholders may be liable for additional amounts in excess of the escrow amount. Except to the extent that valid indemnification claims are made prior to such time, the $660 thousand will be paid to the seller on August 21, 2017.
In connection with the Avvasi acquisition, certain former employees of Avvasi will receive cash retention payments subject to such employee's continued employment with the Company through two specified dates: August 21, 2017 and August 20, 2018. The cash retention payment liability was accounted for separately from the business combination as the cash retention payment is automatically forfeited upon termination of employment. The Company will record the liability over the period it is earned as compensation expense for post-combination services.
Goodwill was recognized for the excess purchase price over the fair value of the net assets acquired. Goodwill of $2.0 million from the acquisition was included within the Service Assurance reporting unit. Goodwill and intangible assets recorded as part of the acquisition are deductible for tax purposes.
The fair values of intangible assets were based on valuations using an income approach. These assumptions include estimates of future revenues associated with the technology purchased as part of the acquisition and the migration of the current technology to a more advanced version of the software. This fair value measurement was based on significant inputs not observable in the market and thus represents Level 3 fair value measurements. The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands):
 
Fair Value
 
Useful Life (Years)
Developed technology
$
1,730

 
9
Customer relationships
1,030

 
14
 
$
2,760

 
 
The weighted average useful life of identifiable intangible assets acquired from Avvasi is 10.9 years.
Communications Business
On July 14, 2015 (Closing Date), the Company completed the Comms Transaction, which was structured as a Reverse Morris Trust transaction whereby Danaher contributed its Communications Business to a new subsidiary, Potomac Holding LLC (Newco). The total equity consideration was approximately $2.3 billion based on issuing approximately 62.5 million new shares of NetScout common stock to the existing common unit holders of Newco, based on the July 13, 2015 NetScout common stock closing share price of $36.89 per share. On the Closing Date, the Company did not gain control over certain

12


foreign entities due to regulatory and other compliance requirements (Delayed Close Entities). The Company closed on the acquisition of these Delayed Close Entities on October 7, 2015.
The Comms Transaction was accounted for under the acquisition method of accounting with the operations of the Communications Business included in the Company’s operating results from the relevant date of acquisition. The acquisition method of accounting requires, among other things, that assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The determination of the fair value of assets acquired and liabilities assumed has been recognized based on management's estimates and assumptions using the information about facts and circumstances that existed at the acquisition date.
While the Company uses its best estimates and assumptions as part of the purchase price allocation process to value the assets acquired and liabilities assumed on the acquisition date, its estimates and assumptions are subject to refinement. Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Company's results of operations. The finalization of the purchase accounting assessment may result in a change in the valuation of assets acquired and liabilities assumed. As a result, the Company records adjustments to the assets acquired and liabilities assumed with a corresponding offset to goodwill to reflect additional information received about facts and circumstances which existed at the date of acquisition. The Company records adjustments to the assets acquired and liabilities assumed subsequent to the purchase price allocation period in the Company’s operating results in the period in which the adjustments were determined.
During the six months ended September 30, 2016, the Company identified measurement period adjustments that impacted the estimated fair value of the assets and liabilities assumed on July 14, 2015 as a result of new information obtained about the facts and circumstances that existed as of the Closing Date. The table below, which summarizes the allocation of the purchase price for the entities acquired on July 14, 2015, has been updated to reflect these measurement period adjustments. The total measurement period adjustments resulted in a decrease in prepaid expenses and other current assets of $0.2 million, an increase in deferred income taxes of $0.7 million, an increase in deferred tax liabilities of $3.3 million and an overall increase in goodwill of $2.8 million. This change to the provisional amounts of fair value of the assets and liabilities assumed had no impact on the Statement of Operations for the year ended March 31, 2016 or the quarters ended June 30, 2016 and September 30, 2016. The Company completed the purchase accounting related to the Comms Transaction during the second quarter of fiscal year 2017.
In connection with the Comms Transaction, under the Employee Matters Agreement dated July 14, 2015 by and among the Company, Danaher and Newco, Danaher funded certain contracts under which employees provided post-combination services to the Company.
1)
For any outstanding Danaher restricted stock units or stock options held by employees of the Communications Business transferred to Newco (Newco Employees) that vested from July 14, 2015 through August 4, 2015, the awards continued to vest in Danaher shares. These awards met the definition of a derivative under ASC 815 and as such, the Company determined the fair value of these awards on July 14, 2015 and recorded them separately from the business combination as prepaid compensation. The derivative was amortized into compensation expense through August 4, 2015, the post-combination requisite settlement date. The total amount of compensation expense for post-combination services recorded for the three and nine months ended December 31, 2015 was $0.0 and $6.5 million, respectively.
2)
All outstanding Danaher restricted stock units or stock options held by Newco Employees that were due to vest after August 4, 2015 were cancelled and replaced by NetScout with a cash retention award equal to one half of the value of the employee’s cancelled Danaher equity award and up to an aggregate of $15 million of restricted stock units relating to shares of NetScout common stock equal to the remaining one half of the value of the employee’s cancelled Danaher equity award. The restricted stock units issued are considered new share-based payment awards granted by NetScout to the former employees of Danaher. NetScout accounted for these new awards separately from the business combination. The Company recognized share-based compensation net of an estimated forfeiture rate and only recognized compensation cost for those shares expected to vest on a straight-line basis over the requisite service period of the award. The cash retention award was paid on August 4, 2016, to those employees that continued their employment with NetScout through the applicable vesting date of August 4, 2016. Danaher reimbursed NetScout for the amount of the cash retention payments (net of any applicable employment taxes and tax deductions). The cash retention award liability was accounted for separately from the business combination as the cash retention award was automatically forfeited upon termination of employment. NetScout recorded the cash retention award liability over the period it was earned as compensation expense for post-combination services. The reimbursement by Danaher to NetScout of the cash retention award payment was accounted for separately from the business combination on the date of the acquisition. For the three and nine months ended December 31, 2016, $0.0 and $4.3 million, respectively, was recorded as compensation expense for post-combination services. For the three and nine months ended December 31,

13


2015, $2.8 million and $5.4 million, respectively, was recorded as compensation expense for post-combination services.
3)
Newco Employees that were entitled to receive an incentive bonus under the Danaher annual bonus plan and who continued to be employed by NetScout through December 31, 2015 received a cash incentive bonus payment. The cash incentive bonus liability was accounted for separately from the business combination as the cash incentive bonus is automatically forfeited upon termination of employment. NetScout recorded the liability over the period it was earned as compensation expense for post-combination services. The payment of the cash retention award, which was reimbursed by Danaher to NetScout, was accounted for separately from the business combination on the date of the acquisition. For the three and nine months ended December 31, 2015, $5.2 million and $9.3 million, respectively, was recorded as compensation for post-combination services.
4)
Certain Newco Employees received cash retention payments that were subject to the employee’s continued employment with NetScout through October 16, 2015, ninety (90) days after the close of the acquisition. The cash retention payment liability was accounted for separately from the business combination as the cash retention payment was automatically forfeited upon termination of employment. NetScout recorded the liability over the period it was earned as compensation expense for post-combination services. The payment of the cash retention award, which was reimbursed by Danaher to NetScout, was accounted for separately from the business combination on the date of the acquisition. For the three and nine months ended December 31, 2015, $1.1 million and $7.8 million, respectively, was recorded as compensation for post-combination services.
The following table summarizes the allocation of the purchase price for the entities acquired on July 14, 2015 (in thousands):
Purchase Price Allocation:
 
 
     Total equity consideration
$
2,299,911

(1)
     Less: Equity consideration for replacement awards
(29,355
)
(2)
Estimated Purchase Price
$
2,270,556

 
 
 
 
Estimated fair value of assets acquired and liabilities assumed:
 
 
     Cash
27,701

 
     Accounts receivable
140,586

 
     Inventories
80,719

 
     Prepaid expenses and other assets
6,519

 
     Property, plant and equipment
36,825

 
     Deferred income taxes
13,803

 
     Intangible assets
1,080,700

 
     Other assets
999

 
     Accounts payable
(21,311
)
 
     Accrued compensation
(24,316
)
 
     Accrued other
(12,916
)
 
     Deferred revenue
(187,882
)
 
     Other long-term liabilities
(3,615
)
 
     Accrued retirement benefits
(29,917
)
 
     Deferred tax liabilities
(348,004
)
 
Goodwill
$
1,510,665

 

 
(1)
Represents approximately 62.5 million new shares (plus cash in lieu of fractional shares) of NetScout common stock issued to the existing common unit holders of Newco based on the July 13, 2015 NetScout common stock closing share price of $36.89 per share, less the fair value attributable to the foreign entities that the Company did not obtain control over on July 14, 2015 due to regulatory and other compliance requirements.


14


 
(2)
Represents the value of certain outstanding Danaher equity awards held by Newco Employees for which continuing employees received, or will receive value after the Closing Date. A portion of this amount relates to awards that continued to vest in Danaher shares after the Closing Date. These future compensation amounts were settled in shares other than shares of the acquired business. The balance of this amount also represents future compensation expense and relates to cash awards which were paid by NetScout to acquired Newco employees on August 4, 2016. The cash payments by NetScout were reimbursed by Danaher. These items are further described in the Employee Matters Agreement dated July 14, 2015 by and among NetScout Systems, Inc., Danaher Corporation and Potomac Holding LLC and have been accounted for separately from the Comms Transaction.

The following table summarizes the allocation of the purchase price for the Delayed Close Entities acquired on October 7, 2015 (in thousands):
Purchase Price Allocation:
 
 
    Total equity consideration
$
5,700

(1)
Estimated Purchase Price
$
5,700

 
 
 
 
Estimated fair value of assets acquired and liabilities assumed:
 
 
     Accounts receivable
$
110

 
     Inventories
78

 
     Prepaid expenses and other assets
35

 
     Property, plant and equipment
1,254

 
     Other assets
281

 
     Accounts payable
(8
)
 
     Accrued compensation
(824
)
 
     Accrued other
(176
)
 
     Deferred revenue
(65
)
 
     Other long-term liabilities
(126
)
 
Goodwill
$
5,141

 

 
(1
)
Represents the fair value attributable to the Delayed Close Entities that the Company obtained control over on October 7, 2015.
The Comms Transaction was aimed at extending the Company's reach into growth-oriented adjacent markets, including cyber security, with a broader range of market-leading products and capabilities; strengthening the Company's go-to-market resources to better support a larger, more diverse and more global customer base; and increasing scale and elevating the Company's strategic position within key accounts. Goodwill was recognized for the excess purchase price over the fair value of the assets acquired. Goodwill of $1.5 billion from the acquisition was included within the following reporting units: $534.8 million in the Security reporting unit and $976.5 million in the Service Assurance reporting unit. All reporting units resulting from the Comms Transaction will be included in the Company's annual goodwill impairment review.
Goodwill and intangible assets recorded as part of the acquisition are not deductible for tax purposes.

15


The fair values of intangible assets were based on valuations using an income approach. These assumptions include estimates of future revenues associated with the technology purchased as part of the acquisition and the migration of the current technology to a more advanced version of the software. This fair value measurement was based on significant inputs not observable in the market and thus represents Level 3 fair value measurements. The following table reflects the fair value of the acquired identifiable intangible assets and related estimates of useful lives (in thousands):
 
Fair Value
 
Useful Life (Years)
Developed technology
$
221,900

 
9 - 13
Customer relationships
794,100

 
13 - 18
Backlog
18,200

 
1 - 3
Definite lived trademark and trade names
43,900

 
3 - 9
Leasehold interest
2,600

 
4 - 6
 
$
1,080,700

 
 

The weighted average useful life of identifiable intangible assets acquired in the Comms Transaction is 14.7 years. Developed technology is amortized using an accelerated amortization method and has a weighted average useful life of 11.7 years. Customer relationships are amortized using an accelerated amortization method and have a weighted average useful life of 16.3 years. Backlog is amortized using an accelerated amortization method and has a weighted average useful life of 2.0 years. Trademarks and trade names are amortized using an accelerated amortization method and have a weighted average useful life of 8.5 years. Leasehold interests are amortized on a straight-line basis and have a weighted average useful life of 5.6 years.
The Company incurred approximately $0 and $23.7 million of acquisition-related costs related to the Comms Transaction during the nine months ended December 31, 2016 and 2015, respectively.
During the nine months ended December 31, 2016, the Company has recorded $523.3 million of revenue and a net loss of $9.4 million directly attributable to the entities acquired as part of the Comms Transaction within its consolidated financial statements.
The following table presents unaudited pro forma results of the historical Consolidated Statements of Operations of the Company and the Communications Business of Danaher for the three and nine months ended December 31, 2015, giving effect to the Comms Transaction as if they occurred on April 1, 2014 (in thousands, except per share data):
 
Three Months Ended
 
Nine Months Ended
 
December 31, 2015
 
December 31, 2015
Pro forma revenue
$
307,679

 
$
845,739

Pro forma net loss
$
(24,507
)
 
$
(55,190
)
Pro forma net loss per share:
 
 
 
    Basic
$
(0.25
)
 
$
(0.55
)
    Diluted
$
(0.25
)
 
$
(0.55
)
Pro forma shares outstanding
 
 
 
    Basic
98,797

 
100,762

    Diluted
98,797

 
100,762


The pro forma results for the three and nine months ended December 31, 2015 primarily include adjustments for amortization of intangibles. This pro forma information does not purport to indicate the results that would have actually been obtained had the acquisitions been completed on the assumed date, or which may be realized in the future.
NOTE 8 – GOODWILL AND INTANGIBLE ASSETS
Goodwill
We assess goodwill for impairment at the reporting unit level at least annually, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of the reporting unit below its carrying value.

16


Through the first quarter of fiscal year 2017, the Company had five reporting units: (1) legacy NetScout, (2) cybersecurity (Arbor Networks), (3) service assurance product lines focused on the service provider market (formerly known as Tektronix Communications), (4) network visibility product lines (formerly known as VSS Monitoring) and (5) service assurance product lines primarily focused on the enterprise market (formerly known as FNET). As part of its continued integration efforts of the Communication Business acquisition, effective July 1, 2016, the Company reorganized its business units. As a result of this change, the Company reduced the number of reporting units from five reporting units to two reporting units. The two reporting units are: (1) Service Assurance and (2) Security. The former cybersecurity reporting unit was aggregated within the Security reporting unit along with portions of the legacy NetScout business while all other former reporting units were aggregated into the Service Assurance reporting unit. Our reporting units are determined based on the components of our operating segments that constitute a business for which financial information is available and for which operating results are regularly reviewed by segment management.
As a result of the reduction in reporting units, the Company completed a quantitative impairment analysis for goodwill as of July 1, 2016. To conduct the impairment test, the Company performed a quantitative step 1 analysis, on a before and after basis, and concluded the estimated fair values of each of the Company’s current and former reporting units exceeded their respective carrying values both immediately prior to and subsequent to the change.
The Company determined the fair values of its reporting units by preparing a discounted cash flow analysis using forward looking projections of the reporting units’ future operating results and by comparing the value of the reporting units to the implied market value of selected peers. The significant assumptions used in the discounted cash flow analysis include: revenue and revenue growth, selling margins, other operating expenditures, the discounted rate used to present value future cash flows and terminal growth rates. The discount rate used is a cost of equity method, which is essentially equal to the “market participant” weighted-average cost of capital (WACC). The Service Assurance reporting unit's goodwill fair value substantially exceeded its carrying value. The Security reporting unit's goodwill fair value did not substantially exceed its carrying value. The Company performed a sensitivity analysis on the significant assumptions used to determine the fair value of the Security reporting unit and has determined that a reasonable, negative change in its assumptions, as follows, would not impact our conclusion: decrease projected revenue growth by 2%, decrease selling margin by 4%, decrease the operating margin by 5% or increase the WACC by 200 basis points.
At December 31, 2016, goodwill attributable to our Service Assurance and Security reporting units was $1.2 billion and $548.1 million, respectively. At March 31, 2016, goodwill attributable to our Service Assurance and Security reporting units was $1.2 billion and $547.4 million, respectively. Goodwill is tested for impairment at a reporting unit level at least annually, or on an interim basis if an event occurs or circumstances change that would, more likely than not, reduce the fair value of the reporting unit below its carrying value.
The change in the carrying amount of goodwill for the nine months ended December 31, 2016 is due to the acquisition of Avvasi, purchase accounting adjustments, and the impact of foreign currency translation adjustments related to asset balances that are recorded in currencies other than the U.S. Dollar.
The changes in the carrying amount of goodwill for the nine months ended December 31, 2016 are as follows (in thousands):
Balance at March 31, 2016
$
1,709,369

Goodwill attributable to the Avvasi acquisition
1,950

Purchase accounting adjustments
2,817

Foreign currency translation impact and other adjustments
6,775

Balance at December 31, 2016
$
1,720,911

Intangible Assets
The net carrying amounts of intangible assets were $959.0 million and $1.1 billion at December 31, 2016 and March 31, 2016, respectively. Intangible assets acquired in a business combination are recorded under the acquisition method of accounting at their estimated fair values at the date of acquisition. The Company amortizes intangible assets over their estimated useful lives, except for the acquired trade name which resulted from the Network General Central Corporation (Network General) acquisition, which has an indefinite life and thus is not amortized. The carrying value of the indefinite-lived trade name is evaluated for potential impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired.

17


Intangible assets include the indefinite-lived trade name with a carrying value of $18.6 million and the following amortizable intangible assets at December 31, 2016 (in thousands):

Cost

Accumulated
Amortization

Net
Developed technology
$
253,105

 
$
(99,665
)
 
$
153,440

Customer relationships
828,592

 
(89,384
)
 
739,208

Distributor relationships
7,237

 
(2,366
)
 
4,871

Definite-lived trademark and trade name
43,681

 
(10,394
)
 
33,287

Core technology
7,052

 
(5,785
)
 
1,267

Net beneficial leases
336

 
(336
)
 

Non-compete agreements
269

 
(269
)
 

Leasehold interest
2,600

 
(852
)
 
1,748

Backlog
18,045

 
(15,205
)
 
2,840

Capitalized software
2,971

 
(368
)
 
2,603

Technical licenses
1,000

 
(167
)
 
833

Other
1,206

 
(861
)
 
345

 
$
1,166,094

 
$
(225,652
)
 
$
940,442

Intangible assets include the indefinite-lived trade name with a carrying value of $18.6 million and the following amortizable intangible assets at March 31, 2016 (in thousands):

Cost

Accumulated
Amortization

Net
Developed technology
$
253,249

 
$
(69,810
)
 
$
183,439

Customer relationships
834,091

 
(42,526
)
 
791,565

Distributor relationships
5,348

 
(1,633
)
 
3,715

Definite-lived trademark and trade name
43,964

 
(5,511
)
 
38,453

Core technology
7,169

 
(4,659
)
 
2,510

Net beneficial leases
336

 
(336
)
 

Non-compete agreements
288

 
(288
)
 

Leasehold interest
2,600

 
(416
)
 
2,184

Backlog
18,245

 
(6,750
)
 
11,495

Capitalized software
1,625

 

 
1,625

Other
1,191

 
(737
)
 
454


$
1,168,106

 
$
(132,666
)

$
1,035,440

Amortization included as product revenue consists of amortization of backlog. Amortization included as cost of product revenue consists of amortization of developed technology, distributor relationships, core technology and software. Amortization included as operating expense consists of all other intangible assets. The following table provides a summary of amortization expense for the three and nine months ended December 31, 2016 and 2015, respectively.
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Amortization of intangible assets included as:
 
 
 
 
 
 
 
    Product revenue
$
2,850

 
$
2,357

 
$
8,596

 
$
4,385

    Cost of product revenue
11,773

 
14,765

 
33,202

 
30,330

    Operating expense
17,548

 
11,291

 
52,811

 
22,027

 
$
32,171

 
$
28,413

 
$
94,609

 
$
56,742


18


The following is the expected future amortization expense at December 31, 2016 for the fiscal years ending March 31 (in thousands):
2017 (remaining three months)
$
31,597

2018
111,239

2019
105,790

2020
97,535

2021
85,111

Thereafter
509,170


$
940,442

The weighted average amortization period of developed technology and core technology is 11.5 years. The weighted average amortization period for customer and distributor relationships is 16.1 years. The weighted average amortization period for trademarks and trade names is 8.5 years. The weighted average amortization period for leasehold interests is 5.6 years. The weighted average amortization period for backlog is 2.0 years. The weighted average amortization period for capitalized software is 4.0 years. The weighted average amortization period for amortizing all intangible assets is 14.6 years.
NOTE 9 – DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
NetScout operates internationally and, in the normal course of business, is exposed to fluctuations in foreign currency exchange rates. The exposures result from costs that are denominated in currencies other than the U.S. Dollar, primarily the Euro, British Pound, Canadian Dollar, and Indian Rupee. The Company manages its foreign cash flow risk by hedging forecasted cash flows for operating expenses denominated in foreign currencies for up to twelve months, within specified guidelines through the use of forward contracts. The Company enters into foreign currency exchange contracts to hedge cash flow exposures from costs that are denominated in currencies other than the U.S. Dollar. These hedges are designated as cash flow hedges at inception.
All of the Company’s derivative instruments are utilized for risk management purposes, and the Company does not use derivatives for speculative trading purposes. These contracts will mature over the next twelve months and are expected to impact earnings on or before maturity.
The notional amounts and fair values of derivative instruments in the consolidated balance sheets at December 31, 2016 and March 31, 2016 were as follows (in thousands):
 
Notional Amounts (a)

Prepaid Expenses and Other Current Assets

Accrued Other
 
December 31,
2016

March 31,
2016
 
December 31,
2016
 
March 31,
2016
 
December 31,
2016
 
March 31,
2016
Derivatives Designated as Hedging Instruments:











Forward contracts
$
8,621

 
$
17,490

 
$
9

 
$
191

 
$
391

 
$
158

 
(a)
Notional amounts represent the gross contract/notional amount of the derivatives outstanding.
The following table provides the effect foreign exchange forward contracts had on other comprehensive income (loss) (OCI) and results of operations for the three months ended December 31, 2016 and 2015 (in thousands):
Derivatives in Cash
Flow Hedging
Relationships
Effective Portion

   Ineffective Portion                    
Loss Recognized in
OCI on Derivative
(a)

Gain Reclassified from
Accumulated OCI into Income
(b)

Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing)
(c)
December 31, 2016
 
December 31, 2015

Location

December 31, 2016

December 31, 2015

Location

December 31, 2016
 
December 31, 2015
Forward contracts
$
(488
)
 
$
(288
)

Research and
development

$
12

 
$
46


Research and
development

$
39

 
$
39






Sales and
marketing

181

 
113


Sales and
marketing

(21
)
 


$
(488
)

$
(288
)



$
193


$
159




$
18


$
39

(a)
The amount represents the change in fair value of derivative contracts due to changes in spot rates.

19


(b)
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
(c)
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings. No gains or losses were reclassified as a result of discontinuance of cash flow hedges.

The following table provides the effect foreign exchange forward contracts had on other comprehensive income (loss) (OCI) and results of operations for the nine months ended December 31, 2016 and 2015 (in thousands):
Derivatives in Cash
Flow Hedging
Relationships
Effective Portion
 
   Ineffective Portion                    
Loss Recognized in
OCI on Derivative
(a)
 
Gain (Loss) Reclassified from
Accumulated OCI into Income
(b)
 
Gain (Loss) Recognized in Income (Amount
Excluded from Effectiveness Testing)
(c)
December 31, 2016
 
December 31, 2015
 
Location
 
December 31, 2016
 
December 31, 2015
 
Location
 
December 31, 2016
 
December 31, 2015
Forward contracts
$
(626
)
 
$
(806
)
 
Research and
development
 
$
(6
)
 
$
132

 
Research and
development
 
$
70

 
$
102

 
 
 
 
 
Sales and
marketing
 
210

 
1,817

 
Sales and
marketing
 
(113
)
 
(21
)
 
$
(626
)

$
(806
)
 
 
 
$
204

 
$
1,949

 
 
 
$
(43
)

$
81

(a)
The amount represents the change in fair value of derivative contracts due to changes in spot rates.
(b)
The amount represents reclassification from other comprehensive income to earnings that occurs when the hedged item affects earnings.
(c)
The amount represents the change in fair value of derivative contracts due to changes in the difference between the spot price and forward price that is excluded from the assessment of hedge effectiveness and therefore recognized in earnings. No gains or losses were reclassified as a result of discontinuance of cash flow hedges.

NOTE 10 – LONG-TERM DEBT
On July 14, 2015, the Company entered into a certain credit facility with a syndicate of lenders pursuant to a Credit Agreement (Credit Agreement), dated as of July 14, 2015, by and among: the Company; JPMorgan Chase Bank, N.A. (JPMorgan), as administrative agent and collateral agent; J.P. Morgan Securities LLC, KeyBanc Capital Markets, Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBC Capital Markets and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners; Santander Bank, N.A., SunTrust Bank, N.A. and U.S. Bank National Association, as co-documentation agents; and the lenders party thereto. The Credit Agreement provides for a five-year, $800 million senior secured revolving credit facility, including a letter of credit sub-facility of up to $50 million. The Company may elect to use the new credit facility for working capital purposes or repurchase of up to 20 million shares of common stock under the Company's common stock repurchase plan. The commitments under the Credit Agreement will expire on July 14, 2020, and any outstanding loans will be due on that date. At December 31, 2016, $300 million was outstanding under this credit facility.
At the Company’s election, revolving loans under the Credit Agreement bear interest at either (a) an Alternate Base Rate per annum equal to the greatest of (1) JPMorgan’s prime rate, (2) 0.50% in excess of the Federal Funds effective rate, or (3) an adjusted one month LIBOR rate plus 1%; or (b) such adjusted LIBOR rate (for the interest period selected by the Company), in each case plus an applicable margin. For the period from the delivery of the Company's financial statements for the quarter ended September 30, 2016 until the Company has delivered financial statements for the quarter ended December 31, 2016, the applicable margin will be 1.50% per annum for LIBOR loans and 0.50% per annum for Alternate Base Rate loans, and thereafter the applicable margin will vary depending on the Company’s leverage ratio, ranging from 1.00% per annum for Base Rate loans and 2.00% per annum for LIBOR loans if the Company’s consolidated leverage ratio is greater than 2.50 to 1.00, down to 0.25% per annum for Alternate Base Rate loans and 1.25% per annum for LIBOR loans if the Company’s consolidated leverage ratio is equal to or less than 1.00 to 1.00.
The Company’s consolidated leverage ratio is the ratio of its total funded debt compared to its consolidated adjusted EBITDA. Consolidated adjusted EBITDA includes certain adjustments, including, without limitation, adjustments relating to extraordinary, unusual or non-recurring charges, certain restructuring charges, non-cash charges, certain transaction costs and expenses and certain pro forma adjustments in connection with material acquisitions and dispositions, all as set forth in detail in the definition of Consolidated EBITDA in the Credit Agreement.
Commitment fees will accrue on the daily unused amount of the credit facility. For the period from the delivery of the Company's financial statements for the quarter ended September 30, 2016 until the Company has delivered financial statements

20


for the quarter ended December 31, 2016, the commitment fee will be 0.25% per annum, and thereafter the commitment fee will vary depending on the Company’s consolidated leverage ratio, ranging from 0.35% per annum if the Company’s consolidated leverage ratio is greater than 2.50 to 1.00, down to 0.20% per annum if the Company’s consolidated leverage ratio is equal to or less than 1.00 to 1.00.
Letter of credit participation fees are payable to each lender on the amount of such lender’s letter of credit exposure, during the period from the closing date of the Credit Agreement to but excluding the date which is the later of (i) the date on which such lender’s commitment terminates or (ii) the date on which such lender ceases to have any letter of credit exposure, at a rate per annum equal to the applicable margin for LIBOR loans. Additionally, the Company will pay a fronting fee to each issuing bank in amounts to be agreed to between the Company and the applicable issuing bank.
Interest on Alternate Base Rate loans is payable at the end of each calendar quarter. Interest on LIBOR loans is payable at the end of each interest rate period or at the end of each three-month interval within an interest rate period if the period is longer than three months. The Company may also prepay loans under the Credit Agreement at any time, without penalty, subject to certain notice requirements.
Debt is recorded at the amount drawn on the revolving credit facility plus interest based on floating rates reflective of changes in the market which approximates fair value.
The loans and other obligations under the credit facility are (a) guaranteed by each of the Company’s wholly owned material domestic restricted subsidiaries, subject to certain exceptions, and (b) are secured by substantially all of the assets of the Company and the subsidiary guarantors, including a pledge of all the capital stock of material subsidiaries held directly by the Company and the subsidiary guarantors (which pledge, in the case of any foreign subsidiary, is limited to 65% of the voting stock), subject to certain customary exceptions and limitations. The Credit Agreement generally prohibits any other liens on the assets of the Company and its restricted subsidiaries, subject to certain exceptions as described in the Credit Agreement.
The Credit Agreement contains certain covenants applicable to the Company and its restricted subsidiaries, including, without limitation, limitations on additional indebtedness, liens, various fundamental changes, dividends and distributions, investments (including acquisitions), transactions with affiliates, asset sales, including sale-leaseback transactions, speculative hedge agreements, payment of junior financing, changes in business and other limitations customary in senior secured credit facilities. In addition, the Company is required to maintain certain consolidated leverage and interest coverage ratios. These covenants and limitations are more fully described in the Credit Agreement. At December 31, 2016, the Company was in compliance with all of these covenants.
The Credit Agreement provides that events of default will exist in certain circumstances, including failure to make payment of principal or interest on the loans when required, failure to perform certain obligations under the Credit Agreement and related documents, defaults under certain other indebtedness, certain insolvency events, certain events arising under ERISA, a change of control and certain other events. Upon an event of default, the administrative agent with the consent of, or at the request of, the holders of more than 50% in principal amount of the loans and commitments may terminate the commitments and accelerate the maturity of the loans and enforce certain other remedies under the Credit Agreement and the other loan documents.
In connection with the Company’s new revolving credit facility described above, effective as of the Closing Date, the Company terminated its existing term loan and revolving credit facility pursuant to the Credit and Security Agreement, dated as of November 22, 2011, by and among the Company, KeyBank National Association, as joint lead arranger, sole book runner and administrative agent, Wells Fargo Bank, National Association, as joint lead arranger and co-syndication agent, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arranger, Bank of America, N.A., as co-syndication agent, and Silicon Valley Bank and Comerica Bank, as co-documentation agents, and the Lenders party thereto.
The Company capitalized $6.6 million of debt issuance costs associated with the origination of the Credit Agreement, which are being amortized over the life of the revolving credit facility. The unamortized balance was $4.7 million as of December 31, 2016. A balance of $1.3 million is included as prepaid expenses and other current assets and a balance of $3.4 million is included as other assets in Company’s consolidated balance sheet.
NOTE 11 – RESTRUCTURING CHARGES
During the fiscal year ended March 31, 2016, the Company recorded a restructuring charge of $500 thousand related to one-time termination benefits to be paid to one employee, which was the completion of a plan that was required as a closing condition for the Comms Transaction.    
During the quarter ended June 30, 2016, the Company restructured certain departments to better align functions subsequent to the Comms Transaction. As a result of the restructuring program, the Company recorded $2.0 million of restructuring charges related to one-time termination benefits to be paid to nineteen employees which was recorded in the nine months ended December 31, 2016.

21


The following table provides a summary of the activity related to the restructuring plans and the related restructuring liability (in thousands):
 
Q3 FY2016 Plan
 
Q1 FY2017 Plan
 
 
 
Employee-Related
 
Employee-Related
 
Total
Balance at March 31, 2016
$
272

 
$


$
272

Restructuring charges to operations

 
2,034

 
2,034

Cash payments
(272
)
 
(1,524
)
 
(1,796
)
Other adjustments

 
(305
)

(305
)
Balance at December 31, 2016
$

 
$
205


$
205

The accrual for employee-related severance is included as accrued compensation in the Company's consolidated balance sheet. The balance is expected to be paid in full in the next twelve months.
NOTE 12 – COMMITMENTS AND CONTINGENCIES
Acquisition related The Company has a contingent liability related to the acquisition of Simena in November 2011 for future consideration to be paid to the former seller which had an initial fair value of $8.0 million at the time of acquisition. At December 31, 2016, the present value of the future consideration was $4.8 million.
In addition, the Company has a contingent liability for $660 thousand related to the acquisition of Avvasi in August 2016 for which an escrow account was established to cover damages NetScout suffers related to any liabilities that NetScout did not agree to assume or as a result of the breach of representations and warranties of the sellers as described in the asset purchase agreement. Generally, indemnification claims that Avvasi would be liable for are limited to the total amount of the escrow account, which shall be the sole source for the satisfaction of any damages to the Company for such claims, but such limitation does not apply with respect to seller's breach of certain fundamental representations or related to other specified indemnity items, for which certain of Avvasi's shareholders may be liable for additional amounts in excess of the escrow amount. Except to the extent that valid indemnification claims are made prior to such time, the $660 thousand will be paid to the seller on August 21, 2017.
Legal – From time to time, NetScout is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not have a material adverse effect on the Company’s financial condition, results of operations or cash flows.

NOTE 13 – PENSION BENEFIT PLANS
Certain of the Company's non-U.S. employees participate in certain noncontributory defined benefit pension plans acquired in the Comms Transaction. None of the Company's employees in the U.S. participate in any noncontributory defined benefit pension plans. In general, these plans are funded based on considerations relating to legal requirements, underlying asset returns, the plan’s funded status, the anticipated deductibility of the contribution, local practices, market conditions, interest rates and other factors.
The following sets forth the components of the Company's net periodic pension cost of the noncontributory defined benefit pension plans for the three and nine months ended December 31, 2016 and 2015 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Service cost
$
103

 
$
49

 
$
268

 
$
98

Interest cost
199

 
75

 
520

 
150

Amortization of net loss

 
80

 

 
160

    Net periodic pension cost
$
302

 
$
204

 
$
788

 
$
408



22


Expected Contributions
During the nine months ended December 31, 2016, the Company made contributions of $169 thousand to its defined benefit pension plans. During the fiscal year ending March 31, 2017, the Company's cash contribution requirements for its defined benefit pension plans are expected to be less than $1.0 million. As a majority of the participants within the Company's plans are all active employees, the benefit payments are not expected to be material in the foreseeable future.
    
Other Matters
Substantially all employees not covered by defined benefit plans are covered by defined contribution plans, which generally provide for company funding based on a percentage of compensation. Expense for all defined contribution plans amounted to $1.9 million and $7.2 million for the three and nine months ended December 31, 2016, respectively and $2.3 million and $5.1 million for the three and nine months ended December 31, 2015, respectively.
NOTE 14 – STOCKHOLDERS EQUITY
On September 20, 2016, the stockholders of the Company approved an amendment to the Third Amended and Restated Certificate of Incorporation to increase the number of authorized shares of common stock, par value $0.001 per share, from 150,000,000 to 300,000,000 shares. The increase in authorized shares of common stock has been reflected in the Company's financial statements.
NOTE 15 – TREASURY STOCK
On April 22, 2014, the Company's board of directors approved a stock repurchase program. This program authorized management to make repurchases of NetScout outstanding common stock of up to $100 million. The Company repurchased 67,752 shares for $2.8 million under this program during the nine months ended December 31, 2015. Through July 14, 2015, the Company had repurchased 824,452 shares totaling $34.3 million in the open market under this stock repurchase plan. At March 31, 2016, there were no shares of common stock that remained available to be purchased under this plan due to the approval of a new share repurchase program approved on May 19, 2015.
On May 19, 2015, the Company’s board of directors approved a new share repurchase program, conditional upon the completion of the Comms Transaction. This program enables the Company to repurchase up to 20 million shares of its common stock. This plan became effective on July 14, 2015 upon the completion of the Comms Transaction and replaced the Company's previously existing open market stock repurchase program described above. The Company is not obligated to acquire any specific amount of common stock within any particular timeframe under this program. Through December 31, 2016, the Company has repurchased 13,205,532 shares totaling $379.3 million in the open market under this stock repurchase plan. At December 31, 2016, 6,794,468 shares of common stock remained available to be purchased under the plan. The Company repurchased 3,127,396 shares for $79.3 million under the program during the nine months ended December 31, 2016.
In connection with the delivery of common shares upon vesting of restricted stock units, the Company withheld 298,908 shares at a cost of $8.8 million related to minimum statutory tax withholding requirements on these restricted stock units during the nine months ended December 31, 2016. These withholding transactions do not fall under the repurchase program described above, and therefore do not reduce the amount that is available for repurchase under that program.

23


NOTE 16 – NET INCOME (LOSS) PER SHARE
Calculations of the basic and diluted net income (loss) per share and potential common shares are as follows (in thousands, except for per share data):

Three Months Ended

Nine Months Ended
 
December 31,

December 31,
 
2016

2015

2016

2015
Numerator:







Net income (loss)
$
21,245

 
$
(24,507
)
 
$
10,981

 
$
(24,753
)
Denominator:
 
 
 
 
 
 
 
Denominator for basic net income (loss) per share - weighted average common shares outstanding
91,762

 
98,797

 
92,337

 
77,126

Dilutive common equivalent shares:
 
 
 
 
 
 
 
      Weighted average restricted stock units
640

 

 
660

 

Denominator for diluted net income (loss) per share - weighted average shares outstanding
92,402

 
98,797

 
92,997

 
77,126

Net income (loss) per share:
 
 
 
 
 
 
 
Basic net income (loss) per share
$
0.23

 
$
(0.25
)
 
$
0.12

 
$
(0.32
)
Diluted net income (loss) per share
$
0.23

 
$
(0.25
)
 
$
0.12

 
$
(0.32
)
The following table sets forth restricted stock units excluded from the calculation of diluted net income (loss) per share, since their inclusion would be anti-dilutive (in thousands):

Three Months Ended

Nine Months Ended
 
December 31,

December 31,
 
2016

2015

2016

2015
Restricted stock units
1,207

 
358

 
1,718

 
503

Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares outstanding during the period. Unvested restricted shares, although legally issued and outstanding, are not considered outstanding for purposes of calculating basic earnings per share. Diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted average number of shares outstanding plus the dilutive effect, if any, of outstanding stock options, restricted shares and restricted stock units using the treasury stock method. The calculation of the dilutive effect of outstanding equity awards under the treasury stock method includes consideration of proceeds from the assumed exercise of stock options, unrecognized compensation expense and any tax benefits as additional proceeds.
NOTE 17 – INCOME TAXES
The Company's effective income tax rates were 30.6% and 3,670.3% for the three months ended December 31, 2016 and 2015, respectively. Generally, the effective tax rate differs from the statutory tax rate due to the impact of the domestic production activities deduction, research and development credit, the impact of state taxes and income generated in jurisdictions that have a different tax rate than the U.S. statutory rate. The effective tax rate for the three months ended December 31, 2016 is lower than the effective rate for the three months ended December 31, 2015, primarily related to a decrease in profit before taxes and the associated volatility related to the low profit before tax coupled with significant timing differences due to transaction related expenses recorded in the three months ended December 31, 2015 and a change in the jurisdictional mix of earnings.
The Company's effective income tax rates were 28.4% and 1.0% for the nine months ended December 31, 2016 and 2015, respectively. The effective tax rate for the nine months ended December 31, 2016 is higher than the effective rate for the nine months ended December 31, 2015, primarily due to a change in the jurisdictional mix of earnings and losses for the nine months ended December 31, 2015 due to acquisition related costs.

24


NOTE 18 – SEGMENT AND GEOGRAPHIC INFORMATION
As part of its continued integration efforts of the Comms Transaction, effective July 1, 2016, the Company reorganized its business units, which resulted in a change in operating segment composition. As a result of this change, the Company reorganized the number of operating segments from five operating segments to one operating segment. The financial information that is regularly reviewed by the Company's Chief Operating Decision Maker (CODM) to allocate resources and assess performance was changed during the second quarter of fiscal year 2017. Our operating segments are determined based on the units that constitute a business for which financial information is available and for which operating results are regularly reviewed by segment management. The Company reports revenue and income in one reportable segment.
The Company manages its business in the following geographic areas: United States, Europe, Asia and the rest of the world. In accordance with United States export control regulations, the Company does not sell or do business with countries subject to economic sanctions and export controls.
Total revenue by geography is as follows (in thousands):

Three Months Ended

Nine Months Ended
 
December 31,

December 31,
 
2016

2015

2016

2015
United States
$
181,934

 
$
206,899

 
$
537,404

 
$
480,341

Europe
57,345

 
50,765

 
139,874

 
99,003

Asia
27,578

 
21,625

 
76,747

 
39,337

Rest of the world
35,335

 
28,390

 
89,167

 
50,851


$
302,192


$
307,679


$
843,192


$
669,532

The United States revenue includes sales to resellers in the United States. These resellers fulfill customer orders and may subsequently ship the Company’s products to international locations. The Company reports these shipments as United States revenue because the Company ships the products to a United States location. A majority of revenue attributable to locations outside of the United States is a result of export sales. Substantially all of the Company’s identifiable assets are located in the United States.
NOTE 19 - RELATED PARTY TRANSACTIONS
During our fiscal year ended March 31, 2016 and the three months ended June 30, 2016, a member of the Company’s Board of Directors served as an executive officer of Danaher. As part of the split off of Danaher’s Communications Business and the Company’s subsequent acquisition of that business from Newco's shareholders, NetScout has entered into multiple transactions with Danaher which include: transition services agreements, lease agreements, closing agreements, and compensation for post-combination services provisions within the separation and distribution agreement. This board member is now the founding President and CEO of Fortive Corporation (Fortive), which spun off of Danaher in July 2016. As part of the spin off of Fortive, the transition services agreement was amended to, among other things, assign Danaher's rights, duties, obligations and liabilities under the transition services agreement to Fluke Corporation, a subsidiary of Fortive. The Company has disclosed the transactions with Danaher and Fortive parenthetically within the financial statements.
As disclosed parenthetically within the Company's consolidated balance sheet, the Company has receivables from related parties. The following table summarizes those balances (in thousands):
 
December 31, 2016
 
March 31, 2016
Danaher
$
759

 
$
44,161

Fortive
3,202

 

 
$
3,961

 
$
44,161

As disclosed parenthetically within the Company's consolidated balance sheet, the Company has payables due to related parties. The following table summarizes those balances (in thousands):
 
December 31, 2016
 
March 31, 2016
Danaher
$
2,242

 
$
5,893

Fortive
488

 

 
$
2,730

 
$
5,893


25


As disclosed parenthetically within the Company's consolidated statements of operations, the Company has recorded expenses from related parties. The following table summarizes those balances (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
Danaher:
 
 
 
 
 
 
 
Cost of product revenue
$

 
$
8,736

 
$
4,690

 
$
16,464

Cost of service revenue
27

 
2,225

 
485

 
4,717

Research and development expenses
43

 
4,197

 
1,720

 
15,011

Sales and marketing
(49
)
 
3,650

 
2,273

 
12,728

General and administrative expenses
46

 
6,383

 
2,548

 
13,446

Other expense, net

 

 

 
383

 
$
67

 
$
25,191

 
$
11,716

 
$
62,749

Fortive:
 
 
 
 
 
 
 
Cost of product revenue
$
45

 
$

 
$
2,418

 
$

Cost of service revenue
95

 

 
109

 

Research and development expenses

 

 
(104
)
 

Sales and marketing

 

 
150

 

General and administrative expenses
261

 

 
1,302

 

 
$
401

 
$

 
$
3,875

 
$

As disclosed within the Company's consolidated statements of cash flows, the Company has cash flows resulting from amounts due to related parties and due from related parties. The following table summarizes those cash flows (in thousands):
 
Nine Months Ended
 
December 31, 2016
 
December 31, 2015
Due from related party:
 
 
 
   Danaher
$
16,955

 
$
(5,777
)
   Fortive
7,724

 

       Total
$
24,679

 
$
(5,777
)
 
 
 
 
Due to related party:
 
 
 
   Danaher
$
(712
)
 
$
(4,329
)
   Fortive
206

 

       Total
$
(506
)
 
$
(4,329
)
The Company recognized $143 thousand and $102 thousand in revenue from Danaher during the nine months ended December 31, 2016 and 2015, respectively, in the ordinary course of business.
A member of the Company’s Board of Directors served as a member of the board of directors for EMC Corporation (EMC) during the three and nine months ended December 31, 2016, and therefore, the Company considers sales to EMC to be a related party transaction. During the quarter ended September 30, 2016, EMC was acquired by Dell Technologies and EMC's board members resigned. The Company will continue to report the wind down of preexisting transactions as related party transactions through the Company's fiscal year 2017. The Company recognized $152 thousand and $409 thousand in revenue from EMC during the nine months ended December 31, 2016 and 2015 in the ordinary course of business.
A member of the Company’s Board of Directors also serves as a consultant for The MITRE Corporation (MITRE) and therefore, the Company considers sales to MITRE to be a related party transaction. The Company generated $24 thousand and $107 thousand in revenue from MITRE during the nine months ended December 31, 2016 and 2015, respectively, in the ordinary course of business.
During our fiscal year ended March 31, 2016, the Company had a member of the Board of Directors who served as a Section 16 officer of State Street Corporation (State Street) and therefore, the Company considered sales to State Street to be a

26


related party transaction. The Company recognized $254 thousand in revenue from State Street during the nine months ended December 31, 2015 in the ordinary course of business. This board member is no longer a Section 16 officer of State Street, and as a result, State Street is no longer considered a related party in the Company's fiscal year ended March 31, 2017.



27




Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview
We are an industry leader for real-time operational intelligence and performance analytics for service assurance and cyber security solutions that are used in many of the most demanding service provider, enterprise and government networks. Our solutions, based on proprietary Adaptive Service Intelligence (ASI) technology, help customers continuously monitor the service delivery environment to identify performance issues and to provide insight into network-based security threats. As a result, customers can quickly resolve issues that cause business disruptions or that adversely impact the user experience. We manufacture and market these products for integrated hardware and software solutions and are also well positioned to help customers deploy our software in commercial-off-the-shelf hardware and in virtualized form factors. Regardless of the platform, customers use our solutions to help drive return on investment on their network and broader information technology (IT) initiatives while reducing the tangible risks associated with downtime, poor service quality and compromised security.
We have been a technology innovator for three-plus decades since our founding in 1984. Our solutions change how organizations manage and optimize the delivery of business applications and services, assure user experience across global internet protocol (IP) networks and help protect networks from unwanted security threats. Through both internal development and acquisitions, we have continually enhanced and expanded our product portfolio to meet the evolving needs of customers worldwide. Our software analytics capture and transform terabytes of network traffic data in real time into high value, actionable information that enables customers to optimize network performance, manage applications, enhance security and gain insight into the end-user experience.
Our mission is to enable enterprise and service providers to realize maximum benefit with minimal risk from technology advances, like IP convergence, network function virtualization (NFV), software defined networking (SDN), virtualization, cloud, mobility, bring your own device (BYOD), web and the evolving Internet by managing the inherent complexity in a cost-effective manner. Our ASI technology, which we have developed in support of this mission, has the potential of not only expanding our leadership in our core markets, but can also serve as the underlying technology platform that can extend use of our solutions across our global customer base.
Our operating results are influenced by a number of factors, including, but not limited to, the mix and quantity of products and services sold, pricing, costs of materials used in our products, growth in employee-related costs, including commissions, and the expansion of our operations. Factors that affect our ability to maximize our operating results include, but are not limited to, our ability to introduce and enhance existing products, the marketplace acceptance of those new or enhanced products, continued expansion into international markets, development of strategic partnerships, competition, successful acquisition integration efforts, and our ability to achieve expense reductions and make structural improvements in the current economic conditions.
On July 14, 2015, we completed the Comms Transaction, which was structured as a Reverse Morris Trust transaction whereby Danaher contributed the Communications Business to Newco. The total equity consideration was approximately $2.3 billion based on issuing approximately 62.5 million new shares of NetScout common stock to the existing holders of common units of Newco, based on the July 13, 2015 NetScout common stock closing share price of $36.89 per share. The Comms Transaction was aimed at extending NetScout's reach into growth-oriented adjacent markets, including cyber security, with a broader range of market-leading products and capabilities; strengthening its go-to-market resources to better support a larger, more diverse and more global customer base; and increasing NetScout's scale and elevating its strategic position within key accounts. For additional information regarding the Comms Transaction, see Note 7 of our Notes to Consolidated Financial Statements.
On August 19, 2016, we acquired certain assets and liabilities of Avvasi for $4.6 million. Avvasi’s technology allows service providers to measure, improve and monetize video in their networks. This acquisition builds on NetScout's ongoing investment to enhance its service assurance capabilities for video traffic over 4G/LTE networks. For additional information regarding the Avvasi acquisition, see Note 7 of our Notes to Consolidated Financial Statements.
During the second quarter of fiscal year 2017, as part of our continued integration efforts of the Comms Transaction, we reorganized our business units. As a result, we account for our operations under one reportable segment.
On September 20, 2016, NetScout's stockholders approved an amendment to the Third Amended and Restated Certificate of Incorporation to increase the number of authorized shares of common stock, par value $0.001 per share, from 150,000,000 to 300,000,000 shares. The increase in authorized shares of common stock has been reflected in our financial statements.

28


Results Overview
We continued to navigate through challenging market conditions, which have primarily impacted the timing and magnitude of orders with service provider customers. Despite the difficult selling environment, our business has maintained strong gross profit margins and income from operations due to the combination of prudent investment and decreased costs related to the Comms Transaction when compared to the three months ended December 31, 2015.
We continue to maintain strong liquidity. At December 31, 2016, we had cash, cash equivalents and marketable securities (current and non-current) totaled $376.9 million, a $24.8 million increase from $352.1 million at March 31, 2016 due primarily to cash flow from operations of $131.9 million. This increase was offset by $79.3 million used to repurchase shares of our common stock under our repurchase program, $21.7 million used for capital expenditures and $4.6 million used in the Avvasi acquisition during the nine months ended December 31, 2016.
Use of Non-GAAP Financial Measures
We supplement the United States generally accepted accounting principles (GAAP) financial measures we report in quarterly and annual earnings announcements, investor presentations and other investor communications by reporting the following non-GAAP measures: non-GAAP total revenue, non-GAAP product revenue, non-GAAP service revenue, non-GAAP income from operations, non-GAAP operating margin, non-GAAP earnings before interest and other expense, income taxes, depreciation and amortization (EBITDA) from operations, non-GAAP EBIDTA from operations margin, non-GAAP net income, and non-GAAP net income per share (diluted). Non-GAAP revenue (total, product and service) eliminates the GAAP effects of acquisitions by adding back revenue related to deferred revenue revaluation, as well as revenue impacted by the amortization of acquired intangible assets. Non-GAAP gross profit includes the foregoing adjustments and also removes expenses related to the amortization of acquired intangible assets, stock-based compensation, certain expenses relating to acquisitions including inventory fair value adjustments, depreciation costs, compensation for post-combination services and business development and integration costs. Non-GAAP income from operations includes the foregoing adjustments and also removes restructuring charges. Non-GAAP operating margin is calculated based on the non-GAAP financial metrics discussed above. Non-GAAP EBITDA from operations includes the aforementioned items related to non-GAAP income from operations and also removes non-acquisition-related depreciation expense. Non-GAAP net income includes the foregoing adjustments and also removes expenses related to share-based compensation and certain expenses relating to acquisitions including: compensation for post-combination services, business development charges, and depreciation expense, net of related income tax effects. Non-GAAP diluted net income per share also excludes these expenses as well as the related impact of all these adjustments on the provision for income taxes.
These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP (revenue, gross profit, operating profit, net income (loss) and diluted net income (loss) per share), and may have limitations in that they do not reflect all our results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from, or as a substitute for results prepared in accordance with GAAP.
Management believes these non-GAAP financial measures enhance the reader's overall understanding of our current financial performance and our prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how we plan and measure our business. We believe that providing these non-GAAP measures affords investors a view of our operating results that may be more easily compared to our peer companies and also enables investors to consider our operating results on both a GAAP and non-GAAP basis during and following the integration period of our acquisitions. Presenting the GAAP measures on their own may not be indicative of our core operating results. Furthermore, management believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provide useful information to management and investors regarding present and future business trends relating to our financial condition and results of operations.

29


The following table reconciles revenue, gross profit, income (loss) from operations, net income (loss) and net income (loss) per share on a GAAP and non-GAAP basis for the three and nine months ended December 31, 2016 and 2015 (in thousands, except for per share amounts):
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
GAAP revenue
$
302,192

 
$
307,679

 
$
843,192

 
$
669,532

Product deferred revenue fair value adjustment
1,514

 
4,959

 
5,989

 
8,066

       Service deferred revenue fair value adjustment
4,797

 
18,371

 
14,798

 
33,316

       Delayed transfer entity adjustment

 

 

 
633

       Amortization of acquired intangible assets
2,851

 
2,357

 
8,597

 
4,385

Non-GAAP revenue
$
311,354


$
333,366


$
872,576


$
715,932

 
 
 
 
 
 
 
 
GAAP gross profit
$
220,514

 
$
201,564

 
$
589,970

 
$
441,934

Product deferred revenue fair value adjustment
1,514

 
4,959

 
5,989

 
8,066

Service deferred revenue fair value adjustment
4,797

 
18,371

 
14,798

 
33,316

Inventory fair value adjustment

 
9,485

 

 
22,258

Delayed transfer entity adjustment

 

 

 
535

Share-based compensation expense
1,270

 
917

 
3,774

 
2,313

Amortization of acquired intangible assets
13,816

 
17,122

 
40,315

 
34,715

Business development and integration expense
91

 
675

 
181

 
900

Compensation for post-combination services
27

 
1,593

 
552

 
3,672

Acquisition related depreciation expense
43

 
103

 
196

 
190

Non-GAAP gross profit
$
242,072

 
$
254,789

 
$
655,775

 
$
547,899

 
 
 
 
 
 
 
 
GAAP income (loss) from operations
$
33,362

 
$
2,253

 
$
23,413

 
$
(20,628
)
Product deferred revenue fair value adjustment
1,514

 
4,959

 
5,989

 
8,066

Service deferred revenue fair value adjustment
4,797

 
18,371

 
14,798

 
33,316

Inventory fair value adjustment

 
9,485

 

 
22,258

Delayed transfer entity adjustment

 

 

 
383

Share-based compensation expense
10,461

 
8,286

 
30,271

 
20,384

Amortization of acquired intangible assets
31,331

 
28,371

 
92,961

 
56,616

Business development and integration expense
2,252

 
5,763

 
8,898

 
23,669

Compensation for post-combination services
256

 
8,887

 
4,838

 
30,569

Restructuring charges
(199
)
 
572

 
1,730

 
468

Acquisition related depreciation expense
556

 
1,356

 
2,581

 
2,533

Non-GAAP income from operations
$
84,330

 
$
88,303

 
$
185,479

 
$
177,634



30


 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2016
 
2015
 
2016
 
2015
GAAP net income (loss)
$
21,245

 
$
(24,507
)
 
$
10,981

 
$
(24,753
)
Product deferred revenue fair value adjustment
1,514

 
4,959

 
5,989

 
8,066

Service deferred revenue fair value adjustment
4,797

 
18,371

 
14,798

 
33,316

Inventory fair value adjustment

 
9,485

 

 
22,258

Share-based compensation expense
10,461

 
8,286

 
30,271

 
20,384

Amortization of acquired intangible assets
31,331

 
28,371

 
92,961

 
56,616

Business development and integration expense
2,252

 
5,763

 
8,898

 
23,669

Compensation for post-combination services
256

 
8,887

 
4,838

 
30,569

Restructuring charges
(199
)
 
572

 
1,730

 
468

Loss on extinguishment of debt

 

 

 
55

Acquisition-related depreciation expense
556

 
1,356

 
2,581

 
2,533

Income tax adjustments
(17,006
)
 
(4,299
)
 
(55,078
)
 
(58,719
)
Non-GAAP net income
$
55,207

 
$
57,244

 
$
117,969

 
$
114,462

 
 
 
 
 
 
 
 
GAAP diluted net income (loss) per share
$
0.23

 
$
(0.25
)
 
$
0.12

 
$
(0.32
)
Per share impact of non-GAAP adjustments identified above
0.37

 
0.83

 
1.15

 
1.79

Non-GAAP diluted net income per share
$
0.60

 
$
0.58

 
$
1.27

 
$
1.47

 
 
 
 
 
 
 
 
GAAP income (loss) from operations
$
33,362

 
$
2,253

 
$
23,413

 
$
(20,628
)
Previous adjustments to determine non-GAAP income from operations
50,968

 
86,050

 
$
162,066

 
198,262

Non-GAAP income from operations
84,330

 
88,303

 
185,479

 
177,634

Depreciation excluding acquisition related
8,421

 
6,659

 
25,347

 
16,261

Non-GAAP EBITDA from operations
$
92,751

 
$
94,962

 
$
210,826

 
$
193,895


Critical Accounting Policies
 Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP consistently applied. The preparation of these consolidated financial statements requires us to make significant estimates and judgments that affect the amounts reported in our consolidated financial statements and the accompanying notes. These items are regularly monitored and analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future. Changes in estimates are recorded in the period in which they become known. We base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our estimates.
While all of our accounting policies impact the consolidated financial statements, certain policies are viewed to be critical. Critical accounting policies are those that are both most important to the portrayal of our financial condition and results of operations and that require management's most subjective or complex judgments and estimates. We consider the following accounting policies to be critical in fully understanding and evaluating our financial results:
marketable securities;
revenue recognition;
valuation of goodwill, intangible assets and other acquisition accounting items; and
share-based compensation.

31


Please refer to the critical accounting policies set forth in our Annual Report on Form 10-K for the fiscal year ended March 31, 2016, filed with the Securities and Exchange Commission (SEC) on May 31, 2016, for a description of all of our critical accounting policies.
Three Months Ended December 31, 2016 and 2015
Revenue
Product revenue consists of sales of our hardware products and licensing of our software products. Service revenue consists of customer support agreements, consulting and training. During the three months ended December 31, 2016 and 2015, one direct customer accounted for more than 10% of our total revenue, while no indirect channel partner accounted for more than 10% of our total revenue.

Three Months Ended

Change
 
December 31,


(Dollars in Thousands)

 
2016

2015

 
 

% of
Revenue

 

% of
Revenue

$

%
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Product
$
192,010

 
64
%
 
$
209,124

 
68
%
 
$
(17,114
)
 
(8
)%
Service
110,182

 
36

 
98,555

 
32

 
11,627

 
12
 %
Total revenue
$
302,192

 
100
%
 
$
307,679

 
100
%
 
$
(5,487
)
 
(2
)%
Product. The 8%, or $17.1 million, decrease in product revenue compared to the same period last year was primarily due to decreased revenue from both the service provider and enterprise sectors. In the service provider and enterprise sectors, lower revenue from service assurance products more than offset growth in cybersecurity products. The overall revenue decrease was partially offset by a $3.4 million decrease in the product deferred revenue fair value purchase accounting adjustment resulting from the Comms Transaction.
Going forward, we expect that the revenue mix in future quarters will likely be oriented toward service provider customers, consistent with recent quarterly trends. However, the timing and magnitude of certain projects will impact the quarterly revenue mix in any given quarter.
Service. The 12%, or $11.6 million, increase in service revenue compared to the same period last year was primarily due to a $13.6 million decrease in the service deferred revenue fair value adjustment, partially offset by decreased revenue from the service provider sector. We expect service revenue growth will continue to reflect our ability to drive product revenue growth which increases our installed base and therefore our related maintenance contracts as well as limit price erosion on larger maintenance and support agreements when they are renewed.
Total revenue by geography is as follows:
 
Three Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
United States
$
181,934

 
60
%
 
$
206,899

 
67
%
 
$
(24,965
)
 
(12
)%
International:
 
 
 
 
 
 
 
 

 

Europe
57,345

 
19

 
50,765

 
17

 
6,580

 
13
 %
Asia
27,578

 
9

 
21,625

 
7

 
5,953

 
28
 %
Rest of the world
35,335

 
12

 
28,390

 
9

 
6,945

 
24
 %
Subtotal international
120,258

 
40

 
100,780

 
33

 
19,478

 
19
 %
Total revenue
$
302,192

 
100
%
 
$
307,679

 
100
%
 
$
(5,487
)
 
(2
)%
United States revenues decreased 12%, or $25.0 million, compared to the same period last year due to a decrease in both the enterprise and service provider sectors. The 19%, or $19.5 million, increase in international revenue compared to the same

32


period last year is primarily due to an increase in the service provider sector in all regions. We expect revenue from sales to customers outside the United States to continue to account for a significant portion of our total revenue in the future. In accordance with United States export control regulations, we do not sell to, or do business with, countries subject to economic sanctions and export controls.
Cost of Revenue and Gross Profit
Cost of product revenue consists primarily of material components, manufacturing personnel expenses, manuals, packaging materials, overhead and amortization of capitalized software, acquired developed technology, core technology and distributor relationships. Cost of service revenue consists primarily of personnel, material, overhead and support costs.
 
Three Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Cost of revenue
 
 
 
 
 
 
 
 
 
 
 
Product
$
55,296

 
18
%
 
$
77,147

 
25
%
 
$
(21,851
)
 
(28
)%
Service
26,382

 
9

 
28,968

 
9

 
(2,586
)
 
(9
)%
Total cost of revenue
$
81,678

 
27
%
 
$
106,115

 
34
%
 
$
(24,437
)
 
(23
)%
Gross profit:
 
 
 
 
 
 
 
 
 
 
 
Product $
$
136,714

 
45
%
 
$
131,977

 
43
%
 
$
4,737

 
4
 %
Product gross profit %
71
%
 
 
 
63
%
 
 
 
 
 
 
Service $
$
83,800

 
28
%
 
$
69,587

 
23
%
 
$
14,213

 
20
 %
Service gross profit %
76
%
 
 
 
71
%
 
 
 
 
 
 
Total gross profit $
$
220,514

 
 
 
$
201,564

 
 
 
$
18,950

 
9
 %
Total gross profit %
73
%
 
 
 
66
%
 
 
 
 
 
 
Product. The 28%, or $21.9 million, decrease in cost of product revenue was primarily due to a $13.7 million decrease from the purchase accounting fair value amortization adjustments related to the Comms Transaction, an $8.0 million decrease in direct material costs due to the combination of shifts in product mix and the decrease in revenue, and a $1.8 million decrease in expenses related to the transitional service agreement with Fluke Networks. These decreases were partially offset by an $874 thousand increase in compensation-related costs when compared to the three months ended December 31, 2015. The product gross profit percentage increased by eight percentage points to 71% during the three months ended December 31, 2016 as compared to the three months ended December 31, 2015. The 4%, or $4.7 million, increase in product gross profit corresponds with the 28%, or $21.9 million decrease in cost of product revenue offset by the 8%, or $17.1 million, decrease in product revenue. Average headcount in manufacturing was at 92 for the three months ended December 31, 2016 and 2015.
Service. The 9%, or $2.6 million decrease, in cost of service revenue during the three months ended December 31, 2016 when compared to the three months ended December 31, 2015 was primarily due to a $1.4 million decrease in compensation from post combination services and a $1.2 million decrease in compensation-related expenses when compared to the three months ended December 31, 2015. The service gross profit percentage increased by five percentage points to 76% for the three months ended December 31, 2016 as compared to the three months ended December 31, 2015. The 20%, or $14.2 million, increase in service gross profit corresponds with the 12%, or $11.6 million, increase in service revenue, and the 9%, or $2.6 million, decrease in cost of service. Average service headcount was 617 and 598 for the three months ended December 31, 2016 and 2015, respectively.
Gross profit. Our gross profit increased 9%, or $19.0 million during the three months ended December 31, 2016 when compared to the three months ended December 31, 2015. This increase is attributable to the decrease in cost of revenue of 23%, or $24.4 million, offset by the 2%, or $5.5 million, decrease in revenue. The gross profit percentage increased seven percentage points to 73% for the three months ended December 31, 2016 as compared to the three months ended December 31, 2015, which reflects the mix of products and service in the three months ended December 31, 2016 compared to the three months ended December 31, 2015.

33


Operating Expenses
 
Three Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Research and development
$
58,084

 
19
%
 
$
65,131

 
21
%
 
$
(7,047
)
 
(11
)%
Sales and marketing
83,212

 
28

 
91,386

 
30

 
(8,174
)
 
(9
)%
General and administrative
28,540

 
9

 
30,973

 
10

 
(2,433
)
 
(8
)%
Amortization of acquired intangible assets
17,515

 
6

 
11,249

 
4

 
6,266

 
56
 %
Restructuring charges
(199
)
 

 
572

 

 
(771
)
 
(135
)%
Total operating expenses
$
187,152

 
62
%
 
$
199,311

 
65
%
 
$
(12,159
)
 
(6
)%
Research and development. Research and development expenses consist primarily of personnel expenses, fees for outside consultants, overhead and related expenses associated with the development of new products and the enhancement of existing products.
The 11%, or $7.0 million, decrease in research and development expenses was due to a $3.9 million decrease in compensation for post-combination services and a $2.1 million decrease in compensation-related expenses compared to the three months ended December 31, 2015. Average headcount in research and development was 1,208 and 1,216 for the three months ended December 31, 2016 and 2015, respectively.
Sales and marketing. Sales and marketing expenses consist primarily of personnel expenses and commissions, overhead and other expenses associated with selling activities and marketing programs such as trade shows, seminars, advertising and new product launch activities.
The 9%, or $8.2 million, decrease in total sales and marketing expenses was primarily due to a $3.1 million decrease in commission expense, a $2.7 million decrease in compensation-related expenses, a $1.6 million decrease in expenses related to the transitional service agreement with Fluke Networks and a $629 thousand decrease in compensation for post combination services when compared to the three months ended December 31, 2015. Average headcount in sales and marketing was 941 for the three months ended December 31, 2016 and 2015.
General and administrative. General and administrative expenses consist primarily of personnel expenses for executive, financial, legal and human resource employees, overhead and other corporate expenditures.
The 8%, or $2.4 million, decrease in general and administrative expenses was primarily due to a $2.7 million decrease in business development expense, a $1.5 million decrease in compensation for post combination services, a $1.2 million decrease in expenses related to the transitional service agreement with Fluke Networks, a $633 thousand decrease in consulting fees and a $630 thousand decrease in accounting related expenses. These decreases were partially offset by a $2.8 million increase in bad debt expense and a $1.1 million increase in legal fees when compared to the three months ended December 31, 2015. Average headcount in general and administrative was 282 and 263 for the three months ended December 31, 2016 and 2015, respectively.
Amortization of acquired intangible assets. Amortization of acquired intangible assets consists primarily of amortization of customer relationships, definite-lived trademark and tradenames, and leasehold interest related to the Comms Transaction, ONPATH Technologies, Inc. (ONPATH), Simena, Fox Replay BV (Replay), Psytechnics, Ltd (Psytechnics), Network General and Avvasi.
The 56%, or $6.3 million, increase in amortization of acquired intangible assets was due to a $7.0 million increase in amortization associated with the Comms Transaction, offset by a $671 thousand decrease in the amortization related to the legacy NetScout business.
Restructuring. During the three months ended December 31, 2016, we recorded a $199 thousand decrease in restructuring charges related to the fiscal year 2017 first quarter restructuring plan. During the three months ended December 31, 2015, we recorded a restructuring charge of $572 thousand related to one-time termination benefits to be paid to one employee, which was the completion of a plan that was required as a closing condition for the Comms Transaction.

34


Interest and Other Expense, Net. Interest and other expense, net includes interest earned on our cash, cash equivalents and marketable securities, interest expense and other non-operating gains or losses.
 
Three Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Interest and other expense, net
$
(2,748
)
 
(1
)%
 
$
(2,903
)
 
(1
)%
 
$
155

 
5
%
Income Tax Expense. Our effective income tax rates were 30.6% and 3,670.3% for the three months ended December 31, 2016 and 2015, respectively. Generally, the effective tax rate differs from the statutory tax rate due to the impact of the domestic production activities deduction, research and development credit, the impact of state taxes and income generated in jurisdictions that have a different tax rate than the U.S. statutory rate. The effective tax rate for the three months ended December 31, 2016 is lower than the effective rate for the three months ended December 31, 2015, primarily related to a decrease in profit before taxes and the associated volatility related to the low profit before tax coupled with significant timing differences due to transaction related expenses recorded in the three months ended December 31, 2015 and a change in the jurisdictional mix of earnings.
 
Three Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Income tax expense
$
9,369

 
3
%
 
$
23,857

 
8
%
 
$
(14,488
)
 
(61
)%
Nine Months Ended December 31, 2016 and 2015
Revenue
During the nine months ended December 31, 2016 and 2015, one direct customer accounted for more than 10% of our total revenue, while no indirect channel partner accounted for more than 10% of our total revenue.
 
Nine Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Product
$
525,472

 
62
%
 
$
437,616

 
65
%
 
$
87,856

 
20
%
Service
317,720

 
38
%
 
231,916

 
35
%
 
85,804

 
37
%
Total revenue
$
843,192

 
100
%
 
$
669,532

 
100
%
 
$
173,660

 
26
%
Product. The 20%, or $87.9 million, increase in product revenue compared to the same period last year was primarily due to a $103.0 million increase in revenue from entities acquired in the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses since the Comms Transaction occurred on July 14, 1015. In addition, there was a $4.4 million increase from the general enterprise sector in the legacy NetScout business. These increases were partially offset by a $19.2 million decrease in revenue from the service provider sector in the legacy NetScout business.
Service. The 37%, or $85.8 million, increase in service revenue compared to the same period last year was primarily due to an $88.9 million increase in revenue from entities acquired in the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses since the Comms Transaction occurred on July 14, 1015. This was partially offset by a $3.0 million decrease in maintenance revenue in the legacy NetScout business.

35


Total revenue by geography is as follows:
 
Nine Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
United States
$
537,404

 
64
%
 
$
480,341

 
72
%
 
$
57,063

 
12
%
International:
 
 
 
 
 
 
 
 
 
 
 
Europe
139,874

 
17

 
99,003

 
15

 
40,871

 
41
%
Asia
76,747

 
9

 
39,337

 
6

 
37,410

 
95
%
Rest of the world
89,167

 
10

 
50,851

 
7

 
38,316

 
75
%
Subtotal international
305,788

 
36

 
189,191

 
28

 
116,597

 
62
%
Total revenue
$
843,192

 
100
%
 
$
669,532

 
100
%
 
$
173,660

 
26
%
United States revenues increased 12%, or $57.1 million, primarily due to an $81.0 million increase from entities acquired as part of the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses since the Comms Transaction occurred on July 14, 1015. These increases were partially offset by a $23.9 million decrease within the legacy NetScout business largely due to the service provider sector. The 62%, or $116.6 million, increase in international revenue is primarily due to a $110.8 million increase from entities acquired as part of the Comms Transaction due to the full nine months of revenue as compared to five and half months in the prior period, as well as an increase across the legacy NetScout general enterprise sector.
Cost of Revenue and Gross Profit
 
Nine Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Cost of revenue
 
 
 
 
 
 
 
 
 
 
 
Product
$
171,770

 
20
%
 
$
165,066

 
25
%
 
$
6,704

 
4
%
Service
81,452

 
10

 
62,532

 
9

 
18,920

 
30
%
Total cost of revenue
$
253,222

 
30
%
 
$
227,598

 
34
%
 
$
25,624

 
11
%
Gross profit:
 
 
 
 
 
 
 
 
 
 
 
Product $
$
353,702

 
42
%
 
$
272,550

 
41
%
 
$
81,152

 
30
%
Product gross profit %
67
%
 
 
 
62
%
 
 
 
 
 
 
Service $
$
236,268

 
28
%
 
$
169,384

 
25
%
 
$
66,884

 
39
%
Service gross profit %
74
%
 
 
 
73
%
 
 
 
 
 
 
Total gross profit $
$
589,970

 
 
 
$
441,934

 
 
 
$
148,036

 
33
%
         Total gross profit %
70
%
 
 
 
66
%
 
 
 
 
 
 
Product. The 4%, or $6.7 million, increase in cost of product revenue compared to the same period last year was due to a $8.1 million increase in the incremental costs related to the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses because the Comms Transaction occurred on July 14, 2015. In addition, there was a $5.4 million increase from the purchase accounting fair value amortization adjustments related to the Comms Transaction when compared to the nine months ended December 31, 2015. These were offset by a $4.2 million decrease in direct material costs and a $2.5 million decrease in amortization of legacy NetScout intangibles primarily due to the acceleration of intangibles during the nine months ended December 31, 2015 for the legacy NetScout business. The product gross profit percentage increased by five percentage points to 67% during the nine months ended December 31, 2016 when compared to the nine months ended December 31, 2015. The 30%, or $81.2 million, increase in product gross profit corresponds with the 20%, or $87.9 million, increase in product revenue, partially offset by the 4%, or $6.7 million, increase in

36


cost of product. Average headcount in manufacturing was 96 and 67 for the nine months ended December 31, 2016 and 2015, respectively.
Service. The 30%, or $18.9 million, increase in cost of service revenue compared to the same period last year was primarily due to a $17.9 million increase in the incremental costs related to the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses because the Comms Transaction occurred on July 14, 2015. In addition, in the legacy NetScout business there was a $586 thousand increase in software licenses expense, a $491 thousand increase in compensation-related expenses due to an increase in headcount and allocated overhead increased $469 thousand. These were offset by a $743 thousand decrease in cost of materials used to support customers under service contracts in the legacy NetScout business. The service gross profit percentage increased by one percentage point to 74% for the nine months ended December 31, 2016 when compared to the nine months ended December 31, 2015. The 39%, or $66.9 million, increase in service gross profit corresponds with the 37%, or $85.8 million, increase in service revenue, partially offset by the 30%, or $18.9 million, increase in cost of services. Average service headcount was 618 and 424 for the nine months ended December 31, 2016 and 2015, respectively.
Gross profit. Our gross profit increased 33%, or $148.0 million compared to the same period last year. This increase is attributable to our increase in revenue of 26% or $173.7 million, partially offset by an 11%, or $25.6 million, increase in cost of revenue. The gross profit percentage increased by four percentage points to 70% for the nine months ended December 31, 2016 when compared to the nine months ended December 31, 2015.
Operating Expenses
 
Nine Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Research and development
$
179,681

 
21
%
 
$
149,085

 
22
%
 
$
30,596

 
21
%
Sales and marketing
241,506

 
29
%
 
208,631

 
32
%
 
32,875

 
16
%
General and administrative
90,994

 
11
%
 
82,477

 
12
%
 
8,517

 
10
%
Amortization of acquired intangible assets
52,646

 
6
%
 
21,901

 
3
%
 
30,745

 
140
%
Restructuring charges
1,730

 
0
%
 
468

 
0
%
 
1,262

 
270
%
Total operating expenses
$
566,557

 
67
%
 
$
462,562

 
69
%
 
$
103,995

 
22
%
Research and development. The 21%, or $30.6 million, increase in research and development expenses compared to the same period last year was primarily due to a $29.7 million increase in the incremental costs related to the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses because the Comms Transaction occurred on July 14, 2015. Average headcount in research and development was 1,210 and 876 for the nine months ended December 31, 2016 and 2015, respectively.
Sales and marketing. The 16%, or $32.9 million, increase in total sales and marketing expenses compared to the same period last year was primarily due to a $30.4 million increase in the incremental costs related to the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses because the Comms Transaction occurred on July 14, 2015. In addition, in the legacy NetScout business there was a $2.4 million increase in expenses related to the NetScout user conference and sales kickoff event due primarily to higher attendance and related rebranding activity. Average headcount in sales and marketing was 929 and 700 for the nine months ended December 31, 2016 and 2015, respectively.
General and administrative. The 10%, or $8.5 million, increase in general and administrative expenses compared to the same period last year was primarily due a $5.5 million increase in the incremental costs related to the Comms Transaction. The nine months ended December 31, 2015 only included five and a half months of increased expenses because the Comms Transaction occurred on July 14, 2015. In addition, in the legacy NetScout business there was a $5.1 million increase in compensation-related expenses due to an increase in headcount, a $3.1 million increase in legal expenses, a $1.7 million increase in benefit expenses, a $1.3 million increase in depreciation expense, an $871 thousand increase in overhead, a $752 thousand increase in consulting and outside services fees, a $590 thousand increase in software licenses and a $259 thousand increase in internal use software. These increases were partially offset by a $12.4 million decrease in business development

37


expenses related to the Comms Transaction in the legacy NetScout business. Average headcount in general and administrative was 283 and 198 for the nine months ended December 31, 2016 and 2015, respectively.
Amortization of acquired intangible assets. Amortization of acquired intangible assets consists primarily of amortization of customer relationships, definite-lived trademark and tradenames, and leasehold interest related to the acquisitions of the Communications Business, ONPATH, Simena, Replay, Psytechnics, Network General and Avvasi.
The 140%, or $30.7 million, increase in amortization of acquired intangibles assets was primarily due to an increase of $32.4 million in amortization related to the Comms Transaction as there was a full nine months of amortization as of December 31, 2016 as compared to five and a half months in the prior period. These increases were partially offset by a $1.6 million decrease in amortization of acquired intangible assets in the legacy NetScout business as a result of the acceleration of amortization of certain intangibles during the nine months ended December 31, 2015.
Restructuring. We restructured certain departments to better align functions subsequent to the Comms Transaction. As a result of the restructuring programs, we recorded $1.7 million and $468 thousand of restructuring charges related to severance costs to be paid to employees during the nine months ended December 31, 2016 and 2015, respectively.
Interest and Other Expense, Net. Interest and other expense, net includes interest earned on our cash, cash equivalents and marketable securities, interest expense and other non-operating gains or losses.
 
Nine Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Interest and other expense, net
$
(8,082
)
 
(1
)%
 
$
(3,877
)
 
(1
)%
 
$
(4,205
)
 
(108
)%
The 108%, or $4.2 million, increase in interest and other expense was due to a $2.7 million increase in interest expense due to additional amounts drawn down on the credit facility entered into on July 14, 2015 during the fourth quarter of fiscal year 2016. In addition, there was a $2.2 million increase in foreign currency exchange expense.
Income Tax Expense. Our effective income tax rates were 28.4% and 1.0% for the nine months ended December 31, 2016 and 2015, respectively. The effective tax rate for the nine months ended December 31, 2016 is higher than the effective rate for the nine months ended December 31, 2015, primarily due to a change in the jurisdictional mix of earnings and losses in the nine months ended December 31, 2015 period due to acquisition related costs.
 
Nine Months Ended
 
Change
 
December 31,
 
 
(Dollars in Thousands)
 
 
2016
 
2015
 
 
 
 
% of
Revenue
 
 
 
% of
Revenue
 
$
 
%
Income tax expense
$
4,350

 
1
%
 
$
248

 
%
 
$
4,102

 
1,654
%

Off-Balance Sheet Arrangements

At December 31, 2016 and 2015, we did not have any off-balance sheet arrangements as defined in Regulation S-K, Item 303(a)(4)(ii).
Commitments and Contingencies
We account for claims and contingencies in accordance with authoritative guidance that requires us to record an estimated loss from a claim or loss contingency when information available prior to issuance of our consolidated financial statements indicates that it is probable that a liability has been incurred at the date of the consolidated financial statements and the amount of the loss can be reasonably estimated. If we determine that it is reasonably possible but not probable that an asset has been impaired or a liability has been incurred or if the amount of a probable loss cannot be reasonably estimated, then in

38


accordance with the authoritative guidance, we disclose the amount or range of estimated loss if the amount or range of estimated loss is material. Accounting for claims and contingencies requires us to use our judgment. We consult with legal counsel on those issues related to litigation and seek input from other experts and advisors with respect to matters in the ordinary course of business. See Note 12 of our Notes to Consolidated Financial Statements.
Acquisition related We have a contingent liability related to the acquisition of Simena in November 2011 for future consideration to be paid to the former seller which had an initial fair value of $8.0 million at the time of acquisition. At December 31, 2016, the present value of the future consideration was $4.8 million.
Our contingent purchase consideration at December 31, 2016 includes $660 thousand related to the Avvasi acquisition that occurred in August 2016. The contingent purchase consideration represents amounts deposited into an escrow account, which was established to cover any damages we suffer related to any liabilities that we did not agree to assume or as a result of the breach of representations and warranties of the seller as described in the asset purchase agreement. For additional information, see Note 7 of our Notes to Consolidated Financial Statements.
Legal – From time to time, NetScout is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not have a material adverse effect on our financial condition, results of operations or cash flows.
Liquidity and Capital Resources
Cash, cash equivalents and marketable securities consist of the following (in thousands):
 
December 31,
2016
 
March 31,
2016
Cash and cash equivalents
$
244,833

 
$
210,711

Short-term marketable securities
114,870

 
128,003

Long-term marketable securities
17,206

 
13,361

Cash, cash equivalents and marketable securities
$
376,909

 
$
352,075

Cash, cash equivalents and marketable securities
At December 31, 2016, cash, cash equivalents and marketable securities (current and non-current) totaled $376.9 million, a $24.8 million increase from $352.1 million at March 31, 2016 due primarily to cash flows from operations of $131.9 million. This increase was partially offset by $79.3 million used to repurchase shares of our common stock under our repurchase program, $21.7 million of cash used for capital expenditures and $4.6 million used in the Avvasi acquisition during the nine months ended December 31, 2016.
At December 31, 2016, cash and short-term and long-term investments in the United States were $287.7 million, while cash held outside the United States was approximately $89.2 million.
Cash and cash equivalents were impacted by the following:
 
Nine Months Ended December 31,
 
(Dollars in Thousands)
 
2016
 
2015
Net cash provided by operating activities
$
131,926

 
$
56,598

Net cash (used in) provided by investing activities
$
(6,587
)
 
$
35,302

Net cash (used in) provided by financing activities
$
(89,222
)
 
$
33,984

Net cash from operating activities
Cash provided by operating activities was $131.9 million during the nine months ended December 31, 2016, compared to $56.6 million of cash provided by operating activities during the nine months ended December 31, 2015. This $75.3 million increase was due in part to a $45.8 million increase from deferred revenue, a $43.9 million increase from prepaid expenses and other assets, a $35.7 million increase from net income, a $34.3 million net increase from amounts due to and from related parties as a result of the Comms Transaction, a $23.2 million increase from depreciation and amortization and a $9.9 million increase from share-based compensation expense. These increases were partially offset by a $45.2 million decrease from deferred income taxes, a $32.3 million decrease from accrued compensation and other expenses, a $12.1 million decrease

39


related to an increased investment in accounts receivable and unbilled costs, an $11.2 million decrease in cash inflows from accounts payable related to the normalization of the accounts payable balances across the larger business during the nine months ended December 31, 2016, a $7.7 million decrease from inventories, a $6.6 million decrease from deal-related compensation expense and accretion charges and a $2.0 million decrease from income taxes payable in the nine months ended December 31, 2016 as compared to the nine months ended December 31, 2015. Days sales outstanding was 83 days at December 31, 2016 compared to 80 days at March 31, 2016 and 71 days at December 31, 2015.
Net cash from investing activities
 
Nine Months Ended December 31,
 
(Dollars in Thousands)
 
2016
 
2015
Cash (used in) provided by investing activities included the following:
 
 
 
Purchase of marketable securities
$
(135,737
)
 
$
(74,667
)
Proceeds from maturity of marketable securities
144,937

 
88,852

Purchase of fixed assets
(21,699
)
 
(14,007
)
Purchase of intangible assets
(1,022
)
 
(154
)
Decrease (increase) in deposits
22

 
(25
)
Acquisition of businesses, net of cash acquired
(4,606
)
 
27,701

Contingent purchase consideration
660

 

Collection of contingently returnable consideration
12,864

 
8,750

Change in restricted cash
(660
)
 

Capitalized software development costs
(1,346
)
 
(1,148
)
 
$
(6,587
)
 
$
35,302

Cash used in investing activities increased by $41.9 million to $6.6 million during the nine months ended December 31, 2016, compared to $35.3 million of cash provided by investing activities in the nine months ended December 31, 2015.
The overall decrease in cash inflow from marketable securities related to a net decrease in the proceeds from maturity of investments of $5.0 million during the nine months ended December 31, 2016 when compared to the nine months ended December 31, 2015.
During the nine months ended December 31, 2016, there was a $4.6 million cash outflow related to the assets and liabilities acquired as part of the Avvasi acquisition. During the nine months ended December 31, 2015, there was a $27.7 million cash inflow related to cash acquired as part of the Comms Transaction.
Our investments in property and equipment consist primarily of computer equipment, demonstration units, office equipment and facility improvements. We plan to continue to invest in capital expenditures to support our infrastructure through the remainder of fiscal year 2017.
Net cash from financing activities
 
Nine Months Ended December 31,
 
(Dollars in Thousands)
 
2016
 
2015
Cash (used in) provided by financing activities included the following:
 
 
 
Issuance of common stock under stock plans
$
2

 
$
1

Treasury stock repurchases
(88,133
)
 
(212,426
)
Proceeds from issuance of long-term debt, net of issuance costs

 
244,623

Excess tax benefit from share-based compensation awards
(1,091
)
 
1,786

 
$
(89,222
)
 
$
33,984

Cash used in financing activities increased $123.2 million to $89.2 million during the nine months ended December 31, 2016, compared to $34.0 million of cash provided by financing activities during the nine months ended December 31, 2015.

40


We repurchased 3,127,396 and 5,264,348 shares for $79.3 million and $203.8 million under our stock repurchase program during the nine months ended December 31, 2016 and 2015, respectively.
In connection with the delivery of common shares upon vesting of restricted stock units, we have withheld 298,908 and 235,816 shares at a cost of $8.8 million and $8.6 million related to minimum statutory tax withholding requirements on these restricted stock units during the nine months ended December 31, 2016 and 2015, respectively. These withholding transactions do not fall under the repurchase program described above, and therefore do not reduce the amount that is available for repurchase under that program.
Credit Facility
On July 14, 2015, we entered into a certain credit facility with a syndicate of lenders pursuant to a Credit Agreement (Credit Agreement), dated as of July 14, 2015, by and among: the Company; JPMorgan Chase Bank, N.A. (JPMorgan), as administrative agent and collateral agent; J.P. Morgan Securities LLC, KeyBanc Capital Markets, Merrill Lynch, Pierce, Fenner & Smith Incorporated, RBC Capital Markets and Wells Fargo Securities, LLC, as joint lead arrangers and joint bookrunners; Santander Bank, N.A., SunTrust Bank, N.A. and U.S. Bank National Association, as co-documentation agents; and the lenders party thereto. The Credit Agreement provides for a five-year, $800 million senior secured revolving credit facility, including a letter of credit sub-facility of up to $50 million. We may elect to use the new credit facility for working capital purposes or repurchase of up to 20 million shares of common stock under our common stock repurchase plan. The commitments under the Credit Agreement will expire on July 14, 2020, and any outstanding loans will be due on that date. At December 31, 2016, $300 million was outstanding under this credit facility.
At our election, revolving loans under the Credit Agreement bear interest at either (a) an Alternate Base Rate per annum equal to the greatest of (1) JPMorgan’s prime rate, (2) 0.50% in excess of the Federal Funds effective rate, or (3) an adjusted one month LIBOR rate plus 1%; or (b) such adjusted LIBOR rate (for the interest period selected by us), in each case plus an applicable margin. For the period from the delivery of our financial statements for the quarter ended September 30, 2016 until we have delivered financial statements for the quarter ended December 31, 2016, the applicable margin will be 1.50% per annum for LIBOR loans and 0.50% per annum for Alternate Base Rate loans, and thereafter the applicable margin will vary depending on our leverage ratio, ranging from 1.00% per annum for Base Rate loans and 2.00% per annum for LIBOR loans if our consolidated leverage ratio is greater than 2.50 to 1.00, down to 0.25% per annum for Alternate Base Rate loans and 1.25% per annum for LIBOR loans if our consolidated leverage ratio is equal to or less than 1.00 to 1.00.
Our consolidated leverage ratio is the ratio of our total funded debt compared to its consolidated adjusted EBITDA. Consolidated adjusted EBITDA includes certain adjustments, including, without limitation, adjustments relating to extraordinary, unusual or non-recurring charges, certain restructuring charges, non-cash charges, certain transaction costs and expenses and certain pro forma adjustments in connection with material acquisitions and dispositions, all as set forth in detail in the definition of Consolidated EBITDA in the Credit Agreement.
Commitment fees will accrue on the daily unused amount of the credit facility. For the period from the delivery of our financial statements for the quarter ended September 30, 2016 until we have delivered financial statements for the quarter ended December 31, 2016, the commitment fee will be 0.25% per annum, and thereafter the commitment fee will vary depending on our consolidated leverage ratio, ranging from 0.35% per annum if our consolidated leverage ratio is greater than 2.50 to 1.00, down to 0.20% per annum if our consolidated leverage ratio is equal to or less than 1.00 to 1.00.
Letter of credit participation fees are payable to each lender on the amount of such lender’s letter of credit exposure, during the period from the closing date of the Credit Agreement to but excluding the date which is the later of (i) the date on which such lender’s commitment terminates or (ii) the date on which such lender ceases to have any letter of credit exposure, at a rate per annum equal to the applicable margin for LIBOR loans. Additionally, we will pay a fronting fee to each issuing bank in amounts to be agreed to between NetScout and the applicable issuing bank.
Interest on Alternate Base Rate loans is payable at the end of each calendar quarter. Interest on LIBOR loans is payable at the end of each interest rate period or at the end of each three-month interval within an interest rate period if the period is longer than three months. We may also prepay loans under the Credit Agreement at any time, without penalty, subject to certain notice requirements.
Debt is recorded at the amount drawn on the revolving credit facility plus interest based on floating rates reflective of changes in the market which approximates fair value.
The loans and other obligations under the credit facility are (a) guaranteed by each of our wholly owned material domestic restricted subsidiaries, subject to certain exceptions, and (b) are secured by substantially all of the assets of us and the subsidiary guarantors, including a pledge of all the capital stock of material subsidiaries held directly by us and the subsidiary guarantors (which pledge, in the case of any foreign subsidiary, is limited to 65% of the voting stock), subject to certain customary exceptions and limitations. The Credit Agreement generally prohibits any other liens on the assets of the Company and its restricted subsidiaries, subject to certain exceptions as described in the Credit Agreement.

41


The Credit Agreement contains certain covenants applicable to us and our restricted subsidiaries, including, without limitation, limitations on additional indebtedness, liens, various fundamental changes, dividends and distributions, investments (including acquisitions), transactions with affiliates, asset sales, including sale-leaseback transactions, speculative hedge agreements, payment of junior financing, changes in business and other limitations customary in senior secured credit facilities. In addition, we are required to maintain certain consolidated leverage and interest coverage ratios. These covenants and limitations are more fully described in the Credit Agreement. At December 31, 2016, we were in compliance with all of these covenants.
The Credit Agreement provides that events of default will exist in certain circumstances, including failure to make payment of principal or interest on the loans when required, failure to perform certain obligations under the Credit Agreement and related documents, defaults under certain other indebtedness, certain insolvency events, certain events arising under ERISA, a change of control and certain other events. Upon an event of default, the administrative agent with the consent of, or at the request of, the holders of more than 50% in principal amount of the loans and commitments may terminate the commitments and accelerate the maturity of the loans and enforce certain other remedies under the Credit Agreement and the other loan documents.
In connection with our new revolving credit facility described above, effective as of the Closing Date, we terminated our existing term loan and revolving credit facility pursuant to the Credit and Security Agreement, dated as of November 22, 2011, by and among the Company, KeyBank National Association, as joint lead arranger, sole book runner and administrative agent, Wells Fargo Bank, National Association, as joint lead arranger and co-syndication agent, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arranger, Bank of America, N.A., as co-syndication agent, and Silicon Valley Bank and Comerica Bank, as co-documentation agents, and the Lenders party thereto.
We capitalized $6.6 million of debt issuance costs associated with the origination of the Credit Agreement, which are being amortized over the life of the revolving credit facility. The unamortized balance was $4.7 million as of December 31, 2016. A balance of $1.3 million is included as prepaid expenses and other current assets and a balance of $3.4 million is included as other assets in our consolidated balance sheet.
Expectations for Fiscal Year 2017
We believe that our cash balances, available debt, short-term marketable securities classified as available-for-sale and future cash flows generated by operations will be sufficient to meet our anticipated cash needs for working capital and capital expenditures for at least the next 12 months. In addition, we expect that cash provided by operating activities will continue to increase due to an expected increase in cash collections related to anticipated higher revenues, partially offset by an anticipated increase in operating expenses that require cash outlays such as salaries and commissions.
Additionally, a portion of our cash may be used to acquire or invest in complementary businesses or products or to obtain the right to use complementary technologies. From time to time, in the ordinary course of business, we evaluate potential acquisitions of such businesses, products or technologies. If our existing sources of liquidity are insufficient to satisfy our liquidity requirements, we may seek to sell additional equity or debt securities. The sale of additional equity or debt securities could result in additional dilution to our stockholders.
Recently Issued Accounting Pronouncements
In November 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash (ASU 2016-18) related to the presentation of restricted cash in the statement of cash flows. The pronouncement requires entities to show the changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. As a result, entities will no longer present transfers between cash and cash equivalents and restricted cash and restricted cash equivalents in the statement of cash flows. When cash, cash equivalents, restricted cash and restricted cash equivalents are presented in more than one line item on the balance sheet, the new guidance requires a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet. Entities will also have to disclose the nature of restricted cash and restricted cash equivalent balances. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. We are evaluating the new guidance and do not believe ASU 2016-18 will have a material impact on our consolidated statement of cash flows.
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory (ASU 2016-16). ASU 2016-16 requires that entities recognize the income tax effects of intra-entity transfers of assets other than inventory when the transfer occurs. Current GAAP prohibits the recognition of those tax effects until the asset has been sold to an outside party. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. We are currently assessing the potential impact of the adoption of ASU 2016-16 on our consolidated financial statements.

42


In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15). ASU 2016-15 is intended to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows and to eliminate the diversity in practice related to such classifications. The guidance in ASU 2016-15 is required for annual reporting periods beginning after December 15, 2017, with early adoption permitted. We are currently assessing the potential impact of the adoption of ASU 2016-15 on our consolidated statement of cash flows.
In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (ASU 2016-09), which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for the Company beginning April 1, 2017. We are currently evaluating the impact of the pending adoption of ASU 2016-09 on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) Section A - Leases: Amendments to the FASB Accounting Standards Codification (ASU 2016-02), its new standard on accounting for leases. This update requires the recognition of leased assets and lease obligations by lessees for those leases currently classified as operating leases under existing lease guidance. Short term leases with a term of 12 months or less are not required to be recognized. The update also requires disclosure of key information about leasing arrangements to increase transparency and comparability among organizations. ASU 2016-02 is effective for annual reporting periods beginning after December 31, 2018 and interim periods within those fiscal years, and early adoption is permitted. We are currently evaluating the impact of the pending adoption of ASU 2016-02 on our consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers: Topic 606 (ASU 2014-09) and issued subsequent amendments to the initial guidance in August 2015, March 2016, April 2016 and May 2016 within ASU 2015-04, 2016-08, ASU 2016-10 and ASU 2016-12, respectively (ASU 2014-09, ASU 2015-04, ASU 2016-08, ASU 2016-10 and ASU 2016-12 collectively, Topic 606). Topic 606 supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of Topic 606 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. Topic 606 defines a five step process to achieve this core principle and, in doing so, it is possible more judgment and estimates may be required within the revenue recognition process than required under existing GAAP, including identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation, among others. Topic 606 will be effective for us in the first quarter of our fiscal year 2019. Early adoption is not permitted. We are currently assessing the potential impact of the adoption of ASU 2014-09 on our consolidated financial statements.


43


Item 3.  Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk. We hold our cash, cash equivalents and investments for working capital purposes. Some of the securities we invest in are subject to market risk. This means that a change in prevailing interest rates may cause the principal amount of the investment to fluctuate. To minimize this risk, we maintain our portfolio of cash, cash equivalents and investments in a variety of securities, including money market funds and government debt securities. The risk associated with fluctuating interest rates is limited to our investment portfolio. Due to the short-term nature of these instruments, we believe that we do not have any material exposure to changes in the fair value of our investment portfolio as a result of changes in interest rates. Declines in interest rates, however, would reduce future interest income. The effect of a hypothetical 10% increase or decrease in overall interest rates would not have had a material impact on our operating results or the total fair value of the portfolio.
We are exposed to market risks related to fluctuations in interest rates related to our credit facility. As of December 31, 2016, we owed $300 million on this loan with an interest rate of 2.27%. A sensitivity analysis was performed on the outstanding portion of our debt obligation as of December 31, 2016. Should the current weighted average interest rate increase or decrease by 10%, the resulting annual increase or decrease to interest expense would be approximately $681 thousand as of December 31, 2016.
Foreign Currency Exchange Risk. As a result of our foreign operations, we face exposure to movements in foreign currency exchange rates, primarily the Euro, British Pound, Canadian Dollar and Indian Rupee. The current exposures arise primarily from expenses denominated in foreign currencies. We currently engage in foreign currency hedging activities in order to limit these exposures. We do not use derivative financial instruments for speculative trading purposes.
As of December 31, 2016, we had foreign currency forward contracts with notional amounts totaling $8.6 million. The valuation of outstanding foreign currency forward contracts at December 31, 2016 resulted in an asset balance of $9 thousand, reflecting favorable rates in comparison to current market rates and a liability balance of $391 thousand, reflecting unfavorable contract rates in comparison to current market rates at this date. As of March 31, 2016, we had foreign currency forward contracts with notional amounts totaling $17.5 million. The valuation of outstanding foreign currency forward contracts at March 31, 2016 resulted in a liability balance of $158 thousand, reflecting unfavorable contract rates in comparison to current market rates at this date and an asset balance of $191 thousand reflecting favorable rates in comparison to current market rates. The effect of a hypothetical 10% change in foreign currency exchange rates applicable to our business would not have a material impact on our historical consolidated financial statements. As our international operations grow, we will continue to reassess our approach to manage our risk relating to fluctuations in currency rates.
Item 4.  Controls and Procedures
At December 31, 2016, NetScout, under the supervision and with the participation of our management, including the Company's principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, at December 31, 2016, our disclosure controls and procedures were effective in ensuring that material information relating to NetScout, including its consolidated subsidiaries, required to be disclosed by NetScout in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, including ensuring that such material information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
No change in our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


44


PART II: OTHER INFORMATION
Item 1.  Legal Proceedings

From time to time, NetScout is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, the amount of ultimate expense with respect to any current legal proceedings and claims, if determined adversely, will not be material to our financial condition, results of operations or cash flows.
Item 1A.  Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for our fiscal year ended March 31, 2016. The risks discussed in our Annual Report on Form 10-K could materially affect our business, financial condition and future results. There have been no material changes to those risk factors since we filed our Annual Report on Form 10-K. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition or operating results.
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Sales of Unregistered Securities
None.
Issuer Purchase of Equity Securities
The following table provides information about purchases we made during the quarter ended December 31, 2016 of equity securities that are registered by us pursuant to Section 12 of the Exchange Act:
Period
Total Number
of Shares
Purchased (1)
 
Average Price
Paid per Share
 
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
 
Maximum Number of Shares That May
Yet be Purchased
Under the Program
10/1/2016 - 10/31/2016

 
$

 

 
6,892,473

11/1/2016 - 11/30/2016
169,705

 
28.97

 
98,005

 
6,794,468

12/1/2016 - 12/31/2016
23

 
28.06

 

 
6,794,468

Total
169,728

 
$
28.97

 
98,005

 
6,794,468

(1)
We purchased an aggregate of 71,723 shares transferred to us from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock units during the period. Such purchases reflected in the table do not reduce the maximum number of shares that may be purchased under our 20 million share repurchase program authorized on May 19, 2015.
Item 3.  Defaults Upon Senior Securities
None.
Item 4.  Mine Safety Disclosures
Not Applicable.
Item 5.  Other Information
None.

45


Item 6. Exhibits
(a)
Exhibits
 
 
 
 
3.1, 4.1
 
 
Composite conformed copy of Third Amended and Restated Certificate of Incorporation of NetScout (as amended) (filed as Exhibit 3.2 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on September 21, 2016, and incorporated herein by reference).
 
 
 
 
3.2, 4.2
 
 
Composite copy of Amended and Restated By-laws of NetScout (filed as Exhibits 3.1, 4.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on July 17, 2014 and incorporated herein by reference).
 
 
 
 
4.3
 
 
Specimen Certificate for shares of NetScout’s Common Stock (filed as Exhibit 4.3 to NetScout’s Annual Report on Form 10-K for the fiscal year ended March 31, 2001, SEC File No. 000-26251, filed on June 29, 2001, and incorporated herein by reference).
 
 
 
 
10.1
+
 
Summary of Non-Employee Director Compensation.
 
 
 
 
31.1
+
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
31.2
+
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
32.1
++
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
32.2
++
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
101.INS
**
 
XBRL Instance Document.
 
 
 
 
101.SCH
**
 
XBRL Taxonomy Extension Schema Document.
 
 
 
 
101.CAL
**
 
XBRL Taxonomy Extension Calculation Linkbase document.
 
 
 
 
101.DEF
**
 
XBRL Taxonomy Extension Definition Linkbase document.
 
 
 
 
101.LAB
**
 
XBRL Taxonomy Extension Label Linkbase document.
 
 
 
 
101.PRE
**
 
XBRL Taxonomy Extension Presentation Linkbase document.
+
Filed herewith.
++
Exhibit has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.
**
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.


46


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
NETSCOUT SYSTEMS, INC.
 
 
 
Date: February 2, 2017
 
/s/ Anil K. Singhal
 
 
Anil K. Singhal
 
 
President, Chief Executive Officer and Chairman
 
 
(Principal Executive Officer)
 
 
 
Date: February 2, 2017
 
/s/ Jean Bua
 
 
Jean Bua
 
 
Executive Vice President and Chief Financial Officer
 
 
(Principal Financial Officer)
 
 
(Principal Accounting Officer)

47


EXHIBIT INDEX
 
Exhibit No.
 
 
Description
 
 
 
 
 
 
 
 
3.1, 4.1
 
 
Composite conformed copy of Third Amended and Restated Certificate of Incorporation of NetScout (as amended) (filed as Exhibit 3.2 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on September 21, 2016, and incorporated herein by reference).
 
 
 
 
3.2, 4.2
 
 
Composite copy of Amended and Restated By-laws of NetScout (filed as Exhibits 3.1, 4.1 to NetScout’s current report on Form 8-K, SEC File No. 000-26251, filed on July 17, 2014 and incorporated herein by reference).
 
 
 
 
4.3
 
 
Specimen Certificate for shares of NetScout’s Common Stock (filed as Exhibit 4.3 to NetScout’s Annual Report on Form 10-K for the fiscal year ended March 31, 2001, SEC File No. 000-26251, filed on June 29, 2001, and incorporated herein by reference).
 
 
 
 
10.1
+
 
Summary of Non-Employee Director Compensation.
 
 
 
 
31.1
+
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
31.2
+
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
32.1
++
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
32.2
++
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
101.INS
**
 
XBRL Instance Document.
 
 
 
 
101.SCH
**
 
XBRL Taxonomy Extension Schema Document.
 
 
 
 
101.CAL
**
 
XBRL Taxonomy Extension Calculation Linkbase document.
 
 
 
 
101.DEF
**
 
XBRL Taxonomy Extension Definition Linkbase document.
 
 
 
 
101.LAB
**
 
XBRL Taxonomy Extension Label Linkbase document.
 
 
 
 
101.PRE
**
 
XBRL Taxonomy Extension Presentation Linkbase document.
+
Filed herewith.
++
Exhibit has been furnished, is not deemed filed and is not to be incorporated by reference into any of the Company's filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.
**
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.


48