Attached files

file filename
8-K - FORM 8-K - FIRST FINANCIAL BANKSHARES INCd337073d8k.htm

Exhibit 99.1

 

For immediate release    For More Information:
   J. Bruce Hildebrand, Executive Vice President
   325.627.7155

 

FIRST FINANCIAL BANKSHARES ANNOUNCES FOURTH QUARTER EARNINGS

RESULTS AND 30th YEAR OF CONSECUTIVE EARNINGS GROWTH

ABILENE, Texas, January 26, 2017 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the fourth quarter of 2016 of $26.67 million, up 5.85 percent compared with earnings of $25.19 million in the same quarter last year. Basic earnings per share were $0.40 for the fourth quarter of 2016 compared with $0.38 in the same quarter a year ago.

All amounts for the fourth quarter and year ended December 31, 2016, include the results of the asset purchase of 4Trust Mortgage, Inc. on May 31, 2015, and the acquisition of First Bank, N.A., Conroe, Texas, on July 31, 2015. As of the acquisition date, First Bank had total gross loans of $252.46 million and total deposits of $356.75 million.

Net interest income for the fourth quarter of 2016 was $56.54 million compared with $58.00 million in the same quarter of 2015. The net interest margin, on a taxable equivalent basis, was 4.01 percent for the fourth quarter of 2016 compared to 4.04 percent in the third quarter of 2016 and 4.16 percent in the fourth quarter of 2015. Included in interest income for the fourth quarter of 2016 was $500 thousand, or three basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.    

The provision for loan losses was $1.99 million in the fourth quarter of 2016 compared with $3.83 million in the third quarter of 2016 and $4.18 million in the fourth quarter of 2015. The continued provision for loan losses in 2016 reflects the continuing higher levels of nonperforming and classified assets, gross charge-offs, as well as the economic effects related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.86 percent at December 31, 2016, compared with 1.04 percent at September 30, 2016, and 0.89 percent at December 31, 2015. Classified loans totaled $127.80 million at December 31, 2016, compared to $126.60 million at September 30, 2016, and $149.43 million at December 31, 2015.

At December 31, 2016, loans with oil and gas industry exposure totaled 2.32% of gross loans. These loans comprised $32.52 million of the classified loan totals and $4.09 million of the nonperforming loan totals. In addition, $105 thousand in net charge-offs was related to these oil and gas loans for the quarter ended December 31, 2016. At December 31, 2016, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 6.28% of total oil and gas loans.

Noninterest income increased 12.66 percent in the fourth quarter of 2016 to $21.72 million compared with $19.28 million in the same quarter a year ago. Trust fees increased $228 thousand to $5.19 million in the fourth quarter of 2016 compared with $4.96 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $4.37 billion from $3.87 billion a year ago. ATM, interchange and credit card fees increased 13.08 percent to $6.39 million compared with $5.65 million in the same quarter last year due to


continued growth in net new accounts and debit cards. Real estate mortgage fees increased 37.21 percent in the fourth quarter of 2016 to $4.24 million compared with $3.09 million in the same quarter a year ago.

Noninterest expense for the fourth quarter of 2016 totaled $41.99 million compared to $40.34 million in the fourth quarter of 2015. The Company’s efficiency ratio in the fourth quarter of 2016 was 49.61 percent compared with 48.38 percent in the same quarter last year. The increase in noninterest expense in the fourth quarter of 2016 was primarily a result of increases in employee benefit costs, including a $498 thousand increase in medical insurance costs and a $327 thousand increase in pension plan expense when compared to the same quarter in 2015. Also included in noninterest expense for the fourth quarter of 2016 was $267 thousand, before income tax, resulting from the Company’s partial settlement of its frozen defined benefit pension plan. The Company offered a similar settlement of its pension obligation to plan participants who are no longer employed by the Company in the fourth quarter on 2014.

The Company’s effective income tax rate for the quarters ended December 31, 2016, September 30, 2016, and December 31, 2015, were 22.20%, 22.52% and 23.11%, respectively. The lower rate in the fourth quarter of 2016 is due to a $360 thousand income tax credit from the sale and partial donation of one of our branch buildings in Orange, Texas to a municipality. The Company will lease back the facility in 2017 while a new, state-of-the-art branch building is being constructed to better serve our customers.

For the year ended December 31, 2016, net income increased 4.38 percent to $104.77 million from $100.38 million in 2015, marking 2016 as the 30th consecutive year of earnings increases for the Company. Basic earnings per share in 2016 rose to $1.59 from $1.55 in the previous year.

Net interest income increased 4.28 percent for the year to $226.84 million from $217.54 million a year ago. The provision for loan losses for 2016 totaled $10.21 million compared with $9.69 million in 2015. Noninterest income was $85.13 million in 2016 compared with $73.43 million in 2015. Noninterest expense rose to $165.83 million in 2016 compared with $149.46 million a year ago.

As of December 31, 2016, consolidated assets for the Company totaled $6.81 billion compared with $6.67 billion at December 31, 2015. Loans totaled $3.38 billion at year end compared with loans of $3.35 billion a year ago. Deposits totaled $5.48 billion at December 31, 2016, compared to $5.19 billion a year ago. Shareholders’ equity rose to $837.89 million at year end compared with $804.99 million at December 31, 2015.

“We are pleased to report the 30th consecutive year of increased earnings for the Company despite continued low interest rates, commodity prices, and oil and gas prices,” said F. Scott Dueser, Chairman, President and CEO. “We continue to work hard to grow loans and deposits, reduce expenses to improve our bottom line while continuing to look for acquisition opportunities to better utilize our strong capital position and increase our return to our shareholders.”


About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 69 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with eight locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables.    Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2016     2015  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

ASSETS

          

Cash and due from banks

   $ 204,782      $ 166,981      $ 135,092      $ 139,995      $ 179,140   

Interest-bearing deposits in banks

     48,574        117,334        67,746        22,993        89,936   

Interest-bearing time deposits in banks

     1,707        1,707        2,427        2,427        3,495   

Fed funds sold

     3,130        3,400        2,960        2,660        3,810   

Investment securities

     2,860,958        2,729,159        2,795,493        2,763,185        2,734,177   

Loans

     3,384,205        3,369,384        3,309,388        3,299,207        3,350,593   

Allowance for loan losses

     (45,779     (45,298     (45,060     (44,072     (41,877
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,338,426        3,324,086        3,264,328        3,255,135        3,308,716   

Premises and equipment

     122,685        122,725        122,326        118,208        115,712   

Goodwill

     139,971        139,971        139,971        139,971        139,971   

Other intangible assets

     3,632        3,758        3,959        4,198        4,478   

Other assets

     86,066        77,615        80,688        76,413        85,635   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,809,931      $ 6,686,736      $ 6,614,990      $ 6,525,185      $ 6,665,070   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,717,722      $ 1,702,993      $ 1,644,812      $ 1,654,271      $ 1,745,952   

Interest-bearing deposits

     3,760,817        3,532,471        3,411,477        3,409,536        3,444,217   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,478,539        5,235,464        5,056,289        5,063,807        5,190,169   

Borrowings

     445,770        513,759        556,924        525,340        615,675   

Other liabilities

     47,737        69,569        135,619        97,430        54,240   

Shareholders’ equity

     837,885        867,944        866,158        838,608        804,986   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,809,931      $ 6,686,736      $ 6,614,990      $ 6,525,185      $ 6,665,070   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2016     2015  
     Dec 31,     Sept. 30,     June 30,     Mar. 31,     Dec 31,  

INCOME STATEMENTS

          

Interest income

   $ 57,979      $ 58,093      $ 57,881      $ 58,335      $ 59,047   

Interest expense

     1,443        1,366        1,330        1,312        1,046   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     56,536        56,727        56,551        57,023        58,001   

Provision for loan losses

     1,993        3,833        2,058        2,328        4,177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     54,543        52,894        54,493        54,695        53,824   

Noninterest income

     21,721        22,152        21,438        19,821        19,280   

Noninterest expense

     41,990        42,003        40,756        41,081        40,342   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     34,274        33,043        35,175        33,435        32,762   

Income tax expense

     7,608        7,440        8,366        7,739        7,570   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,666      $ 25,603      $ 26,809      $ 25,696      $ 25,192   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.40      $ 0.39      $ 0.41      $ 0.39      $ 0.38   

Net income - diluted

     0.40        0.39        0.41        0.39        0.38   

Cash dividends declared

     0.18        0.18        0.18        0.16        0.16   

Book Value

     12.68        13.14        13.11        12.70        12.20   

Market Value

   $ 45.20      $ 36.44      $ 32.79      $ 29.58      $ 30.17   

Shares outstanding - end of period

     66,094,695        66,063,285        66,059,912        66,043,442        65,990,234   

Average outstanding shares - basic

     66,037,447        66,023,069        66,016,562        65,974,559        65,940,127   

Average outstanding shares - diluted

     66,307,119        66,147,202        66,138,275        66,118,998        66,105,098   

PERFORMANCE RATIOS

          

Return on average assets

     1.59     1.54     1.65     1.58     1.53

Return on average equity

     12.44        11.72        12.76        12.55        12.54   

Net interest margin (tax equivalent)

     4.01        4.04        4.12        4.15        4.16   

Efficiency ratio

     49.61        49.33        48.43        49.52        48.38   
     Year Ended        
     Dec 31,    
     2016     2015    

INCOME STATEMENTS

      

Interest income

   $ 232,288      $ 221,623     

Interest expense

     5,451        4,088     
  

 

 

   

 

 

   

Net interest income

     226,837        217,535     

Provision for loan losses

     10,212        9,685     
  

 

 

   

 

 

   

Net interest income after provision for loan losses

     216,625        207,850     

Noninterest income

     85,132        73,432     

Noninterest expense

     165,830        149,464     
  

 

 

   

 

 

   

Net income before income taxes

     135,927        131,818     

Income tax expense

     31,153        31,437     
  

 

 

   

 

 

   

Net income

   $ 104,774      $ 100,381     
  

 

 

   

 

 

   

PER COMMON SHARE DATA

      

Net income - basic

   $ 1.59      $ 1.55     

Net income - diluted

     1.59        1.54     

Cash dividends declared

     0.70        0.62     

Book Value

     12.68        12.20     

Market Value

   $ 45.20      $ 30.17     

Shares outstanding - end of period

     66,094,695        65,990,234     

Average outstanding shares - basic

     66,013,004        64,892,934     

Average outstanding shares - diluted

     66,102,886        65,068,030     

PERFORMANCE RATIOS

      

Return on average assets

     1.59     1.61  

Return on average equity

     12.36        13.60     

Net interest margin (tax equivalent)

     4.08        4.12     

Efficiency ratio

     49.22        47.61     


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2016     2015  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 45,298      $ 45,060      $ 44,072      $ 41,877      $ 40,420   

Loans charged off

     (1,774     (4,372     (1,888     (1,782     (3,110

Loan recoveries

     262        777        818        1,649        390   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (1,512     (3,595     (1,070     (133     (2,720

Provision for loan losses

     1,993        3,833        2,058        2,328        4,177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 45,779      $ 45,298      $ 45,060      $ 44,072      $ 41,877   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.35     1.34     1.36     1.34     1.25

Allowance for loan losses / nonperforming loans

     161.44        131.04        112.36        156.24        143.70   

Net charge-offs / average loans (annualized)

     0.18        0.43        0.13        0.02        0.33   

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 24,787      $ 25,488      $ 26,125      $ 31,486      $ 40,576   

Substandard

     103,015        101,110        106,540        110,657        108,813   

Doubtful

     —          2        —          —          37   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 127,802      $ 126,600      $ 132,665      $ 142,143      $ 149,426   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 27,371      $ 33,712      $ 38,904      $ 27,175      $ 28,601   

Accruing troubled debt restructured loans

     701        750        961        973        199   

Accruing loans 90 days past due

     284        107        237        59        341   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     28,356        34,569        40,102        28,207        29,141   

Foreclosed assets

     644        369        285        821        627   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 29,000      $ 34,938      $ 40,387      $ 29,028      $ 29,768   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.86     1.04     1.22     0.88     0.89

As a % of end of period total assets

     0.43        0.52        0.61        0.44        0.45   

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 78,483      $ 86,785      $ 87,857      $ 92,058      $ 96,712   

Oil and gas loans as a % of total loans

     2.32     2.58     2.65     2.79     2.89

Classified oil and gas loans

     32,518        31,541        32,674        36,402        34,506   

Nonaccrual oil and gas loans

     4,092        5,140        5,763        4,917        5,404   

Net charge-offs for oil and gas loans

     105        104        419        517        1,370   

Allowance for oil and gas loans as a % of oil and gas loans

     6.28     5.60     6.57     7.37     6.35

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     17.30     17.11     16.64     16.46     15.90

Tier 1 capital ratio

     17.30        17.11        16.64        16.46        15.90   

Total capital ratio

     18.45        18.28        17.79        17.60        16.97   

Tier 1 leverage

     10.71        10.60        10.50        10.23        9.96   

Equity to assets

     12.30        12.98        13.09        12.85        12.08   
     Quarter Ended  
     2016     2015  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

NONINTEREST INCOME

          

Trust fees

   $ 5,189      $ 5,066      $ 4,726      $ 4,655      $ 4,961   

Service charges on deposits

     4,773        4,796        4,404        4,413        4,730   

ATM, interchange and credit card fees

     6,390        6,000        5,840        5,680        5,651   

Real estate mortgage fees

     4,237        4,697        4,013        3,139        3,088   

Net gain on sale of available-for-sale securities

     117        239        912        2        51   

Net gain (loss) on sale of foreclosed assets

     112        (10     278        76        528   

Net gain (loss) on sale of assets

     (103     (168     (74     513        (809

Interest on loan recoveries

     141        709        629        633        216   

Other noninterest income

     865        823        710        710        864   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 21,721      $ 22,152      $ 21,438      $ 19,821      $ 19,280   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 21,742      $ 22,193      $ 22,038      $ 21,545      $ 20,647   

Profit sharing expense

     1,329        738        109        1,045        1,265   

Loss from partial settlement of pension plan

     267        —          —          —          —     

Net occupancy expense

     2,534        2,672        2,583        2,631        2,674   

Equipment expense

     3,293        3,420        3,386        3,380        3,218   

FDIC insurance premiums

     525        513        818        824        837   

ATM, interchange and credit card expenses

     1,879        1,859        1,806        1,687        1,540   

Legal, tax and professional fees

     2,386        2,389        2,108        2,209        2,037   

Audit fees

     331        413        400        449        359   

Printing, stationery and supplies

     590        536        464        503        617   

Amortization of intangible assets

     168        172        199        199        199   

Advertising and public relations

     1,574        1,729        1,537        1,444        1,481   

Correspondent bank service charges

     238        240        239        247        239   

Other noninterest expense

     5,134        5,129        5,069        4,918        5,229   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 41,990      $ 42,003      $ 40,756      $ 41,081      $ 40,342   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,391      $ 6,271      $ 6,168      $ 6,115      $ 6,111   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended        
     Dec. 31,    
     2016     2015    

NONINTEREST INCOME

      

Trust fees

   $ 19,636      $ 19,252     

Service charges on deposits

     18,386        17,171     

ATM, interchange and credit card fees

     23,910        21,860     

Real estate mortgage fees

     16,086        10,409     

Net gain (loss) on sale of available-for-sale securities

     1,270        432     

Net gain (loss) on sale of foreclosed assets

     456        538     

Net gain (loss) on sale of assets

     168        (820  

Interest on loan recoveries

     2,112        1,050     

Other noninterest income

     3,108        3,540     
  

 

 

   

 

 

   

Total noninterest income

   $ 85,132      $ 73,432     
  

 

 

   

 

 

   

NONINTEREST EXPENSE

      

Salaries and employee benefits, excluding profit sharing

   $ 87,518      $ 75,544     

Profit sharing expense

     3,221        5,455     

Loss from partial settlement of pension plan

     267        —       

Net occupancy expense

     10,420        10,314     

Equipment expense

     13,479        12,222     

FDIC insurance premiums

     2,680        3,153     

ATM, interchange and credit card expenses

     7,231        6,384     

Legal, tax and professional fees

     9,092        6,934     

Audit fees

     1,593        1,555     

Printing, stationery and supplies

     2,093        2,278     

Amortization of intangible assets

     738        561     

Advertising and public relations

     6,284        5,883     

Correspondent bank service charges

     964        925     

Other noninterest expense

     20,250        18,256     
  

 

 

   

 

 

   

Total noninterest expense

   $ 165,830      $ 149,464     
  

 

 

   

 

 

   

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 24,942      $ 22,942     
  

 

 

   

 

 

   


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     Dec. 31, 2016     Sept. 30, 2016  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 4,703       $ 5         0.42   $ 4,596       $ 4         0.33

Interest-bearing deposits in nonaffiliated banks

     85,907         116         0.54        69,285         95         0.55   

Taxable securities

     1,281,717         6,459         2.02        1,305,103         6,775         2.08   

Tax exempt securities

     1,489,463         16,958         4.55        1,478,719         16,541         4.47   

Loans

     3,374,652         40,831         4.81        3,349,458         40,948         4.86   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,236,442       $ 64,369         4.11     6,207,161       $ 64,363         4.13

Noninterest-earning assets

     434,629              428,239         
  

 

 

         

 

 

       

Total assets

   $ 6,671,071            $ 6,635,400         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,580,489       $ 1,305         0.14   $ 3,460,208       $ 1,111         0.13

Fed funds purchased and other borrowings

     488,240         137         0.11        569,883         254         0.18   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,068,729       $ 1,442         0.14     4,030,091       $ 1,365         0.13

Noninterest-bearing liabilities                

     1,749,320              1,736,071         

Shareholders’ equity

     853,022              869,238         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,671,071            $ 6,635,400         
  

 

 

         

 

 

       
     

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 62,927         4.01      $ 62,998         4.04
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended     Three Months Ended  
     June 30, 2016     Mar. 31, 2016  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 5,701       $ 6         0.44   $ 7,534       $ 9         0.50

Interest-bearing deposits in nonaffiliated banks

     37,159         57         0.61        40,239         51         0.51   

Taxable securities

     1,349,325         7,130         2.11        1,323,606         7,262         2.19   

Tax exempt securities

     1,439,575         16,446         4.57        1,428,178         16,326         4.57   

Loans

     3,295,557         40,410         4.93        3,312,664         40,802         4.95   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,127,317       $ 64,049         4.20     6,112,221       $ 64,450         4.24

Noninterest-earning assets

     416,414              432,862         
  

 

 

         

 

 

       

Total assets

   $ 6,543,731            $ 6,545,083         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,388,572       $ 1,033         0.12   $ 3,445,622       $ 1,052         0.12

Fed funds purchased and other borrowings

     587,981         297         0.20        562,569         260         0.19   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,976,553       $ 1,330         0.14     4,008,191       $ 1,312         0.13

Noninterest-bearing liabilities                

     1,722,037              1,713,122         

Shareholders’ equity

     845,141              823,770         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,543,731            $ 6,545,083         
  

 

 

         

 

 

       
     

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 62,719         4.12      $ 63,138         4.15
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended        
     Dec. 31, 2015    
     Average      Tax Equivalent      Yield /    
     Balance      Interest      Rate    

Interest-earning assets:

          

Fed funds sold

   $ 5,769       $ 4         0.31  

Interest-bearing deposits in nonaffiliated banks

     32,937         33         0.40     

Taxable securities

     1,352,555         7,170         2.12     

Tax exempt securities

     1,408,410         16,305         4.63     

Loans

     3,309,685         41,646         4.99     
  

 

 

    

 

 

    

 

 

   

Total interest-earning assets

     6,109,356       $ 65,158         4.23  

Noninterest-earning assets

     427,018           
  

 

 

         

Total assets

   $ 6,536,374           
  

 

 

         

Interest-bearing liabilities:

          

Deposits

   $ 3,391,514       $ 882         0.10  

Fed funds purchased and other borrowings

     575,861         164         0.11     
  

 

 

    

 

 

    

 

 

   

Total interest-bearing liabilities

     3,967,375       $ 1,046         0.10  

Noninterest-bearing liabilities                

     1,772,060           

Shareholders’ equity

     796,939           
  

 

 

         

Total liabilities and shareholders’ equity

   $ 6,536,374           
  

 

 

         
  

 

 

    

 

 

      

Net interest income and margin (tax equivalent)

      $ 64,112         4.16  
     

 

 

    

 

 

         
     Year Ended     Year Ended  
     Dec. 31, 2016     Dec. 31, 2015  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 5,628       $ 24         0.43   $ 7,814       $ 27         0.35

Interest-bearing deposits in nonaffiliated banks

     58,254         318         0.55        49,686         181         0.36   

Taxable securities

     1,314,820         27,626         2.10        1,371,110         29,673         2.16   

Tax exempt securities

     1,459,121         66,268         4.54        1,318,531         61,407         4.66   

Loans

     3,333,241         162,994         4.89        3,090,538         153,277         4.96   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,171,064       $ 257,230         4.17     5,837,679       $ 244,565         4.19

Noninterest-earning assets

     428,055              386,125         
  

 

 

         

 

 

       

Total assets

   $ 6,599,119            $ 6,223,804         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,469,005       $ 4,504         0.13   $ 3,272,150       $ 3,642         0.11

Fed funds purchased and other short term borrowings

     552,041         947         0.17        524,365         446         0.08   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,021,046       $ 5,451         0.14     3,796,515       $ 4,088         0.11

Noninterest-bearing liabilities                

     1,730,207              1,689,000         

Shareholders’ equity

     847,866              738,289         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,599,119            $ 6,223,804         
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 251,779         4.08      $ 240,477         4.12