Attached files

file filename
10-Q - FY1617 Q2 OND 10-Q - PROCTER & GAMBLE Cofy1617q2ond10-qreport.htm
EX-32.2 - SECTION 1350 CERTIFICATION-CHIEF FINANCIAL OFFICER - PROCTER & GAMBLE Cofy1617q2ond10-qexhibit322.htm
EX-32.1 - SECTION 1350 CERTIFICATION-CHIEF EXECUTIVE OFFICER - PROCTER & GAMBLE Cofy1617q2ond10-qexhibit321.htm
EX-31.2 - RULE 13A-14(A)/15D-14(A) CERTIFICATION-CHIEF FINANCIAL OFFICER - PROCTER & GAMBLE Cofy1617q2ond10-qexhibit312.htm
EX-31.1 - RULE 13A-14(A)/15D-14(A) CERTIFICATION-CHIEF EXECUTIVE OFFICER - PROCTER & GAMBLE Cofy1617q2ond10-qexhibit311.htm
EX-10.1 - THE PROCTER & GAMBLE 2014 STOCK & INCENTIVE COMPENS PLAN-RELATED CORRESPONDENCE - PROCTER & GAMBLE Cofy1617q2ond10-qexhibit10x1.htm


EXHIBIT 12
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
Years Ended June 30
 
Six Months Ended December 31
Amounts in millions, except ratio amounts
2016
 
2015
 
2014
 
2013
 
2012
 
2016
 
2015
EARNINGS, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from operations before income taxes after eliminating undistributed earnings of equity method investees
$
13,356

 
$
11,009

 
$
13,492

 
$
13,499

 
$
11,970

 
$
6,992

 
$
7,484

Fixed charges (excluding capitalized interest)
778

 
842

 
928

 
900

 
1,000

 
346

 
387

TOTAL EARNINGS, AS DEFINED
$
14,134

 
$
11,851

 
$
14,420

 
$
14,399

 
$
12,970

 
$
7,338

 
$
7,871

 
 
 
 
 
 
 
 
 
 
 
 
 
 
FIXED CHARGES, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (including capitalized interest)
$
634

 
$
693

 
$
789

 
$
755

 
$
844

 
$
280

 
$
313

1/3 of rental expense
144

 
166

 
174

 
171

 
176

 
66

 
76

TOTAL FIXED CHARGES, AS DEFINED
$
778

 
$
859

 
$
963

  
$
926

  
$
1,020

 
$
346

 
$
389

 
 
 
 
 
 
 
 
 
 
 
 
 
 
RATIO OF EARNINGS TO FIXED CHARGES
18.2x
 
13.8x
 
15.0x
 
15.5x
 
12.7x
 
21.2x
 
20.2x