Attached files

file filename
8-K - 8-K - Xactly Corpd310806d8k.htm

Exhibit 99.1

Xactly Reports Third Quarter Fiscal 2017 Financial Results

Total Revenue Increases 25% Year-Over-Year

SAN JOSE, Calif., December 8, 2016 —(BUSINESS WIRE)— Xactly (NYSE: XTLY), a leading provider of cloud-based incentive solutions, today announced its financial results for the third quarter of fiscal year 2017 ended October 31, 2016.

“We are pleased to report another successful quarter,” said Christopher W. Cabrera, founder and CEO of Xactly Corporation. “Companies choose our solutions because we enable them to drive employee behavior. In particular, Xactly Insights™ gives customers the actionable data they need to drive higher business performance.”

“The third quarter marked another quarter of solid revenue growth and significant improvement on the bottom line,” said Joseph Consul, CFO of Xactly Corporation. “The operating leverage we are demonstrating gives us confidence to achieve our target of positive cash flow from operations in the fourth quarter of this fiscal year.”

Third Quarter Fiscal 2017 Financial Highlights

 

    Total revenue was $23.9 million, an increase of 25% from the third quarter of fiscal year 2016 total revenue of $19.1 million. Subscription revenue was $18.5 million, an increase of 22% from the third quarter of fiscal year 2016 subscription revenue of $15.2 million.

 

    GAAP net loss for the third quarter of fiscal 2017 was $(4.2) million compared to $(10.4) million in the third quarter of fiscal 2016.

 

    Non-GAAP net loss for the third quarter of fiscal 2017 was $(2.0) million compared to a non-GAAP net loss of $(5.1) million for the third quarter of fiscal year 2016.

 

    Adjusted EBITDA for the third quarter of fiscal 2017 was a loss of $(0.8) million, or 3% of revenue, compared to a loss of $(3.5) million, or 19% of revenue, for the third quarter of fiscal year 2016.

Recent Business Highlights

 

    Added key enterprise wins in the Manufacturing, Telecom, Consumer Goods, Healthcare, Software, and Construction vertical markets.

 

    Ended the quarter with 287,000 subscribers, a 22% increase over last year.

 

    Partnered with Miller Heiman Group, one of the largest sales and service performance companies in the world, to deliver sales-altering insights to customers. With Xactly Insights™, the industry’s first and only empirical sales compensation big data set, Miller Heiman Group can empower their customers with the data needed to design and execute more effective, impactful sales compensation programs.


    Unveiled the Xactly Connect™ Open Platform. By offering public APIs to some of its most popular data and features, Xactly is empowering independent software vendors (ISVs) to build richer enterprise applications, and deliver better experiences and value to their customers. Xactly also announced pre-built integrations with Salesforce, enabling a seamless flow of data and extending functionality between Salesforce and Xactly.

 

    Recognized as one of the best workplaces in the U.S. by Great Place to Work® and Fortune Magazine for the third-straight year. The company was noted for its exceptional workforce satisfaction and commitment to fostering a culture that enables employees to feel inspired by the work they do for the company, its customers, and the community.

Business Outlook

For the fourth quarter of fiscal 2017, Xactly expects to report:

 

    Revenue in the range of $23.6 to $24.4 million

 

    GAAP net loss in the range of $(6.5) to $(5.7) million, or $(0.21) to $(0.18) per share

 

    Non-GAAP net loss in the range of $(4.0) to $(3.2) million, or $(0.13) to $(0.10) per share

For the full year of fiscal 2017, Xactly expects to report:

 

    Revenue in the range of $94.8 to $95.6 million

 

    GAAP net loss in the range of $(19.4) to $(18.6) million, or $(0.63) to $(0.60) per share

 

    Non-GAAP net loss in the range of $(11.1) to $(10.3) million, or $(0.36) to $(0.33) per share

Conference Call Details:

Xactly will discuss its quarterly results today via teleconference at 1:30 p.m. PT (4:30 p.m. ET). Investors may listen to the live conference call (ID 3775206) by dialing 888-203-7667 or 719-325-2480 at 1:30 p.m. Pacific Time on December 8, 2016. An audio replay of the call will be available at 4:30 p.m. Pacific Time on December 8, 2016 through 4:30 p.m. Pacific Time on December 22, 2016. The replay dial information will be provided when registered here.

A webcast of the presentation will be available on the company’s investor relations website at http://investors.xactlycorp.com/investors/overview/default.aspx.


Non-GAAP Financial Measures

To supplement its financial statements, Xactly also provides investors with certain non-GAAP financial measures. We believe that these non-GAAP measures are useful as a supplement in evaluating our ongoing operational performance and enhancing an overall understanding of our past financial performance. The non-GAAP financial measures included in this press release should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP, and the non-GAAP financial measures that we use may differ from those of other companies in our industry. A reconciliation between each non-GAAP financial measure and its nearest GAAP equivalent and related explanations are included below. We believe that supplementing GAAP disclosure with non-GAAP disclosure that excludes items that are not directly related to performance in any particular period provides management and investors with a more complete view of Xactly’s operational performance. Various items are excluded from such non-GAAP financial measures in part because the decisions which gave rise to the excluded items were not made to increase revenue in a particular period, but were made for Xactly’s long-term benefit over multiple periods.

Non-GAAP net loss and non-GAAP net loss per share We believe non-GAAP net loss and non-GAAP net loss per share may prove useful to investors who wish to consider the impact of certain non-cash or non-recurring items, such as certain one-time charges, on Xactly’s operating performance. We compensate for the inherent limitations associated with using non-GAAP net loss and non-GAAP net loss per share through disclosure of these limitations, presentation of our financial statements in accordance with U.S. GAAP and reconciliation of these non-GAAP financial measures to the most directly comparable U.S. GAAP measures, net loss and net loss per share. We calculate non-GAAP net loss (and non-GAAP net loss per share) as net loss (and net loss per share) before (i) stock-based compensation, (ii) increase or decrease in expenses related to the change in fair value of convertible preferred stock warrant liabilities, (iii) amortization of intangible assets, and (iv) any applicable, non-recurring or unusual charges as we may determine from time to time.

Adjusted EBITDA We believe that Adjusted EBITDA helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that we exclude from Adjusted EBITDA. Furthermore, we use this measure to establish budgets and operational goals for managing our business and evaluating our performance. We also believe that Adjusted EBITDA provides an additional tool for investors to use in comparing our recurring core business operating results over multiple periods with other companies in our industry. We compensate for the inherent limitations associated with using Adjusted EBITDA through disclosure of these limitations, presentation of our financial statements in accordance with U.S. GAAP and reconciliation of Adjusted EBITDA to the most directly comparable U.S. GAAP measure, net loss. We calculate Adjusted EBITDA as net loss before (i) other income (expense), net, which includes interest expense, the change in fair value of convertible preferred stock warrant liabilities and other income and expense, (ii) income tax expense, (iii) depreciation and amortization of property and equipment, (iv) amortization of intangible assets, (v) amortization of debt issuance costs, (vi) stock-based compensation and (vii) any applicable, non-recurring or unusual charges as we may determine from time to time.


Forward-Looking Statements

All statements in this press release that are not historical are forward-looking statements, including, among other things, projected GAAP and non-GAAP financial operating results for the fourth quarter and full year of fiscal 2017, such as revenue, net loss, net loss per share, non-GAAP net loss and non-GAAP net loss per share, and our expectation regarding our ability to achieve positive cash flow from operations in the future, and other information about future events and trends that we believe may affect our business, financial condition, operating results and growth prospects, within the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, changes in circumstances and other factors that are, in some cases, beyond Xactly’s control and could cause actual results to differ materially from the information expressed or implied by forward-looking statements made in this press release. Factors that could materially affect actual results can be found in Xactly’s most recent filings with the Securities and Exchange Commission, including Xactly’s most recent reports on Forms 8-K, 10-Q and 10-K, and include those listed under the caption “Risk Factors.” Xactly undertakes no obligation to revise or update information in this press release to reflect events or circumstances in the future, even if new information becomes available.

About Xactly

Xactly is a leading provider of enterprise-class, cloud-based, incentive compensation solutions for employee and sales performance management. We address a critical business need: To incentivize employees and align their behaviors with company goals. Our products allow organizations to make more strategic decisions, increase employee performance, improve margins, and mitigate risk. Our core values are key to our success, and each day we’re committed to upholding them by delivering the best we can to our customers.

©2016 Xactly Corporation. All rights reserved. Xactly, the Xactly logo, and “Inspire Performance” are registered trademarks or trademarks of Xactly Corporation in the United States and/or other countries. All other trademarks are the property of their respective owners.

CONTACT:

Joseph Consul

Chief Financial Officer

Xactly Corporation

Tel: 408-477-3338

Email: ir@xactlycorp.com

Investor Relations

The Blueshirt Group

Lisa Laukkanen

Tel: 415-217-4967

Email: lisa@blueshirtgroup.com

Nicole Gunderson

Tel: 415-489-2196

Email: nicole@blueshirtgroup.com


Xactly Corporation

Condensed Consolidated Balance Sheets

(in thousands, except par value and share amounts)

(Unaudited)

 

     October 31, 2016     January 31, 2016  
Assets     

Current assets:

    

Cash and cash equivalents

   $ 16,236      $ 48,027   

Short-term marketable securities

     25,026        —     

Restricted cash, short term

     102        286   

Accounts receivable, net

     22,877        20,278   

Prepaid expenses and other current assets

     4,228        3,219   
  

 

 

   

 

 

 

Total current assets

     68,469        71,810   

Property and equipment, net

     9,485        8,410   

Goodwill

     6,384        6,384   

Other long-term assets

     282        280   
  

 

 

   

 

 

 

Total assets

   $ 84,620      $ 86,884   
  

 

 

   

 

 

 
Liabilities and shareholders’ equity     

Current liabilities:

    

Accounts payable

   $ 1,560      $ 2,362   

Accrued expenses

     8,491        9,512   

Debt, current portion

     8,981        8,981   

Deferred revenue, current portion

     46,608        41,183   
  

 

 

   

 

 

 

Total current liabilities

     65,640        62,038   

Debt, less current portion

     4,966        6,826   

Other long-term liabilities

     3,585        4,257   

Deferred revenue, less current portion

     3,600        3,327   
  

 

 

   

 

 

 

Total liabilities

     77,791        76,448   

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.001 par value; 20,000,000 shares authorized as of October 31, 2016 and January 31, 2016, no shares issued or outstanding as of October 31, 2016 and January 31, 2016

     —          —     

Common stock, $0.001 par value; 1,000,000,000 shares authorized as of October 31, 2016 and January 31, 2016; 31,272,236 and 29,542,537 shares issued and outstanding as of October 31, 2016 and January 31, 2016, respectively

     31        30   

Additional paid-in capital

     160,352        151,064   

Accumulated other comprehensive loss

     (217     (180

Accumulated deficit

     (153,337     (140,478
  

 

 

   

 

 

 

Total shareholders’ equity

     6,829        10,436   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 84,620      $ 86,884   
  

 

 

   

 

 

 


Xactly Corporation

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(Unaudited)

 

     Three months ended
October 31,
    Nine months ended
October 31,
 
     2016     2015     2016     2015  

Revenue:

        

Subscription services

   $ 18,455      $ 15,157      $ 53,943      $ 42,905   

Professional services

     5,490        3,940        17,220        12,367   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     23,945        19,097        71,163        55,272   

Cost of revenue:

        

Subscription services

     4,242        3,973        12,517        11,691   

Professional services

     4,958        3,877        15,659        11,301   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenue

     9,200        7,850        28,176        22,992   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     14,745        11,247        42,987        32,280   

Operating expenses:

        

Research and development

     4,622        4,130        13,505        11,491   

Sales and marketing

     10,440        9,319        30,356        25,086   

General and administrative

     3,725        3,330        11,413        10,453   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     18,787        16,779        55,274        47,030   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (4,042     (5,532     (12,287     (14,750

Other income (expense):

        

Interest expense

     (124     (3,227     (377     (5,868

Loss on extinguishment of debt

     —          (1,524     —          (1,524

Decrease in fair value of preferred stock warrant liabilities

     —          —          —          3,542   

Other income (expense), net

     20        (12     28        (45
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     (104     (4,763     (349     (3,895
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (4,146     (10,295     (12,636     (18,645

Income tax expense

     74        62        223        181   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (4,220   $ (10,357   $ (12,859   $ (18,826
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders:

        

Basic and diluted

   $ (0.14   $ (0.36   $ (0.42   $ (1.26
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average number of shares used in computing net loss per share attributable to common stockholders:

        

Basic and diluted

     30,948        29,157        30,322        14,917   
  

 

 

   

 

 

   

 

 

   

 

 

 


Xactly Corporation

Condensed Consolidated Statement of Cash Flows

(in thousands)

(Unaudited)

 

     Nine months ended October 31,  
     2016     2015  

Cash flows from operating activities:

    

Net loss

   $ (12,859   $ (18,826

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     2,739        2,278   

Loss on extinguishment of debt

     —          1,524   

Amortization of debt issuance costs

     18        3,501   

Stock-based compensation

     5,815        2,447   

Donation of common stock to XactlyOne Foundation

     —          498   

(Income) from change in fair value of warrant liabilities

     —          (3,542

Loss from disposal on fixed assets

     31        245   

Amortization of premium on marketable securities

     1        —     

Facility exit costs

     —          693   

Changes in operating assets and liabilities:

    

Accounts receivable

     (2,599     1,938   

Prepaid expenses and other current assets

     (939     (2,936

Other long-term assets

     —          7   

Accounts payable

     (753     959   

Accrued expenses

     (970     895   

Deferred revenue

     5,698        5,638   

Other long-term liabilities

     (723     46   
  

 

 

   

 

 

 

Net cash used in operating activities

     (4,541     (4,635

Cash flows from investing activities:

    

Purchases of property and equipment

     (3,901     (3,888

Purchases of marketable securities

     (25,112     —     

Restricted cash

     184        —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (28,829     (3,888

Cash flows from financing activities:

    

Proceeds from principal on term debt, net of issuance costs

     —          9,937   

Payments of principal on term debt

     (1,875     (25,408

Principal payments under capital lease obligations

     (2     (2

Proceeds from exercise of warrants to acquire convertible preferred stock, net of issuance costs

     —          37   

Proceeds from exercise of warrants to acquire common stock

     581        —     

Proceeds from exercise of stock options

     2,263        582   

Proceeds from issuance of common stock for ESPP

     1,768        —     

Taxes paid on exercise of options

     (1,136     —     

Payment of deferred initial public offering costs

     —          (2,712

Proceeds from initial public offering, net of offering costs

     —          58,844   
  

 

 

   

 

 

 

Net cash provided by financing activities

     1,599        41,278   

Effect of exchange rate changes on cash and cash equivalents

     (20     (33
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (31,791     32,722   

Cash and cash equivalents at beginning of period

     48,027        19,325   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 16,236      $ 52,047   
  

 

 

   

 

 

 


Reconciliation of GAAP Net Loss to Adjusted EBITDA

(in thousands)

(Unaudited)

 

     Three months ended
October 31,
    Nine months ended
October 31,
 
     2016     2015     2016     2015  

Net loss

   $ (4,220   $ (10,357   $ (12,859   $ (18,826

Non-GAAP adjustments:

        

Interest expense

     124        3,227        377        5,868   

Income tax expense

     74        62        223        181   

Depreciation and amortization

     976        831        2,739        2,278   

Stock-based compensation

     2,251        1,165        5,815        2,447   

Loss on extingiushment of debt

     —          1,524        —          1,524   

Decrease in fair value of preferred stock warrant liabilities

     —          —          —          (3,542

Other income (expense), net

     (50     12        (59     45   

Loss on disposal of fixed assets

     30        —          31        245   

Donation of common stock to XactlyOne Foundation

     —          —          —          498   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (815   $ (3,536   $ (3,733   $ (9,282
  

 

 

   

 

 

   

 

 

   

 

 

 


Stock-based compensation

(in thousands)

(Unaudited)

 

     Three months ended
October 31,
     Nine months ended
October 31,
 
     2016      2015      2016      2015  

Stock-based compensation:

           

Cost of subscription services

     146         133         411         299   

Cost of professional services

     276         154         691         263   

Research and development

     570         308         1,414         548   

Sales and marketing

     567         266         1,446         551   

General and administrative

     692         304         1,853         786   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation

   $ 2,251       $ 1,165       $ 5,815       $ 2,447   
  

 

 

    

 

 

    

 

 

    

 

 

 


Reconciliation of GAAP Net Loss to Non-GAAP Net Loss

(in thousands, except per share data)

(Unaudited)

 

     Three months ended
October 31,
    Nine months ended
October 31,
 
     2016     2015     2016     2015  

GAAP net loss

   $ (4,220   $ (10,357   $ (12,859   $ (18,826

Non-GAAP adjustments:

        

Stock-based compensation

     2,251        1,165        5,815        2,447   

Decrease in fair value of preferred stock warrant liabilities

     —          —          —          (3,542

Donation of common stock to XactlyOne Foundation

     —          —          —          498   

Non-cash debt issuance costs

     —          4,088        —          4,088   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

   $ (1,969   $ (5,104   $ (7,044   $ (15,335
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss per share:

        

Basic and diluted

   $ (0.06   $ (0.18   $ (0.23   $ (1.03
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing non-GAAP net loss per share:

        

Basic and diluted

     30,948        29,157        30,322        14,917   
  

 

 

   

 

 

   

 

 

   

 

 

 


Reconciliation of GAAP Net Loss to Non-GAAP Net Loss - GUIDANCE

(in thousands, except per share data)

(Unaudited)

 

     Three months ending
January 31, 2017
 
     Low     High  

GAAP net loss

   $ (6,500   $ (5,700

Non-GAAP adjustments:

    

Stock-based compensation

     2,500        2,500   
  

 

 

   

 

 

 

Non-GAAP net loss

   $ (4,000   $ (3,200
  

 

 

   

 

 

 

GAAP net loss per share, basic and diluted

   $ (0.21   $ (0.18
  

 

 

   

 

 

 

Non-GAAP net loss per share, basic and diluted

   $ (0.13   $ (0.10
  

 

 

   

 

 

 

Shares used in computing GAAP and non-GAAP net loss per share:

  

 

Basic and diluted

     31,400        31,400   
  

 

 

   

 

 

 


Reconciliation of GAAP Net Loss to Non-GAAP Net Loss - GUIDANCE

(in thousands, except per share data)

(Unaudited)

 

     Fiscal Year Ending
January 31, 2017
 
     Low     High  

GAAP net loss

   $ (19,400   $ (18,600

Non-GAAP adjustments:

    

Stock-based compensation

     8,300        8,300   
  

 

 

   

 

 

 

Non-GAAP net loss

   $ (11,100   $ (10,300
  

 

 

   

 

 

 

GAAP net loss per share, basic and diluted

   $ (0.63   $ (0.60
  

 

 

   

 

 

 

Non-GAAP net loss per share, basic and diluted

   $ (0.36   $ (0.33
  

 

 

   

 

 

 

Shares used in computing GAAP and non-GAAP net loss per share:

  

 

Basic and diluted

     30,600        30,600