Attached files
| file | filename |
|---|---|
| 10-K - 10-K - ANALOG DEVICES INC | adi-10292016x10k.htm |
| EX-32.2 - EXHIBIT 32.2 - ANALOG DEVICES INC | adi-10292016xex322.htm |
| EX-32.1 - EXHIBIT 32.1 - ANALOG DEVICES INC | adi-10292016xex321.htm |
| EX-31.2 - EXHIBIT 31.2 - ANALOG DEVICES INC | adi-10292016xex312.htm |
| EX-31.1 - EXHIBIT 31.1 - ANALOG DEVICES INC | adi-10292016xex311.htm |
| EX-23 - EXHIBIT 23 - ANALOG DEVICES INC | exhibit23.htm |
| EX-21 - EXHIBIT 21 - ANALOG DEVICES INC | exhibit21.htm |
| EX-10.29 - EXHIBIT 10.29 - ANALOG DEVICES INC | exhibit1029-meaneyterminat.htm |
| EX-10.15 - EXHIBIT 10.15 - ANALOG DEVICES INC | exhibit1015-2017executivep.htm |
Exhibit 12.1
Analog Devices, Inc.
Ratio of Earnings to Fixed Charges
Fiscal Year Ended | ||||||||||||||||||||
Nov. 3, | Nov. 2, | Nov. 1, | Oct. 31, | Oct. 29, | ||||||||||||||||
(In thousands, except ratios) | 2012 | 2013 | 2014 | 2015 | 2016 | |||||||||||||||
Determination of earnings: | ||||||||||||||||||||
Income from continuing operations before provision for taxes on income | $ | 813,533 | $ | 815,323 | $ | 729,345 | $ | 810,114 | $ | 956,921 | ||||||||||
Amortization of Capitalized interest | 54 | 54 | 54 | 54 | 54 | |||||||||||||||
Fixed charges | 32,529 | 32,223 | 35,973 | 28,191 | 86,921 | |||||||||||||||
Total earnings as defined | 846,116 | 847,600 | 765,372 | 838,359 | 1,043,896 | |||||||||||||||
Fixed Charges: | ||||||||||||||||||||
Interest and amortization expense | 31,525 | 31,585 | 35,055 | 27,368 | 85,808 | |||||||||||||||
Interest portion of rent expense | 1,004 | 638 | 918 | 823 | 1,113 | |||||||||||||||
Fixed charges | 32,529 | 32,223 | 35,973 | 28,191 | 86,921 | |||||||||||||||
Capitalized interest | — | — | — | — | — | |||||||||||||||
Total fixed charges | $ | 32,529 | $ | 32,223 | $ | 35,973 | $ | 28,191 | $ | 86,921 | ||||||||||
Ratio of earnings to fixed charges | 26.0 | 26.3 | 21.3 | 29.7 | 12.0 | |||||||||||||||