Attached files

file filename
10-K - 10-K - TD AMERITRADE HOLDING CORPamtd_20160930x10k.htm
EX-32.1 - EXHIBIT 32.1 - TD AMERITRADE HOLDING CORPamtd_20160930xex321.htm
EX-31.2 - EXHIBIT 31.2 - TD AMERITRADE HOLDING CORPamtd_20160930xex312.htm
EX-31.1 - EXHIBIT 31.1 - TD AMERITRADE HOLDING CORPamtd_20160930xex311.htm
EX-23.1 - EXHIBIT 23.1 - TD AMERITRADE HOLDING CORPamtd_20160930xex231.htm
EX-21.1 - EXHIBIT 21.1 - TD AMERITRADE HOLDING CORPamtd_20160930xex211.htm
EX-10.15 - EXHIBIT 10.15 - TD AMERITRADE HOLDING CORPamtd_20160930xex1015.htm
EX-10.4 - EXHIBIT 10.4 - TD AMERITRADE HOLDING CORPamtd_20160930xex104.htm

EXHIBIT 12
TD Ameritrade Holding Corporation
Computation of Ratio of Earnings to Fixed Charges
(Dollars in millions)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30,
 
 
2016
 
2015
 
2014
 
2013
 
2012
Determination of earnings:
 
 
 
 
 
 
 
 
 
 
Pre-tax income
 
$
1,265

 
$
1,288

 
$
1,270

 
$
1,088

 
$
906

Fixed charges
 
78

 
65

 
47

 
52

 
53

Less: Capitalized interest
 
(1
)
 

 

 
(2
)
 
(2
)
Undistributed income of equity investee
 

 

 

 
(1
)
 
(1
)
Earnings (A)
 
$
1,342

 
$
1,353

 
$
1,317

 
$
1,137

 
$
956


Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest on borrowings (1)
 
$
53

 
$
43

 
$
25

 
$
25

 
$
28

Capitalized interest
 
1

 

 

 
2

 
2

Brokerage interest expense
 
7

 
6

 
6

 
7

 
6

Interest portion of rent expense
 
17

 
16

 
16

 
18

 
17

Total fixed charges (B)
 
$
78

 
$
65

 
$
47

 
$
52

 
$
53


Ratio of earnings to fixed charges (A) ÷ (B)
 
17.2

 
20.8

 
28.0

 
21.9

 
18.0

Ratio of earnings to fixed charges, excluding brokerage interest expense (2)
 
18.8

 
22.8

 
32.0

 
25.1

 
20.2

 
(1) Interest on borrowings includes amortization of capitalized debt issuance costs.
(2) Because interest expense incurred in connection with brokerage activities is completely offset by brokerage interest revenue, the Company considers such interest to be a reduction of net revenues. Accordingly, the ratio of earnings to fixed charges, excluding brokerage interest expense, reflects the elimination of such interest expense from fixed charges.