Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - EDGEWELL PERSONAL CARE Coepc10k93016ex311.htm
10-K - 10-K - EDGEWELL PERSONAL CARE Coepc10k93016.htm
EX-32.2 - EXHIBIT 32.2 - EDGEWELL PERSONAL CARE Coepc10k93016ex322.htm
EX-32.1 - EXHIBIT 32.1 - EDGEWELL PERSONAL CARE Coepc10k93016ex321.htm
EX-31.2 - EXHIBIT 31.2 - EDGEWELL PERSONAL CARE Coepc10k93016ex312.htm
EX-23.1 - EXHIBIT 23.1 - EDGEWELL PERSONAL CARE Coepc10k93016ex231.htm
EX-21.1 - EXHIBIT 21.1 - EDGEWELL PERSONAL CARE Coepc10k93016ex211.htm
EX-10.36 - EXHIBIT 10.36 - EDGEWELL PERSONAL CARE Coepc10k93016ex1036.htm
EX-10.16 - EXHIBIT 10.16 - EDGEWELL PERSONAL CARE Coepc10k93016ex1016.htm


Exhibit 12

Edgewell Personal Care Company
Computation of Ratio of Earnings to Fixed Charges
(in millions, except ratios)

 
Fiscal Year
 
2016
 
2015
 
2014
 
2013
 
2012
Earnings (loss) from continuing operations before income taxes
$
219.9

 
$
(458.7
)
 
$
145.8

 
$
205.4

 
$
164.7

 
 
 
 
 
 
 
 
 
 
Additions:
 
 
 
 
 
 
 
 
 
Interest expense
71.8

 
98.8

 
119.0

 
126.6

 
123.3

Estimated portion of rental expense attributable to interest
1.0

 
1.0

 
1.2

 
1.2

 
1.3

Total fixed charges
$
72.8

 
$
99.8

 
$
120.2

 
$
127.8

 
$
124.6

Earnings (loss) from continuing operations before income taxes plus fixed charges
$
292.7

 
$
(358.9
)
 
$
266.0

 
$
333.2

 
$
289.3

Ratio of earnings to fixed charges (1)
4.0

 
(3.6
)
 
2.2

 
2.6

 
2.3


(1)
In fiscal 2015, earnings were not sufficient to cover fixed charges, primarily due to additional expenses incurred as a result of the separation of the Household Products business, as well as non-cash impairment charges.