Attached files

file filename
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 - Lode-Star Mining Inc.exhibit_31-1.htm
EX-32.1 - CERTIFICATION PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 FOR THE CHIEF EXECUTIVE AND CHIEF FINANCIAL OFFICER - Lode-Star Mining Inc.exhibit_32-1.htm
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 10-Q
 
 
QUARTERLY REPORT UNDER TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016
 
 
OR
 
 
  
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
   
Commission file number 000-53676
 
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)

(Exact name of registrant as specified in its charter)
 
NEVADA
47-4347638
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
 
13529 Skinner Road, Suite N
Cypress, TX 77429-1775

(Address of principal executive offices, including zip code.)
 
(832) 371-6531

(Telephone number, including area code)
 
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  YES ☒  NO
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer, “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large Accelerated Filer
 
 
Accelerated Filer
 
 
Non-accelerated Filer
Smaller Reporting Company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES    NO
 
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 49,127,825 as of November 10, 2016.
 
 
 
 
 
1
 
 
 
TABLE OF CONTENTS
 
 
Page
PART I - FINANCIAL INFORMATION
 
 
Item 1.       Financial Statements
3
 
 
Balance Sheets as of September 30, 2016 (unaudited) and December 31, 2015
3
 
 
Statements of Operations for the Three Months and Nine Months ended September 30, 2016 and 2015 (unaudited)
4
 
 
Statements of Cash Flows for the Nine Months ended September 30, 2016 and 2015 (unaudited)
5
 
 
Notes to Financial Statements (unaudited)
6
 
 
Item 2.       Management’s Discussion and Analysis Of Financial Condition and Results of Operations
11
 
 
Item 3.       Quantitative and Qualitative Disclosures About Market Risk
15
 
 
Item 4.       Controls and Procedures
15
 
 
PART II - OTHER INFORMATION
 
 
Item 1A.    Risk Factors
15
 
 
Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds
15
 
 
Item 6.      Exhibits
16
 
 
SIGNATURES
17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2
 
 
 
PART I – FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
 
INTERIM FINANCIAL STATEMENTS
 
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015
 (Unaudited)
 (Stated in U.S. Dollars)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3
 
 
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
BALANCE SHEETS
 (Stated in U.S. Dollars)
 
 
 
 
SEPTEMBER 30
 
 
DECEMBER 31
 
 
 
2016
 
 
2015
 
 
 
(Unaudited)
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
 
 
 
 
 
 
Cash
 $10,019 
 $12,456 
Prepaid fees
  3,217 
  3,217 
Total current assets
  13,236 
  15,673 
 
    
    
Mineral Property Interest
  230,180 
  230,180 
Total assets
 $243,416 
 $245,853 
 
    
    
LIABILITIES
    
    
 
    
    
Current
    
    
Accounts payable and accrued liabilities
 $25,460 
 $14,302 
Due to related parties
  700,761 
  495,384 
Loans payable
  66,088 
  76,180 
Total current liabilities
  792,309 
  585,866 
 
    
    
Contractual Obligations, Commitments And Subsequent Events (Notes 3, 7 and 8)
    
    
 
    
    
STOCKHOLDERS’ DEFICIT
    
    
 
    
    
Capital Stock
    
    
Authorized:
    
    
480,000,000 voting common shares with a par value of $0.001 per share
    
    
20,000,0000 preferred shares with a par value of $0.001 per share
    
    
Issued:
    
    
49,127,825 common shares at September 30, 2016 and December 31, 2015
  1,947 
  1,947 
 
    
    
Additional Paid-In Capital
  1,070,064 
  1,070,064 
Accumulated Deficit
  (1,620,904)
  (1,412,024)
Stockholders' deficit
  (548,893)
  (340,013)
Total liabilities and stockholders' deficit
 $243,416 
 $245,853 
 
 
The accompanying condensed notes are an integral part of these interim financial statements.
 
 
 
4
 
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
STATEMENTS OF OPERATIONS
(Unaudited)
 (Stated in U.S. Dollars)
 
 
 
 
THREE MONTHS ENDED
 
 
NINE MONTHS ENDED
 
 
 
SEPTEMBER 30
 
 
SEPTEMBER 30
 
 
 
2016
 
 
2015
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 $- 
 $- 
 $- 
 $- 
 
    
    
    
    
Expenses
    
    
    
    
Consulting services
  6,834
  6,102 
  18,657 
  19,356 
Corporate support services
  482 
  1,140 
  1,625 
  3,691 
Mineral option fees
  25,000 
  - 
  74,988 
  - 
Office, foreign exchange and sundry
  3,789 
  (2,306)
  11,905 
  3,756 
Professional fees
  12,206 
  10,592 
  36,084 
  50,301 
Transfer and filing fees
  5,074 
  2,470 
  24,485 
  29,519 
Total expenses
  53,385
  17,998 
  167,744 
  106,623 
 
    
    
    
    
Operating Loss Before Other Income (Expense)
  (53,385)
  (17,998)
  (167,744)
  (106,623)
 
    
    
    
    
Other Income (Expense)
    
    
    
    
Interest, bank and finance charges
  (7,374)
  (5,544)
  (21,023)
  (14,613)
Penalties
  - 
  - 
  (20,113)
  - 
Total other income (expense)
  (7,374)
  (5,544)
  (41,136)
  (14,613)
 
    
    
    
    
Net Loss For The Period
 $(60,759)
 $(23,542)
 $(208,880)
 $(121,236)
 
    
    
    
    
Basic And Diluted Loss Per Common Share
 $(0.00)
 $(0.00)
 $(0.00)
 $(0.00)
 
    
    
    
    
Weighted Average Number Of Common Shares Outstanding
  49,127,825 
  47,658,000 
  49,127,825 
  47,253,956 
 
 
The accompanying condensed notes are an integral part of these interim financial statements.
 
 
 
 
 
 
 
 
5
 
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
STATEMENTS OF CASH FLOWS
(Unaudited)
(Stated in U.S. Dollars)
 
 
 
 
NINE MONTHS ENDED
 
 
 
SEPTEMBER 30
 
 
 
2016
 
 
2015
 
 
 
 
 
 
 
 
Cash Provided By (Used In)
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 
 
 
 
 
 
Net loss for the period
 $(208,880)
 $(121,236)
Adjustments to reconcile net loss to net cash used in operating activities:
    
    
Foreign exchange loss (gain)
  1,486 
  (3,921)
Changes in operating assets and liabilities:
    
    
Prepaid fees
    
  (2,285)
Accounts payable and accrued liabilities
  64,331 
  (19,458)
Due to related party
  74,988 
  - 
Accrued interest payable
  20,638 
  14,102 
Net cash used by operating activities
  (47,437)
  (132,798)
 
    
    
Financing Activities
    
    
Repayment of loans payable
  (15,000)
  (4,000)
Proceeds from loans payable – related party
  60,000 
  142,426 
Net cash provided by financing activities
  45,000 
  138,426 
 
    
    
Net Increase (Decrease) In Cash
  (2,437)
  5,628 
 
    
    
Cash, Beginning Of Period
  12,456 
  5,372 
 
    
    
Cash, End Of Period
 $10,019 
 $11,000 
 
    
    
Supplemental Disclosure Of Cash Flow Information
    
    
Cash paid during the period for:
    
    
Interest
 $- 
 $- 
Income taxes
 $- 
 $- 
 
    
    
Non-cash Financing Activity
    
    
Expenses paid by related parties on behalf of the Company
 $53,174 
 $18,393 
Common shares issued for debt settlements
 $- 
 $53,213 
 
 
The accompanying condensed notes are an integral part of these interim financial statements.
 
 
 
 
 
 
 
 
 
6
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
 CONDENSED NOTES TO INTERIM FINANCIAL STATEMENTS
 
 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015
(Unaudited)
(Stated in U.S. Dollars)
 
1. 
BASIS OF PRESENTATION AND NATURE OF OPERATIONS
 
Organization and Nature of Operations
 
Lode-Star Mining Inc. (formerly International Gold Corp.) (“the Company”) was incorporated in the State of Nevada, U.S.A., on December 9, 2004. The Company’s principal executive offices are located in Cypress, Texas. The Company was originally formed for the purpose of acquiring exploration stage natural resource properties. The Company acquired a mineral property interest from Lode Star Gold Inc., a private Nevada corporation (“LSG”) on December 11, 2014 (See Note 3) in consideration for the issuance of 35,000,000 common shares of the Company. As a result of this transaction, control of the Company was acquired by LSG.
 
On May 12, 2015, International Gold Corp. completed a merger with its wholly owned subsidiary, Lode-Star Mining Inc., and formally assumed the subsidiary’s name by filing Articles of Merger with the Nevada Secretary of State (the “Name Change”).  The subsidiary was incorporated entirely for the purpose of effecting the Name Change and the merger did not affect the Company’s corporate structure in any other way.
 
Going Concern
 
The accompanying financial statements have been prepared assuming the Company will continue as a going concern.
 
The future of the Company is dependent upon its ability to establish a business and to obtain new financing to execute a business plan. As shown in the accompanying financial statements, the Company has incurred accumulated losses of $1,620,904 for the period from December 9, 2004 (inception) to September 30, 2016, and has had no revenue.  There is no assurance that management’s plans to seek additional capital through private placements of its common stock will be realized, and these factors cast substantial doubt upon the use of the going concern assumption. These financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
 
Basis of Presentation
 
The unaudited financial information furnished herein reflects all adjustments which, in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations for the periods presented.  These third quarter financial statements should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s report on Form 10-K for the year ended December 31, 2015.  The Company assumes that the users of the interim financial information herein have read, or have access to, the audited financial statements for the preceding fiscal year, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context.  Accordingly, footnote disclosure, which would substantially duplicate the disclosure contained in the Company’s financial statements for the fiscal year ended December 31, 2015, has been omitted.  The results of operations for the nine month period ended September 30, 2016 are not necessarily indicative of results for the entire year ending December 31, 2016.
 
Reclassification of Prior Year Presentation
 
Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications on the interim statement of cash flows for the nine months ended September 30, 2015 had no effect on the reported results of operations. Expenses paid by related parties on behalf of the Company were removed from the net change in loan advances and from the change in accounts payable and are shown as a Non-cash Financing Activity. The foreign exchange gain component of the change in loan advances was removed and shown as an adjustment to reconcile net loss to net cash used in operating activities. Accrued interest that was converted to shares has been removed from the change in loan advances and included in the change in accrued interest. The remaining change in loan advances was separated into repayments of loans payable to non-related parties and loan proceeds from related parties. These changes in classification decreased the amount previously reported as Cash Used In Operating Activities for the nine months ended September 30, 2015 from $174,020 to $132,798. Offsetting that change, the amount previously reported for the 2015 period as Cash Provided By Financing Activities decreased from $179,648 to $138,426.
 
 
 
 
 
 
7
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
 CONDENSED NOTES TO INTERIM FINANCIAL STATEMENTS
 
 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015
(Unaudited)
(Stated in U.S. Dollars)
 
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful judgment. All dollar amounts are in U.S. dollars unless otherwise noted. The financial statements have, in management’s opinion, been properly prepared within reasonable limits of materiality.
 
The Company has implemented all applicable new accounting pronouncements that are in effect. Those pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
 
3. 
MINERAL PROPERTY INTEREST
  
Given that permitting for operations on the Property is still to be completed, at the request of the Company’s management, LSG granted a deferment to January 18, 2017 of payments otherwise due in accordance with the Mineral Option Agreement between the parties. At September 30, 2016, $198,901 was accrued for fees due under the terms of the agreement.
 
The Company assessed its mineral property interest at September 30, 2016 and to the date of these financial statements and concluded that facts and circumstances do not suggest that the mineral property interest’s carrying value exceeds its recoverable amount and therefore no impairment is required.
 
4. 
CAPITAL STOCK
 
During the nine months ended September, 2016, the Company had no cash subscriptions for shares of its common stock. No preferred shares have been issued to the date of issue of these financial statements.
 
 
 
 
 
 
 
 
 
 
 
8
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
 CONDENSED NOTES TO INTERIM FINANCIAL STATEMENTS
 
 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015
(Unaudited)
(Stated in U.S. Dollars)
 
4. 
CAPITAL STOCK (Continued)
 
Summary of warrant activity and warrants outstanding at September 30, 2016:
 
 
 
Number of Warrants
 
 
Exercise Price
 
 
Weighted Average Exercise Price
 
 
Weighted Average Life Remaining(Years)
 
Expiry Date
Balance, December 31, 2015
  3,336,060 
 $0.02 
 $0.02 
  4.86 
November 10, 2020
Granted
  - 
 $- 
 $- 
  - 
 
Expired
  - 
 $- 
 $- 
  - 
 
Exercised
  - 
 $- 
 $- 
  - 
 
Balance outstanding and exercisable at September 30, 2016
  3,333,060 
 $0.02 
 $0.02 
  4.11 
November 10, 2020
 
5.
LOANS PAYABLE
 
At September 30, 2016, the Company had the following loans payable:
 
i.
$1,000 (December 31, 2015 - $1,000): unsecured; interest at 15% per annum; originally due on April 20, 2012.
ii.
$50,000 (December 31, 2015 - $65,000): unsecured; interest at 10% per annum from January 10, 2015.
$27,500, and any accrued interest shall become due and payable on written demand in full (not received to date) on the earlier of June 9, 2015 or the date on which the Company completes one or more debt or equity financings that generate aggregate gross proceeds of at least $250,000
The balance of the outstanding principal, now $22,500, and any accrued interest shall become due and payable on written demand in full on January 9, 2016 (not received to date)
The Company shall have the right to repay all or any part of the Principal and any accrued interest to the Lender at any time and from time to time, without any premium
iii.
$42,075 (December 31, 2015 - $40,789): unsecured; interest at 5% per annum; with no specific terms of repayment, due to a related party, the president of the Company
iv.
$350,000 (December 31, 2015 - $290,000): unsecured; interest at 5% per annum from January 1, 2015; with no specific terms of repayment, due to a related party, LSG, the Company’s majority shareholder
v.
$77,140 (December 31, 2015 - $23,966): unsecured; interest at 5% per annum; with no specific terms of repayment, due to a related party, LSG, the Company’s majority shareholder.
vi.
$3,812 (December 31, 2015 - $3,613): unsecured; non-interest bearing; with no specific terms of repayment, due to a related party, the controlling shareholder of LSG
 
At September 30, 2016, interest totaling $43,921 (December 31, 2015 - $23,283) was accrued on the above loan amounts.
 
6.
RELATED PARTY TRANSACTIONS AND AMOUNTS DUE
 
Transactions with related parties were in the normal course of operations and have been valued in these financial statements at the exchange amount, which is the amount of consideration agreed to and established by the related parties.
 
During the nine months ended September 30, 2016, the Company accrued mineral option fees totaling $74,988 due to its majority shareholder under terms of the Mineral Option Agreement between the parties. The balance due at September 30, 2016 was $198,901 (December 31, 2015: $123,913).
 
During the nine months ended September 30, 2016, the majority shareholder of the Company paid a total of $53,174 to various vendors on behalf of the Company. That amount is included in the $77,140 loan balance detailed in Note 5 above.
 
 
 
 
9
 
LODE-STAR MINING INC.
(formerly International Gold Corp.)
 
 CONDENSED NOTES TO INTERIM FINANCIAL STATEMENTS
 
 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016 AND 2015
(Unaudited)
(Stated in U.S. Dollars)
 
6.
RELATED PARTY TRANSACTIONS AND AMOUNTS DUE (Continued)
 
At September 30, 2016, accrued interest was due to related parties in connection with loans detailed above in Note 5, as follows:
 
Loan iii) $4,285 (December 31, 2015 - $2,609) to the president of the Company
Loan iv) $22,158 (December 31, 2015 - $10,157) to the majority shareholder of the Company.
Loan v) $2,391 (December 31, 2015 - $336) to the majority shareholder of the Company
 
At September 30, 2016, the $700,761 (December 31, 2015: $495,384) total due to related parties is comprised of the following:
 
Loans and accrued interest - $501,860 (December 31, 2015: $371,471)
Mineral option fees payable - $198,901(December 31, 2015: $123,913)
 
7.
CONTRACTUAL OBLIGATIONS AND COMMITMENTS
 
Under the terms of the Mineral Option Agreement between the Company and LSG, its majority shareholder, payments are due from the Company to LSG as follows:
 
If the Company fails to make any option cash payments for a period of one year from the Effective Date of the agreement (October 4, 2014) the Company shall pay an additional $100,000 on the first anniversary of the Effective Date and in any subsequent year in which the Company has failed to exercise its option to acquire a further 60% interest in the property and the agreement remains in effect, the Company shall make quarterly cash payments of $25,000, payable on the last day of the applicable quarter, until such time as the option to acquire the additional 60% interest has been exercised.
 
No option payments have been made by the Company to date and amounts totaling $198,901 were included in accrued liabilities at September 30, 2016 (December 31, 2015: $123,913).
 
8.
SUBSEQUENT EVENTS
 
Management has evaluated subsequent events and the impact on the reported results and disclosures and has concluded that no other significant events require disclosure as of the date these financial statements were issued.
 
 
 
 
 
 
 
10
 
ITEM 2. 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes appearing elsewhere in this Quarterly Report. In addition to historical financial information, the following discussion includes a number of forward-looking statements that reflect our plans, estimates and our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like: believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results
 
Mineral Property Interest
 
On August 29, 2014, we entered into a Letter of Intent (the “LSG LOI”) with Lode-Star Gold, Inc. (“LSG"), a private Nevada corporation, pursuant to which we agreed to issue shares of our common stock and make certain payments to LSG in consideration for the acquisition of an interest in LSG's Nevada Goldfield Bonanza property (the “Property”). As a result of the intended transaction, control of us would be acquired by LSG.
 
On October 4, 2014, we entered into a definitive mineral option agreement (the "Option Agreement") which superseded the LSG LOI. Pursuant to the Option Agreement, we were to issue LSG 35,000,000 shares of our common stock in exchange for a 20% undivided interest in the Property (the “Acquisition”). In order to earn an additional 60% undivided interest in the Property (for a total of 80%), we are required to fund all expenditures on the Property and pay LSG an aggregate of $5 million in cash in the form of a net smelter returns ("NSR") royalty, each beginning on the closing date of a subscription agreement for the shares (the “Closing Date”). Until such time as ITGC has earned the additional 60% interest, the NSR royalty will be split as to 79.2% to LSG, 19.8% to and 1% to the former Property owner.
 
The Property is located in west-central Nevada, in the Goldfield Mining District at Latitude 37° 42’, and Longitude 117° 14’. The claims comprising the Property are located in surveyed sections 35 and 36, Township 2 South, Range 42 East, and in sections 1, 2, 11, and 12, Township 3 South, Range 42 East, in Esmeralda County, Nevada. The Property is accessible by traveling approximately one-half mile northeast of the community of Goldfield, along a county-maintained road that originates at U.S. Highway 95, which runs through “downtown” Goldfield. The town of Goldfield, which is the Esmeralda county seat (population 300), is approximately 200 air miles south of Reno and 180 air miles north of Las Vegas.
 
The Property consists of 31 patented claims and 1 unpatented millsite claim, covering a total of approximately 460 acres, or 186 hectares. Only the single unpatented claim is administered by the United States Bureau of Land Management, and annual assessment filings and payments are due on it. The patented claims are owned as private land by LSG, and only annual property taxes must be paid.
 
Recent Developments
 
We are in the final stages of completing materials for filing our permit application. Additional activities for this quarter included general cleanup and housekeeping of the surface facilities in anticipation of submitting Notification of Commencement to both State of Nevada and MSHA agencies in order to reoccupy our mine workings.
 
Given that permitting for operations on the Property is still to be completed, at the request of our management, LSG granted, by a letter of agreement, a deferment to January 18, 2017 of payments totaling $198,901 due and accrued as of September 30, 2016 under the terms of the Option Agreement.
 
Personnel
 
We have no employees. Our president and CEO, Mark Walmesley, currently receives no compensation for his services. We expect to continue to use outside consultants, advisors, attorneys and accountants as necessary.
 
Our Chief Operating Officer, Thomas Temkin, who is also a director, is a Certified Professional Geologist and a Qualified Person under National Instrument (NI) 43101, with more than 38 years of experience in the mining industry, primarily in exploration in the Western United States. He is currently a consulting geologist working with LSG. Mr. Temkin has been associated with LSG and the Property for over 15 years and has been instrumental through its entire exploration program to date.
 
Our Corporate Secretary, Pam Walters, has been associated with the mining industry for over 25 years and has managed the corporate finance and business operations of LSG and its owners.
 
 
11
 
 
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
 
Plan of Operations
 
We anticipate that we will require approximately $2 million to pursue our plan of operations over 12 months, as detailed in previous quarterly filings.
 
Our primary focus is currently on the mine permitting process. We have retained the following specialists in underground permitting of narrow vein, high sulphide mines to assist in executing that permitting process:
 
· Rubicon Environmental Consulting to act as the lead consultant
· Hydrogeologica Inc. to consult on water and geology
· Tierra Group International to consult on mine planning and engineering
 
Unique to our permitting is the proposed underground area of work named the Red Hills Stope Zone. It is 150 feet above the 450 foot deep water table, making the mine essentially a dry mine.
 
The mine’s 300 foot level workings has pockets of unused volume where our potentially acid generating waste rock can be stored. This means no waste rock will come to the surface and LSM will avoid, for the short-term, the expense of having to build and maintain a surface storage facility.
 
We are hopeful that the two aforementioned mitigating circumstances will make our permitting process more rapid and therefore, the costs of execution and infrastructure improvements will be kept at a minimum.
 
Permitting costs are anticipated to be as follows:
 
Rubicon
 $40,000 
Hydrogeologica
 $135,000 
Tierra
 $75,000 
State / NDEP
 $0 
Total
 $250,000 
Funding
 
We do not currently have sufficient funds to carry out our entire plan of operations, so we intend to meet the balance of our cash requirements for the next 12 months through a combination of debt financing and equity financing through private placements. Currently we are active in contacting broker/dealers regarding possible financing arrangements; however, we do not currently have any arrangements in place to complete any private placement financings and there is no assurance that we will be successful in completing any such financings.
 
If we are unsuccessful in obtaining sufficient funds through our capital raising efforts, we may review other financing options, although we cannot provide any assurance that any such options will be available to us or on terms reasonably acceptable to us. Further, if we are unable to secure any additional financing then we plan to reduce the amount that we spend on our operations, including our management-related consulting fees and other general expenses, so as not to exceed the capital resources available to us. Regardless, our current cash reserves and working capital will not be sufficient for us to sustain our business for the next 12 months, even if we decide to scale back our operations.
 
Going Concern
 
Our auditors have issued a going concern opinion. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our expenses. This is because we have not generated any revenues to date and we cannot currently estimate the timing of any possible future revenues. Our only source for cash at this time is investments by others in our common stock, or loans.
 
 
 
12
 
 
ITEM 2. 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
 
Results of Operations
 
To September 30, 2016
 
The following summary of our results of operations should be read in conjunction with our financial statements for the period ended September 30, 2016 which are included with this Report.
 
 
 
Three Months Ended
September 30
 
 
Change
 
 
 
2016
 
 
2015
 
 
Amount
 
 
Percentage
 
Revenue
 $- 
 $- 
 $- 
  - 
Operating Expenses
  53,385
  17,998 
  35,387
  197%
Loss from Operations
  (53,385)
  (17,998)
  (35,387)
  197%
Other Income (Expense)
  (7,374)
  (5,544)
  (1,830)
  33%
Net Loss For The Period
 $(60,759)
 $(23,542)
 $(37,217)
  158%
 
 
 
Nine Months Ended
September 30
 
 
Change
 
 
 
2016
 
 
2015
 
 
Amount
 
 
Percentage
 
Revenue
 $- 
 $- 
 $- 
  - 
Operating Expenses
  167,744 
  106,623 
  61,121 
  57%
Loss from Operations
  (167,744)
  (106,623)
  (61,121)
  57%
Other Income (Expense)
  (41,136)
  (14,613)
  (26,523)
  182%
Net Loss For The Period
 $(208,880)
 $(121,236)
 $(87,644)
  72%
 
Revenues
 
We have had no operating revenues since our inception on December 9, 2004. We recorded a net loss of $60,758 for the quarter ended September 30, 2016 and have an accumulated deficit of $1,620,904. The possibility and timing of revenue being generated from our mineral property interest remains uncertain.
 
Expenses – Three months ended September 30, 2016 and 2015
 
Notable period over period differences are as follows:
 
 
 
Three Months Ended September 30
 
 
Change
 
 
 
2016
 
 
2015
 
 
Amount
 
 
Percentage
 
Mineral option fees
 $25,000 
 $- 
 $25,000 
  - 
Office, foreign exchange and sundry
 $3,789 
 $(2,306)
 $6,095 
  (264%)
Transfer and filing fees
 $5,074
 $2,470 
 $2,604
  105%
Interest, bank and finance charges
 $7,374 
 $5,544 
 $1,830 
  33%
 
 
Mineral option fees were incurred in Q3 of 2016, but not in Q3 of 2015, under the terms of our Mineral Option Agreement with LSG. They first became due in Q4 of 2015.
 
Office, foreign exchange & sundry expenses were higher in Q3 of 2016 mainly due to increases in foreign exchange costs and travel necessitated by site visits and business development activity.
 
Transfer and filing fees were higher in Q3 of 2016 as the Company filed five reports with the SEC in that quarter, compared to one in Q3 of 2015.
 
Interest, bank and finance charges were higher in Q3 of 2016 mainly due to increased loan amounts. Interest-bearing loan balances totaled approximately $520,215 at September 30, 2016 compared to $367,635 at September 30, 2015.
 
 
 
13
 
ITEM 2. 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
 
Balance Sheet at September 30, 2016 and December 31, 2015
 
Items with notable period-end differences are as follows:
 
 
 
 
 
 
 
 
 
Change
 
 
 
September 30 2016
 
 
December 31 2015
 
 
Amount
 
 
Percentage
 
Accounts payable and accrued liabilities
 $25,460 
 $14,302 
 $11,158 
  78%
Due to related parties
 $700,761 
 $495,384 
 $205,377 
  41%
Loans payable
 $66,088 
 $76,180 
 $(10,092)
  (13%)
 
 
Accounts payable and accrued liabilities increased mainly due to the accrual of approximately $20,000 for an IRS penalty in connection with the Company’s 2013 income tax filing, which was partly offset by a decrease of approximately $10,000 in accounting and legal fees due since the end of 2015. An identical IRS penalty for the Company’s 2012 tax year was waived and we are waiting for a determination of our appeal of the 2013 penalty.
 
The change in Due to Related parties was a result of increased related party loans and accrued interest in the nine months ended September 30, 2016 of approximately $130,000, together with the accrual of fees due under the terms of the Company’s mineral option agreement with LSG of approximately $75,000.
 
Loans payable decreased due to repayment of $15,000 in loan principal, partially offset by the accrual of interest totaling approximately $5,000.
 
Liquidity and Capital Resources
 
As of September 30, 2016, our total assets were $243,416, and our total liabilities were $792,309. Our working capital as at September 30, 2016 and December 31, 2015 and the changes between those dates are summarized as follows:
 
 
 
September 30
 
 
December 31
 
 
Increase/(Decrease)
 
 
 
2016
 
 
2015
 
 
Amount
 
 
Percentage
 
Current Assets
 $13,236 
 $15,673 
 $(2,437)
  (16%)
Current Liabilities
  792,309 
  585,866 
  206,443 
  35%
Working Capital (Deficiency)
 $(779,073)
 $(570,193)
 $(208,880)
  37%
 
The increase in our working capital deficiency from December 31, 2015 to September 30, 2016 was primarily due to the increase in amounts due to related parties of approximately $205,000, which is explained above. The increase in accounts payable of approximately $11,000 was largely offset by the decrease in loans payable of approximately $10,000.
 
Cash Flows
 
 
Nine Months Ended
September 30
 
 
Change
 
 
 
2016
 
 
2015
 
 
Amount
 
 
Percentage
 
Cash Provided By (Used In):
 
 
 
 
 
 
 
 
 
 
 
 
Operating Activities
 $(47,437)
 $(132,798)
 $85,361 
  (64%)
Financing Activities
  45,000 
  138,426 
  (93,426)
  (67%)
Net increase (decrease) in cash
 $(2,437)
 $5,628 
 $(8,065)
  (143%)
 
Cash Used In Operating Activities
The decrease in cash used in operating activities of approximately $85,000 was mainly due to the following:
An increase in net loss for the 2016 period compared to the 2015 period of approximately $88,000, offset by:
a change of approximately $5,000 from a foreign exchange gain in 2015 to a loss in 2016;
an increase of approximately $2,000 in Prepaid fees in the 2015 period , with no change in the 2016 period;
a difference of approximately $84,000 in the change in accounts payable and accrued liabilities in 2016 versus 2015;
accrued mineral option fees of approximately $75,000 for the nine month period in 2016, with none in the equivalent period in 2015; and
an increase of approximately $7,000 in the change in accrued interest, as interest-bearing loan balances increased.
 
Cash Provided By Financing Activities
The decrease of approximately $93,000 in cash provided by financing activities was due to repayment of loans being $11,000 higher in the 2016 period and direct loans from related parties increasing by $60,000 in 2016, compared to approximately $142,000 in the 2015 period, a net decrease of approximately $82,000.
 
 
14
 
 
ITEM 2. 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
 
As of the date of this quarterly report, we have yet to generate any revenues from our business operations. Our ability to generate adequate amounts of cash to meet our needs is entirely dependent on the issuance of shares or loans.
 
Our principal source of working capital has been in the form of loans and subscriptions for our common stock. For the foreseeable future, we will have to continue to rely on those sources for funding. We have no assurance that we can successfully engage in any further private sales of our securities or that we can obtain any additional loans.
 
ITEM 3. 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
 
ITEM 4.
CONTROLS AND PROCEDURES.
 
Evaluation of Disclosure Controls and Procedures
 
We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and our Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. We conducted an evaluation under the supervision and with the participation of our Principal Executive Officer and our Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rule 13a-15 of the Exchange Act. Based on this Evaluation, our Principal Executive Officer and our Principal Financial Officer concluded that our Disclosure Controls were effective as of the end of the period covered by this report.
 
Changes in Internal Control Over Financial Reporting
 
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
PART II - OTHER INFORMATION
 
ITEM 1A.
RISK FACTORS
 
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide information under this item.  Our business is subject to risks inherent in the establishment of a new business enterprise, including, without limitation, the items listed in Item 1A RISK FACTORS in our report filed on Form 10-K for the year ended December 31, 2015.
 
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
 
We had no unregistered sales of securities during the three months ended September 30, 2016 or subsequently, to the date of this report.
 
Within the past three years we have not issued any equity securities that were not registered under the Securities Act, other than as disclosed in previous reports on Forms 10-Q, 10-K or 8-K.
 
 
 
15
 
 
ITEM 6. 
EXHIBITS.
 
The following documents are included herein:
 
Exhibit No.
Document Description
 
 
 
 
101.INS
XBRL Instance Document
 
 
101.SCH
XBRL Taxonomy Extension Schema
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
 
 
 
 
 
 
 
 
 
 
 
 
 
16
 
 
 
SIGNATURES
 
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on this 10th day of November, 2016
 
 
LODE-STAR MINING INC.
 
 
 
 
 
 
BY:
“Mark Walmesley”
 
 
 
Mark Walmesley
 
 
 
President, Principal Executive Officer, Treasurer, Principal Financial Officer, and Principal Accounting Officer
 
 
 
 
 
 
 
 
 In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
 
Signature
Title
Date
 
 
 
/s/ Mark Walmesley
Director, President, Chief Executive Officer and Chief Financial Officer
November 10, 2016
Mark Walmesley
 
 
 
 
 
 
 
 
/s/ Thomas Temkin
Director and Chief Operating Officer
November 10, 2016
Thomas Temkin
 
 
 
 
 
 
 
17
 
 
 
EXHIBIT INDEX
 
 
Exhibit No.
Document Description
 
 
 
 
101.INS
XBRL Instance Document
 
 
101.SCH
XBRL Taxonomy Extension Schema
 
 
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
 
 
101.DEF
XBRL Taxonomy Extension Definition Linkbase
 
 
101.LAB
XBRL Taxonomy Extension Label Linkbase
 
 
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
 
 
 
 

 
 
 
 
 
 
 
18