Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - SILGAN HOLDINGS INCexhibit3229-30x16.htm
EX-32.1 - EXHIBIT 32.1 - SILGAN HOLDINGS INCexhibit3219-30x16.htm
EX-31.2 - EXHIBIT 31.2 - SILGAN HOLDINGS INCexhibit3129-30x16.htm
EX-31.1 - EXHIBIT 31.1 - SILGAN HOLDINGS INCexhibit3119-30x16.htm
10-Q - 10-Q - SILGAN HOLDINGS INCslgn-9302016x10q.htm


Exhibit 12


SILGAN HOLDINGS INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)


The following table sets forth Silgan Holdings Inc.’s computation of its ratio of earnings to fixed charges for the periods presented:

 
 
Three Months Ended
 
Nine Months Ended
 
 
Sept. 30, 2016
 
Sept. 30, 2015
 
Sept. 30, 2016
 
Sept. 30, 2015
 
 
(Dollars in thousands)
Earnings before fixed charges:
 
 
 
 
 
 
 
 
Income before income taxes
 
$
105,089

 
$
104,764

 
$
196,845

 
$
216,913

Interest and other debt expense
 
17,318

 
17,159

 
50,657

 
50,364

Interest portion of rental expense
 
171

 
143

 
502

 
429

Earnings before fixed charges
 
$
122,578

 
$
122,066

 
$
248,004

 
$
267,706

 
 
 
 
 
 
 
 
 
Fixed charges:
 
 

 
 

 
 

 
 

Interest and other debt expense
 
$
17,318

 
$
17,159

 
$
50,657

 
$
50,364

Interest portion of rental expense
 
171

 
143

 
502

 
429

Capitalized interest
 
392

 
261

 
1,428

 
621

Total fixed charges
 
$
17,881

 
$
17,563

 
$
52,587

 
$
51,414

 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
6.86

 
6.95

 
4.72

 
5.21