Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh_093016x10qxdocument.htm |
| EX-99.2 - EXHIBIT 99.2 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx992.htm |
| EX-32.1 - EXHIBIT 32.1 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx321.htm |
| EX-31.4 - EXHIBIT 31.4 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx314.htm |
| EX-31.3 - EXHIBIT 31.3 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx313.htm |
| EX-31.2 - EXHIBIT 31.2 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx312.htm |
| EX-31.1 - EXHIBIT 31.1 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx311.htm |
| EX-10.2 - EXHIBIT 10.2 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx102.htm |
| EX-10.1 - EXHIBIT 10.1 - DIVERSIFIED HEALTHCARE TRUST | snh_093016xexhibitx101.htm |
Exhibit 12.1
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
Nine Months Ended September 30, | Year Ended December 31, | |||||||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee | $ | 98,620 | $ | 125,474 | $ | 162,141 | $ | 183,997 | $ | 131,882 | $ | 148,128 | ||||||||||||
Fixed charges | 123,837 | 150,881 | 135,114 | 117,819 | 117,240 | 98,262 | ||||||||||||||||||
Adjusted earnings | $ | 222,457 | $ | 276,355 | $ | 297,255 | $ | 301,816 | $ | 249,122 | $ | 246,390 | ||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs) | $ | 123,837 | $ | 150,881 | $ | 135,114 | $ | 117,819 | $ | 117,240 | $ | 98,262 | ||||||||||||
Ratio of Earnings to Fixed Charges | 1.8x | 1.8x | 2.2x | 2.6x | 2.1x | 2.5x | ||||||||||||||||||