Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - TreeHouse Foods, Inc. | d252733d10q.htm |
| EX-32.2 - EX-32.2 - TreeHouse Foods, Inc. | d252733dex322.htm |
| EX-32.1 - EX-32.1 - TreeHouse Foods, Inc. | d252733dex321.htm |
| EX-31.2 - EX-31.2 - TreeHouse Foods, Inc. | d252733dex312.htm |
| EX-31.1 - EX-31.1 - TreeHouse Foods, Inc. | d252733dex311.htm |
| EX-15.1 - EX-15.1 - TreeHouse Foods, Inc. | d252733dex151.htm |
Exhibit 12.1
TreeHouse Foods, Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollars in thousands)
| Nine Months Ended September 30, 2016 |
Year Ended December 31, 2015 |
|||||||
| Earnings: |
||||||||
| Income before income taxes |
$ | 70,003 | $ | 171,264 | ||||
| Add (deduct): |
||||||||
| Fixed charges |
113,679 | 70,067 | ||||||
| Capitalization of interest, net of amortization |
(1,105 | ) | (161 | ) | ||||
|
|
|
|
|
|||||
| Earnings available for fixed charges (a) |
$ | 182,577 | $ | 241,170 | ||||
|
|
|
|
|
|||||
| Fixed charges: |
||||||||
| Interest expense |
$ | 87,955 | $ | 45,474 | ||||
| Capitalized interest and tax interest |
1,858 | 511 | ||||||
| One third of rental expense (1) |
23,866 | 24,082 | ||||||
|
|
|
|
|
|||||
| Total fixed charges (b) |
$ | 113,679 | $ | 70,067 | ||||
|
|
|
|
|
|||||
| Ratio of earnings to fixed charges (a/b) |
1.61 | 3.44 | ||||||
|
|
|
|
|
|||||
(1) Considered to be representative of interest factor in rental expense.
65